Zkusit zdarma
Shift4 Payments, Inc.
Shift4 Payments, Inc.
FOUR
Cena
$ 42.83
Dnes
-1.50 (-2.28%)
Valuace
48
48
Růst
100
100
Zdraví
45
45
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 20252024202320222021202020192018
Total Revenues4,180.44,180.03,330.62,564.81,993.61,367.5padlockpadlockpadlock
Cost of Revenues2,751.92,752.02,357.51,877.01,523.41,089.1padlockpadlockpadlock
Gross Profit1,428.51,428.0973.1687.8470.2278.4padlockpadlockpadlock
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues1,189.01,176.9966.2848.3887.0909.2padlockpadlockpadlockpadlock
Cost of Revenues739.0747.9673.7591.3600.8641.9padlockpadlockpadlockpadlock
Gross Profit450.0429.0292.5257.0286.2267.3padlockpadlockpadlockpadlock
Operating Income TTM 20252024202320222021202020192018
R&D Expenses0.00.00.01.20.00.0padlockpadlockpadlock
Selling General & Admin Expenses0.00.00.0377.5315.6265.2padlockpadlockpadlock
Depreciation & Amortization432.7432.0296.6214.6149.1104.4padlockpadlockpadlock
Total Operating Expenses1,077.41,077.0726.1573.0412.1327.4padlockpadlockpadlock
Operating Income351.1351.0247.0114.867.7-48.7padlockpadlockpadlock
Operating Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization134.0125.188.485.283.577.3padlockpadlockpadlockpadlock
Total Operating Expenses322.0314.4209.4231.6200.2186.9padlockpadlockpadlockpadlock
Operating Income128.0114.683.125.486.080.4padlockpadlockpadlockpadlock
Net Income TTM 20252024202320222021202020192018
Interest Income59.159.033.731.910.80.0padlockpadlockpadlock
Interest Expense189.7190.061.832.132.528.0padlockpadlockpadlock
Other Expense-156.5-156.0-248.64.719.2-28.4padlockpadlockpadlock
IBT194.6195.0-1.6119.586.9-77.1padlockpadlockpadlock
Income Tax Expense47.648.0-296.1-3.40.2-3.1padlockpadlockpadlock
Net Income103.8119.0229.686.275.1-74.0padlockpadlockpadlock
Net Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income10.017.519.212.413.69.7padlockpadlockpadlockpadlock
Interest Expense61.060.839.428.527.318.3padlockpadlockpadlockpadlock
Other Expense-61.0-54.1-27.4-14.038.1-288.7padlockpadlockpadlockpadlock
IBT67.060.555.711.4124.1-208.3padlockpadlockpadlockpadlock
Income Tax Expense14.027.114.6-8.1-15.2-280.5padlockpadlockpadlockpadlock
Net Income25.028.134.016.7116.053.8padlockpadlockpadlockpadlock
Per Share Data TTM 20252024202320222021202020192018
EPS$0.00$0.00$0.00$1.44$1.34$-1.35padlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$1.41$1.05$-1.35padlockpadlockpadlock
Shares Outstanding67.468.167.759.756.254.9padlockpadlockpadlock
Diluted Shares Outstanding67.489.091.561.082.854.9padlockpadlockpadlock
Per Share Data 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding67.467.867.869.270.068.5padlockpadlockpadlockpadlock
Diluted Shares Outstanding67.490.789.390.789.989.4padlockpadlockpadlockpadlock
Current Assets TTM 2024202320222021202020192018
Cash And Equivalents279.81,211.9455.0776.51,231.5927.8padlockpadlock
Short Term Investments0.00.00.00.00.00.0padlockpadlock
Total Cash & ST Investments279.81,211.9455.0776.51,231.5927.8padlockpadlock
Accounts Receivable310.5348.7256.8196.9208.294.2padlockpadlock
Inventory8.18.93.44.83.51.5padlockpadlock
Other Current Assets329.3340.9438.13.00.31.0padlockpadlock
Total Current Assets927.71,910.41,153.3991.71,453.61,033.5padlockpadlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents1,511.53,029.31,167.31,211.91,426.4205.0padlockpadlockpadlockpadlock
Short Term Investments0.00.0289.00.00.00.0padlockpadlockpadlockpadlock
Total Cash & ST Investments1,511.53,029.31,456.31,211.91,426.4205.0padlockpadlockpadlockpadlock
Accounts Receivable771.5372.7330.6348.7317.8310.5padlockpadlockpadlockpadlock
Inventory0.00.00.08.97.18.1padlockpadlockpadlockpadlock
Other Current Assets417.1377.457.2340.9343.3404.1padlockpadlockpadlockpadlock
Total Current Assets2,700.13,779.41,844.11,910.42,094.6927.7padlockpadlockpadlockpadlock
Long-Term Assets TTM 2024202320222021202020192018
Net Property, Plant & Equipment202.7229.2174.5122.595.351.7padlockpadlock
Goodwill1,299.91,455.61,111.3735.0537.7477.0padlockpadlock
Intangible Assets920.4915.6778.4306.8188.5186.3padlockpadlock
Long-Term Investments72.92.562.247.130.50.0padlockpadlock
Other Long-Term Assets11.6131.3108.1350.937.030.8padlockpadlock
Total Long-Term Assets2,566.53,131.02,234.51,562.3889.0745.8padlockpadlock
Total Assets3,494.25,041.43,387.82,554.02,342.61,779.3padlockpadlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment315.9248.759.2229.258.0202.7padlockpadlockpadlockpadlock
Goodwill2,465.51,517.71,472.21,455.61,324.01,299.9padlockpadlockpadlockpadlock
Intangible Assets2,935.3970.4903.2980.9672.1861.4padlockpadlockpadlockpadlock
Long-Term Investments0.00.00.00.078.972.9padlockpadlockpadlockpadlock
Other Long-Term Assets573.082.8328.768.5450.4129.6padlockpadlockpadlockpadlock
Total Long-Term Assets6,289.73,211.23,159.63,131.02,954.32,566.5padlockpadlockpadlockpadlock
Total Assets8,989.86,990.65,003.75,041.45,048.93,494.2padlockpadlockpadlockpadlock
Current Liabilities TTM 2024202320222021202020192018
Accounts Payable263.9248.3204.6166.7121.160.6padlockpadlock
Short-Term Debt8.9697.915.65.34.80.9padlockpadlock
Other Current Liabilities394.9418.1463.680.042.930.1padlockpadlock
Current Liabilities686.31,379.8704.4268.3183.899.4padlockpadlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable670.0284.6263.0248.3252.0263.9padlockpadlockpadlockpadlock
Short-Term Debt717.4699.4698.7697.98.717.8padlockpadlockpadlockpadlock
Other Current Liabilities570.6495.7383.6418.1420.6386.0padlockpadlockpadlockpadlock
Current Liabilities1,958.01,492.61,356.31,379.8703.4686.3padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 2024202320222021202020192018
Long-Term Debt1,754.32,183.41,769.01,760.01,756.41,005.4padlockpadlock
Capital Leases24.440.326.623.422.70.0padlockpadlock
Def. Tax Liability31.160.628.718.60.32.8padlockpadlock
Total Liabilities2,535.44,023.72,519.42,073.41,942.91,109.3padlockpadlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt4,071.03,069.22,183.32,183.42,863.41,778.7padlockpadlockpadlockpadlock
Capital Leases69.236.838.540.334.133.3padlockpadlockpadlockpadlock
Def. Tax Liability0.040.844.460.632.731.1padlockpadlockpadlockpadlock
Total Liabilities6,757.85,000.03,987.74,023.74,001.12,535.4padlockpadlockpadlockpadlock
Total Common Equity TTM 2024202320222021202020192018
Common Stock0.00.00.00.00.00.0padlockpadlock
Retained Earnings-297.8-228.2-346.7-363.6-325.3-278.7padlockpadlock
Comprehensive Income-7.1-28.214.18.30.00.0padlockpadlock
Total Common Equity700.8806.6653.3347.3272.8459.6padlockpadlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings-283.4-296.4-259.6-228.2-257.5-297.8padlockpadlockpadlockpadlock
Comprehensive Income47.162.9-2.6-28.220.6-7.1padlockpadlockpadlockpadlock
Total Common Equity1,669.71,592.5805.2806.6811.8700.8padlockpadlockpadlockpadlock
Other TTM 2024202320222021202020192018
Total Debt1,787.62,881.31,776.81,765.31,761.21,006.3padlockpadlock
Book Value958.81,017.7868.4480.6399.7670.0padlockpadlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt4,788.43,768.62,882.02,881.32,872.11,787.6padlockpadlockpadlockpadlock
Book Value2,232.01,990.61,016.01,017.71,047.8958.8padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 20252024202320222021202020192018
Net Income120.0119.0294.586.286.7-74.0padlockpadlockpadlock
Depreciation & Amortization252.8447.0296.6214.6149.1104.4padlockpadlockpadlock
Stock-Based Compensation60.50.065.557.449.640.8padlockpadlockpadlock
Change Working Capital-103.7-71.0-75.9-52.923.1-57.8padlockpadlockpadlock
Change In Accounts Receivable-51.60.0-75.0-52.74.1-120.7padlockpadlockpadlock
Change In Accounts Payable31.80.024.914.737.356.5padlockpadlockpadlock
Change In Inventories7.60.08.37.22.81.8padlockpadlockpadlock
Other Non-cash Items375.1139.0241.691.1-31.018.3padlockpadlockpadlock
Cash from Operations389.80.00.0388.3275.429.2padlockpadlockpadlock
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income25.033.441.119.5139.395.4padlockpadlockpadlockpadlock
Depreciation & Amortization137.0136.988.485.283.577.3padlockpadlockpadlockpadlock
Stock-Based Compensation0.015.615.226.014.114.3padlockpadlockpadlockpadlock
Change Working Capital-12.031.5-14.5-17.0-23.322.2padlockpadlockpadlockpadlock
Change In Accounts Receivable0.017.1-39.215.2-29.0-9.2padlockpadlockpadlockpadlock
Change In Accounts Payable0.0-16.57.69.40.0-11.8padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.01.34.1padlockpadlockpadlockpadlock
Other Non-cash Items74.0-59.114.50.6-46.3263.7padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 20252024202320222021202020192018
Capital Expenditure-156.8-135.00.0-91.5-380.0-85.5padlockpadlockpadlock
Acquisitions-434.8-2,745.0-554.6-169.7-135.3-54.5padlockpadlockpadlock
Investments-14.10.00.00.0-1.5-30.5padlockpadlockpadlock
Sales of Investment17.50.0126.414.9364.9-31.4padlockpadlockpadlock
Other Investing Activities1.20.00.0-55.6-364.95.2padlockpadlockpadlock
Cash from Investing-575.40.00.0-301.9-516.8-196.7padlockpadlockpadlock
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-37.024.1-24.1-31.8-27.081.4padlockpadlockpadlockpadlock
Acquisitions-177.0-2,564.60.0-3.7-248.7-4.5padlockpadlockpadlockpadlock
Investments0.00.00.0-3.00.0-10.8padlockpadlockpadlockpadlock
Sales of Investment0.01.01.70.3122.31.5padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 20252024202320222021202020192018
Debt Repaid0.00.00.00.00.0-0.9padlockpadlockpadlock
Debt Issued17.02,881.31,104.511.54.1755.8padlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlock
Repurchase of Common Stock-38.4-487.0-145.9-105.4-185.9-19.5padlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlock
Other Financing Activities-108.50.00.0-46.8-28.7491.6padlockpadlockpadlock
Cash from Financing-137.80.00.0-152.2-214.6471.2padlockpadlockpadlock
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued4,788.41,019.8886.60.79.21,084.5padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock-316.00.0-85.3-62.9-110.0-20.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 20252024202320222021202020192018
Net Change in Cash-445.5-253.6716.8-54.7-455.0303.7padlockpadlockpadlock
Closing Cash Balance279.81,185.01,438.6721.8776.51,231.5padlockpadlockpadlock
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-524.7-1,543.41,868.8-54.3-156.81,192.1padlockpadlockpadlockpadlock
Closing Cash Balance1,185.01,709.73,253.11,384.31,438.61,595.4padlockpadlockpadlockpadlock
Free Cash Flow TTM 20252024202320222021202020192018
Free Cash Flow233.0499.0310.6250.7-104.6-56.3padlockpadlockpadlock
Real Free Cash Flow172.5499.0245.1193.3-154.2-97.1padlockpadlockpadlock
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow187.0272.593.044.889.1263.5padlockpadlockpadlockpadlock
Real Free Cash Flow187.0256.977.818.875.0249.2padlockpadlockpadlockpadlock
Nacenění TTM 20252024202320222021202020192018
P/E49.4136.0130.5951.4741.83-43.00padlockpadlockpadlock
P/EG1.12-0.550.236.90-0.210.95padlockpadlockpadlock
P/B4.222.978.716.799.0511.66padlockpadlockpadlock
P/S1.741.032.111.731.582.33padlockpadlockpadlock
P/FCF18.068.5922.6117.70-30.03-56.51padlockpadlockpadlock
P/OFC11.846.7614.0411.4311.41108.96padlockpadlockpadlock
Price/EV13.0611.3730.5915.7215.3867.12padlockpadlockpadlock
Nacenění 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
P/E42.4546.6949.4182.8115.14padlockpadlockpadlockpadlockpadlock
P/EG0.45-1.021.12-0.970.13padlockpadlockpadlockpadlockpadlock
P/B2.943.144.226.878.71padlockpadlockpadlockpadlockpadlock
Marže TTM 20252024202320222021202020192018
Gross Profit Margin30.3%34.2%29.2%26.8%23.6%20.4%padlockpadlockpadlock
EBIT Margin9.8%9.2%1.8%5.9%6.0%-3.6%padlockpadlockpadlock
EBITDA Margin19.0%19.5%10.7%14.3%13.5%4.0%padlockpadlockpadlock
Operating Profit Margin8.6%8.4%7.4%4.5%2.9%-3.6%padlockpadlockpadlock
Net Profit Margin3.5%2.8%6.9%3.4%3.8%-5.4%padlockpadlockpadlock
Marže 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Gross Profit Margin37.8%36.5%30.3%30.3%32.3%padlockpadlockpadlockpadlockpadlock
EBIT Margin10.8%8.8%9.8%4.7%17.1%padlockpadlockpadlockpadlockpadlock
EBITDA Margin22.0%19.4%19.0%14.7%26.5%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin10.8%9.7%8.6%3.0%9.7%padlockpadlockpadlockpadlockpadlock
Net Profit Margin2.1%2.4%3.5%2.0%13.1%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 20252024202320222021202020192018
Current Ratio2.531.661.381.643.707.91padlockpadlockpadlock
Quick Ratio2.531.661.381.633.687.89padlockpadlockpadlock
Solvency Ratio0.020.080.130.120.110.02padlockpadlockpadlock
Cash Ratio2.030.730.880.652.896.70padlockpadlockpadlock
Debt To Assets Ratio0.540.530.570.520.690.75padlockpadlockpadlock
Debt To Equity Ratio2.373.203.572.725.086.46padlockpadlockpadlock
Financial Leverage Ratio4.396.046.255.197.358.59padlockpadlockpadlock
Debt Service Coverage Ratio0.233.850.8711.517.101.78padlockpadlockpadlock
Interest Coverage Ratio2.111.854.003.581.79-1.75padlockpadlockpadlock
Finanční zdraví 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Current Ratio1.661.382.531.361.38padlockpadlockpadlockpadlockpadlock
Quick Ratio1.661.382.531.361.38padlockpadlockpadlockpadlockpadlock
Solvency Ratio0.020.020.020.030.05padlockpadlockpadlockpadlockpadlock
Cash Ratio0.730.772.030.860.88padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.530.530.540.580.57padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio3.202.872.373.583.57padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio6.045.384.396.216.25padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio3.490.270.230.190.35padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio2.102.652.110.893.15padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 20252024202320222021202020192018
Revenue Per Share53.1761.4249.2142.9835.4924.90padlockpadlockpadlock
Net Income Per Share3.141.753.391.441.34-1.35padlockpadlockpadlock
Cash Per Share44.6814.1617.917.6213.8222.42padlockpadlockpadlock
Shareholders Equity Per Share23.4921.1911.9210.956.184.97padlockpadlockpadlock
Free Cash Flow Per Share7.207.334.594.20-1.86-1.03padlockpadlockpadlock
Dividend Per Share0.000.440.000.000.000.00padlockpadlockpadlock
Data na akcii 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Revenue Per Share17.6417.3614.2512.5313.11padlockpadlockpadlockpadlockpadlock
Net Income Per Share0.370.410.500.251.71padlockpadlockpadlockpadlockpadlock
Cash Per Share14.3022.2944.6817.2417.91padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share21.3924.6323.4911.8911.92padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share2.774.021.370.661.32padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.220.210.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 20252024202320222021202020192018
Effective Tax Rate26.2%24.6%18,506.3%-2.8%0.2%4.0%padlockpadlockpadlock
Receivables Turnover10.565.639.559.9910.226.57padlockpadlockpadlock
Payables Turnover9.584.059.499.179.148.99padlockpadlockpadlock
Inventory Turnover157.910.00264.89552.06317.38311.17padlockpadlockpadlock
Fixed Asset Turnover37.7612.2214.5314.7016.2714.35padlockpadlockpadlock
Working Capital Turnover Ratio4.405.986.804.382.001.24padlockpadlockpadlock
Efektivita 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Effective Tax Rate20.9%44.8%26.2%-71.1%-12.2%padlockpadlockpadlockpadlockpadlock
Receivables Turnover1.601.532.592.572.54padlockpadlockpadlockpadlockpadlock
Payables Turnover1.091.122.372.252.42padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.0067.51padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover3.483.733.8914.333.87padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio1.480.780.701.670.92padlockpadlockpadlockpadlockpadlock
Dividendy TTM 20252024202320222021202020192018
Dividend Payout Ratio0.0%25.2%0.0%0.0%0.0%0.0%padlockpadlockpadlock
Dividend Yield Percentage0.00 %0.70 %0.00 %0.00 %0.00 %0.00 %padlockpadlockpadlock
Dividendy 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Dividend Payout Ratio0.600.520.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.350.280.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader