Zkusit zdarma
Shift4 Payments, Inc.
Shift4 Payments, Inc.
FOUR
Cena
$ 54.57
Dnes
-1.50 (-2.28%)
Valuace
48
48
Růst
100
100
Zdraví
45
45
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 2024202320222021202020192018
Total Revenues3,878.43,330.62,564.81,993.61,367.5766.9padlockpadlock
Cost of Revenues2,613.72,357.51,877.01,523.41,089.1589.1padlockpadlock
Gross Profit1,264.7973.1687.8470.2278.4177.8padlockpadlock
Revenue 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Revenues1,176.9966.2848.3887.0909.2827.0padlockpadlockpadlockpadlock
Cost of Revenues747.9673.7591.3600.8641.9595.2padlockpadlockpadlockpadlock
Gross Profit429.0292.5257.0286.2267.3231.8padlockpadlockpadlockpadlock
Operating Income TTM 2024202320222021202020192018
R&D Expenses0.00.01.20.00.00.0padlockpadlock
Selling General & Admin Expenses0.00.0377.5315.6265.2194.7padlockpadlock
Depreciation & Amortization382.2296.6214.6149.1104.484.2padlockpadlock
Total Operating Expenses955.6726.1573.0412.1327.4234.2padlockpadlock
Operating Income309.1247.0114.867.7-48.7-56.6padlockpadlock
Operating Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization125.188.485.283.577.369.7padlockpadlockpadlockpadlock
Total Operating Expenses314.4209.4231.6200.2186.9172.6padlockpadlockpadlockpadlock
Operating Income114.683.125.486.080.459.2padlockpadlockpadlockpadlock
Net Income TTM 2024202320222021202020192018
Interest Income45.233.731.910.80.00.0padlockpadlock
Interest Expense138.561.832.132.528.040.2padlockpadlock
Other Expense-57.4-248.64.719.2-28.4-57.2padlockpadlock
IBT251.7-1.6119.586.9-77.1-113.8padlockpadlock
Income Tax Expense18.4-296.1-3.40.2-3.1-2.4padlockpadlock
Net Income194.8229.686.275.1-74.0-111.4padlockpadlock
Net Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Interest Income0.019.212.413.69.75.0padlockpadlockpadlockpadlock
Interest Expense43.339.428.527.318.38.1padlockpadlockpadlockpadlock
Other Expense-54.1-27.4-14.038.1-288.7-6.5padlockpadlockpadlockpadlock
IBT60.555.711.4124.1-208.352.7padlockpadlockpadlockpadlock
Income Tax Expense27.114.6-8.1-15.2-280.5-1.8padlockpadlockpadlockpadlock
Net Income28.134.016.7116.053.839.2padlockpadlockpadlockpadlock
Per Share Data TTM 2024202320222021202020192018
EPS$0.00$0.00$1.44$1.34$-1.35$-2.47padlockpadlock
EPS Diluted$0.00$0.00$1.41$1.05$-1.35$-2.47padlockpadlock
Shares Outstanding67.867.759.756.254.945.0padlockpadlock
Diluted Shares Outstanding90.791.561.082.854.945.0padlockpadlock
Per Share Data 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding67.867.869.270.068.566.1padlockpadlockpadlockpadlock
Diluted Shares Outstanding90.789.390.789.989.467.3padlockpadlockpadlockpadlock
Current Assets TTM 2024202320222021202020192018
Cash And Equivalents279.81,211.9455.0776.51,231.5927.8padlockpadlock
Short Term Investments0.00.00.00.00.00.0padlockpadlock
Total Cash & ST Investments279.81,211.9455.0776.51,231.5927.8padlockpadlock
Accounts Receivable310.5348.7256.8196.9208.294.2padlockpadlock
Inventory8.18.93.44.83.51.5padlockpadlock
Other Current Assets329.3340.9438.13.00.31.0padlockpadlock
Total Current Assets927.71,910.41,153.3991.71,453.61,033.5padlockpadlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents1,511.53,029.31,167.31,211.91,426.4205.0padlockpadlockpadlockpadlock
Short Term Investments0.00.0289.00.00.00.0padlockpadlockpadlockpadlock
Total Cash & ST Investments1,511.53,029.31,456.31,211.91,426.4205.0padlockpadlockpadlockpadlock
Accounts Receivable771.5372.7330.6348.7317.8310.5padlockpadlockpadlockpadlock
Inventory0.00.00.08.97.18.1padlockpadlockpadlockpadlock
Other Current Assets417.1377.457.2340.9343.3404.1padlockpadlockpadlockpadlock
Total Current Assets2,700.13,779.41,844.11,910.42,094.6927.7padlockpadlockpadlockpadlock
Long-Term Assets TTM 2024202320222021202020192018
Net Property, Plant & Equipment202.7229.2174.5122.595.351.7padlockpadlock
Goodwill1,299.91,455.61,111.3735.0537.7477.0padlockpadlock
Intangible Assets920.4915.6778.4306.8188.5186.3padlockpadlock
Long-Term Investments72.92.562.247.130.50.0padlockpadlock
Other Long-Term Assets11.6131.3108.1350.937.030.8padlockpadlock
Total Long-Term Assets2,566.53,131.02,234.51,562.3889.0745.8padlockpadlock
Total Assets3,494.25,041.43,387.82,554.02,342.61,779.3padlockpadlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment315.9248.759.2229.258.0202.7padlockpadlockpadlockpadlock
Goodwill2,465.51,517.71,472.21,455.61,324.01,299.9padlockpadlockpadlockpadlock
Intangible Assets2,935.3970.4903.2980.9672.1861.4padlockpadlockpadlockpadlock
Long-Term Investments0.00.00.00.078.972.9padlockpadlockpadlockpadlock
Other Long-Term Assets573.082.8328.768.5450.4129.6padlockpadlockpadlockpadlock
Total Long-Term Assets6,289.73,211.23,159.63,131.02,954.32,566.5padlockpadlockpadlockpadlock
Total Assets8,989.86,990.65,003.75,041.45,048.93,494.2padlockpadlockpadlockpadlock
Current Liabilities TTM 2024202320222021202020192018
Accounts Payable263.9248.3204.6166.7121.160.6padlockpadlock
Short-Term Debt8.9697.915.65.34.80.9padlockpadlock
Other Current Liabilities394.9418.1463.680.042.930.1padlockpadlock
Current Liabilities686.31,379.8704.4268.3183.899.4padlockpadlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable670.0284.6263.0248.3252.0263.9padlockpadlockpadlockpadlock
Short-Term Debt717.4699.4698.7697.98.717.8padlockpadlockpadlockpadlock
Other Current Liabilities570.6495.7383.6418.1420.6386.0padlockpadlockpadlockpadlock
Current Liabilities1,958.01,492.61,356.31,379.8703.4686.3padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 2024202320222021202020192018
Long-Term Debt1,754.32,183.41,769.01,760.01,756.41,005.4padlockpadlock
Capital Leases24.440.326.623.422.70.0padlockpadlock
Def. Tax Liability31.160.628.718.60.32.8padlockpadlock
Total Liabilities2,535.44,023.72,519.42,073.41,942.91,109.3padlockpadlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt4,071.03,069.22,183.32,183.42,863.41,778.7padlockpadlockpadlockpadlock
Capital Leases69.236.838.540.334.133.3padlockpadlockpadlockpadlock
Def. Tax Liability0.040.844.460.632.731.1padlockpadlockpadlockpadlock
Total Liabilities6,757.85,000.03,987.74,023.74,001.12,535.4padlockpadlockpadlockpadlock
Total Common Equity TTM 2024202320222021202020192018
Common Stock0.00.00.00.00.00.0padlockpadlock
Retained Earnings-297.8-228.2-346.7-363.6-325.3-278.7padlockpadlock
Comprehensive Income-7.1-28.214.18.30.00.0padlockpadlock
Total Common Equity700.8806.6653.3347.3272.8459.6padlockpadlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings-283.4-296.4-259.6-228.2-257.5-297.8padlockpadlockpadlockpadlock
Comprehensive Income47.162.9-2.6-28.220.6-7.1padlockpadlockpadlockpadlock
Total Common Equity1,669.71,592.5805.2806.6811.8700.8padlockpadlockpadlockpadlock
Other TTM 2024202320222021202020192018
Total Debt1,787.62,881.31,776.81,765.31,761.21,006.3padlockpadlock
Book Value958.81,017.7868.4480.6399.7670.0padlockpadlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt4,788.43,768.62,882.02,881.32,872.11,787.6padlockpadlockpadlockpadlock
Book Value2,232.01,990.61,016.01,017.71,047.8958.8padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 2024202320222021202020192018
Net Income120.0294.586.286.7-74.0-111.4padlockpadlock
Depreciation & Amortization252.8296.6214.6149.1104.484.2padlockpadlock
Stock-Based Compensation60.565.557.449.640.866.2padlockpadlock
Change Working Capital-103.7-75.9-52.923.1-57.8-26.0padlockpadlock
Change In Accounts Receivable-51.6-75.0-52.74.1-120.7-19.3padlockpadlock
Change In Accounts Payable31.824.914.737.356.5-2.0padlockpadlock
Change In Inventories7.68.37.22.81.81.2padlockpadlock
Other Non-cash Items375.1241.691.1-31.018.311.7padlockpadlock
Cash from Operations389.80.0388.3275.429.223.4padlockpadlock
Cash Flow From Operating Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Income33.441.119.5139.395.439.2padlockpadlockpadlockpadlock
Depreciation & Amortization136.988.485.283.577.369.7padlockpadlockpadlockpadlock
Stock-Based Compensation15.615.226.014.114.314.3padlockpadlockpadlockpadlock
Change Working Capital31.5-14.5-17.0-23.322.2-20.4padlockpadlockpadlockpadlock
Change In Accounts Receivable17.1-39.215.2-29.0-9.20.0padlockpadlockpadlockpadlock
Change In Accounts Payable-16.57.69.40.0-11.815.3padlockpadlockpadlockpadlock
Change In Inventories0.00.00.01.34.12.2padlockpadlockpadlockpadlock
Other Non-cash Items-59.114.50.6-46.3263.722.6padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 2024202320222021202020192018
Capital Expenditure-156.80.0-91.5-380.0-85.5-32.9padlockpadlock
Acquisitions-434.8-554.6-169.7-135.3-54.5-49.8padlockpadlock
Investments-14.10.00.0-1.5-30.50.0padlockpadlock
Sales of Investment17.5126.414.9364.9-31.40.0padlockpadlock
Other Investing Activities1.20.0-55.6-364.95.2-19.4padlockpadlock
Cash from Investing-575.40.0-301.9-516.8-196.7-102.1padlockpadlock
Cash Flow From Investing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Capital Expenditure24.1-24.1-31.8-27.081.4-41.0padlockpadlockpadlockpadlock
Acquisitions-2,564.60.0-3.7-248.7-4.5-301.4padlockpadlockpadlockpadlock
Investments0.00.0-3.00.0-10.80.0padlockpadlockpadlockpadlock
Sales of Investment1.01.70.3122.31.51.0padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 2024202320222021202020192018
Debt Repaid0.00.00.00.0-0.9-733.1padlockpadlock
Debt Issued17.01,104.511.54.1755.81,099.0padlockpadlock
Issuance of Common Stock0.00.00.00.00.0566.3padlockpadlock
Repurchase of Common Stock-38.4-145.9-105.4-185.9-19.5-0.9padlockpadlock
Dividends Paid0.00.00.00.00.0-0.5padlockpadlock
Other Financing Activities-108.50.0-46.8-28.7491.61,171.0padlockpadlock
Cash from Financing-137.80.0-152.2-214.6471.21,002.8padlockpadlock
Cash Flow From Financing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued1,019.8886.60.79.21,084.510.9padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.0-85.3-62.9-110.0-20.0-15.9padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 2024202320222021202020192018
Net Change in Cash-445.5716.8-54.7-455.0303.7924.1padlockpadlock
Closing Cash Balance279.81,438.6721.8776.51,231.5927.8padlockpadlock
Cash position 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Change in Cash-1,543.41,868.8-54.3-156.81,192.1-299.2padlockpadlockpadlockpadlock
Closing Cash Balance1,709.73,253.11,384.31,438.61,595.4279.8padlockpadlockpadlockpadlock
Free Cash Flow TTM 2024202320222021202020192018
Free Cash Flow233.0310.6250.7-104.6-56.3-9.5padlockpadlock
Real Free Cash Flow172.5245.1193.3-154.2-97.1-75.7padlockpadlock
Free Cash Flow 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Free Cash Flow272.593.044.889.1263.575.1padlockpadlockpadlockpadlock
Real Free Cash Flow256.977.818.875.0249.260.8padlockpadlockpadlockpadlock
Nacenění TTM 2024202320222021202020192018
P/E49.4130.5951.4741.83-43.00-30.48padlockpadlock
P/EG1.120.236.90-0.210.95-0.32padlockpadlock
P/B4.228.716.799.0511.667.39padlockpadlock
P/S1.742.111.731.582.334.43padlockpadlock
P/FCF18.0622.6117.70-30.03-56.51-357.41padlockpadlock
P/OFC11.8414.0411.4311.41108.96145.10padlockpadlock
Price/EV13.0630.5915.7215.3867.12327.72padlockpadlock
Nacenění 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
P/E46.6949.4182.8115.1432.64padlockpadlockpadlockpadlockpadlock
P/EG-1.021.12-0.970.130.96padlockpadlockpadlockpadlockpadlock
P/B3.144.226.878.717.47padlockpadlockpadlockpadlockpadlock
Marže TTM 2024202320222021202020192018
Gross Profit Margin30.3%29.2%26.8%23.6%20.4%23.2%padlockpadlock
EBIT Margin9.8%1.8%5.9%6.0%-3.6%-9.6%padlockpadlock
EBITDA Margin19.0%10.7%14.3%13.5%4.0%1.4%padlockpadlock
Operating Profit Margin8.6%7.4%4.5%2.9%-3.6%-8.3%padlockpadlock
Net Profit Margin3.5%6.9%3.4%3.8%-5.4%-14.5%padlockpadlock
Marže 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Gross Profit Margin36.5%30.3%30.3%32.3%29.4%padlockpadlockpadlockpadlockpadlock
EBIT Margin8.8%9.8%4.7%17.1%-24.9%padlockpadlockpadlockpadlockpadlock
EBITDA Margin19.4%19.0%14.7%26.5%-95.5%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin9.7%8.6%3.0%9.7%8.8%padlockpadlockpadlockpadlockpadlock
Net Profit Margin2.4%3.5%2.0%13.1%5.1%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 2024202320222021202020192018
Current Ratio2.531.381.643.707.9110.40padlockpadlock
Quick Ratio2.531.381.633.687.8910.38padlockpadlock
Solvency Ratio0.020.130.120.110.02-0.02padlockpadlock
Cash Ratio2.030.880.652.896.709.33padlockpadlock
Debt To Assets Ratio0.540.570.520.690.750.57padlockpadlock
Debt To Equity Ratio2.373.572.725.086.462.19padlockpadlock
Financial Leverage Ratio4.396.255.197.358.593.87padlockpadlock
Debt Service Coverage Ratio0.230.8711.517.101.780.32padlockpadlock
Interest Coverage Ratio2.114.003.581.79-1.75-1.58padlockpadlock
Finanční zdraví 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Current Ratio1.382.531.361.382.98padlockpadlockpadlockpadlockpadlock
Quick Ratio1.382.531.361.382.97padlockpadlockpadlockpadlockpadlock
Solvency Ratio0.020.020.030.05-0.15padlockpadlockpadlockpadlockpadlock
Cash Ratio0.772.030.860.882.03padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.530.540.580.570.57padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio2.872.373.583.573.54padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio5.384.396.216.256.22padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio0.270.230.190.35-32.13padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio2.652.110.893.154.39padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 2024202320222021202020192018
Revenue Per Share53.1749.2142.9835.4924.9017.03padlockpadlock
Net Income Per Share3.143.391.441.34-1.35-2.47padlockpadlock
Cash Per Share44.6817.917.6213.8222.4220.60padlockpadlock
Shareholders Equity Per Share23.4911.9210.956.184.9710.21padlockpadlock
Free Cash Flow Per Share7.204.594.20-1.86-1.03-0.21padlockpadlock
Dividend Per Share0.000.000.000.000.000.02padlockpadlock
Data na akcii 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Revenue Per Share17.3614.2512.5313.1113.28padlockpadlockpadlockpadlockpadlock
Net Income Per Share0.410.500.251.710.68padlockpadlockpadlockpadlockpadlock
Cash Per Share22.2944.6817.2417.9120.84padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share24.6323.4911.8911.9211.86padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share4.021.370.661.323.85padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.210.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 2024202320222021202020192018
Effective Tax Rate26.2%18,506.3%-2.8%0.2%4.0%2.1%padlockpadlock
Receivables Turnover10.569.559.9910.226.578.14padlockpadlock
Payables Turnover9.589.499.179.148.999.72padlockpadlock
Inventory Turnover157.91264.89552.06317.38311.17392.73padlockpadlock
Fixed Asset Turnover37.7614.5314.7016.2714.3514.83padlockpadlock
Working Capital Turnover Ratio4.406.804.382.001.241.68padlockpadlock
Efektivita 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Effective Tax Rate44.8%26.2%-71.1%-12.2%134.7%padlockpadlockpadlockpadlockpadlock
Receivables Turnover1.532.592.572.542.86padlockpadlockpadlockpadlockpadlock
Payables Turnover1.122.372.252.422.55padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.0067.5190.41padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover3.733.8914.333.8715.68padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.780.701.670.921.11padlockpadlockpadlockpadlockpadlock
Dividendy TTM 2024202320222021202020192018
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%-0.8%padlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.03 %padlockpadlock
Dividendy 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Dividend Payout Ratio0.520.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.280.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader