Zkusit zdarma
Fiverr International Ltd.
Fiverr International Ltd.
FVRR
Cena
$ 13.80
Dnes
-0.50 (-2.93%)
Valuace
30
30
Růst
93
93
Zdraví
75
75
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 20242023202220212020201920182017
Total Revenues427.4391.5361.4337.4297.7189.5padlockpadlockpadlock
Cost of Revenues81.670.661.865.951.733.2padlockpadlockpadlock
Gross Profit345.8320.9299.5271.4245.9156.3padlockpadlockpadlock
Revenue 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Revenues107.9108.6107.2103.799.694.7padlockpadlockpadlockpadlock
Cost of Revenues20.720.420.420.218.916.0padlockpadlockpadlockpadlock
Gross Profit87.288.386.883.580.778.6padlockpadlockpadlockpadlock
Operating Income TTM 20242023202220212020201920182017
R&D Expenses0.00.090.792.679.345.7padlockpadlockpadlock
Selling General & Admin Expenses0.00.0223.9225.8212.0122.4padlockpadlockpadlock
Depreciation & Amortization15.810.56.037.86.94.3padlockpadlockpadlock
Total Operating Expenses358.7336.7314.6318.3291.3168.1padlockpadlockpadlock
Operating Income-13.0-15.8-15.1-46.9-45.3-11.8padlockpadlockpadlock
Operating Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization3.14.14.34.33.41.6padlockpadlockpadlockpadlock
Total Operating Expenses87.190.392.089.384.280.9padlockpadlockpadlockpadlock
Operating Income0.1-2.0-5.2-5.9-3.5-2.3padlockpadlockpadlockpadlock
Net Income TTM 20242023202220212020201920182017
Interest Income26.431.323.26.50.00.0padlockpadlockpadlock
Interest Expense0.02.72.73.40.00.0padlockpadlockpadlock
Other Expense26.427.720.2-24.0-19.5-2.8padlockpadlockpadlock
IBT13.411.95.1-70.9-64.9-14.6padlockpadlockpadlock
Income Tax Expense-9.0-6.41.40.60.20.2padlockpadlockpadlock
Net Income22.418.23.7-71.5-65.0-14.8padlockpadlockpadlock
Net Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Interest Income6.86.67.35.76.98.5padlockpadlockpadlockpadlock
Interest Expense0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Expense6.86.67.35.76.98.5padlockpadlockpadlockpadlock
IBT6.94.62.1-0.23.46.2padlockpadlockpadlockpadlock
Income Tax Expense1.41.41.3-13.12.12.9padlockpadlockpadlockpadlock
Net Income5.53.20.812.81.43.3padlockpadlockpadlockpadlock
Per Share Data TTM 20242023202220212020201920182017
EPS$0.00$0.00$0.10$-1.94$-1.81$-0.46padlockpadlockpadlock
EPS Diluted$0.00$0.00$0.09$-1.94$-1.81$-0.46padlockpadlockpadlock
Shares Outstanding36.437.038.136.936.032.3padlockpadlockpadlock
Diluted Shares Outstanding37.237.839.236.936.032.3padlockpadlockpadlock
Per Share Data 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding36.436.636.035.735.438.1padlockpadlockpadlockpadlock
Diluted Shares Outstanding37.237.537.338.936.238.8padlockpadlockpadlockpadlock
Current Assets TTM 20242023202220212020201920182017
Cash And Equivalents189.9133.5183.786.871.2268.0padlockpadlockpadlock
Short Term Investments298.5433.8233.7375.3252.2219.4padlockpadlockpadlock
Total Cash & ST Investments488.4567.3417.4462.0323.3487.4padlockpadlockpadlock
Accounts Receivable29.416.324.219.014.35.4padlockpadlockpadlock
Inventory0.00.00.01.13.00.3padlockpadlockpadlock
Other Current Assets156.3172.5152.9143.0127.798.0padlockpadlockpadlock
Total Current Assets674.1756.1594.5625.2468.2591.2padlockpadlockpadlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents561.2313.5187.1133.5159.2188.7padlockpadlockpadlockpadlock
Short Term Investments191.8410.9460.5433.8340.5298.5padlockpadlockpadlockpadlock
Total Cash & ST Investments753.0724.4647.6567.3499.7487.2padlockpadlockpadlockpadlock
Accounts Receivable35.340.431.216.336.229.4padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets168.3165.4168.4172.5160.6157.5padlockpadlockpadlockpadlock
Total Current Assets956.5930.2847.2756.1696.6674.1padlockpadlockpadlockpadlock
Long-Term Assets TTM 20242023202220212020201920182017
Net Property, Plant & Equipment10.99.411.514.718.321.9padlockpadlockpadlock
Goodwill82.0110.277.377.377.311.2padlockpadlockpadlock
Intangible Assets13.841.910.714.849.25.9padlockpadlockpadlock
Long-Term Investments216.9122.0328.3189.8317.5228.0padlockpadlockpadlock
Other Long-Term Assets-12.57.91.32.01.13.0padlockpadlockpadlock
Total Long-Term Assets324.8313.9429.1298.6463.4270.1padlockpadlockpadlock
Total Assets998.91,070.01,023.6923.8931.6861.2padlockpadlockpadlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment6.77.78.79.410.210.9padlockpadlockpadlockpadlock
Goodwill110.2110.2110.2110.2110.282.0padlockpadlockpadlockpadlock
Intangible Assets30.035.138.741.944.213.8padlockpadlockpadlockpadlock
Long-Term Investments0.023.869.7122.0164.1216.9padlockpadlockpadlockpadlock
Other Long-Term Assets32.131.631.07.99.51.3padlockpadlockpadlockpadlock
Total Long-Term Assets179.1208.4258.4313.9338.2324.8padlockpadlockpadlockpadlock
Total Assets1,135.61,138.61,105.61,070.01,034.8998.9padlockpadlockpadlockpadlock
Current Liabilities TTM 20242023202220212020201920182017
Accounts Payable5.45.55.58.68.73.6padlockpadlockpadlock
Short-Term Debt2.6460.52.62.85.33.9padlockpadlockpadlock
Other Current Liabilities192.6197.6185.9174.4162.9132.4padlockpadlockpadlock
Current Liabilities212.7684.9205.4197.1189.0145.9padlockpadlockpadlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable4.96.96.95.52.95.4padlockpadlockpadlockpadlock
Short-Term Debt462.7462.0461.1460.52.62.6padlockpadlockpadlockpadlock
Other Current Liabilities230.3217.0213.7197.6207.9192.6padlockpadlockpadlockpadlock
Current Liabilities717.5706.7703.7684.9232.9212.7padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 20242023202220212020201920182017
Long-Term Debt456.62.7459.8461.0395.7369.9padlockpadlockpadlock
Capital Leases3.95.47.19.413.517.2padlockpadlockpadlock
Def. Tax Liability0.09.40.00.00.00.0padlockpadlockpadlock
Total Liabilities677.2707.3667.8658.1584.7515.8padlockpadlockpadlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt0.91.523.22.7460.6460.5padlockpadlockpadlockpadlock
Capital Leases0.04.44.65.45.96.5padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.09.40.00.0padlockpadlockpadlockpadlock
Total Liabilities737.0733.7727.0707.3710.3677.2padlockpadlockpadlockpadlock
Total Common Equity TTM 20242023202220212020201920182017
Common Stock681.9727.20.0565.8585.5517.4padlockpadlockpadlock
Retained Earnings-357.4-366.2-284.4-288.0-237.6-172.6padlockpadlockpadlock
Comprehensive Income-2.81.7-0.7-12.1-1.10.5padlockpadlockpadlock
Total Common Equity321.6362.7355.8265.7346.9345.4padlockpadlockpadlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock772.90.00.0727.2701.5681.9padlockpadlockpadlockpadlock
Retained Earnings-379.2-362.2-365.4-366.2-379.0-357.4padlockpadlockpadlockpadlock
Comprehensive Income4.96.10.71.72.0-2.8padlockpadlockpadlockpadlock
Total Common Equity398.6404.9378.6362.7324.5321.6padlockpadlockpadlockpadlock
Other TTM 20242023202220212020201920182017
Total Debt463.0463.2462.4463.7401.0373.8padlockpadlockpadlock
Book Value321.6362.7355.8265.7346.9345.4padlockpadlockpadlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt463.6463.5484.3463.2463.1463.0padlockpadlockpadlockpadlock
Book Value398.6404.9378.6362.7324.5321.6padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 20242023202220212020201920182017
Net Income11.818.23.7-71.5-65.0-14.8padlockpadlockpadlock
Depreciation & Amortization5.410.56.010.26.94.3padlockpadlockpadlock
Stock-Based Compensation71.873.968.771.855.415.8padlockpadlockpadlock
Change Working Capital5.2-20.82.7-4.113.19.7padlockpadlockpadlock
Change In Accounts Receivable-5.2-18.3-2.90.00.00.0padlockpadlockpadlock
Change In Accounts Payable5.3-0.4-3.23.918.1-0.1padlockpadlockpadlock
Change In Inventories3.40.00.00.00.00.0padlockpadlockpadlock
Other Non-cash Items60.01.22.123.819.52.1padlockpadlockpadlock
Cash from Operations91.60.083.230.138.017.1padlockpadlockpadlock
Cash Flow From Operating Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Income5.53.20.812.81.43.3padlockpadlockpadlockpadlock
Depreciation & Amortization3.14.14.34.33.41.6padlockpadlockpadlockpadlock
Stock-Based Compensation0.00.015.818.018.50.0padlockpadlockpadlockpadlock
Change Working Capital3.11.13.6-7.60.2-1.9padlockpadlockpadlockpadlock
Change In Accounts Receivable1.7-4.00.4-12.3-0.9-2.2padlockpadlockpadlockpadlock
Change In Accounts Payable-2.00.12.32.60.30.3padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items21.017.13.82.4-12.517.6padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 20242023202220212020201920182017
Capital Expenditure-1.1-2.5-1.1-2.4-2.6-4.0padlockpadlockpadlock
Acquisitions-40.4-39.70.00.0-97.1-1.9padlockpadlockpadlock
Investments-156.1-153.7-309.2-141.7-282.5-431.2padlockpadlockpadlock
Sales of Investment215.7167.4273.2130.7193.8183.2padlockpadlockpadlock
Other Investing Activities-65.40.046.8-1.3-41.1-72.4padlockpadlockpadlock
Cash from Investing-23.30.09.8-14.6-229.5-326.4padlockpadlockpadlock
Cash Flow From Investing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Capital Expenditure-0.1-0.2-0.3-0.3-0.3-0.3padlockpadlockpadlockpadlock
Acquisitions0.00.00.0-0.4-30.2-9.1padlockpadlockpadlockpadlock
Investments-2.5-0.8-57.2-76.6-10.10.3padlockpadlockpadlockpadlock
Sales of Investment262.098.084.025.425.667.6padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 20242023202220212020201920182017
Debt Repaid0.00.00.0-2.3-0.6-0.5padlockpadlockpadlock
Debt Issued1.00.9-1.465.027.8368.2padlockpadlockpadlock
Issuance of Common Stock2.30.02.80.00.0129.9padlockpadlockpadlock
Repurchase of Common Stock-76.7-100.10.00.00.0-43.2padlockpadlockpadlock
Dividends Paid0.00.00.00.00.0-499.7padlockpadlockpadlock
Other Financing Activities0.40.02.90.6-1.8965.4padlockpadlockpadlock
Cash from Financing-73.70.02.9-1.6-2.4551.8padlockpadlockpadlock
Cash Flow From Financing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued0.0-20.821.10.10.10.7padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock-23.50.00.0-0.4-23.2-76.5padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 20242023202220212020201920182017
Net Change in Cash26.4-50.295.813.8-194.0243.9padlockpadlockpadlock
Closing Cash Balance189.9133.5183.787.974.1268.0padlockpadlockpadlock
Cash position 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Change in Cash246.3126.453.6-25.8-29.5-1.4padlockpadlockpadlockpadlock
Closing Cash Balance561.2314.8187.1133.5159.2189.9padlockpadlockpadlockpadlock
Free Cash Flow TTM 20242023202220212020201920182017
Free Cash Flow90.581.882.127.735.513.1padlockpadlockpadlock
Real Free Cash Flow18.77.813.4-44.0-19.9-2.7padlockpadlockpadlock
Free Cash Flow 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Free Cash Flow32.625.327.428.510.620.3padlockpadlockpadlockpadlock
Real Free Cash Flow32.625.311.610.5-7.920.3padlockpadlockpadlockpadlock
Nacenění TTM 20242023202220212020201920182017
P/E84.1564.32281.49-15.02-62.88-425.82padlockpadlockpadlock
P/EG0.290.16-2.68-2.09-0.215.92padlockpadlockpadlock
P/B2.653.242.914.0411.7918.26padlockpadlockpadlock
P/S2.473.002.873.1813.7333.28padlockpadlockpadlock
P/FCF10.6114.3512.6238.72115.29481.40padlockpadlockpadlock
P/OFC10.5414.1312.4635.67107.48368.04padlockpadlockpadlock
Price/EV35.2960.3395.51-25.19-114.86-1,092.91padlockpadlockpadlock
Nacenění 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
P/E40.1384.15267.2122.03169.39padlockpadlockpadlockpadlockpadlock
P/EG0.560.29-2.830.03-3.05padlockpadlockpadlockpadlockpadlock
P/B2.232.652.253.122.83padlockpadlockpadlockpadlockpadlock
Marže TTM 20242023202220212020201920182017
Gross Profit Margin81.2%82.0%82.9%80.5%82.6%82.5%padlockpadlockpadlock
EBIT Margin4.2%3.7%2.1%-18.4%-15.0%-5.6%padlockpadlockpadlock
EBITDA Margin8.0%6.4%3.8%-17.1%-12.9%-3.1%padlockpadlockpadlock
Operating Profit Margin-1.8%-4.0%-4.2%-13.9%-15.2%-6.2%padlockpadlockpadlock
Net Profit Margin2.9%4.7%1.0%-21.2%-21.8%-7.8%padlockpadlockpadlock
Marže 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Gross Profit Margin80.9%81.2%81.0%80.5%81.0%padlockpadlockpadlockpadlockpadlock
EBIT Margin6.4%4.2%-4.8%-0.2%-3.5%padlockpadlockpadlockpadlockpadlock
EBITDA Margin9.3%8.0%-0.9%4.0%-0.1%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin0.1%-1.8%-4.8%-5.7%-3.5%padlockpadlockpadlockpadlockpadlock
Net Profit Margin5.1%2.9%0.7%12.4%1.4%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 20242023202220212020201920182017
Current Ratio1.321.102.893.172.484.05padlockpadlockpadlock
Quick Ratio1.321.102.893.172.464.05padlockpadlockpadlock
Solvency Ratio0.010.040.01-0.09-0.10-0.02padlockpadlockpadlock
Cash Ratio0.450.190.890.440.381.84padlockpadlockpadlock
Debt To Assets Ratio0.410.430.450.500.430.43padlockpadlockpadlock
Debt To Equity Ratio1.141.281.301.751.161.08padlockpadlockpadlock
Financial Leverage Ratio2.812.952.883.482.692.49padlockpadlockpadlock
Debt Service Coverage Ratio0.020.074.55-9.45-1.52-0.73padlockpadlockpadlock
Interest Coverage Ratio0.00-5.87-5.54-13.79-2.25-2.68padlockpadlockpadlock
Finanční zdraví 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Current Ratio1.331.321.201.102.99padlockpadlockpadlockpadlockpadlock
Quick Ratio1.331.321.201.102.99padlockpadlockpadlockpadlockpadlock
Solvency Ratio0.010.010.010.020.01padlockpadlockpadlockpadlockpadlock
Cash Ratio0.780.450.270.200.68padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.410.410.440.430.45padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio1.161.141.281.281.43padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio2.852.812.922.953.19padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio0.020.020.000.040.00padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 20242023202220212020201920182017
Revenue Per Share11.6610.589.499.158.285.86padlockpadlockpadlock
Net Income Per Share0.510.490.10-1.94-1.81-0.46padlockpadlockpadlock
Cash Per Share19.8415.3410.9612.548.9915.08padlockpadlockpadlock
Shareholders Equity Per Share11.079.819.357.219.6510.69padlockpadlockpadlock
Free Cash Flow Per Share2.552.212.160.750.990.41padlockpadlockpadlock
Dividend Per Share0.000.000.000.000.000.00padlockpadlockpadlock
Data na akcii 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Revenue Per Share2.962.972.982.912.81padlockpadlockpadlockpadlockpadlock
Net Income Per Share0.150.090.020.360.04padlockpadlockpadlockpadlockpadlock
Cash Per Share20.6819.8417.9815.9514.10padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share10.9511.0710.5110.179.16padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share0.900.690.760.800.30padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 20242023202220212020201920182017
Effective Tax Rate30.2%-53.5%27.2%-0.8%-0.2%-1.4%padlockpadlockpadlock
Receivables Turnover11.9124.0514.9217.7420.8934.98padlockpadlockpadlock
Payables Turnover16.1612.7511.267.645.959.16padlockpadlockpadlock
Inventory Turnover0.000.000.0058.0017.5195.92padlockpadlockpadlock
Fixed Asset Turnover47.2741.6831.5522.8916.288.66padlockpadlockpadlock
Working Capital Turnover Ratio2.191.700.880.950.820.69padlockpadlockpadlock
Efektivita 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Effective Tax Rate20.0%30.2%62.5%6,043.5%60.3%padlockpadlockpadlockpadlockpadlock
Receivables Turnover3.062.693.443.032.75padlockpadlockpadlockpadlockpadlock
Payables Turnover4.242.942.943.656.63padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover16.0114.0912.3411.049.81padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.470.591.000.390.22padlockpadlockpadlockpadlockpadlock
Dividendy TTM 20242023202220212020201920182017
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlockpadlockpadlock
Dividendy 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader