Zkusit zdarma
Fiverr International Ltd.
Fiverr International Ltd.
FVRR
Cena
$ 10.15
Dnes
-0.50 (-2.93%)
Valuace
30
30
Růst
93
93
Zdraví
75
75
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 202520242023202220212020201920182017
Total Revenues430.9430.9391.5361.4337.4297.7padlockpadlockpadlockpadlock
Cost of Revenues81.183.270.661.865.951.7padlockpadlockpadlockpadlock
Gross Profit349.8347.8320.9299.5271.4245.9padlockpadlockpadlockpadlock
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues107.2107.9108.6107.2103.799.6padlockpadlockpadlockpadlock
Cost of Revenues19.720.720.420.420.218.9padlockpadlockpadlockpadlock
Gross Profit87.587.288.386.883.580.7padlockpadlockpadlockpadlock
Operating Income TTM 202520242023202220212020201920182017
R&D Expenses0.00.00.090.792.679.3padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.0223.9225.8212.0padlockpadlockpadlockpadlock
Depreciation & Amortization14.714.710.56.037.86.9padlockpadlockpadlockpadlock
Total Operating Expenses351.0348.9336.7314.6318.3291.3padlockpadlockpadlockpadlock
Operating Income-1.2-1.2-15.8-15.1-46.9-45.3padlockpadlockpadlockpadlock
Operating Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization3.23.14.14.34.33.4padlockpadlockpadlockpadlock
Total Operating Expenses81.687.190.392.089.384.2padlockpadlockpadlockpadlock
Operating Income5.90.1-2.0-5.2-5.9-3.5padlockpadlockpadlockpadlock
Net Income TTM 202520242023202220212020201920182017
Interest Income24.624.631.323.26.50.0padlockpadlockpadlockpadlock
Interest Expense0.00.02.72.73.40.0padlockpadlockpadlockpadlock
Other Expense24.624.627.720.2-24.0-19.5padlockpadlockpadlockpadlock
IBT23.423.411.95.1-70.9-64.9padlockpadlockpadlockpadlock
Income Tax Expense2.42.4-6.41.40.60.2padlockpadlockpadlockpadlock
Net Income21.021.018.23.7-71.5-65.0padlockpadlockpadlockpadlock
Net Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income3.96.86.67.35.76.9padlockpadlockpadlockpadlock
Interest Expense0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Expense3.96.86.67.35.76.9padlockpadlockpadlockpadlock
IBT9.86.94.62.1-0.23.4padlockpadlockpadlockpadlock
Income Tax Expense-1.71.41.41.3-13.12.1padlockpadlockpadlockpadlock
Net Income11.55.53.20.812.81.4padlockpadlockpadlockpadlock
Per Share Data TTM 202520242023202220212020201920182017
EPS$0.00$0.00$0.00$0.10$-1.94$-1.81padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.09$-1.94$-1.81padlockpadlockpadlockpadlock
Shares Outstanding36.136.337.038.136.936.0padlockpadlockpadlockpadlock
Diluted Shares Outstanding36.737.237.839.236.936.0padlockpadlockpadlockpadlock
Per Share Data 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding36.136.436.636.035.735.4padlockpadlockpadlockpadlock
Diluted Shares Outstanding36.737.237.537.338.936.2padlockpadlockpadlockpadlock
Current Assets TTM 20242023202220212020201920182017
Cash And Equivalents189.9133.5183.786.871.2268.0padlockpadlockpadlock
Short Term Investments298.5433.8233.7375.3252.2219.4padlockpadlockpadlock
Total Cash & ST Investments488.4567.3417.4462.0323.3487.4padlockpadlockpadlock
Accounts Receivable29.416.324.219.014.35.4padlockpadlockpadlock
Inventory0.00.00.01.13.00.3padlockpadlockpadlock
Other Current Assets156.3172.5152.9143.0127.798.0padlockpadlockpadlock
Total Current Assets674.1756.1594.5625.2468.2591.2padlockpadlockpadlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents561.2313.5187.1133.5159.2188.7padlockpadlockpadlockpadlock
Short Term Investments191.8410.9460.5433.8340.5298.5padlockpadlockpadlockpadlock
Total Cash & ST Investments753.0724.4647.6567.3499.7487.2padlockpadlockpadlockpadlock
Accounts Receivable35.340.431.216.336.229.4padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets168.3165.4168.4172.5160.6157.5padlockpadlockpadlockpadlock
Total Current Assets956.5930.2847.2756.1696.6674.1padlockpadlockpadlockpadlock
Long-Term Assets TTM 20242023202220212020201920182017
Net Property, Plant & Equipment10.99.411.514.718.321.9padlockpadlockpadlock
Goodwill82.0110.277.377.377.311.2padlockpadlockpadlock
Intangible Assets13.841.910.714.849.25.9padlockpadlockpadlock
Long-Term Investments216.9122.0328.3189.8317.5228.0padlockpadlockpadlock
Other Long-Term Assets-12.57.91.32.01.13.0padlockpadlockpadlock
Total Long-Term Assets324.8313.9429.1298.6463.4270.1padlockpadlockpadlock
Total Assets998.91,070.01,023.6923.8931.6861.2padlockpadlockpadlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment6.77.78.79.410.210.9padlockpadlockpadlockpadlock
Goodwill110.2110.2110.2110.2110.282.0padlockpadlockpadlockpadlock
Intangible Assets30.035.138.741.944.213.8padlockpadlockpadlockpadlock
Long-Term Investments0.023.869.7122.0164.1216.9padlockpadlockpadlockpadlock
Other Long-Term Assets32.131.631.07.99.51.3padlockpadlockpadlockpadlock
Total Long-Term Assets179.1208.4258.4313.9338.2324.8padlockpadlockpadlockpadlock
Total Assets1,135.61,138.61,105.61,070.01,034.8998.9padlockpadlockpadlockpadlock
Current Liabilities TTM 20242023202220212020201920182017
Accounts Payable5.45.55.58.68.73.6padlockpadlockpadlock
Short-Term Debt2.6460.52.62.85.33.9padlockpadlockpadlock
Other Current Liabilities192.6197.6185.9174.4162.9132.4padlockpadlockpadlock
Current Liabilities212.7684.9205.4197.1189.0145.9padlockpadlockpadlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable4.96.96.95.52.95.4padlockpadlockpadlockpadlock
Short-Term Debt462.7462.0461.1460.52.62.6padlockpadlockpadlockpadlock
Other Current Liabilities230.3217.0213.7197.6207.9192.6padlockpadlockpadlockpadlock
Current Liabilities717.5706.7703.7684.9232.9212.7padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 20242023202220212020201920182017
Long-Term Debt456.62.7459.8461.0395.7369.9padlockpadlockpadlock
Capital Leases3.95.47.19.413.517.2padlockpadlockpadlock
Def. Tax Liability0.09.40.00.00.00.0padlockpadlockpadlock
Total Liabilities677.2707.3667.8658.1584.7515.8padlockpadlockpadlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt0.91.523.22.7460.6460.5padlockpadlockpadlockpadlock
Capital Leases0.04.44.65.45.96.5padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.09.40.00.0padlockpadlockpadlockpadlock
Total Liabilities737.0733.7727.0707.3710.3677.2padlockpadlockpadlockpadlock
Total Common Equity TTM 20242023202220212020201920182017
Common Stock681.9727.20.0565.8585.5517.4padlockpadlockpadlock
Retained Earnings-357.4-366.2-284.4-288.0-237.6-172.6padlockpadlockpadlock
Comprehensive Income-2.81.7-0.7-12.1-1.10.5padlockpadlockpadlock
Total Common Equity321.6362.7355.8265.7346.9345.4padlockpadlockpadlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock772.90.00.0727.2701.5681.9padlockpadlockpadlockpadlock
Retained Earnings-379.2-362.2-365.4-366.2-379.0-357.4padlockpadlockpadlockpadlock
Comprehensive Income4.96.10.71.72.0-2.8padlockpadlockpadlockpadlock
Total Common Equity398.6404.9378.6362.7324.5321.6padlockpadlockpadlockpadlock
Other TTM 20242023202220212020201920182017
Total Debt463.0463.2462.4463.7401.0373.8padlockpadlockpadlock
Book Value321.6362.7355.8265.7346.9345.4padlockpadlockpadlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt463.6463.5484.3463.2463.1463.0padlockpadlockpadlockpadlock
Book Value398.6404.9378.6362.7324.5321.6padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 202520242023202220212020201920182017
Net Income11.821.018.23.7-71.5-65.0padlockpadlockpadlockpadlock
Depreciation & Amortization5.414.710.56.010.26.9padlockpadlockpadlockpadlock
Stock-Based Compensation71.80.073.968.771.855.4padlockpadlockpadlockpadlock
Change Working Capital5.2-0.3-20.82.7-4.113.1padlockpadlockpadlockpadlock
Change In Accounts Receivable-5.27.3-18.3-2.90.00.0padlockpadlockpadlockpadlock
Change In Accounts Payable5.32.6-0.4-3.23.918.1padlockpadlockpadlockpadlock
Change In Inventories3.40.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items60.069.21.22.123.819.5padlockpadlockpadlockpadlock
Cash from Operations91.60.00.083.230.138.0padlockpadlockpadlockpadlock
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income11.55.53.20.812.81.4padlockpadlockpadlockpadlock
Depreciation & Amortization3.23.14.14.34.33.4padlockpadlockpadlockpadlock
Stock-Based Compensation0.00.00.015.818.018.5padlockpadlockpadlockpadlock
Change Working Capital-8.13.11.13.6-7.60.2padlockpadlockpadlockpadlock
Change In Accounts Receivable9.51.7-4.00.4-12.3-0.9padlockpadlockpadlockpadlock
Change In Accounts Payable3.4-2.00.12.32.60.3padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items17.821.017.13.82.4-12.5padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 202520242023202220212020201920182017
Capital Expenditure-1.1-1.3-2.5-1.1-2.4-2.6padlockpadlockpadlockpadlock
Acquisitions-40.4-20.1-39.70.00.0-97.1padlockpadlockpadlockpadlock
Investments-156.1-60.7-153.7-309.2-141.7-282.5padlockpadlockpadlockpadlock
Sales of Investment215.7460.0167.4273.2130.7193.8padlockpadlockpadlockpadlock
Other Investing Activities-65.40.00.046.8-1.3-41.1padlockpadlockpadlockpadlock
Cash from Investing-23.30.00.09.8-14.6-229.5padlockpadlockpadlockpadlock
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-0.1-0.1-0.2-0.3-0.3-0.3padlockpadlockpadlockpadlock
Acquisitions-21.40.00.00.0-0.4-30.2padlockpadlockpadlockpadlock
Investments-3.9-2.5-0.8-57.2-76.6-10.1padlockpadlockpadlockpadlock
Sales of Investment43.9262.098.084.025.425.6padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 202520242023202220212020201920182017
Debt Repaid0.00.00.00.0-2.3-0.6padlockpadlockpadlockpadlock
Debt Issued1.0463.20.9-1.465.027.8padlockpadlockpadlockpadlock
Issuance of Common Stock2.30.00.02.80.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock-76.7-32.5-100.10.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.40.00.02.90.6-1.8padlockpadlockpadlockpadlock
Cash from Financing-73.70.00.02.9-1.6-2.4padlockpadlockpadlockpadlock
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued463.60.0-20.821.10.10.1padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock-11.0-23.50.00.0-0.4-23.2padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 202520242023202220212020201920182017
Net Change in Cash26.4-6.2-50.295.813.8-194.0padlockpadlockpadlockpadlock
Closing Cash Balance189.9128.6133.5183.787.974.1padlockpadlockpadlockpadlock
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-432.5246.3126.453.6-25.8-29.5padlockpadlockpadlockpadlock
Closing Cash Balance128.6561.2314.8187.1133.5159.2padlockpadlockpadlockpadlock
Free Cash Flow TTM 202520242023202220212020201920182017
Free Cash Flow90.5103.981.882.127.735.5padlockpadlockpadlockpadlock
Real Free Cash Flow18.7103.97.813.4-44.0-19.9padlockpadlockpadlockpadlock
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow24.332.625.327.428.510.6padlockpadlockpadlockpadlock
Real Free Cash Flow24.332.625.311.610.5-7.9padlockpadlockpadlockpadlock
Nacenění TTM 202520242023202220212020201920182017
P/E84.1534.1764.32281.49-15.02-62.88padlockpadlockpadlockpadlock
P/EG0.291.860.16-2.68-2.09-0.21padlockpadlockpadlockpadlock
P/B2.651.743.242.914.0411.79padlockpadlockpadlockpadlock
P/S2.471.663.002.873.1813.73padlockpadlockpadlockpadlock
P/FCF10.616.9014.3512.6238.72115.29padlockpadlockpadlockpadlock
P/OFC10.546.8514.1312.4635.67107.48padlockpadlockpadlockpadlock
Price/EV35.2943.9060.3395.51-25.19-114.86padlockpadlockpadlockpadlock
Nacenění 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
P/E15.5640.1384.15267.2122.03padlockpadlockpadlockpadlockpadlock
P/EG0.140.560.29-2.830.03padlockpadlockpadlockpadlockpadlock
P/B1.732.232.652.253.12padlockpadlockpadlockpadlockpadlock
Marže TTM 202520242023202220212020201920182017
Gross Profit Margin81.2%80.7%82.0%82.9%80.5%82.6%padlockpadlockpadlockpadlock
EBIT Margin4.2%-0.3%3.7%2.1%-18.4%-15.0%padlockpadlockpadlockpadlock
EBITDA Margin8.0%3.1%6.4%3.8%-17.1%-12.9%padlockpadlockpadlockpadlock
Operating Profit Margin-1.8%-0.3%-4.0%-4.2%-13.9%-15.2%padlockpadlockpadlockpadlock
Net Profit Margin2.9%4.9%4.7%1.0%-21.2%-21.8%padlockpadlockpadlockpadlock
Marže 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Gross Profit Margin81.6%80.9%81.2%81.0%80.5%padlockpadlockpadlockpadlockpadlock
EBIT Margin5.5%6.4%4.2%-4.8%-0.2%padlockpadlockpadlockpadlockpadlock
EBITDA Margin8.5%9.3%8.0%-0.9%4.0%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin5.5%0.1%-1.8%-4.8%-5.7%padlockpadlockpadlockpadlockpadlock
Net Profit Margin10.7%5.1%2.9%0.7%12.4%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 202520242023202220212020201920182017
Current Ratio1.321.941.102.893.172.48padlockpadlockpadlockpadlock
Quick Ratio1.321.941.102.893.172.46padlockpadlockpadlockpadlock
Solvency Ratio0.010.130.040.01-0.09-0.10padlockpadlockpadlockpadlock
Cash Ratio0.450.520.190.890.440.38padlockpadlockpadlockpadlock
Debt To Assets Ratio0.410.010.430.450.500.43padlockpadlockpadlockpadlock
Debt To Equity Ratio1.140.011.281.301.751.16padlockpadlockpadlockpadlock
Financial Leverage Ratio2.811.662.952.883.482.69padlockpadlockpadlockpadlock
Debt Service Coverage Ratio0.023.290.074.55-9.45-1.52padlockpadlockpadlockpadlock
Interest Coverage Ratio0.000.00-5.87-5.54-13.79-2.25padlockpadlockpadlockpadlock
Finanční zdraví 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Current Ratio1.941.331.321.201.10padlockpadlockpadlockpadlockpadlock
Quick Ratio1.941.331.321.201.10padlockpadlockpadlockpadlockpadlock
Solvency Ratio0.050.010.010.010.02padlockpadlockpadlockpadlockpadlock
Cash Ratio0.520.780.450.270.20padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.010.410.410.440.43padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.011.161.141.281.28padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio1.662.852.812.922.95padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio3.210.020.020.000.04padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 202520242023202220212020201920182017
Revenue Per Share11.6611.8810.589.499.158.28padlockpadlockpadlockpadlock
Net Income Per Share0.510.580.490.10-1.94-1.81padlockpadlockpadlockpadlock
Cash Per Share19.847.8915.3410.9612.548.99padlockpadlockpadlockpadlock
Shareholders Equity Per Share11.0711.369.819.357.219.65padlockpadlockpadlockpadlock
Free Cash Flow Per Share2.552.862.212.160.750.99padlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Data na akcii 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Revenue Per Share2.972.962.972.982.91padlockpadlockpadlockpadlockpadlock
Net Income Per Share0.320.150.090.020.36padlockpadlockpadlockpadlockpadlock
Cash Per Share7.9320.6819.8417.9815.95padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share11.4110.9511.0710.5110.17padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share0.670.900.690.760.80padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 202520242023202220212020201920182017
Effective Tax Rate30.2%10.4%-53.5%27.2%-0.8%-0.2%padlockpadlockpadlockpadlock
Receivables Turnover11.9113.0724.0514.9217.7420.89padlockpadlockpadlockpadlock
Payables Turnover16.169.1612.7511.267.645.95padlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.0058.0017.51padlockpadlockpadlockpadlock
Fixed Asset Turnover47.2762.7041.6831.5522.8916.28padlockpadlockpadlockpadlock
Working Capital Turnover Ratio2.192.851.700.880.950.82padlockpadlockpadlockpadlock
Efektivita 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Effective Tax Rate-16.9%20.0%30.2%62.5%6,043.5%padlockpadlockpadlockpadlockpadlock
Receivables Turnover3.253.062.693.443.03padlockpadlockpadlockpadlockpadlock
Payables Turnover2.174.242.942.943.65padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover15.5916.0114.0912.3411.04padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.460.470.591.000.39padlockpadlockpadlockpadlockpadlock
Dividendy TTM 202520242023202220212020201920182017
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlockpadlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlockpadlockpadlockpadlock
Dividendy 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader