Zkusit zdarma
Global Blue Group Holding AG
Global Blue Group Holding AG
GB
Cena
$ 7.49
Dnes
0.00 (0.00%)
Valuace
43
43
Růst
48
48
Zdraví
34
34
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 20252024202320222021202020192018
Total Revenues507.9507.9422.3311.5125.944.7padlockpadlockpadlock
Cost of Revenues124.1127.0111.892.435.914.6padlockpadlockpadlock
Gross Profit383.7380.9310.5219.090.030.1padlockpadlockpadlock
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues126.8131.4132.0117.8105.2109.4padlockpadlockpadlockpadlock
Cost of Revenues32.833.931.226.238.426.0padlockpadlockpadlockpadlock
Gross Profit94.097.5100.791.566.883.4padlockpadlockpadlockpadlock
Operating Income TTM 20252024202320222021202020192018
R&D Expenses0.00.00.0-25.70.00.0padlockpadlockpadlock
Selling General & Admin Expenses0.00.00.0165.2108.277.2padlockpadlockpadlock
Depreciation & Amortization54.454.443.851.086.2116.6padlockpadlockpadlock
Total Operating Expenses249.1246.2212.6205.4192.8460.7padlockpadlockpadlock
Operating Income134.7134.797.914.1-102.8-430.5padlockpadlockpadlock
Operating Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization14.714.013.612.112.910.8padlockpadlockpadlockpadlock
Total Operating Expenses60.964.359.164.849.354.1padlockpadlockpadlockpadlock
Operating Income33.033.241.726.713.535.5padlockpadlockpadlockpadlock
Net Income TTM 20252024202320222021202020192018
Interest Income9.44.04.91.60.20.3padlockpadlockpadlock
Interest Expense61.756.653.831.522.822.6padlockpadlockpadlock
Other Expense-0.90.7-50.3-36.6-5.7-24.0padlockpadlockpadlock
IBT133.7135.447.5-22.4-108.5-454.5padlockpadlockpadlock
Income Tax Expense41.441.826.61.1-13.8-31.0padlockpadlockpadlock
Net Income83.184.314.0-23.5-94.7-423.5padlockpadlockpadlock
Net Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.52.32.54.12.84.6padlockpadlockpadlockpadlock
Interest Expense9.616.216.719.317.716.6padlockpadlockpadlockpadlock
Other Expense-11.712.9-14.212.0-13.8-12.0padlockpadlockpadlockpadlock
IBT21.346.127.538.8-0.323.5padlockpadlockpadlockpadlock
Income Tax Expense6.612.310.911.75.18.6padlockpadlockpadlockpadlock
Net Income12.931.814.623.8-6.712.9padlockpadlockpadlockpadlock
Per Share Data TTM 20252024202320222021202020192018
EPS$0.00$0.00$0.00$-0.11$-0.53$-2.23padlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$-0.10$-0.53$-2.23padlockpadlockpadlock
Shares Outstanding199.9199.9232.9221.8179.5190.0padlockpadlockpadlock
Diluted Shares Outstanding202.5202.5234.1228.6179.5190.0padlockpadlockpadlock
Per Share Data 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding199.9199.9199.6199.6199.6193.8padlockpadlockpadlockpadlock
Diluted Shares Outstanding202.5202.5201.0201.0199.6195.3padlockpadlockpadlockpadlock
Current Assets TTM 20252024202320222021202020192018
Cash And Equivalents87.5123.887.5240.551.7182.8padlockpadlockpadlock
Short Term Investments0.00.00.00.00.00.0padlockpadlockpadlock
Total Cash & ST Investments87.5123.887.5240.551.7182.8padlockpadlockpadlock
Accounts Receivable290.0306.1290.0191.5125.860.8padlockpadlockpadlock
Inventory-41.70.00.0-30.00.00.0padlockpadlockpadlock
Other Current Assets57.718.516.08.68.40.0padlockpadlockpadlock
Total Current Assets393.4448.4393.4470.7185.9251.3padlockpadlockpadlock
Current Assets 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Cash And Equivalents123.8121.894.498.987.5101.4padlockpadlockpadlockpadlock
Short Term Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Cash & ST Investments123.8121.894.498.987.5101.4padlockpadlockpadlockpadlock
Accounts Receivable306.1323.8346.1370.0290.0280.6padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets18.510.88.28.716.09.6padlockpadlockpadlockpadlock
Total Current Assets448.4456.4448.7477.6393.4391.6padlockpadlockpadlockpadlock
Long-Term Assets TTM 20252024202320222021202020192018
Net Property, Plant & Equipment32.045.332.024.827.837.9padlockpadlockpadlock
Goodwill512.2513.7512.2510.3485.6475.9padlockpadlockpadlock
Intangible Assets98.9107.698.995.398.4149.5padlockpadlockpadlock
Long-Term Investments5.10.15.121.56.53.5padlockpadlockpadlock
Other Long-Term Assets15.918.249.00.012.712.5padlockpadlockpadlock
Total Long-Term Assets697.2721.6697.2686.6667.5709.9padlockpadlockpadlock
Total Assets1,090.61,170.01,090.61,157.3853.4961.2padlockpadlockpadlock
Long-Term Assets 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Property, Plant & Equipment45.339.440.941.032.029.0padlockpadlockpadlockpadlock
Goodwill513.70.00.00.0512.20.0padlockpadlockpadlockpadlock
Intangible Assets107.6619.6619.9614.198.9610.4padlockpadlockpadlockpadlock
Long-Term Investments0.115.216.619.65.119.3padlockpadlockpadlockpadlock
Other Long-Term Assets18.20.00.00.015.90.0padlockpadlockpadlockpadlock
Total Long-Term Assets721.6703.7708.2706.3697.2688.7padlockpadlockpadlockpadlock
Total Assets1,170.01,160.11,156.81,183.91,090.61,080.3padlockpadlockpadlockpadlock
Current Liabilities TTM 20252024202320222021202020192018
Accounts Payable282.0295.3282.0209.1166.1147.5padlockpadlockpadlock
Short-Term Debt9.712.89.768.911.212.7padlockpadlockpadlock
Other Current Liabilities10.796.978.888.392.615.6padlockpadlockpadlock
Current Liabilities401.4443.7401.4392.6269.9251.2padlockpadlockpadlock
Current Liabilities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Accounts Payable295.3319.3315.7300.3282.0270.4padlockpadlockpadlockpadlock
Short-Term Debt12.80.91.056.09.70.7padlockpadlockpadlockpadlock
Other Current Liabilities96.9105.8120.6115.778.8103.6padlockpadlockpadlockpadlock
Current Liabilities443.7440.8450.7488.5401.4391.7padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 20252024202320222021202020192018
Long-Term Debt602.8555.4602.8737.1722.6720.7padlockpadlockpadlock
Capital Leases23.635.523.617.210.512.6padlockpadlockpadlock
Def. Tax Liability5.29.40.07.710.119.6padlockpadlockpadlock
Total Liabilities1,020.31,025.81,020.31,151.01,039.21,030.8padlockpadlockpadlock
Long-Term Liabilities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Long-Term Debt555.4531.1560.6560.0602.8587.6padlockpadlockpadlockpadlock
Capital Leases35.50.00.00.023.60.0padlockpadlockpadlockpadlock
Def. Tax Liability9.411.77.98.55.25.3padlockpadlockpadlockpadlock
Total Liabilities1,025.81,019.51,051.11,089.41,020.31,008.7padlockpadlockpadlockpadlock
Total Common Equity TTM 20252024202320222021202020192018
Common Stock2.32.32.32.21.91.9padlockpadlockpadlock
Retained Earnings-869.3-785.1-869.3-883.4-848.9-742.8padlockpadlockpadlock
Comprehensive Income-972.6-988.4-972.6-970.6-968.8-959.1padlockpadlockpadlock
Total Common Equity61.9129.461.90.4-191.5-76.4padlockpadlockpadlock
Total Common Equity 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Common Stock2.32.02.02.02.32.3padlockpadlockpadlockpadlock
Retained Earnings-785.1-797.3-830.4-845.1-869.3-862.7padlockpadlockpadlockpadlock
Comprehensive Income-988.4-978.0-979.4-972.6-972.6-976.9padlockpadlockpadlockpadlock
Total Common Equity129.4127.694.686.161.964.1padlockpadlockpadlockpadlock
Other TTM 20252024202320222021202020192018
Total Debt612.4568.2612.4788.8733.8733.4padlockpadlockpadlock
Book Value70.3144.270.36.3-185.8-69.6padlockpadlockpadlock
Other 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Debt568.2531.9561.6616.0612.4588.3padlockpadlockpadlockpadlock
Book Value144.2140.6105.794.570.371.6padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 20252024202320222021202020192018
Net Income47.5135.447.5-22.4-108.5-454.5padlockpadlockpadlock
Depreciation & Amortization43.854.443.851.087.9116.3padlockpadlockpadlock
Stock-Based Compensation4.68.14.79.74.51.2padlockpadlockpadlock
Change Working Capital-3.41.2-3.4-38.1-47.119.8padlockpadlockpadlock
Change In Accounts Receivable-62.7-20.3-62.7-92.9-70.8111.0padlockpadlockpadlock
Change In Accounts Payable0.011.165.644.920.0-89.5padlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlock
Other Non-cash Items38.5-38.227.432.7-23.8233.9padlockpadlockpadlock
Cash from Operations120.10.00.0-1.1-87.0-103.1padlockpadlockpadlock
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income21.347.827.538.8-0.323.5padlockpadlockpadlockpadlock
Depreciation & Amortization14.714.013.612.112.910.8padlockpadlockpadlockpadlock
Stock-Based Compensation0.00.00.00.02.9-1.1padlockpadlockpadlockpadlock
Change Working Capital-14.527.127.1-38.5-9.445.3padlockpadlockpadlockpadlock
Change In Accounts Receivable0.00.00.00.0-62.70.0padlockpadlockpadlockpadlock
Change In Accounts Payable0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items5.9-19.03.1-20.122.311.8padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 20252024202320222021202020192018
Capital Expenditure-39.4-6.8-4.2-33.9-21.1-21.2padlockpadlockpadlock
Acquisitions24.90.00.0-33.7-3.0-52.5padlockpadlockpadlock
Investments-4.0-1.8-4.0-6.1-7.6-1.0padlockpadlockpadlock
Sales of Investment0.22.80.23.10.72.2padlockpadlockpadlock
Other Investing Activities-33.30.00.0-33.80.00.0padlockpadlockpadlock
Cash from Investing-39.60.00.0-70.6-31.0-72.6padlockpadlockpadlock
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-2.0-1.4-2.2-1.2-11.5-10.0padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.08.7padlockpadlockpadlockpadlock
Investments-0.2-0.9-0.2-0.5-1.6-0.5padlockpadlockpadlockpadlock
Sales of Investment0.32.30.10.00.00.1padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 20252024202320222021202020192018
Debt Repaid-801.00.00.048.2-13.4-724.0padlockpadlockpadlock
Debt Issued624.6-44.2-176.4103.313.7812.9padlockpadlockpadlock
Issuance of Common Stock45.70.00.0215.20.058.7padlockpadlockpadlock
Repurchase of Common Stock0.0-3.40.00.00.00.0padlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlock
Other Financing Activities535.90.00.0-22.4-1.0799.4padlockpadlockpadlock
Cash from Financing-233.80.00.0258.2-14.4134.1padlockpadlockpadlock
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued36.3-29.7-54.43.524.1-203.3padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.0-2.80.00.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 20252024202320222021202020192018
Net Change in Cash-153.136.3-153.1189.5-131.1-43.4padlockpadlockpadlock
Closing Cash Balance87.5123.887.5240.551.7182.8padlockpadlockpadlock
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash2.027.4-4.511.4-14.0-120.2padlockpadlockpadlockpadlock
Closing Cash Balance123.8121.894.498.987.5101.4padlockpadlockpadlockpadlock
Free Cash Flow TTM 20252024202320222021202020192018
Free Cash Flow80.6110.080.6-35.0-108.1-124.4padlockpadlockpadlock
Real Free Cash Flow76.0101.975.9-44.6-112.6-125.6padlockpadlockpadlock
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow13.158.956.1-18.17.581.3padlockpadlockpadlockpadlock
Real Free Cash Flow13.158.956.1-18.14.682.4padlockpadlockpadlockpadlock
Nacenění TTM 202520242023202220212020201920182017
P/E26.4016.1282.97-52.22-9.42-4.66padlockpadlockpadlockpadlock
P/EG-0.520.03-0.540.660.120.00padlockpadlockpadlockpadlock
P/B10.5110.5118.733,290.06-4.66-25.83padlockpadlockpadlockpadlock
P/S2.682.682.753.947.0844.15padlockpadlockpadlockpadlock
P/FCF25.8612.3614.38-35.10-8.25-15.86padlockpadlockpadlockpadlock
P/OFC12.388.459.66-1,134.19-10.25-19.13padlockpadlockpadlockpadlock
Price/EV9.907.3211.6029.56-94.79-45.25padlockpadlockpadlockpadlock
Nacenění 1-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
P/E26.4010.5316.799.89-37.17padlockpadlockpadlockpadlockpadlock
P/EG-0.520.14-0.63-0.020.24padlockpadlockpadlockpadlockpadlock
P/B10.5110.4810.3610.9516.05padlockpadlockpadlockpadlockpadlock
Marže TTM 202520242023202220212020201920182017
Gross Profit Margin74.1%75.0%73.5%70.3%71.5%67.4%padlockpadlockpadlockpadlock
EBIT Margin24.4%37.8%24.0%2.9%-70.2%-995.1%padlockpadlockpadlockpadlock
EBITDA Margin35.9%48.5%34.4%19.3%-13.2%-124.8%padlockpadlockpadlockpadlock
Operating Profit Margin26.1%26.5%23.2%4.5%-81.6%-963.3%padlockpadlockpadlockpadlock
Net Profit Margin10.2%16.6%3.3%-7.5%-75.2%-947.6%padlockpadlockpadlockpadlock
Marže 1-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Gross Profit Margin74.1%74.2%76.3%77.7%63.5%padlockpadlockpadlockpadlockpadlock
EBIT Margin24.4%47.4%33.5%49.3%11.9%padlockpadlockpadlockpadlockpadlock
EBITDA Margin35.9%58.1%43.8%59.6%24.1%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin26.1%25.3%31.6%22.7%12.8%padlockpadlockpadlockpadlockpadlock
Net Profit Margin10.2%24.2%11.1%20.2%-6.3%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 202520242023202220212020201920182017
Current Ratio1.011.010.981.200.691.00padlockpadlockpadlockpadlock
Quick Ratio1.011.010.881.280.691.12padlockpadlockpadlockpadlock
Solvency Ratio0.030.140.060.02-0.01-0.30padlockpadlockpadlockpadlock
Cash Ratio0.280.280.220.610.190.73padlockpadlockpadlockpadlock
Debt To Assets Ratio0.490.490.560.680.860.76padlockpadlockpadlockpadlock
Debt To Equity Ratio4.394.399.892,114.84-3.83-9.60padlockpadlockpadlockpadlock
Financial Leverage Ratio9.049.0417.613,102.67-4.46-12.58padlockpadlockpadlockpadlock
Debt Service Coverage Ratio3.773.572.170.63-0.12-1.09padlockpadlockpadlockpadlock
Interest Coverage Ratio3.452.381.820.45-4.51-19.08padlockpadlockpadlockpadlock
Finanční zdraví 1-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Current Ratio1.011.041.000.980.98padlockpadlockpadlockpadlockpadlock
Quick Ratio1.011.041.000.981.08padlockpadlockpadlockpadlockpadlock
Solvency Ratio0.030.040.030.030.01padlockpadlockpadlockpadlockpadlock
Cash Ratio0.280.280.210.200.22padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.490.460.490.520.56padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio4.394.175.947.159.89padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio9.049.0912.2313.7517.61padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio3.773.762.660.781.49padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio3.452.052.501.391.06padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 202520242023202220212020201920182017
Revenue Per Share2.542.541.811.400.700.24padlockpadlockpadlockpadlock
Net Income Per Share0.420.420.06-0.11-0.53-2.23padlockpadlockpadlockpadlock
Cash Per Share0.620.620.381.080.290.96padlockpadlockpadlockpadlock
Shareholders Equity Per Share0.650.650.270.00-1.07-0.40padlockpadlockpadlockpadlock
Free Cash Flow Per Share0.550.550.35-0.16-0.60-0.65padlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Data na akcii 1-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Revenue Per Share0.630.660.660.590.53padlockpadlockpadlockpadlockpadlock
Net Income Per Share0.060.160.070.12-0.03padlockpadlockpadlockpadlockpadlock
Cash Per Share0.620.610.470.500.44padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share0.650.640.470.430.31padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share0.070.290.28-0.090.04padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 202520242023202220212020201920182017
Effective Tax Rate30.9%30.9%56.0%-4.7%12.7%6.8%padlockpadlockpadlockpadlock
Receivables Turnover1.521.661.701.631.261.43padlockpadlockpadlockpadlock
Payables Turnover0.400.430.400.440.220.10padlockpadlockpadlockpadlock
Inventory Turnover0.000.002.68-3.080.00-0.49padlockpadlockpadlockpadlock
Fixed Asset Turnover12.2411.2213.1812.544.541.18padlockpadlockpadlockpadlock
Working Capital Turnover Ratio-1.11-308.2712.06-106.04-3.001.42padlockpadlockpadlockpadlock
Efektivita 1-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Effective Tax Rate30.9%26.6%39.5%30.2%-2,007.1%padlockpadlockpadlockpadlockpadlock
Receivables Turnover0.410.410.380.320.42padlockpadlockpadlockpadlockpadlock
Payables Turnover0.110.110.100.090.14padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.00-0.92padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover2.803.343.232.883.29padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio12.4519.26-20.42-12.40-25.84padlockpadlockpadlockpadlockpadlock
Dividendy TTM 202520242023202220212020201920182017
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlockpadlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlockpadlockpadlockpadlock
Dividendy 1-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader