Zkusit zdarma
Monte Rosa Therapeutics, Inc.
Monte Rosa Therapeutics, Inc.
GLUE
Cena
$ 17.30
Dnes
-0.37 (-1.54%)
Valuace
0
0
Růst
30
30
Zdraví
75
75
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019
Total Revenues123.7123.775.60.00.00.0padlockpadlock
Cost of Revenues4.28.48.16.20.00.0padlockpadlock
Gross Profit119.5115.367.5-6.20.00.0padlockpadlock
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues2.812.823.284.960.69.2padlockpadlockpadlockpadlock
Cost of Revenues2.12.10.00.00.00.0padlockpadlockpadlockpadlock
Gross Profit0.710.723.284.960.69.2padlockpadlockpadlockpadlock
Operating Income TTM 2025202420232022202120202019
R&D Expenses0.00.00.0111.385.157.2padlockpadlock
Selling General & Admin Expenses0.00.00.032.027.315.7padlockpadlock
Depreciation & Amortization8.48.48.16.2-0.10.2padlockpadlock
Total Operating Expenses173.7169.5148.6143.3112.472.9padlockpadlock
Operating Income-54.2-54.2-81.1-143.3-112.4-72.9padlockpadlock
Operating Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization2.12.12.12.02.12.1padlockpadlockpadlockpadlock
Total Operating Expenses50.443.638.740.947.635.7padlockpadlockpadlockpadlock
Operating Income-49.7-33.0-15.644.013.0-26.5padlockpadlockpadlockpadlock
Net Income TTM 2025202420232022202120202019
Interest Income12.912.910.69.33.80.0padlockpadlock
Interest Expense0.00.00.00.03.80.0padlockpadlock
Other Expense14.514.511.08.33.9-1.1padlockpadlock
IBT-39.7-39.7-70.1-135.0-108.5-74.0padlockpadlock
Income Tax Expense-1.1-1.12.60.3-3.9-2.0padlockpadlock
Net Income-38.6-38.6-72.7-135.4-104.6-71.9padlockpadlock
Net Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income3.72.73.13.42.62.9padlockpadlockpadlockpadlock
Interest Expense0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Expense3.62.74.53.72.62.7padlockpadlockpadlockpadlock
IBT-46.1-30.3-11.147.715.6-23.8padlockpadlockpadlockpadlock
Income Tax Expense0.1-3.21.20.82.20.1padlockpadlockpadlockpadlock
Net Income-46.1-27.1-12.346.913.4-23.9padlockpadlockpadlockpadlock
Per Share Data TTM 2025202420232022202120202019
EPS$0.00$0.00$0.00$-2.63$-2.22$-2.88padlockpadlock
EPS Diluted$0.00$0.00$0.00$-2.63$-2.22$-2.88padlockpadlock
Shares Outstanding65.583.173.951.447.225.0padlockpadlock
Diluted Shares Outstanding65.583.173.951.447.225.0padlockpadlock
Per Share Data 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding65.582.482.282.161.482.0padlockpadlockpadlockpadlock
Diluted Shares Outstanding65.582.482.283.061.482.0padlockpadlockpadlockpadlock
Current Assets TTM 202420232022202120202019
Cash And Equivalents108.8224.3128.154.9346.141.7padlock
Short Term Investments153.4147.9104.3207.90.00.0padlock
Total Cash & ST Investments262.2372.1232.4262.8346.141.7padlock
Accounts Receivable9.80.20.57.70.00.0padlock
Inventory0.00.00.01.00.00.0padlock
Other Current Assets5.85.13.34.42.61.9padlock
Total Current Assets277.9377.4236.2275.9348.743.6padlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents208.369.478.5224.3125.6108.8padlockpadlockpadlockpadlock
Short Term Investments182.9221.2247.5147.9116.6153.4padlockpadlockpadlockpadlock
Total Cash & ST Investments391.3290.6326.1372.1242.2262.2padlockpadlockpadlockpadlock
Accounts Receivable5.02.41.40.20.69.8padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets5.66.54.85.18.45.8padlockpadlockpadlockpadlock
Total Current Assets401.8299.5332.3377.4251.2277.9padlockpadlockpadlockpadlock
Long-Term Assets TTM 202420232022202120202019
Net Property, Plant & Equipment61.156.362.661.912.34.6padlock
Goodwill0.00.00.00.00.00.0padlock
Intangible Assets0.00.00.00.00.00.0padlock
Long-Term Investments4.90.00.00.00.00.0padlock
Other Long-Term Assets0.25.04.94.65.31.2padlock
Total Long-Term Assets66.261.367.566.517.75.8padlock
Total Assets344.1438.7303.8342.4366.349.4padlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment52.754.755.656.358.861.1padlockpadlockpadlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Intangible Assets0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Long-Term Investments0.05.00.00.04.94.9padlockpadlockpadlockpadlock
Other Long-Term Assets5.40.45.35.00.20.2padlockpadlockpadlockpadlock
Total Long-Term Assets58.060.160.961.363.966.2padlockpadlockpadlockpadlock
Total Assets459.8359.6393.2438.7315.1344.1padlockpadlockpadlockpadlock
Current Liabilities TTM 202420232022202120202019
Accounts Payable6.517.211.27.96.67.1padlock
Short-Term Debt3.53.76.33.10.00.0padlock
Other Current Liabilities12.818.811.414.610.122.2padlock
Current Liabilities42.3156.946.625.616.629.3padlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable14.55.66.517.24.06.5padlockpadlockpadlockpadlock
Short-Term Debt4.24.13.93.73.63.5padlockpadlockpadlockpadlock
Other Current Liabilities17.913.816.318.815.112.8padlockpadlockpadlockpadlock
Current Liabilities61.441.959.2156.941.642.3padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 202420232022202120202019
Long-Term Debt40.939.042.943.90.00.0padlock
Capital Leases40.942.746.047.00.00.0padlock
Def. Tax Liability0.00.00.00.00.00.0padlock
Total Liabilities119.4215.8124.571.018.898.1padlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt35.937.038.039.040.140.9padlockpadlockpadlockpadlock
Capital Leases40.241.141.942.743.740.9padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities214.091.5118.0215.8109.6119.4padlockpadlockpadlockpadlock
Total Common Equity TTM 202420232022202120202019
Common Stock0.00.00.00.00.00.0padlock
Retained Earnings-428.2-438.6-365.9-230.5-122.0-48.1padlock
Comprehensive Income-2.7-3.4-2.7-1.8-2.0-1.1padlock
Total Common Equity224.7222.9179.3271.4347.5-48.7padlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings-431.1-404.0-391.7-438.6-452.0-428.2padlockpadlockpadlockpadlock
Comprehensive Income-3.2-3.4-3.3-3.4-2.3-2.7padlockpadlockpadlockpadlock
Total Common Equity245.8268.1275.2222.9205.5224.7padlockpadlockpadlockpadlock
Other TTM 202420232022202120202019
Total Debt44.442.746.047.00.00.0padlock
Book Value224.7222.9179.3271.4347.5-48.7padlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt40.241.141.942.743.744.4padlockpadlockpadlockpadlock
Book Value245.8268.1275.2222.9205.5224.7padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 2025202420232022202120202019
Net Income-130.4-38.6-72.7-135.4-108.5-74.0padlockpadlock
Depreciation & Amortization7.68.48.16.23.72.1padlockpadlock
Stock-Based Compensation17.918.918.116.711.75.2padlockpadlock
Change Working Capital46.3-9.291.472.5-2.16.3padlockpadlock
Change In Accounts Receivable-9.0-7.00.31.90.00.0padlockpadlock
Change In Accounts Payable1.8-13.76.35.8-0.7-0.7padlockpadlock
Change In Inventories-0.40.00.00.00.00.0padlockpadlock
Other Non-cash Items30.9-2.2-2.9-3.82.81.0padlockpadlock
Cash from Operations-61.00.00.0-43.8-92.5-59.4padlockpadlock
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income-46.1-27.1-12.346.913.4-23.9padlockpadlockpadlockpadlock
Depreciation & Amortization2.12.72.12.02.12.7padlockpadlockpadlockpadlock
Stock-Based Compensation4.34.44.95.34.54.3padlockpadlockpadlockpadlock
Change Working Capital-3.42.4-28.7-98.6109.79.2padlockpadlockpadlockpadlock
Change In Accounts Receivable-2.2-4.8-1.0-1.20.48.9padlockpadlockpadlockpadlock
Change In Accounts Payable-10.60.0-1.1-10.913.30.0padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items0.1118.0-0.7-1.1-0.7-13.3padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 2025202420232022202120202019
Capital Expenditure-6.8-4.7-4.0-19.0-12.9-9.7padlockpadlock
Acquisitions-0.10.00.00.00.00.0padlockpadlock
Investments-165.4-376.7-230.4-103.2-384.40.0padlockpadlock
Sales of Investment170.7279.5189.9210.9178.00.0padlockpadlock
Other Investing Activities11.30.00.00.10.10.1padlockpadlock
Cash from Investing-1.40.00.088.8-219.2-9.7padlockpadlock
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-0.8-0.7-1.7-1.6-0.2-0.4padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments-153.70.0-19.0-138.0-68.00.0padlockpadlockpadlockpadlock
Sales of Investment89.40.046.139.437.20.0padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 2025202420232022202120202019
Debt Repaid0.00.00.00.00.00.0padlockpadlock
Debt Issued-2.742.7-3.3-1.047.00.0padlockpadlock
Issuance of Common Stock124.50.00.027.520.1237.8padlockpadlock
Repurchase of Common Stock0.00.0-0.60.00.00.0padlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlock
Other Financing Activities0.30.00.027.50.4139.8padlockpadlock
Cash from Financing124.50.00.027.520.5377.6padlockpadlock
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued40.2-1.0-0.7-0.9-1.0-0.7padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 2025202420232022202120202019
Net Change in Cash61.8-94.396.472.5-291.2308.5padlockpadlock
Closing Cash Balance108.8134.8229.1132.760.2351.4padlockpadlock
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-78.5138.9-9.0-145.798.616.8padlockpadlockpadlockpadlock
Closing Cash Balance134.8213.374.478.5229.1130.5padlockpadlockpadlockpadlock
Free Cash Flow TTM 2025202420232022202120202019
Free Cash Flow-67.8-27.538.0-62.8-105.4-69.1padlockpadlock
Real Free Cash Flow-85.7-46.419.9-79.5-117.0-74.3padlockpadlock
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow-43.899.8-36.4-47.1128.7-21.4padlockpadlockpadlockpadlock
Real Free Cash Flow-48.195.4-41.3-52.4124.3-25.7padlockpadlockpadlockpadlock
Nacenění TTM 2025202420232022202120202019
P/E-7.54-33.72-7.06-2.15-3.44-13.21padlockpadlock
P/EG0.060.640.11-0.12-0.08-0.15padlockpadlock
P/B1.385.592.301.621.322.73padlockpadlock
P/S4.0010.536.780.000.000.00padlockpadlock
P/FCF-2.54-47.3713.50-4.62-3.41-13.75padlockpadlock
P/OFC-2.67-57.1312.21-6.63-3.89-16.01padlockpadlock
Price/EV-5.50-26.43-4.54-1.52-3.52-8.54padlockpadlock
Nacenění 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
P/E-5.57-5.64-7.542.037.93padlockpadlockpadlockpadlockpadlock
P/EG-0.05-0.050.060.01-0.05padlockpadlockpadlockpadlockpadlock
P/B4.412.481.381.391.91padlockpadlockpadlockpadlockpadlock
Marže TTM 2025202420232022202120202019
Gross Profit Margin90.8%93.2%89.3%0.0%0.0%0.0%padlockpadlock
EBIT Margin-47.8%-43.8%-107.3%0.0%0.0%0.0%padlockpadlock
EBITDA Margin-67.1%-37.1%-96.5%0.0%0.0%0.0%padlockpadlock
Operating Profit Margin-67.1%-43.8%-107.3%0.0%0.0%0.0%padlockpadlock
Net Profit Margin-53.0%-31.2%-96.1%0.0%0.0%0.0%padlockpadlock
Marže 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Gross Profit Margin24.9%83.6%90.8%100.0%96.6%padlockpadlockpadlockpadlockpadlock
EBIT Margin-1,787.7%-237.0%-47.8%51.9%21.4%padlockpadlockpadlockpadlockpadlock
EBITDA Margin-1,712.6%-220.6%-67.1%54.3%24.8%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin-1,787.7%-258.3%-67.1%51.9%21.4%padlockpadlockpadlockpadlockpadlock
Net Profit Margin-1,658.9%-212.1%-53.0%55.2%22.2%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 2025202420232022202120202019
Current Ratio7.166.122.405.0710.7920.96padlockpadlock
Quick Ratio7.166.122.405.0710.7520.96padlockpadlock
Solvency Ratio-0.11-0.14-0.30-1.04-1.35-3.71padlockpadlock
Cash Ratio1.662.021.432.752.1520.80padlockpadlock
Debt To Assets Ratio0.110.090.100.150.140.00padlockpadlock
Debt To Equity Ratio0.150.170.190.260.170.00padlockpadlock
Financial Leverage Ratio1.341.931.971.691.261.05padlockpadlock
Debt Service Coverage Ratio-4.09-10.180.000.00-13.940.00padlockpadlock
Interest Coverage Ratio0.000.000.000.00-29.860.00padlockpadlock
Finanční zdraví 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Current Ratio6.126.547.165.612.40padlockpadlockpadlockpadlockpadlock
Quick Ratio6.126.547.165.612.40padlockpadlockpadlockpadlockpadlock
Solvency Ratio-0.20-0.12-0.110.410.07padlockpadlockpadlockpadlockpadlock
Cash Ratio2.023.391.661.331.43padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.090.090.110.110.10padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.170.160.150.150.19padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio1.931.871.341.431.97padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio-10.85-5.89-4.0911.710.00padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 2025202420232022202120202019
Revenue Per Share2.421.491.020.000.000.00padlockpadlock
Net Income Per Share0.35-0.46-0.98-2.63-2.22-1.55padlockpadlock
Cash Per Share3.544.545.044.525.577.44padlockpadlock
Shareholders Equity Per Share3.262.813.023.495.757.47padlockpadlock
Free Cash Flow Per Share0.82-0.330.51-1.22-2.23-1.48padlockpadlock
Dividend Per Share0.000.000.000.000.000.00padlockpadlock
Data na akcii 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Revenue Per Share0.040.150.281.030.99padlockpadlockpadlockpadlockpadlock
Net Income Per Share-0.70-0.33-0.150.570.22padlockpadlockpadlockpadlockpadlock
Cash Per Share5.754.753.543.976.06padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share3.562.983.263.353.63padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share-0.671.21-0.44-0.572.10padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 2025202420232022202120202019
Effective Tax Rate-10.8%2.8%-3.7%-0.3%3.6%2.7%padlockpadlock
Receivables Turnover436.1626.89437.120.000.000.00padlockpadlock
Payables Turnover0.502.350.470.561.090.33padlockpadlock
Inventory Turnover0.000.000.000.008.920.00padlockpadlock
Fixed Asset Turnover3.192.461.340.000.000.00padlockpadlock
Working Capital Turnover Ratio0.760.450.370.000.000.00padlockpadlock
Efektivita 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Effective Tax Rate-0.1%10.5%-10.8%1.7%13.9%padlockpadlockpadlockpadlockpadlock
Receivables Turnover0.602.579.7960.32350.56padlockpadlockpadlockpadlockpadlock
Payables Turnover0.590.140.380.000.12padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover0.060.240.421.531.08padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.010.040.090.340.28padlockpadlockpadlockpadlockpadlock
Dividendy TTM 2025202420232022202120202019
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlockpadlock
Dividendy 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader