Zkusit zdarma
Monte Rosa Therapeutics, Inc.
Monte Rosa Therapeutics, Inc.
GLUE
Cena
$ 18.77
Dnes
-0.37 (-1.54%)
Valuace
0
0
Růst
30
30
Zdraví
75
75
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 202420232022202120202019
Total Revenues181.575.60.00.00.00.0padlock
Cost of Revenues2.18.16.20.00.00.0padlock
Gross Profit179.467.5-6.20.00.00.0padlock
Revenue 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Revenues12.823.284.960.69.24.7padlockpadlockpadlockpadlock
Cost of Revenues2.10.00.00.00.02.1padlockpadlockpadlockpadlock
Gross Profit10.723.284.960.69.22.6padlockpadlockpadlockpadlock
Operating Income TTM 202420232022202120202019
R&D Expenses0.00.0111.385.157.224.0padlock
Selling General & Admin Expenses0.00.032.027.315.74.0padlock
Depreciation & Amortization8.38.16.2-0.10.20.7padlock
Total Operating Expenses170.9148.6143.3112.472.928.0padlock
Operating Income8.5-81.1-143.3-112.4-72.9-28.0padlock
Operating Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization2.12.12.02.12.12.1padlockpadlockpadlockpadlock
Total Operating Expenses43.638.740.947.635.735.3padlockpadlockpadlockpadlock
Operating Income-33.0-15.644.013.0-26.5-32.6padlockpadlockpadlockpadlock
Net Income TTM 202420232022202120202019
Interest Income11.810.69.33.80.00.0padlock
Interest Expense0.00.00.03.80.00.0padlock
Other Expense13.411.08.33.9-1.1-7.9padlock
IBT22.0-70.1-135.0-108.5-74.0-35.9padlock
Income Tax Expense1.02.60.3-3.9-2.00.2padlock
Net Income20.9-72.7-135.4-104.6-71.9-36.1padlock
Net Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Interest Income2.73.13.42.62.92.6padlockpadlockpadlockpadlock
Interest Expense0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Expense2.74.53.72.62.72.6padlockpadlockpadlockpadlock
IBT-30.3-11.147.715.6-23.8-30.1padlockpadlockpadlockpadlock
Income Tax Expense-3.21.20.82.20.10.3padlockpadlockpadlockpadlock
Net Income-27.1-12.346.913.4-23.9-30.3padlockpadlockpadlockpadlock
Per Share Data TTM 202420232022202120202019
EPS$0.00$0.00$-2.63$-2.22$-2.88$-1.66padlock
EPS Diluted$0.00$0.00$-2.63$-2.22$-2.88$-1.66padlock
Shares Outstanding82.473.951.447.225.021.7padlock
Diluted Shares Outstanding82.473.951.447.225.021.7padlock
Per Share Data 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding82.482.282.161.482.071.2padlockpadlockpadlockpadlock
Diluted Shares Outstanding82.482.283.061.482.071.2padlockpadlockpadlockpadlock
Current Assets TTM 202420232022202120202019
Cash And Equivalents108.8224.3128.154.9346.141.7padlock
Short Term Investments153.4147.9104.3207.90.00.0padlock
Total Cash & ST Investments262.2372.1232.4262.8346.141.7padlock
Accounts Receivable9.80.20.57.70.00.0padlock
Inventory0.00.00.01.00.00.0padlock
Other Current Assets5.85.13.34.42.61.9padlock
Total Current Assets277.9377.4236.2275.9348.743.6padlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents208.369.478.5224.3125.6108.8padlockpadlockpadlockpadlock
Short Term Investments182.9221.2247.5147.9116.6153.4padlockpadlockpadlockpadlock
Total Cash & ST Investments391.3290.6326.1372.1242.2262.2padlockpadlockpadlockpadlock
Accounts Receivable5.02.41.40.20.69.8padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets5.66.54.85.18.45.8padlockpadlockpadlockpadlock
Total Current Assets401.8299.5332.3377.4251.2277.9padlockpadlockpadlockpadlock
Long-Term Assets TTM 202420232022202120202019
Net Property, Plant & Equipment61.156.362.661.912.34.6padlock
Goodwill0.00.00.00.00.00.0padlock
Intangible Assets0.00.00.00.00.00.0padlock
Long-Term Investments4.90.00.00.00.00.0padlock
Other Long-Term Assets0.25.04.94.65.31.2padlock
Total Long-Term Assets66.261.367.566.517.75.8padlock
Total Assets344.1438.7303.8342.4366.349.4padlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment52.754.755.656.358.861.1padlockpadlockpadlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Intangible Assets0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Long-Term Investments0.05.00.00.04.94.9padlockpadlockpadlockpadlock
Other Long-Term Assets5.40.45.35.00.20.2padlockpadlockpadlockpadlock
Total Long-Term Assets58.060.160.961.363.966.2padlockpadlockpadlockpadlock
Total Assets459.8359.6393.2438.7315.1344.1padlockpadlockpadlockpadlock
Current Liabilities TTM 202420232022202120202019
Accounts Payable6.517.211.27.96.67.1padlock
Short-Term Debt3.53.76.33.10.00.0padlock
Other Current Liabilities12.818.811.414.610.122.2padlock
Current Liabilities42.3156.946.625.616.629.3padlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable14.55.66.517.24.06.5padlockpadlockpadlockpadlock
Short-Term Debt4.24.13.93.73.63.5padlockpadlockpadlockpadlock
Other Current Liabilities17.913.816.318.815.112.8padlockpadlockpadlockpadlock
Current Liabilities61.441.959.2156.941.642.3padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 202420232022202120202019
Long-Term Debt40.939.042.943.90.00.0padlock
Capital Leases40.942.746.047.00.00.0padlock
Def. Tax Liability0.00.00.00.00.00.0padlock
Total Liabilities119.4215.8124.571.018.898.1padlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt35.937.038.039.040.140.9padlockpadlockpadlockpadlock
Capital Leases40.241.141.942.743.740.9padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities214.091.5118.0215.8109.6119.4padlockpadlockpadlockpadlock
Total Common Equity TTM 202420232022202120202019
Common Stock0.00.00.00.00.00.0padlock
Retained Earnings-428.2-438.6-365.9-230.5-122.0-48.1padlock
Comprehensive Income-2.7-3.4-2.7-1.8-2.0-1.1padlock
Total Common Equity224.7222.9179.3271.4347.5-48.7padlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings-431.1-404.0-391.7-438.6-452.0-428.2padlockpadlockpadlockpadlock
Comprehensive Income-3.2-3.4-3.3-3.4-2.3-2.7padlockpadlockpadlockpadlock
Total Common Equity245.8268.1275.2222.9205.5224.7padlockpadlockpadlockpadlock
Other TTM 202420232022202120202019
Total Debt44.442.746.047.00.00.0padlock
Book Value224.7222.9179.3271.4347.5-48.7padlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt40.241.141.942.743.744.4padlockpadlockpadlockpadlock
Book Value245.8268.1275.2222.9205.5224.7padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 202420232022202120202019
Net Income-130.4-72.7-135.4-108.5-74.0-35.9padlock
Depreciation & Amortization7.68.16.23.72.10.5padlock
Stock-Based Compensation17.918.116.711.75.20.4padlock
Change Working Capital46.391.472.5-2.16.34.3padlock
Change In Accounts Receivable-9.00.31.90.00.00.0padlock
Change In Accounts Payable1.86.35.8-0.7-0.73.4padlock
Change In Inventories-0.40.00.00.00.00.0padlock
Other Non-cash Items30.9-2.9-3.82.81.07.7padlock
Cash from Operations-61.00.0-43.8-92.5-59.4-23.1padlock
Cash Flow From Operating Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Income-27.1-12.346.913.4-23.9-30.3padlockpadlockpadlockpadlock
Depreciation & Amortization2.72.12.02.12.72.1padlockpadlockpadlockpadlock
Stock-Based Compensation4.44.95.34.54.34.5padlockpadlockpadlockpadlock
Change Working Capital2.4-28.7-98.6109.79.2-2.9padlockpadlockpadlockpadlock
Change In Accounts Receivable-4.8-1.0-1.20.48.9-9.3padlockpadlockpadlockpadlock
Change In Accounts Payable0.0-1.1-10.913.30.00.4padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items118.0-0.7-1.1-0.7-13.3-1.1padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 202420232022202120202019
Capital Expenditure-6.8-4.0-19.0-12.9-9.7-3.4padlock
Acquisitions-0.10.00.00.00.00.0padlock
Investments-165.4-230.4-103.2-384.40.00.0padlock
Sales of Investment170.7189.9210.9178.00.00.0padlock
Other Investing Activities11.30.00.10.10.10.0padlock
Cash from Investing-1.40.088.8-219.2-9.7-3.4padlock
Cash Flow From Investing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Capital Expenditure-0.7-1.7-1.6-0.2-0.4-2.0padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments0.0-19.0-138.0-68.00.0-74.0padlockpadlockpadlockpadlock
Sales of Investment0.046.139.437.20.014.8padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 202420232022202120202019
Debt Repaid0.00.00.00.00.00.0padlock
Debt Issued-2.7-3.3-1.047.00.0-0.8padlock
Issuance of Common Stock124.50.027.520.1237.80.0padlock
Repurchase of Common Stock0.0-0.60.00.00.0-0.4padlock
Dividends Paid0.00.00.00.00.00.0padlock
Other Financing Activities0.30.027.50.4139.860.5padlock
Cash from Financing124.50.027.520.5377.660.1padlock
Cash Flow From Financing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued-1.0-0.7-0.9-1.0-0.7-0.8padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 202420232022202120202019
Net Change in Cash61.896.472.5-291.2308.533.6padlock
Closing Cash Balance108.8229.1132.760.2351.442.9padlock
Cash position 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Change in Cash138.9-9.0-145.798.616.89.1padlockpadlockpadlockpadlock
Closing Cash Balance213.374.478.5229.1130.5108.8padlockpadlockpadlockpadlock
Free Cash Flow TTM 202420232022202120202019
Free Cash Flow-67.838.0-62.8-105.4-69.1-26.4padlock
Real Free Cash Flow-85.719.9-79.5-117.0-74.3-26.8padlock
Free Cash Flow 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Free Cash Flow99.8-36.4-47.1128.7-21.4-29.8padlockpadlockpadlockpadlock
Real Free Cash Flow95.4-41.3-52.4124.3-25.7-34.3padlockpadlockpadlockpadlock
Nacenění TTM 202420232022202120202019
P/E-7.54-7.06-2.15-3.44-13.21-25.84padlock
P/EG0.060.11-0.12-0.08-0.15-0.07padlock
P/B1.382.301.621.322.73-19.13padlock
P/S4.006.780.000.000.000.00padlock
P/FCF-2.5413.50-4.62-3.41-13.75-35.25padlock
P/OFC-2.6712.21-6.63-3.89-16.01-40.43padlock
Price/EV-5.50-4.54-1.52-3.52-8.54-34.87padlock
Nacenění 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
P/E-5.64-7.542.037.93-4.55padlockpadlockpadlockpadlockpadlock
P/EG-0.050.060.01-0.050.14padlockpadlockpadlockpadlockpadlock
P/B2.481.381.391.912.12padlockpadlockpadlockpadlockpadlock
Marže TTM 202420232022202120202019
Gross Profit Margin90.8%89.3%0.0%0.0%0.0%0.0%padlock
EBIT Margin-47.8%-107.3%0.0%0.0%0.0%0.0%padlock
EBITDA Margin-67.1%-96.5%0.0%0.0%0.0%0.0%padlock
Operating Profit Margin-67.1%-107.3%0.0%0.0%0.0%0.0%padlock
Net Profit Margin-53.0%-96.1%0.0%0.0%0.0%0.0%padlock
Marže 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Gross Profit Margin83.6%90.8%100.0%96.6%100.0%padlockpadlockpadlockpadlockpadlock
EBIT Margin-237.0%-47.8%51.9%21.4%-287.8%padlockpadlockpadlockpadlockpadlock
EBITDA Margin-220.6%-67.1%54.3%24.8%-265.0%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin-258.3%-67.1%51.9%21.4%-287.8%padlockpadlockpadlockpadlockpadlock
Net Profit Margin-212.1%-53.0%55.2%22.2%-258.9%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 202420232022202120202019
Current Ratio7.162.405.0710.7920.961.49padlock
Quick Ratio7.162.405.0710.7520.961.49padlock
Solvency Ratio-0.11-0.30-1.04-1.35-3.71-0.36padlock
Cash Ratio1.661.432.752.1520.801.42padlock
Debt To Assets Ratio0.110.100.150.140.001.37padlock
Debt To Equity Ratio0.150.190.260.170.00-1.39padlock
Financial Leverage Ratio1.341.971.691.261.05-1.01padlock
Debt Service Coverage Ratio-4.090.000.00-13.940.000.00padlock
Interest Coverage Ratio0.000.000.00-29.860.000.00padlock
Finanční zdraví 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Current Ratio6.547.165.612.406.03padlockpadlockpadlockpadlockpadlock
Quick Ratio6.547.165.612.406.03padlockpadlockpadlockpadlockpadlock
Solvency Ratio-0.12-0.110.410.07-0.20padlockpadlockpadlockpadlockpadlock
Cash Ratio3.391.661.331.433.02padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.090.110.110.100.14padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.160.150.150.190.21padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio1.871.341.431.971.53padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio-5.89-4.0911.710.000.00padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 202420232022202120202019
Revenue Per Share2.421.020.000.000.000.00padlock
Net Income Per Share0.35-0.98-2.63-2.22-1.55-0.82padlock
Cash Per Share3.545.044.525.577.440.95padlock
Shareholders Equity Per Share3.263.023.495.757.47-1.11padlock
Free Cash Flow Per Share0.820.51-1.22-2.23-1.48-0.60padlock
Dividend Per Share0.000.000.000.000.000.00padlock
Data na akcii 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Revenue Per Share0.150.281.030.990.11padlockpadlockpadlockpadlockpadlock
Net Income Per Share-0.33-0.150.570.22-0.29padlockpadlockpadlockpadlockpadlock
Cash Per Share4.753.543.976.062.95padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share2.983.263.353.632.51padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share1.21-0.44-0.572.10-0.26padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 202420232022202120202019
Effective Tax Rate-10.8%-3.7%-0.3%3.6%2.7%-0.5%padlock
Receivables Turnover436.16437.120.000.000.000.00padlock
Payables Turnover0.500.470.561.090.330.08padlock
Inventory Turnover0.000.000.008.920.000.00padlock
Fixed Asset Turnover3.191.340.000.000.000.00padlock
Working Capital Turnover Ratio0.760.370.000.000.000.00padlock
Efektivita 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Effective Tax Rate10.5%-10.8%1.7%13.9%-0.3%padlockpadlockpadlockpadlockpadlock
Receivables Turnover2.579.7960.32350.5615.49padlockpadlockpadlockpadlockpadlock
Payables Turnover0.140.380.000.120.00padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover0.240.421.531.080.16padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.040.090.340.280.04padlockpadlockpadlockpadlockpadlock
Dividendy TTM 202420232022202120202019
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlock
Dividendy 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader