Akcie - Finanční data - Fundamenty - Všechna data pro vaši analýzu

Zkusit zdarma

GXO Logistics, Inc.

GXO

Cena

$ 64.29

-0.60 (-1.05%)

Valuace

30

Růst

71

Zdraví

54

Souhrn Finanční data Předpovědi Zprávy Dividendy Zisky Konkurence Návštěvnost webu Akcionáři

Finanční data

Návštěvnost webu

Výsledovka

Rozvaha

Peněžní toky

Ukazatele

Klíčové metriky

Výsledovka

Rozvaha

Peněžní toky

Ukazatele

Klíčové metriky

V miliardách (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018
	Total Revenues	13.18	13.18	11.71	9.78	8.99	7.94
	Cost of Revenues	11.53	11.65	10.27	8.40	7.77	6.97
	Gross Profit	1.65	1.53	1.44	1.38	1.22	0.97

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
	Total Revenues	3.51	3.40	3.30	2.98	3.25	3.16
	Cost of Revenues	3.08	2.86	2.92	2.67	2.85	2.78
	Gross Profit	0.43	0.54	0.38	0.31	0.40	0.38

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018
	R&D Expenses	0.00	0.00	0.00	0.00	0.00	0.00
	Selling General & Admin Expenses	0.00	0.00	0.00	1.00	0.89	0.71
	Depreciation & Amortization	0.46	0.46	0.42	0.36	0.33	0.34
	Total Operating Expenses	1.36	1.11	1.22	1.00	0.89	0.71
	Operating Income	0.29	0.43	0.22	0.32	0.39	0.28

Operating Income		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
	R&D Expenses	0.00	0.00	0.00	0.00	0.00	0.00
	Selling General & Admin Expenses	0.00	0.00	0.00	0.00	0.00	0.00
	Depreciation & Amortization	0.12	0.12	0.11	0.11	0.11	0.11
	Total Operating Expenses	0.29	0.42	0.29	0.37	0.30	0.29
	Operating Income	0.14	0.12	0.09	-0.06	0.10	0.08

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018
	Interest Income	0.02	0.00	0.00	0.00	0.00	0.00
	Interest Expense	0.15	0.13	0.10	0.05	0.03	0.02
	Other Expense	-0.18	-0.32	-0.07	-0.05	-0.12	-0.12
	IBT	0.10	0.10	0.15	0.27	0.26	0.15
	Income Tax Expense	0.07	0.07	0.01	0.03	0.06	-0.01
	Net Income	0.03	0.03	0.13	0.23	0.20	0.15

Net Income		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
	Interest Income	0.00	0.00	0.01	0.01	0.00	0.01
	Interest Expense	0.03	0.04	0.05	0.04	0.00	0.05
	Other Expense	-0.07	-0.03	-0.05	-0.04	0.00	-0.04
	IBT	0.07	0.09	0.04	-0.09	0.10	0.04
	Income Tax Expense	0.02	0.03	0.02	0.00	0.00	0.01
	Net Income	0.04	0.06	0.03	-0.10	0.10	0.03

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018
	EPS	$0.00	$0.00	$0.00	$1.93	$1.68	$1.33
	EPS Diluted	$0.00	$0.00	$0.00	$1.92	$1.67	$1.32
	Shares Outstanding	0.11	0.12	0.12	0.12	0.12	0.11
	Diluted Shares Outstanding	0.12	0.12	0.12	0.12	0.12	0.12

Per Share Data		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
	EPS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	EPS Diluted	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	Shares Outstanding	0.11	0.12	0.11	0.12	0.12	0.12
	Diluted Shares Outstanding	0.12	0.12	0.12	0.12	0.12	0.12

Current Assets		TTM	2024	2023	2022	2021	2020	2019
	Cash And Equivalents	0.47	0.41	0.47	0.50	0.33	0.33
	Short Term Investments	0.00	0.00	0.00	0.00	0.00	0.00
	Total Cash & ST Investments	0.47	0.41	0.47	0.50	0.33	0.33
	Accounts Receivable	1.93	1.80	1.77	1.65	1.51	1.22
	Inventory	0.00	0.00	0.00	0.00	0.00	0.00
	Other Current Assets	0.40	0.43	0.33	0.29	0.26	0.28
	Total Current Assets	2.80	2.64	2.57	2.43	2.10	1.84

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
	Cash And Equivalents	0.34	0.21	0.29	0.41	0.55	0.47
	Short Term Investments	0.00	0.00	0.00	0.00	0.00	0.00
	Total Cash & ST Investments	0.34	0.21	0.29	0.41	0.55	0.47
	Accounts Receivable	2.02	1.95	1.90	1.80	1.97	1.91
	Inventory	0.00	0.00	0.00	0.00	0.00	0.00
	Other Current Assets	0.45	0.43	0.45	0.43	0.44	0.42
	Total Current Assets	2.81	2.59	2.63	2.64	2.96	2.80

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019
	Net Property, Plant & Equipment	3.44	3.49	3.15	3.19	2.64	2.20
	Goodwill	3.66	3.55	2.89	2.73	2.02	2.06
	Intangible Assets	0.94	0.99	0.57	0.57	0.26	0.30
	Long-Term Investments	0.21	0.00	0.17	0.00	0.00	0.00
	Other Long-Term Assets	-4.29	0.60	0.16	0.31	0.26	0.15
	Total Long-Term Assets	8.56	8.63	6.94	6.79	5.17	4.71
	Total Assets	11.36	11.27	9.51	9.22	7.27	6.55

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
	Net Property, Plant & Equipment	3.79	3.91	3.58	3.49	3.66	3.44
	Goodwill	3.78	3.83	3.62	3.55	3.68	3.66
	Intangible Assets	0.96	1.01	0.98	0.99	1.06	0.94
	Long-Term Investments	0.00	0.00	0.00	0.00	0.00	0.00
	Other Long-Term Assets	0.58	0.59	0.51	0.60	0.54	0.52
	Total Long-Term Assets	9.10	9.34	8.69	8.63	8.94	8.56
	Total Assets	11.91	11.93	11.32	11.27	11.90	11.36

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019
	Accounts Payable	0.69	0.78	0.71	0.72	0.62	0.42
	Short-Term Debt	0.89	0.76	1.22	0.63	0.49	0.39
	Other Current Liabilities	1.38	1.44	0.56	1.19	0.22	0.15
	Current Liabilities	3.27	3.19	2.63	2.53	2.33	1.74

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
	Accounts Payable	0.72	0.69	0.72	0.78	0.75	0.69
	Short-Term Debt	1.27	0.82	0.86	0.76	0.90	0.89
	Other Current Liabilities	1.95	1.90	1.79	1.44	1.78	1.69
	Current Liabilities	3.93	3.41	3.37	3.19	3.43	3.27

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019
	Long-Term Debt	2.37	4.42	3.37	3.59	2.32	1.71
	Capital Leases	2.16	2.55	2.44	2.41	1.84	1.43
	Def. Tax Liability	2.16	0.00	0.00	0.00	0.00	0.05
	Total Liabilities	8.43	8.23	6.56	6.54	4.88	3.60

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
	Long-Term Debt	4.24	4.74	4.45	4.42	4.62	4.53
	Capital Leases	2.80	2.87	2.59	2.55	2.75	2.65
	Def. Tax Liability	0.00	0.00	0.00	0.00	0.00	0.00
	Total Liabilities	8.92	8.95	8.42	8.23	8.76	8.43

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019
	Common Stock	0.00	0.00	0.00	0.00	0.00	0.00
	Retained Earnings	0.55	0.69	0.55	0.32	0.13	0.00
	Comprehensive Income	-0.26	-0.31	-0.24	-0.25	-0.13	0.06
	Total Common Equity	2.90	3.00	2.91	2.65	2.35	2.82

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
	Common Stock	0.00	0.00	0.00	0.00	0.00	0.00
	Retained Earnings	0.68	0.62	0.59	0.69	0.59	0.55
	Comprehensive Income	-0.17	-0.12	-0.25	-0.31	-0.10	-0.26
	Total Common Equity	2.96	2.94	2.87	3.00	3.11	2.90

Other		TTM	2024	2023	2022	2021	2020	2019
	Total Debt	5.42	5.18	4.09	4.22	2.81	2.10
	Book Value	2.93	3.04	2.95	2.68	2.39	2.95

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
	Total Debt	5.50	5.56	5.31	5.18	5.53	5.42
	Book Value	2.99	2.98	2.90	3.04	3.14	2.93

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018
	Net Income	0.14	0.00	0.14	0.23	0.20	0.16
	Depreciation & Amortization	0.39	0.00	0.42	0.36	0.33	0.34
	Stock-Based Compensation	0.04	0.00	0.04	0.04	0.03	0.03
	Change Working Capital	0.08	-0.11	-0.01	-0.05	0.00	0.00
	Change In Accounts Receivable	0.07	-0.09	0.12	-0.02	-0.07	-0.24
	Change In Accounts Payable	0.02	-0.06	0.02	0.00	0.05	0.11
	Change In Inventories	0.00	0.00	0.00	0.00	0.00	0.00
	Other Non-cash Items	0.45	0.11	0.00	0.03	-0.01	-0.01
	Cash from Operations	0.62	0.00	0.00	0.56	0.54	0.46

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
	Net Income	0.04	0.07	0.03	-0.10	0.10	0.04
	Depreciation & Amortization	0.12	-0.22	0.11	0.11	0.11	0.11
	Stock-Based Compensation	0.00	-0.02	0.01	0.01	0.01	0.01
	Change Working Capital	-0.03	0.04	-0.13	0.01	-0.03	0.06
	Change In Accounts Receivable	-0.01	-0.09	0.07	-0.05	0.07	-0.01
	Change In Accounts Payable	0.03	0.06	-0.06	-0.09	0.05	0.05
	Change In Inventories	0.00	0.00	0.00	0.00	0.00	0.00
	Other Non-cash Items	0.04	0.34	0.00	0.01	-0.01	0.00
	Cash from Operations	0.00	0.00	0.00	0.00	0.00	0.00

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018
	Capital Expenditure	-0.29	0.00	-0.36	-0.27	-0.34	-0.25
	Acquisitions	-0.99	0.00	-0.86	-0.15	-0.88	0.03
	Investments	0.00	0.00	0.00	0.00	0.00	0.00
	Sales of Investment	0.00	0.00	0.00	0.00	0.02	0.00
	Other Investing Activities	0.00	0.00	0.00	0.01	0.05	0.01
	Cash from Investing	-1.28	0.00	0.00	-0.41	-1.15	-0.21

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
	Capital Expenditure	-0.06	0.12	-0.05	-0.08	-0.10	-0.09
	Acquisitions	0.05	0.00	0.00	0.00	0.00	0.00
	Investments	0.00	0.00	0.00	0.00	0.00	0.00
	Sales of Investment	0.00	0.00	0.00	0.00	0.00	0.00
	Other Investing Activities	0.00	0.00	0.00	0.00	0.00	0.00
	Cash from Investing	0.00	0.00	0.00	0.00	0.00	0.00

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018
	Debt Repaid	-0.90	0.00	0.00	-0.17	-0.12	-0.10
	Debt Issued	2.26	5.18	1.09	0.04	1.53	0.80
	Issuance of Common Stock	0.00	0.00	0.00	0.00	0.20	0.00
	Repurchase of Common Stock	-0.01	-0.20	-0.01	-0.01	0.00	0.00
	Dividends Paid	0.00	0.00	0.00	0.00	0.00	0.00
	Other Financing Activities	-0.03	0.00	0.00	-0.02	0.70	-0.14
	Cash from Financing	0.83	0.00	0.00	-0.19	0.79	-0.24

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
	Debt Repaid	0.00	0.00	0.00	0.00	0.00	0.00
	Debt Issued	5.50	-0.06	0.25	0.13	-0.35	0.10
	Issuance of Common Stock	0.00	0.00	0.00	0.00	0.00	0.00
	Repurchase of Common Stock	0.00	0.21	-0.10	-0.11	0.00	0.00
	Dividends Paid	0.00	0.00	0.00	0.00	0.00	0.00
	Other Financing Activities	0.00	0.00	0.00	0.00	0.00	0.00
	Cash from Financing	0.00	0.00	0.00	0.00	0.00	0.00

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018
	Net Change in Cash	0.17	0.00	0.02	-0.03	0.16	0.01
	Closing Cash Balance	0.47	0.00	0.49	0.47	0.50	0.33

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
	Net Change in Cash	0.52	0.13	-0.18	-0.10	-0.08	0.10
	Closing Cash Balance	0.85	0.34	0.21	0.38	0.49	0.57

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018
	Free Cash Flow	0.34	0.00	0.19	0.28	0.20	0.21
	Real Free Cash Flow	0.30	0.00	0.15	0.25	0.17	0.18

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
	Free Cash Flow	0.12	0.36	-0.04	-0.05	0.08	0.10
	Real Free Cash Flow	0.12	0.38	-0.06	-0.06	0.07	0.09

Nacenění		TTM	2024	2023	2022	2021	2020	2019	2018
	P/E	54.74	38.76	31.76	25.36	68.07	-277.45
	P/EG	-0.43	-0.92	2.13	0.96	-0.09	2.17
	P/B	1.94	1.73	2.50	1.89	4.43	2.16
	P/S	0.43	0.44	0.74	0.56	1.31	0.99
	P/FCF	29.10	27.34	25.61	24.98	50.80	54.99
	P/OFC	474.38	9.46	13.03	9.22	22.89	18.33
	Price/EV	14.88	15.00	16.02	12.51	21.88	18.99

Nacenění		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
	P/E	25.93	54.74	-12.11	12.99	47.12
	P/EG	0.21	-0.43	0.06	0.06	-3.77
	P/B	2.07	1.94	1.62	1.73	2.00

Marže		TTM	2024	2023	2022	2021	2020	2019	2018
	Gross Profit Margin	11.4%	12.3%	14.1%	13.6%	12.2%	11.3%
	EBIT Margin	2.7%	2.1%	3.3%	3.3%	3.2%	1.5%
	EBITDA Margin	5.7%	5.7%	7.0%	7.8%	7.4%	6.7%
	Operating Profit Margin	2.7%	1.9%	3.3%	4.3%	3.5%	1.5%
	Net Profit Margin	0.8%	1.1%	2.3%	2.2%	1.9%	-0.4%

Marže		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
	Gross Profit Margin	15.8%	11.4%	10.4%	15.8%	11.9%
	EBIT Margin	3.6%	2.7%	-1.7%	4.0%	2.8%
	EBITDA Margin	7.1%	5.7%	2.0%	7.4%	6.3%
	Operating Profit Margin	3.5%	2.7%	-1.9%	3.1%	2.6%
	Net Profit Margin	1.7%	0.8%	-3.2%	3.1%	1.0%

Finanční zdraví		TTM	2024	2023	2022	2021	2020	2019	2018
	Current Ratio	0.00	0.83	0.98	0.96	0.90	1.06
	Quick Ratio	0.00	0.83	0.98	0.96	0.90	1.06
	Solvency Ratio	0.02	0.07	0.09	0.08	0.10	0.08
	Cash Ratio	0.00	0.13	0.18	0.20	0.14	0.19
	Debt To Assets Ratio	0.47	0.46	0.43	0.46	0.39	0.32
	Debt To Equity Ratio	1.89	1.72	1.40	1.60	1.19	0.75
	Financial Leverage Ratio	4.06	3.75	3.26	3.49	3.09	2.32
	Debt Service Coverage Ratio	1.38	3.08	11.98	0.96	1.18	5.12
	Interest Coverage Ratio	2.47	2.12	6.00	13.31	13.19	3.92

Finanční zdraví		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
	Current Ratio	0.71	0.00	0.78	0.83	0.86
	Quick Ratio	0.71	0.00	0.78	0.83	0.86
	Solvency Ratio	0.02	0.02	0.00	0.03	0.02
	Cash Ratio	0.09	0.00	0.09	0.13	0.16
	Debt To Assets Ratio	0.46	0.47	0.61	0.46	0.46
	Debt To Equity Ratio	1.86	1.89	1.85	1.72	1.78
	Financial Leverage Ratio	4.03	4.06	3.03	3.75	3.83
	Debt Service Coverage Ratio	0.38	1.38	0.06	3.37	0.71
	Interest Coverage Ratio	3.37	2.47	-1.30	0.00	1.80

Data na akcii		TTM	2024	2023	2022	2021	2020	2019	2018
	Revenue Per Share	106.87	98.05	82.23	76.83	69.25	55.31
	Net Income Per Share	0.53	1.12	1.93	1.68	1.33	-0.20
	Cash Per Share	0.00	3.46	3.94	4.23	2.90	2.93
	Shareholders Equity Per Share	25.15	25.15	24.49	22.60	20.50	25.21
	Free Cash Flow Per Share	1.56	1.59	2.39	1.71	1.79	0.99
	Dividend Per Share	0.00	0.00	0.00	0.00	0.00	0.00

Data na akcii		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
	Revenue Per Share	29.35	28.22	25.02	27.20	26.43
	Net Income Per Share	0.51	0.22	-0.81	0.84	0.28
	Cash Per Share	2.93	0.00	2.42	3.46	4.59
	Shareholders Equity Per Share	25.54	25.15	24.12	25.13	26.00
	Free Cash Flow Per Share	3.08	-0.38	-0.41	0.69	0.87
	Dividend Per Share	0.00	0.00	0.00	0.00	0.00

Efektivita		TTM	2024	2023	2022	2021	2020	2019	2018
	Effective Tax Rate	34.9%	5.5%	12.4%	24.2%	-5.2%	-266.7%
	Receivables Turnover	6.64	6.51	5.51	5.46	5.27	5.06
	Payables Turnover	15.18	13.23	11.84	10.84	11.17	13.23
	Inventory Turnover	0.00	0.00	0.00	0.00	0.00	0.00
	Fixed Asset Turnover	846.36	3.36	3.10	2.82	3.01	2.81
	Working Capital Turnover Ratio	-19.26	-38.64	-120.72	-53.85	-120.30	120.29

Efektivita		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
	Effective Tax Rate	31.8%	34.9%	-2.2%	3.1%	16.7%
	Receivables Turnover	1.68	1.69	1.57	1.77	1.60
	Payables Turnover	3.99	4.23	3.70	3.53	3.72
	Inventory Turnover	0.00	0.00	0.00	0.00	0.00
	Fixed Asset Turnover	0.90	843.73	0.83	0.93	0.86
	Working Capital Turnover Ratio	-3.48	-1.59	-4.62	-6.37	-6.68

Dividendy		TTM	2024	2023	2022	2021	2020	2019	2018
	Dividend Payout Ratio	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
	Dividend Yield Percentage	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %

Dividendy		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
	Dividend Payout Ratio	0.00	0.00	0.00	0.00	0.00
	Dividend Yield Percentage	0.00	0.00	0.00	0.00	0.00

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Získat přístup Kontaktujte nás