Zkusit zdarma
Health Catalyst, Inc.
Health Catalyst, Inc.
HCAT
Cena
$ 1.84
Dnes
-0.03 (-1.28%)
Valuace
70
70
Růst
25
25
Zdraví
75
75
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 20242023202220212020201920182017
Total Revenues316.1306.6295.9276.2241.9188.8padlockpadlockpadlock
Cost of Revenues169.1165.8164.1143.0124.498.1padlockpadlockpadlock
Gross Profit147.0140.8131.8133.2117.690.8padlockpadlockpadlock
Revenue 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Revenues76.380.779.479.676.475.9padlockpadlockpadlockpadlock
Cost of Revenues38.542.543.244.942.340.1padlockpadlockpadlockpadlock
Gross Profit37.838.236.234.734.035.8padlockpadlockpadlockpadlock
Operating Income TTM 20242023202220212020201920182017
R&D Expenses0.00.072.675.762.753.5padlockpadlockpadlock
Selling General & Admin Expenses0.00.0143.9149.2161.0114.7padlockpadlockpadlock
Depreciation & Amortization47.941.442.248.337.518.7padlockpadlockpadlock
Total Operating Expenses239.3210.6261.7273.2261.2186.9padlockpadlockpadlock
Operating Income-92.3-69.8-126.9-140.0-143.7-96.1padlockpadlockpadlock
Operating Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization12.612.712.310.310.010.7padlockpadlockpadlockpadlock
Total Operating Expenses55.375.356.452.247.751.6padlockpadlockpadlockpadlock
Operating Income-17.5-37.1-20.2-17.5-13.7-15.8padlockpadlockpadlockpadlock
Net Income TTM 20242023202220212020201920182017
Interest Income11.518.016.45.70.82.1padlockpadlockpadlock
Interest Expense26.017.17.31.716.511.6padlockpadlockpadlock
Other Expense-14.40.69.1-1.7-16.5-20.1padlockpadlockpadlock
IBT-106.7-69.2-117.8-141.7-160.1-116.2padlockpadlockpadlock
Income Tax Expense1.00.30.4-4.3-6.9-1.2padlockpadlockpadlock
Net Income-107.6-69.5-118.1-137.4-153.2-115.0padlockpadlockpadlock
Net Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Interest Income1.11.73.84.84.74.2padlockpadlockpadlockpadlock
Interest Expense5.65.87.37.36.11.8padlockpadlockpadlockpadlock
Other Expense-4.7-3.8-3.4-2.5-1.52.4padlockpadlockpadlockpadlock
IBT-22.2-40.9-23.5-20.0-15.2-13.4padlockpadlockpadlockpadlock
Income Tax Expense0.00.10.20.6-0.50.1padlockpadlockpadlockpadlock
Net Income-22.2-41.0-23.7-20.7-14.7-13.5padlockpadlockpadlockpadlock
Per Share Data TTM 20242023202220212020201920182017
EPS$0.00$0.00$-2.09$-2.56$-3.23$-2.91padlockpadlockpadlock
EPS Diluted$0.00$0.00$-2.09$-2.54$-3.23$-2.91padlockpadlockpadlock
Shares Outstanding70.460.256.453.747.539.5padlockpadlockpadlock
Diluted Shares Outstanding70.460.256.454.147.539.5padlockpadlockpadlock
Per Share Data 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding70.469.668.662.460.459.3padlockpadlockpadlockpadlock
Diluted Shares Outstanding70.469.668.662.460.459.3padlockpadlockpadlockpadlock
Current Assets TTM 20242023202220212020201920182017
Cash And Equivalents201.9249.6106.3116.3193.292.0padlockpadlockpadlock
Short Term Investments106.4142.4211.5247.2251.8178.9padlockpadlockpadlock
Total Cash & ST Investments308.3392.0317.7363.5445.0270.9padlockpadlockpadlock
Accounts Receivable56.157.260.348.048.848.3padlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlock
Other Current Assets9.516.515.416.314.610.6padlockpadlockpadlock
Total Current Assets373.9465.7393.4427.8508.4329.8padlockpadlockpadlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents40.350.7342.0249.6328.3201.9padlockpadlockpadlockpadlock
Short Term Investments51.246.60.0142.458.9106.4padlockpadlockpadlockpadlock
Total Cash & ST Investments91.597.3342.0392.0387.3308.3padlockpadlockpadlockpadlock
Accounts Receivable60.168.464.057.251.654.9padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets13.714.916.716.518.512.9padlockpadlockpadlockpadlock
Total Current Assets165.4180.6422.7465.7457.4376.1padlockpadlockpadlockpadlock
Long-Term Assets TTM 20242023202220212020201920182017
Net Property, Plant & Equipment37.241.539.642.644.437.6padlockpadlockpadlock
Goodwill206.3259.8190.7186.0170.0107.8padlockpadlockpadlock
Intangible Assets66.886.173.492.2104.898.9padlockpadlockpadlock
Long-Term Investments0.00.00.00.00.00.0padlockpadlockpadlock
Other Long-Term Assets7.66.04.73.74.53.6padlockpadlockpadlock
Total Long-Term Assets317.9393.3308.4324.5323.7247.9padlockpadlockpadlock
Total Assets691.7858.9701.8752.3832.1577.7padlockpadlockpadlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment39.945.743.541.539.137.2padlockpadlockpadlockpadlock
Goodwill285.6286.1313.4259.8234.4206.3padlockpadlockpadlockpadlock
Intangible Assets89.698.3106.486.176.566.8padlockpadlockpadlockpadlock
Long-Term Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Long-Term Assets6.85.45.56.05.75.4padlockpadlockpadlockpadlock
Total Long-Term Assets421.8435.6468.8393.3355.6315.7padlockpadlockpadlockpadlock
Total Assets587.1616.2891.5858.9813.1691.7padlockpadlockpadlockpadlock
Current Liabilities TTM 20242023202220212020201920182017
Accounts Payable10.611.46.64.44.75.3padlockpadlockpadlock
Short-Term Debt232.1234.86.73.43.42.6padlockpadlockpadlock
Other Current Liabilities18.926.319.919.728.332.9padlockpadlockpadlock
Current Liabilities318.0325.989.082.593.188.0padlockpadlockpadlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable4.98.98.911.414.310.6padlockpadlockpadlockpadlock
Short-Term Debt5.55.5235.3234.8233.8232.1padlockpadlockpadlockpadlock
Other Current Liabilities18.617.423.826.323.518.9padlockpadlockpadlockpadlock
Current Liabilities87.998.8339.6325.9323.8318.0padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 20242023202220212020201920182017
Long-Term Debt16.5167.5245.7244.5201.2192.7padlockpadlockpadlock
Capital Leases16.519.921.021.523.726.3padlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlock
Total Liabilities334.7493.7334.9327.3310.0301.6padlockpadlockpadlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt166.6167.3167.0167.5130.616.5padlockpadlockpadlockpadlock
Capital Leases19.019.819.519.919.319.9padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities255.2268.6514.7493.7458.0334.7padlockpadlockpadlockpadlock
Total Common Equity TTM 20242023202220212020201920182017
Common Stock1,508.41,552.71,484.11,424.70.10.0padlockpadlockpadlock
Retained Earnings-1,151.3-1,186.7-1,117.2-999.0-878.9-725.7padlockpadlockpadlock
Comprehensive Income-0.2-0.80.0-0.6-0.10.1padlockpadlockpadlock
Total Common Equity357.0365.2366.9425.0522.1276.1padlockpadlockpadlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock1,604.01,596.71,587.11,552.71,521.11,508.4padlockpadlockpadlockpadlock
Retained Earnings-1,273.6-1,251.4-1,210.4-1,186.7-1,166.0-1,151.3padlockpadlockpadlockpadlock
Comprehensive Income1.52.20.1-0.8-0.1-0.2padlockpadlockpadlockpadlock
Total Common Equity331.9347.5376.8365.2355.0357.0padlockpadlockpadlockpadlock
Other TTM 20242023202220212020201920182017
Total Debt248.7402.3249.1248.0204.6195.3padlockpadlockpadlock
Book Value357.0365.2366.9425.0522.1276.1padlockpadlockpadlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt172.1172.8402.4402.3364.3248.7padlockpadlockpadlockpadlock
Book Value331.9347.5376.8365.2355.0357.0padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 20242023202220212020201920182017
Net Income-86.4-69.5-118.1-137.4-153.2-115.0padlockpadlockpadlock
Depreciation & Amortization43.241.442.248.337.518.7padlockpadlockpadlock
Stock-Based Compensation47.040.155.872.165.138.0padlockpadlockpadlock
Change Working Capital-9.3-0.7-13.7-13.94.6-3.8padlockpadlockpadlock
Change In Accounts Receivable-5.74.3-13.70.80.1-16.4padlockpadlockpadlock
Change In Accounts Payable3.85.64.9-4.75.28.2padlockpadlockpadlock
Change In Inventories0.20.00.00.0-8.3-7.1padlockpadlockpadlock
Other Non-cash Items65.53.10.80.229.937.3padlockpadlockpadlock
Cash from Operations-4.00.0-33.1-35.3-23.1-26.1padlockpadlockpadlock
Cash Flow From Operating Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Income-22.2-41.0-23.7-20.7-14.7-13.5padlockpadlockpadlockpadlock
Depreciation & Amortization12.612.712.310.39.210.7padlockpadlockpadlockpadlock
Stock-Based Compensation7.08.37.510.89.59.0padlockpadlockpadlockpadlock
Change Working Capital-4.8-13.82.5-3.42.4-5.4padlockpadlockpadlockpadlock
Change In Accounts Receivable7.9-4.6-6.1-2.04.3-2.0padlockpadlockpadlockpadlock
Change In Accounts Payable-3.1-5.4-7.20.87.23.1padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items6.925.01.5-1.20.30.9padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 20242023202220212020201920182017
Capital Expenditure-13.3-1.6-1.2-17.4-18.5-10.5padlockpadlockpadlock
Acquisitions-27.1-80.3-11.4-27.8-46.8-101.7padlockpadlockpadlock
Investments-175.8-168.3-290.8-309.0-261.4-189.5padlockpadlockpadlock
Sales of Investment306.4242.1336.8315.2186.9219.1padlockpadlockpadlock
Other Investing Activities53.20.0-13.00.00.00.0padlockpadlockpadlock
Cash from Investing87.30.020.3-39.0-139.7-82.6padlockpadlockpadlock
Cash Flow From Investing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Capital Expenditure-5.10.2-0.7-0.45.9-4.3padlockpadlockpadlockpadlock
Acquisitions0.00.0-41.1-25.4-36.2-18.7padlockpadlockpadlockpadlock
Investments-10.5-46.80.0-118.10.00.0padlockpadlockpadlockpadlock
Sales of Investment6.20.0143.235.648.321.2padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 20242023202220212020201920182017
Debt Repaid0.00.00.00.00.0-57.0padlockpadlockpadlock
Debt Issued-0.9153.21.143.49.3199.7padlockpadlockpadlock
Issuance of Common Stock3.00.00.04.0245.20.0padlockpadlockpadlock
Repurchase of Common Stock0.00.0-1.8-8.40.00.0padlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlock
Other Financing Activities3.00.04.51.818.9239.7padlockpadlockpadlock
Cash from Financing3.00.02.7-2.6264.1182.6padlockpadlockpadlock
Cash Flow From Financing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued-0.7-229.60.137.9115.7-0.2padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.0-5.00.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 20242023202220212020201920182017
Net Change in Cash86.2143.4-10.0-76.9101.373.9padlockpadlockpadlock
Closing Cash Balance201.9249.6106.3116.3193.292.0padlockpadlockpadlock
Cash position 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Change in Cash-10.4-291.392.3-78.7126.40.5padlockpadlockpadlockpadlock
Closing Cash Balance40.350.7342.0249.6328.3201.9padlockpadlockpadlockpadlock
Free Cash Flow TTM 20242023202220212020201920182017
Free Cash Flow-17.3-1.8-47.4-52.7-41.6-36.6padlockpadlockpadlock
Real Free Cash Flow-64.4-42.0-103.1-124.8-106.7-74.6padlockpadlockpadlock
Free Cash Flow 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Free Cash Flow-5.3-8.8-0.4-8.41.8-2.7padlockpadlockpadlockpadlock
Real Free Cash Flow-12.3-17.1-7.9-19.2-7.7-11.7padlockpadlockpadlockpadlock
Nacenění TTM 20242023202220212020201920182017
P/E-1.60-6.12-4.42-4.16-12.28-14.96padlockpadlockpadlock
P/EG-0.020.140.240.20-1.121.60padlockpadlockpadlock
P/B0.761.171.421.343.606.23padlockpadlockpadlock
P/S0.811.391.772.077.789.11padlockpadlockpadlock
P/FCF-7.49-231.38-11.02-10.84-45.25-47.01padlockpadlockpadlock
P/OFC-7.2929.23-15.79-16.19-81.38-65.83padlockpadlockpadlock
Price/EV-4.29-54.27-9.74-8.48-18.62-22.96padlockpadlockpadlock
Nacenění 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
P/E-2.26-1.60-3.27-5.33-8.35padlockpadlockpadlockpadlockpadlock
P/EG0.05-0.02-0.54-0.14-1.92padlockpadlockpadlockpadlockpadlock
P/B0.600.760.821.211.39padlockpadlockpadlockpadlockpadlock
Marže TTM 20242023202220212020201920182017
Gross Profit Margin47.4%45.9%44.5%48.2%48.6%48.1%padlockpadlockpadlock
EBIT Margin-43.5%-17.0%-37.3%-48.7%-59.0%-54.3%padlockpadlockpadlock
EBITDA Margin-27.8%-3.5%-23.1%-30.0%-42.0%-42.1%padlockpadlockpadlock
Operating Profit Margin-46.0%-22.8%-42.9%-50.7%-59.4%-50.9%padlockpadlockpadlock
Net Profit Margin-50.8%-22.7%-39.9%-49.7%-63.3%-60.9%padlockpadlockpadlock
Marže 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Gross Profit Margin49.5%47.4%45.6%43.6%44.6%padlockpadlockpadlockpadlockpadlock
EBIT Margin-21.7%-43.5%0.0%-16.0%-21.9%padlockpadlockpadlockpadlockpadlock
EBITDA Margin-5.2%-27.8%-18.3%-3.1%-8.8%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin-22.9%-46.0%-25.4%-22.0%-17.9%padlockpadlockpadlockpadlockpadlock
Net Profit Margin-29.1%-50.8%-29.9%-26.0%-19.3%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 20242023202220212020201920182017
Current Ratio1.831.434.425.185.463.75padlockpadlockpadlock
Quick Ratio1.831.434.425.185.463.75padlockpadlockpadlock
Solvency Ratio-0.11-0.06-0.23-0.26-0.36-0.30padlockpadlockpadlock
Cash Ratio0.510.771.191.412.081.04padlockpadlockpadlock
Debt To Assets Ratio0.280.470.350.330.250.34padlockpadlockpadlock
Debt To Equity Ratio0.501.100.680.580.390.71padlockpadlockpadlock
Financial Leverage Ratio1.772.351.911.771.592.09padlockpadlockpadlock
Debt Service Coverage Ratio-3.04-0.04-9.32-15.38-4.77-5.51padlockpadlockpadlock
Interest Coverage Ratio-6.41-4.09-17.41-83.44-8.73-8.31padlockpadlockpadlock
Finanční zdraví 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Current Ratio1.881.831.241.431.41padlockpadlockpadlockpadlockpadlock
Quick Ratio1.881.831.241.431.41padlockpadlockpadlockpadlockpadlock
Solvency Ratio-0.04-0.11-0.02-0.02-0.01padlockpadlockpadlockpadlockpadlock
Cash Ratio0.460.511.010.771.01padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.290.280.280.470.45padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.520.500.671.101.03padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio1.771.772.372.352.29padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio-0.55-3.04-0.06-0.01-0.03padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio-3.11-6.416.01-2.40-2.23padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 20242023202220212020201920182017
Revenue Per Share4.865.095.255.145.094.78padlockpadlockpadlock
Net Income Per Share-1.51-1.15-2.09-2.56-3.23-2.91padlockpadlockpadlock
Cash Per Share1.406.515.636.779.376.85padlockpadlockpadlock
Shareholders Equity Per Share4.996.076.507.9110.996.98padlockpadlockpadlock
Free Cash Flow Per Share-0.24-0.03-0.84-0.98-0.88-0.93padlockpadlockpadlock
Dividend Per Share0.000.000.000.000.000.00padlockpadlockpadlock
Data na akcii 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Revenue Per Share1.081.161.161.281.26padlockpadlockpadlockpadlockpadlock
Net Income Per Share-0.32-0.59-0.35-0.33-0.24padlockpadlockpadlockpadlockpadlock
Cash Per Share1.301.404.996.286.41padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share4.724.995.505.855.87padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share-0.07-0.13-0.01-0.130.03padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 20242023202220212020201920182017
Effective Tax Rate-0.2%-0.5%-0.3%3.0%4.3%1.0%padlockpadlockpadlock
Receivables Turnover5.295.364.915.764.963.91padlockpadlockpadlock
Payables Turnover16.4714.5024.7132.3326.5018.39padlockpadlockpadlock
Inventory Turnover0.000.000.000.00124,354,000.0098,077,000.00padlockpadlockpadlock
Fixed Asset Turnover7.467.407.476.495.445.02padlockpadlockpadlock
Working Capital Turnover Ratio3.081.380.910.730.740.83padlockpadlockpadlock
Efektivita 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Effective Tax Rate-0.2%-0.2%-0.9%-3.1%3.1%padlockpadlockpadlockpadlockpadlock
Receivables Turnover1.271.181.241.391.48padlockpadlockpadlockpadlockpadlock
Payables Turnover7.794.754.833.932.96padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover1.911.761.821.921.95padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.960.980.710.580.81padlockpadlockpadlockpadlockpadlock
Dividendy TTM 20242023202220212020201920182017
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlockpadlockpadlock
Dividendy 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader