Zkusit zdarma
Haleon plc
Haleon plc
HLN
Cena
$ 11.20
Dnes
+0.06 (0.56%)
Valuace
65
65
Růst
63
63
Zdraví
79
79
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliardách (USD)
Revenue TTM 202420232022202120202019
Total Revenues16.5411.2311.3010.869.559.89padlock
Cost of Revenues6.094.294.344.283.603.98padlock
Gross Profit10.456.956.966.585.955.91padlock
Revenue 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Total Revenues5.482.745.542.785.692.92padlockpadlockpadlockpadlock
Cost of Revenues1.950.972.141.032.061.08padlockpadlockpadlockpadlock
Gross Profit3.541.773.401.753.631.84padlockpadlockpadlockpadlock
Operating Income TTM 202420232022202120202019
R&D Expenses0.000.000.310.300.260.30padlock
Selling General & Admin Expenses0.000.004.294.484.094.22padlock
Depreciation & Amortization0.330.200.310.340.310.31padlock
Total Operating Expenses6.894.744.974.754.314.31padlock
Operating Income3.562.212.001.831.641.60padlock
Operating Income 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
R&D Expenses0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Depreciation & Amortization0.180.060.100.000.210.00padlockpadlockpadlockpadlock
Total Operating Expenses2.331.172.351.042.481.18padlockpadlockpadlockpadlock
Operating Income1.200.601.060.711.150.66padlockpadlockpadlockpadlock
Net Income TTM 202420232022202120202019
Interest Income0.070.060.010.050.020.01padlock
Interest Expense0.420.390.410.260.010.02padlock
Other Expense-0.41-0.30-0.37-0.210.00-0.01padlock
IBT3.151.911.631.621.641.59padlock
Income Tax Expense0.710.440.520.500.200.41padlock
Net Income2.411.441.051.061.391.15padlock
Net Income 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Interest Income0.000.000.060.010.030.02padlockpadlockpadlockpadlock
Interest Expense0.130.000.200.090.190.10padlockpadlockpadlockpadlock
Other Expense-0.13-0.06-0.14-0.08-0.16-0.07padlockpadlockpadlockpadlock
IBT1.080.540.910.631.000.59padlockpadlockpadlockpadlock
Income Tax Expense0.260.130.190.130.240.15padlockpadlockpadlockpadlock
Net Income0.810.400.720.490.730.42padlockpadlockpadlockpadlock
Per Share Data TTM 202420232022202120202019
EPS$0.00$0.00$0.11$0.23$0.30$0.25padlock
EPS Diluted$0.00$0.00$0.11$0.23$0.30$0.25padlock
Shares Outstanding4.534.579.264.624.624.62padlock
Diluted Shares Outstanding4.534.599.264.624.624.62padlock
Per Share Data 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding4.534.534.614.564.594.60padlockpadlockpadlockpadlock
Diluted Shares Outstanding4.534.534.614.564.614.60padlockpadlockpadlockpadlock
Current Assets TTM 202420232022202120202019
Cash And Equivalents0.532.201.040.680.410.33padlock
Short Term Investments-0.010.000.000.000.000.00padlock
Total Cash & ST Investments0.532.201.040.680.410.33padlock
Accounts Receivable2.141.901.350.003.833.59padlock
Inventory1.461.191.411.350.950.95padlock
Other Current Assets0.580.431.012.030.060.14padlock
Total Current Assets4.715.724.824.065.255.01padlock
Current Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Cash And Equivalents0.680.682.200.000.53-1.04padlockpadlockpadlockpadlock
Short Term Investments0.000.000.000.000.002.09padlockpadlockpadlockpadlock
Total Cash & ST Investments0.680.682.200.530.531.04padlockpadlockpadlockpadlock
Accounts Receivable2.142.141.900.002.140.00padlockpadlockpadlockpadlock
Inventory1.131.131.190.001.460.00padlockpadlockpadlockpadlock
Other Current Assets0.190.190.43-0.530.580.00padlockpadlockpadlockpadlock
Total Current Assets4.144.145.720.004.711.04padlockpadlockpadlockpadlock
Long-Term Assets TTM 202420232022202120202019
Net Property, Plant & Equipment1.861.921.901.901.661.60padlock
Goodwill0.008.208.328.408.258.27padlock
Intangible Assets26.3718.0118.5420.0418.9518.95padlock
Long-Term Investments0.090.080.070.000.020.04padlock
Other Long-Term Assets0.110.110.420.200.010.01padlock
Total Long-Term Assets28.6928.6029.2430.7629.2029.12padlock
Total Assets33.4034.3234.0634.8234.4534.13padlock
Long-Term Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Net Property, Plant & Equipment1.871.871.920.001.860.00padlockpadlockpadlockpadlock
Goodwill0.000.008.200.000.000.00padlockpadlockpadlockpadlock
Intangible Assets25.3725.3718.010.0026.370.00padlockpadlockpadlockpadlock
Long-Term Investments0.060.060.080.000.090.00padlockpadlockpadlockpadlock
Other Long-Term Assets0.390.390.110.000.37-1.04padlockpadlockpadlockpadlock
Total Long-Term Assets27.6827.6828.600.0028.69-1.04padlockpadlockpadlockpadlock
Total Assets31.8331.8334.320.0033.400.00padlockpadlockpadlockpadlock
Current Liabilities TTM 202420232022202120202019
Accounts Payable3.601.971.863.621.371.34padlock
Short-Term Debt1.451.490.660.440.900.38padlock
Other Current Liabilities0.522.071.840.311.952.28padlock
Current Liabilities5.625.814.644.374.244.01padlock
Current Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Accounts Payable3.563.561.970.003.600.00padlockpadlockpadlockpadlock
Short-Term Debt0.870.871.490.001.450.00padlockpadlockpadlockpadlock
Other Current Liabilities0.340.342.070.000.270.00padlockpadlockpadlockpadlock
Current Liabilities4.764.765.810.005.620.00padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 202420232022202120202019
Long-Term Debt7.418.628.8010.000.090.11padlock
Capital Leases0.120.120.140.160.120.14padlock
Def. Tax Liability3.343.350.003.603.363.37padlock
Total Liabilities16.6918.0917.3318.367.977.91padlock
Long-Term Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Long-Term Debt7.687.688.620.007.410.00padlockpadlockpadlockpadlock
Capital Leases0.130.130.120.000.120.00padlockpadlockpadlockpadlock
Def. Tax Liability0.000.003.350.000.000.00padlockpadlockpadlockpadlock
Total Liabilities15.8315.8318.09-16.7116.69-16.73padlockpadlockpadlockpadlock
Total Common Equity TTM 202420232022202120202019
Common Stock0.090.090.090.090.000.00padlock
Retained Earnings27.5327.2727.4726.7337.9937.76padlock
Comprehensive Income-11.02-11.080.000.00-11.63-11.65padlock
Total Common Equity16.6016.1716.6116.3326.3626.11padlock
Total Common Equity 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Common Stock0.090.090.090.000.090.00padlockpadlockpadlockpadlock
Retained Earnings27.2727.2727.270.0027.530.00padlockpadlockpadlockpadlock
Comprehensive Income-11.42-11.42-11.0816.60-11.0216.61padlockpadlockpadlockpadlock
Total Common Equity15.9415.9416.1716.7116.6016.73padlockpadlockpadlockpadlock
Other TTM 202420232022202120202019
Total Debt8.8610.109.4610.440.990.49padlock
Book Value16.7116.2216.7316.4626.4826.22padlock
Other 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Total Debt8.558.5510.100.008.860.00padlockpadlockpadlockpadlock
Book Value16.0016.0016.2216.7116.7116.73padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 202420232022202120202019
Net Income1.091.441.111.121.441.18padlock
Depreciation & Amortization0.000.320.310.290.270.31padlock
Stock-Based Compensation0.140.100.080.00-0.38-0.70padlock
Change Working Capital0.000.05-0.110.18-0.150.02padlock
Change In Accounts Receivable0.00-0.310.040.000.010.02padlock
Change In Accounts Payable0.000.000.110.000.040.14padlock
Change In Inventories0.000.22-0.13-0.29-0.020.13padlock
Other Non-cash Items-1.230.390.710.48-0.020.20padlock
Cash from Operations0.000.002.102.061.361.41padlock
Cash Flow From Operating Activities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Net Income0.810.400.720.490.730.42padlockpadlockpadlockpadlock
Depreciation & Amortization0.180.090.000.000.000.00padlockpadlockpadlockpadlock
Stock-Based Compensation0.040.020.100.000.050.00padlockpadlockpadlockpadlock
Change Working Capital-0.25-0.120.000.000.000.00padlockpadlockpadlockpadlock
Change In Accounts Receivable-0.15-0.070.000.000.000.00padlockpadlockpadlockpadlock
Change In Accounts Payable0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Change In Inventories0.020.010.000.000.000.00padlockpadlockpadlockpadlock
Other Non-cash Items0.350.12-0.82-0.49-0.78-0.42padlockpadlockpadlockpadlock
Cash from Operations0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 202420232022202120202019
Capital Expenditure0.00-0.25-0.23-0.33-0.30-0.32padlock
Acquisitions0.000.00-0.070.000.000.24padlock
Investments0.000.000.000.000.000.10padlock
Sales of Investment0.000.000.000.700.100.16padlock
Other Investing Activities0.000.000.17-9.160.170.85padlock
Cash from Investing0.000.00-0.13-8.78-0.031.03padlock
Cash Flow From Investing Activities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Capital Expenditure-0.10-0.050.000.000.000.00padlockpadlockpadlockpadlock
Acquisitions0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Investments0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Sales of Investment0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Other Investing Activities0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Cash from Investing0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 202420232022202120202019
Debt Repaid0.000.00-0.55-1.520.00-0.01padlock
Debt Issued-1.010.65-0.4310.970.50-0.15padlock
Issuance of Common Stock0.000.000.000.000.000.00padlock
Repurchase of Common Stock0.00-0.12-0.040.000.000.00padlock
Dividends Paid0.000.00-0.39-2.68-1.15-2.37padlock
Other Financing Activities0.000.00-0.6311.11-0.09-0.06padlock
Cash from Financing0.000.00-1.576.91-1.24-2.44padlock
Cash Flow From Financing Activities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Debt Repaid0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Debt Issued8.55-1.5610.10-8.868.86-9.46padlockpadlockpadlockpadlock
Issuance of Common Stock0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Repurchase of Common Stock-0.37-0.190.000.000.000.00padlockpadlockpadlockpadlock
Dividends Paid0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Other Financing Activities0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Cash from Financing0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Cash position TTM 202420232022202120202019
Net Change in Cash0.001.210.380.210.08-0.01padlock
Closing Cash Balance0.002.210.990.610.410.32padlock
Cash position 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Net Change in Cash-1.890.000.000.000.000.00padlockpadlockpadlockpadlock
Closing Cash Balance0.930.000.000.000.000.00padlockpadlockpadlockpadlock
Free Cash Flow TTM 202420232022202120202019
Free Cash Flow0.002.051.761.741.061.09padlock
Real Free Cash Flow-0.141.951.691.741.431.79padlock
Free Cash Flow 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Free Cash Flow1.030.470.000.000.000.00padlockpadlockpadlockpadlock
Real Free Cash Flow0.990.44-0.100.00-0.050.00padlockpadlockpadlockpadlock
Nacenění TTM 202420232022202120202019
P/E38.0224.1428.5728.8118.4122.14padlock
P/EG-0.720.720.00-1.080.740.32padlock
P/B2.172.151.801.870.970.97padlock
P/S3.183.102.652.812.682.56padlock
P/FCF0.0016.9716.9917.6024.1823.27padlock
P/OFC0.0015.1314.2714.8018.8718.01padlock
Price/EV21.0616.9916.3318.4611.8313.34padlock
Nacenění 2-20254-20243-20242-20241-20244-20233-20232-20232-20234-2022
P/E10.6138.0218.7024.8918.05padlockpadlockpadlockpadlockpadlock
P/EG0.11-0.720.31-0.250.00padlockpadlockpadlockpadlockpadlock
P/B2.152.172.171.821.83padlockpadlockpadlockpadlockpadlock
Marže TTM 202420232022202120202019
Gross Profit Margin59.9%61.9%61.6%60.6%62.3%59.7%padlock
EBIT Margin16.7%20.6%18.1%17.5%17.3%16.2%padlock
EBITDA Margin18.5%22.4%20.8%20.1%23.2%19.3%padlock
Operating Profit Margin12.7%19.6%17.7%16.8%17.2%16.2%padlock
Net Profit Margin8.4%12.8%9.3%9.8%14.6%11.6%padlock
Marže 2-20254-20243-20242-20241-20244-20233-20232-20232-20234-2022
Gross Profit Margin64.5%59.9%62.9%64.7%63.0%padlockpadlockpadlockpadlockpadlock
EBIT Margin22.2%16.7%25.8%18.1%23.5%padlockpadlockpadlockpadlockpadlock
EBITDA Margin25.4%18.5%25.8%18.1%23.5%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin22.0%12.7%25.4%17.9%22.7%padlockpadlockpadlockpadlockpadlock
Net Profit Margin14.7%8.4%17.4%10.9%14.5%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 202420232022202120202019
Current Ratio0.980.981.040.931.241.25padlock
Quick Ratio0.780.780.730.621.011.01padlock
Solvency Ratio0.020.090.080.070.210.18padlock
Cash Ratio0.380.380.230.160.100.08padlock
Debt To Assets Ratio0.290.290.280.300.030.01padlock
Debt To Equity Ratio0.620.620.570.640.040.02padlock
Financial Leverage Ratio2.122.122.052.131.311.31padlock
Debt Service Coverage Ratio0.291.141.792.592.234.13padlock
Interest Coverage Ratio3.155.604.827.07136.50106.53padlock
Finanční zdraví 2-20254-20243-20242-20241-20244-20233-20232-20232-20234-2022
Current Ratio0.870.980.000.840.00padlockpadlockpadlockpadlockpadlock
Quick Ratio0.630.780.000.580.00padlockpadlockpadlockpadlockpadlock
Solvency Ratio0.060.02-0.030.020.00padlockpadlockpadlockpadlockpadlock
Cash Ratio0.140.380.000.090.00padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.270.290.000.270.00padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.530.620.000.530.00padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio2.002.120.002.010.00padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio1.260.296.540.275.55padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio9.333.157.835.176.82padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 202420232022202120202019
Revenue Per Share1.522.461.221.181.031.07padlock
Net Income Per Share0.180.320.110.110.150.12padlock
Cash Per Share0.490.490.110.070.040.04padlock
Shareholders Equity Per Share3.513.541.791.772.852.83padlock
Free Cash Flow Per Share0.000.450.190.190.110.12padlock
Dividend Per Share0.000.120.080.580.250.51padlock
Data na akcii 2-20254-20243-20242-20241-20244-20233-20232-20232-20234-2022
Revenue Per Share1.210.600.300.300.32padlockpadlockpadlockpadlockpadlock
Net Income Per Share0.180.050.050.030.05padlockpadlockpadlockpadlockpadlock
Cash Per Share0.150.490.000.060.11padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share3.523.511.821.811.82padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share0.230.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.090.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 202420232022202120202019
Effective Tax Rate22.9%22.8%31.8%30.8%12.0%25.8%padlock
Receivables Turnover2.755.908.367.302.502.76padlock
Payables Turnover0.832.172.342.332.282.18padlock
Inventory Turnover1.603.603.083.183.784.20padlock
Fixed Asset Turnover2.935.855.945.725.746.17padlock
Working Capital Turnover Ratio45.58267.45-169.9530.939.517.80padlock
Efektivita 2-20254-20243-20242-20241-20244-20233-20232-20232-20234-2022
Effective Tax Rate24.4%22.9%20.3%22.9%25.3%padlockpadlockpadlockpadlockpadlock
Receivables Turnover2.561.450.001.300.00padlockpadlockpadlockpadlockpadlock
Payables Turnover0.550.560.000.270.00padlockpadlockpadlockpadlockpadlock
Inventory Turnover1.720.930.000.670.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover2.931.440.001.490.00padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.0012.63-14.5242.694.78padlockpadlockpadlockpadlockpadlock
Dividendy TTM 202420232022202120202019
Dividend Payout Ratio0.0%39.5%37.0%253.0%82.6%207.1%padlock
Dividend Yield Percentage0.00 %1.64 %1.29 %8.78 %4.49 %9.35 %padlock
Dividendy 2-20254-20243-20242-20241-20244-20233-20232-20232-20234-2022
Dividend Payout Ratio0.510.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage1.210.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader