Zkusit zdarma
Humacyte, Inc.
Humacyte, Inc.
HUMA
Cena
$ 0.64
Dnes
+0.01 (0.91%)
Valuace
70
70
Růst
53
53
Zdraví
75
75
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019
Total Revenues2.02.00.00.00.00.0padlockpadlock
Cost of Revenues17.017.07.276.60.00.0padlockpadlock
Gross Profit-15.0-15.0-7.2-76.60.00.0padlockpadlock
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues0.50.80.30.57.20.0padlockpadlockpadlockpadlock
Cost of Revenues12.70.32.12.03.61.8padlockpadlockpadlockpadlock
Gross Profit-12.30.5-1.8-1.53.6-1.8padlockpadlockpadlockpadlock
Operating Income TTM 2025202420232022202120202019
R&D Expenses0.00.00.076.663.361.3padlockpadlock
Selling General & Admin Expenses0.00.00.020.422.921.1padlockpadlock
Depreciation & Amortization7.37.37.27.7-75.8-55.8padlockpadlock
Total Operating Expenses92.492.4107.223.584.681.2padlockpadlock
Operating Income-108.1-107.4-114.4-100.0-84.6-81.2padlockpadlock
Operating Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization1.81.91.91.81.81.8padlockpadlockpadlockpadlock
Total Operating Expenses17.924.928.021.731.728.4padlockpadlockpadlockpadlock
Operating Income-30.8-24.4-29.7-23.2-28.1-30.2padlockpadlockpadlockpadlock
Net Income TTM 2025202420232022202120202019
Interest Income2.62.64.10.02.60.0padlockpadlock
Interest Expense11.311.39.31.16.24.3padlockpadlock
Other Expense67.366.6-34.3-10.772.654.7padlockpadlock
IBT-40.8-40.8-148.7-110.8-12.0-26.5padlockpadlock
Income Tax Expense0.00.00.00.0-76.2-64.0padlockpadlock
Net Income-40.8-40.8-148.7-110.864.237.5padlockpadlock
Net Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.50.60.80.70.90.9padlockpadlockpadlockpadlock
Interest Expense3.12.62.53.02.52.4padlockpadlockpadlockpadlock
Other Expense6.06.9-7.962.37.1-9.0padlockpadlockpadlockpadlock
IBT-24.8-17.5-37.739.1-20.9-39.2padlockpadlockpadlockpadlock
Income Tax Expense0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Net Income-24.8-17.5-37.739.1-20.9-39.2padlockpadlockpadlockpadlock
Per Share Data TTM 2025202420232022202120202019
EPS$0.00$0.00$0.00$-1.07$0.62$0.94padlockpadlock
EPS Diluted$0.00$0.00$0.00$-1.07$0.62$0.94padlockpadlock
Shares Outstanding158.2158.2118.5103.4103.140.0padlockpadlock
Diluted Shares Outstanding158.2158.2118.5103.4103.140.0padlockpadlock
Per Share Data 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding158.2158.3155.4131.5118.5119.4padlockpadlockpadlockpadlock
Diluted Shares Outstanding158.2158.3155.4131.8118.5119.4padlockpadlockpadlockpadlock
Current Assets TTM 20242023202220212020
Cash And Equivalents93.644.980.4149.8217.539.9
Short Term Investments0.00.00.02.18.00.0
Total Cash & ST Investments93.644.980.4151.9225.539.9
Accounts Receivable0.00.00.00.00.20.1
Inventory0.00.00.00.00.00.0
Other Current Assets2.52.92.82.33.70.0
Total Current Assets96.147.983.3154.2229.341.4
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents19.538.062.844.920.693.6padlockpadlockpadlockpadlock
Short Term Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Cash & ST Investments19.538.062.844.920.693.6padlockpadlockpadlockpadlock
Accounts Receivable1.10.40.50.00.00.0padlockpadlockpadlockpadlock
Inventory18.411.18.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets2.42.22.42.92.42.5padlockpadlockpadlockpadlock
Total Current Assets41.451.773.747.923.096.1padlockpadlockpadlockpadlock
Long-Term Assets TTM 20242023202220212020
Net Property, Plant & Equipment41.438.644.950.157.265.2
Goodwill0.00.00.00.00.00.0
Intangible Assets0.00.00.00.00.00.0
Long-Term Investments0.20.00.00.00.00.0
Other Long-Term Assets0.651.50.00.00.00.0
Total Long-Term Assets42.290.044.950.157.265.2
Total Assets138.3137.9128.2204.3286.5106.7
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment49.335.637.438.640.341.4padlockpadlockpadlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Intangible Assets0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Long-Term Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Long-Term Assets0.951.451.451.551.50.8padlockpadlockpadlockpadlock
Total Long-Term Assets50.287.188.890.091.842.2padlockpadlockpadlockpadlock
Total Assets91.5138.8162.6137.9114.8138.3padlockpadlockpadlockpadlock
Current Liabilities TTM 20242023202220212020
Accounts Payable6.04.56.51.62.12.3
Short-Term Debt2.82.95.28.62.04.2
Other Current Liabilities9.012.56.79.42.24.7
Current Liabilities17.820.018.419.611.111.2
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable9.66.65.64.56.96.0padlockpadlockpadlockpadlock
Short-Term Debt2.75.23.02.92.92.8padlockpadlockpadlockpadlock
Other Current Liabilities13.39.211.512.511.29.0padlockpadlockpadlockpadlock
Current Liabilities25.621.120.020.020.917.8padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 20242023202220212020
Long-Term Debt15.113.654.939.248.524.6
Capital Leases15.116.518.918.921.125.6
Def. Tax Liability0.00.00.00.00.00.1
Total Liabilities166.6190.5114.787.4164.4457.0
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt27.278.812.813.614.415.1padlockpadlockpadlockpadlock
Capital Leases29.815.115.916.517.315.1padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities96.3134.7126.5190.5178.5166.6padlockpadlockpadlockpadlock
Total Common Equity TTM 20242023202220212020
Common Stock0.00.00.0543.5536.70.0
Retained Earnings-625.9-686.0-537.3-426.5-414.6-388.1
Comprehensive Income0.00.00.00.0-822.80.0
Total Common Equity-28.3-52.713.5116.9122.2-350.3
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock3.30.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings-702.0-684.5-646.9-686.0-665.1-625.9padlockpadlockpadlockpadlock
Comprehensive Income0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Common Equity-4.84.136.0-52.7-63.7-28.3padlockpadlockpadlockpadlock
Other TTM 20242023202220212020
Total Debt17.916.558.147.848.528.9
Book Value-28.3-52.713.5116.9122.2-350.3
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt29.884.015.916.517.317.9padlockpadlockpadlockpadlock
Book Value-4.84.136.0-52.7-63.7-28.3padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 2025202420232022202120202019
Net Income-139.7-40.8-148.7-110.8-12.0-26.5padlockpadlock
Depreciation & Amortization8.85.37.27.78.28.2padlockpadlock
Stock-Based Compensation6.19.86.16.86.210.1padlockpadlock
Change Working Capital9.6-23.40.36.61.0-0.6padlockpadlock
Change In Accounts Receivable0.0-0.30.00.00.1-0.1padlockpadlock
Change In Accounts Payable3.41.0-2.04.8-0.5-0.2padlockpadlock
Change In Inventories0.0-21.80.00.00.0-0.2padlockpadlock
Other Non-cash Items49.8-55.936.916.4-74.4-54.7padlockpadlock
Cash from Operations-80.70.00.0-73.3-71.1-81.2padlockpadlock
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income-24.8-17.5-37.739.1-20.9-39.2padlockpadlockpadlockpadlock
Depreciation & Amortization1.31.91.91.8-0.31.8padlockpadlockpadlockpadlock
Stock-Based Compensation2.52.52.32.51.71.6padlockpadlockpadlockpadlock
Change Working Capital-8.3-4.1-1.4-9.6-2.83.4padlockpadlockpadlockpadlock
Change In Accounts Receivable0.6-0.70.1-0.30.00.0padlockpadlockpadlockpadlock
Change In Accounts Payable-4.23.01.50.7-2.41.1padlockpadlockpadlockpadlock
Change In Inventories-3.6-7.3-2.9-8.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items3.2-6.68.4-62.5-4.29.5padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 2025202420232022202120202019
Capital Expenditure-1.2-0.9-1.6-2.3-1.0-0.2padlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlock
Investments0.00.00.00.0-10.1-8.0padlockpadlock
Sales of Investment0.00.00.02.116.00.0padlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlock
Cash from Investing-1.20.00.0-0.24.8-8.2padlockpadlock
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure0.00.0-0.6-0.2-0.1-0.9padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Sales of Investment0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 2025202420232022202120202019
Debt Repaid-40.40.00.0-34.1-2.0-1.7padlockpadlock
Debt Issued2.016.5-41.644.41.321.3padlockpadlock
Issuance of Common Stock44.50.00.00.60.50.0padlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlock
Other Financing Activities-20.50.00.038.60.0268.7padlockpadlock
Cash from Financing61.20.00.04.5-1.4267.0padlockpadlock
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued29.8-54.168.1-0.7-0.7-0.7padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 2025202420232022202120202019
Net Change in Cash-20.8-44.414.5-69.0-67.7177.6padlockpadlock
Closing Cash Balance93.650.995.380.8149.8217.5padlockpadlock
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash31.0-68.5-25.017.924.4-23.0padlockpadlockpadlockpadlock
Closing Cash Balance50.919.838.0113.295.370.9padlockpadlockpadlockpadlock
Free Cash Flow TTM 2025202420232022202120202019
Free Cash Flow-81.9-105.9-99.7-75.6-72.2-81.4padlockpadlock
Real Free Cash Flow-88.0-115.7-105.8-82.4-78.4-91.6padlockpadlock
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow-26.2-24.0-27.0-28.8-26.6-23.8padlockpadlockpadlockpadlock
Real Free Cash Flow-28.6-26.4-29.3-31.3-28.3-25.4padlockpadlockpadlockpadlock
Nacenění TTM 2025202420232022202120202019
P/E-2.16-3.72-4.02-2.653.397.72padlockpadlock
P/EG0.010.05-0.230.01-0.10-0.07padlockpadlock
P/B80.1748.86-11.3621.681.862.37padlockpadlock
P/S269.8274.540.000.00138.94229.44padlockpadlock
P/FCF-3.01-1.43-6.00-3.89-3.01-3.56padlockpadlock
P/OFC-3.07-1.45-6.10-4.01-3.06-3.57padlockpadlock
Price/EV-2.54-1.54-4.31-2.8146.36-1.65padlockpadlock
Nacenění 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
P/E-1.53-3.93-2.161.441.25padlockpadlockpadlockpadlockpadlock
P/EG-0.040.070.01-0.020.00padlockpadlockpadlockpadlockpadlock
P/B48.86-57.9880.176.24-12.18padlockpadlockpadlockpadlockpadlock
Marže TTM 2025202420232022202120202019
Gross Profit Margin29.2%-736.5%0.0%0.0%-427.5%96.1%padlockpadlock
EBIT Margin-12,511.0%-5,271.7%0.0%0.0%-5,404.3%-6,429.8%padlockpadlock
EBITDA Margin-9,876.1%-5,306.0%0.0%0.0%159.1%-5,777.3%padlockpadlock
Operating Profit Margin-9,876.1%-5,271.7%0.0%0.0%-5,404.3%-6,429.8%padlockpadlock
Net Profit Margin-12,511.0%-2,003.6%0.0%0.0%4,103.5%2,972.0%padlockpadlock
Marže 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Gross Profit Margin-2,627.0%65.5%29.2%0.0%50.0%padlockpadlockpadlockpadlockpadlock
EBIT Margin-6,603.0%-1,978.5%-12,511.0%0.0%-255.0%padlockpadlockpadlockpadlockpadlock
EBITDA Margin-6,603.0%-1,730.8%-9,876.1%-4,484.3%-230.0%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin-6,453.1%-3,239.0%-9,876.1%-4,484.3%-388.6%padlockpadlockpadlockpadlockpadlock
Net Profit Margin-5,311.3%-2,325.4%-12,511.0%7,570.4%1,767.6%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 2025202420232022202120202019
Current Ratio2.453.692.404.527.8820.75padlockpadlock
Quick Ratio1.932.952.404.527.8820.75padlockpadlock
Solvency Ratio-0.28-0.30-0.74-0.900.830.28padlockpadlock
Cash Ratio1.802.752.254.367.6519.68padlockpadlock
Debt To Assets Ratio0.110.560.120.450.230.17padlockpadlock
Debt To Equity Ratio3.7320.86-0.314.250.410.40padlockpadlock
Financial Leverage Ratio34.2537.43-2.629.471.752.35padlockpadlock
Debt Service Coverage Ratio-11.68-7.91-14.25-85.215.33-2.06padlockpadlock
Interest Coverage Ratio-11.68-9.55-12.33-88.38-13.64-18.68padlockpadlock
Finanční zdraví 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Current Ratio3.691.622.453.682.40padlockpadlockpadlockpadlockpadlock
Quick Ratio2.950.901.933.282.40padlockpadlockpadlockpadlockpadlock
Solvency Ratio-0.20-0.16-0.280.310.68padlockpadlockpadlockpadlockpadlock
Cash Ratio2.750.761.803.142.25padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.560.330.110.100.12padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio20.86-6.283.730.44-0.31padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio37.43-19.2634.254.51-2.62padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio-5.59-4.99-11.68-3,864.00-5.93padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio-9.74-9.34-11.687.73-11.20padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 2025202420232022202120202019
Revenue Per Share0.060.010.000.000.020.03padlockpadlock
Net Income Per Share0.73-0.26-1.26-1.070.620.94padlockpadlock
Cash Per Share0.240.320.380.781.475.64padlockpadlock
Shareholders Equity Per Share0.030.02-0.440.131.133.06padlockpadlock
Free Cash Flow Per Share-0.80-0.67-0.84-0.73-0.70-2.04padlockpadlock
Dividend Per Share0.000.000.000.000.000.00padlockpadlock
Data na akcii 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Revenue Per Share0.000.000.000.000.06padlockpadlockpadlockpadlockpadlock
Net Income Per Share-0.16-0.11-0.240.301.01padlockpadlockpadlockpadlockpadlock
Cash Per Share0.320.120.240.480.35padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share0.02-0.030.030.27-0.41padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share-0.17-0.15-0.17-0.22-0.21padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 2025202420232022202120202019
Effective Tax Rate0.0%0.0%0.0%0.0%636.7%241.8%padlockpadlock
Receivables Turnover1.824.620.000.0050.487.18padlockpadlock
Payables Turnover0.843.151.6011.805.180.02padlockpadlock
Inventory Turnover0.021.250.000.00-266.2949,000.00padlockpadlock
Fixed Asset Turnover0.210.040.000.000.030.02padlockpadlock
Working Capital Turnover Ratio0.500.050.000.000.010.01padlockpadlock
Efektivita 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Effective Tax Rate0.0%0.0%0.0%0.0%8.3%padlockpadlockpadlockpadlockpadlock
Receivables Turnover1.060.700.761.060.00padlockpadlockpadlockpadlockpadlock
Payables Turnover2.360.030.030.000.80padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.940.010.020.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover0.010.020.010.010.19padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.010.030.010.010.48padlockpadlockpadlockpadlockpadlock
Dividendy TTM 2025202420232022202120202019
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlockpadlock
Dividendy 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader