Zkusit zdarma
IDEAYA Biosciences, Inc.
IDEAYA Biosciences, Inc.
IDYA
Cena
$ 30.17
Dnes
-0.22 (-0.61%)
Valuace
70
70
Růst
0
0
Zdraví
75
75
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 20242023202220212020201920182017
Total Revenues214.87.023.450.927.919.5padlockpadlockpadlock
Cost of Revenues4.03.84.00.00.00.0padlockpadlockpadlock
Gross Profit210.83.219.450.927.919.5padlockpadlockpadlock
Revenue 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Revenues207.80.00.07.00.00.0padlockpadlockpadlockpadlock
Cost of Revenues1.01.21.10.61.01.1padlockpadlockpadlockpadlock
Gross Profit206.8-1.2-1.16.4-1.0-1.1padlockpadlockpadlockpadlock
Operating Income TTM 20242023202220212020201920182017
R&D Expenses0.00.0129.589.558.239.7padlockpadlockpadlock
Selling General & Admin Expenses0.00.028.323.920.115.2padlockpadlockpadlock
Depreciation & Amortization4.03.84.02.11.71.4padlockpadlockpadlock
Total Operating Expenses419.7330.1157.8113.478.254.9padlockpadlockpadlock
Operating Income-208.9-327.0-134.4-62.5-50.3-35.3padlockpadlockpadlock
Operating Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization1.01.21.10.61.01.1padlockpadlockpadlockpadlock
Total Operating Expenses98.487.683.3150.565.963.8padlockpadlockpadlockpadlock
Operating Income108.5-88.8-84.4-144.1-66.9-64.9padlockpadlockpadlockpadlock
Net Income TTM 20242023202220212020201920182017
Interest Income48.152.521.53.80.50.8padlockpadlockpadlock
Interest Expense0.00.00.03.80.00.8padlockpadlockpadlock
Other Expense48.152.521.53.80.50.8padlockpadlockpadlock
IBT-160.7-274.5-113.0-58.7-49.8-34.5padlockpadlockpadlock
Income Tax Expense0.00.00.0-3.8-2.2-2.2padlockpadlockpadlock
Net Income-160.7-274.5-113.0-54.8-47.5-32.3padlockpadlockpadlock
Net Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Interest Income10.811.312.213.815.112.2padlockpadlockpadlockpadlock
Interest Expense0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Expense10.811.312.213.815.112.2padlockpadlockpadlockpadlock
IBT119.2-77.5-72.2-130.3-51.8-52.8padlockpadlockpadlockpadlock
Income Tax Expense0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Net Income119.2-77.5-72.2-130.3-51.8-52.8padlockpadlockpadlockpadlock
Per Share Data TTM 20242023202220212020201920182017
EPS$0.00$0.00$-1.96$-1.32$-1.35$-1.31padlockpadlockpadlock
EPS Diluted$0.00$0.00$-1.96$-1.32$-1.35$-1.31padlockpadlockpadlock
Shares Outstanding89.781.757.541.435.324.7padlockpadlockpadlock
Diluted Shares Outstanding89.781.757.541.435.324.7padlockpadlockpadlock
Per Share Data 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding89.788.588.487.386.278.0padlockpadlockpadlockpadlock
Diluted Shares Outstanding89.788.588.487.386.278.0padlockpadlockpadlockpadlock
Current Assets TTM 20242023202220212020201920182017
Cash And Equivalents183.084.4157.068.692.072.0padlockpadlockpadlock
Short Term Investments518.6591.9368.1296.2154.7211.5padlockpadlockpadlock
Total Cash & ST Investments701.7676.3525.1373.1368.1283.6padlockpadlockpadlock
Accounts Receivable0.00.00.00.21.11.9padlockpadlockpadlock
Inventory0.00.00.0-8.3-121.30.0padlockpadlockpadlock
Other Current Assets11.513.47.55.43.13.1padlockpadlockpadlock
Total Current Assets713.2689.7532.6370.5251.0288.6padlockpadlockpadlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents298.9114.6130.084.4400.3183.0padlockpadlockpadlockpadlock
Short Term Investments488.0555.1562.5591.9519.7518.6padlockpadlockpadlockpadlock
Total Cash & ST Investments786.9669.7692.5676.3920.0701.7padlockpadlockpadlockpadlock
Accounts Receivable0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets15.815.915.413.412.211.5padlockpadlockpadlockpadlock
Total Current Assets802.7685.6707.9689.7932.2713.2padlockpadlockpadlockpadlock
Long-Term Assets TTM 20242023202220212020201920182017
Net Property, Plant & Equipment8.427.78.49.08.79.5padlockpadlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlockpadlock
Intangible Assets0.00.00.00.00.00.0padlockpadlockpadlock
Long-Term Investments252.0405.8107.58.3121.30.0padlockpadlockpadlock
Other Long-Term Assets0.10.80.80.20.40.2padlockpadlockpadlock
Total Long-Term Assets260.5434.4116.717.5130.49.7padlockpadlockpadlock
Total Assets973.71,124.1649.3388.0381.3298.3padlockpadlockpadlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment31.732.733.327.726.68.4padlockpadlockpadlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Intangible Assets0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Long-Term Investments350.0322.1358.7405.8280.1251.1padlockpadlockpadlockpadlock
Other Long-Term Assets0.80.80.80.80.91.0padlockpadlockpadlockpadlock
Total Long-Term Assets382.5355.7392.8434.4307.7260.5padlockpadlockpadlockpadlock
Total Assets1,185.11,041.31,100.61,124.11,239.9973.7padlockpadlockpadlockpadlock
Current Liabilities TTM 20242023202220212020201920182017
Accounts Payable15.915.46.64.32.11.0padlockpadlockpadlock
Short-Term Debt0.60.33.51.91.71.5padlockpadlockpadlock
Other Current Liabilities24.330.417.017.012.38.5padlockpadlockpadlock
Current Liabilities40.746.127.131.745.238.6padlockpadlockpadlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable18.417.317.615.412.615.9padlockpadlockpadlockpadlock
Short-Term Debt0.30.30.30.30.00.6padlockpadlockpadlockpadlock
Other Current Liabilities45.737.832.930.428.124.3padlockpadlockpadlockpadlock
Current Liabilities64.555.350.846.140.740.7padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 20242023202220212020201920182017
Long-Term Debt1.318.91.11.63.55.2padlockpadlockpadlock
Capital Leases1.319.22.93.55.26.7padlockpadlockpadlock
Def. Tax Liability0.00.00.0-5.2-31.20.0padlockpadlockpadlock
Total Liabilities42.064.928.2388.0381.3298.3padlockpadlockpadlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt26.926.325.718.918.81.3padlockpadlockpadlockpadlock
Capital Leases27.226.626.019.218.81.9padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities93.181.676.564.959.542.0padlockpadlockpadlockpadlock
Total Common Equity TTM 20242023202220212020201920182017
Common Stock0.00.00.00.00.00.0padlockpadlockpadlock
Retained Earnings-440.7-622.8-348.4-235.4-176.7-127.0padlockpadlockpadlock
Comprehensive Income-1.40.80.6-2.9-0.70.0padlockpadlockpadlock
Total Common Equity931.71,059.1621.1349.5301.5198.3padlockpadlockpadlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings-653.3-772.5-695.0-622.8-492.5-440.7padlockpadlockpadlockpadlock
Comprehensive Income2.11.51.60.83.8-1.4padlockpadlockpadlockpadlock
Total Common Equity1,092.0959.71,024.11,059.11,180.4931.7padlockpadlockpadlockpadlock
Other TTM 20242023202220212020201920182017
Total Debt1.919.22.93.55.26.7padlockpadlockpadlock
Book Value931.71,059.1621.10.00.00.0padlockpadlockpadlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt27.226.626.019.218.81.9padlockpadlockpadlockpadlock
Book Value1,092.0959.71,024.11,059.11,180.4931.7padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 20242023202220212020201920182017
Net Income-153.7-274.5-113.0-58.7-49.8-34.5padlockpadlockpadlock
Depreciation & Amortization4.23.84.02.11.71.4padlockpadlockpadlock
Stock-Based Compensation26.134.718.511.68.23.6padlockpadlockpadlock
Change Working Capital13.111.5-13.2-41.6-17.884.4padlockpadlockpadlock
Change In Accounts Receivable0.20.00.20.90.8-1.9padlockpadlockpadlock
Change In Accounts Payable10.38.32.61.91.20.2padlockpadlockpadlock
Change In Inventories7.20.00.00.03.82.3padlockpadlockpadlock
Other Non-cash Items28.6-23.2-11.6-0.71.80.6padlockpadlockpadlock
Cash from Operations-130.60.0-115.2-87.2-55.855.5padlockpadlockpadlock
Cash Flow From Operating Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Income119.2-77.5-72.2-130.3-51.8-52.8padlockpadlockpadlockpadlock
Depreciation & Amortization1.01.21.10.61.01.1padlockpadlockpadlockpadlock
Stock-Based Compensation12.211.910.29.59.29.7padlockpadlockpadlockpadlock
Change Working Capital11.74.64.20.51.715.7padlockpadlockpadlockpadlock
Change In Accounts Receivable0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Change In Accounts Payable1.2-0.42.70.00.09.7padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items-2.0-2.7-3.8-1.9-9.3-6.6padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 20242023202220212020201920182017
Capital Expenditure-3.7-3.9-2.4-3.4-2.6-0.5padlockpadlockpadlock
Acquisitions59.20.00.033.40.00.0padlockpadlockpadlock
Investments-944.0-1,191.3-596.0-255.8-315.0-242.3padlockpadlockpadlock
Sales of Investment601.7692.6439.9225.8248.096.6padlockpadlockpadlock
Other Investing Activities-411.80.00.0-33.40.00.0padlockpadlockpadlock
Cash from Investing-346.00.0-158.5-33.4-69.7-146.2padlockpadlockpadlock
Cash Flow From Investing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Capital Expenditure0.0-0.7-1.3-1.1-0.5-1.0padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments-139.0-127.6-105.2-337.0-213.7-164.8padlockpadlockpadlockpadlock
Sales of Investment180.8174.1186.4141.0194.1234.3padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 20242023202220212020201920182017
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlock
Debt Issued-0.716.3-0.6-1.7-1.50.0padlockpadlockpadlock
Issuance of Common Stock536.20.0309.895.0143.3127.2padlockpadlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlock
Other Financing Activities20.80.010.82.22.21.5padlockpadlockpadlock
Cash from Financing557.00.0362.797.2145.5128.8padlockpadlockpadlock
Cash Flow From Financing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued0.60.66.80.416.9-0.5padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 20242023202220212020201920182017
Net Change in Cash81.0-72.689.0-23.420.038.0padlockpadlockpadlock
Closing Cash Balance183.085.2157.868.792.272.1padlockpadlockpadlock
Cash position 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Change in Cash184.3-15.445.6-316.0217.274.9padlockpadlockpadlockpadlock
Closing Cash Balance299.7114.6130.885.2401.2184.0padlockpadlockpadlockpadlock
Free Cash Flow TTM 20242023202220212020201920182017
Free Cash Flow-134.4-251.4-117.6-90.6-58.455.0padlockpadlockpadlock
Real Free Cash Flow-160.5-286.2-136.1-102.2-66.751.4padlockpadlockpadlock
Free Cash Flow 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Free Cash Flow142.2-63.1-61.7-122.8-49.7-33.9padlockpadlockpadlockpadlock
Real Free Cash Flow130.0-75.0-71.9-132.2-58.9-43.6padlockpadlockpadlockpadlock
Nacenění TTM 20242023202220212020201920182017
P/E-6.00-7.65-18.12-13.74-17.53-10.73padlockpadlockpadlock
P/EG-0.82-0.11-0.376.18-5.740.35padlockpadlockpadlock
P/B1.941.983.302.152.761.75padlockpadlockpadlock
P/S0.00299.8887.5214.7929.8317.71padlockpadlockpadlock
P/FCF-7.36-8.35-17.40-8.31-14.266.30padlockpadlockpadlock
P/OFC-7.44-8.48-17.76-8.64-14.946.24padlockpadlockpadlock
Price/EV-4.99-7.52-14.51-11.39-15.38-8.27padlockpadlockpadlock
Nacenění 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
P/E5.11-6.00-5.07-4.31-13.17padlockpadlockpadlockpadlockpadlock
P/EG-0.02-0.820.11-0.031.12padlockpadlockpadlockpadlockpadlock
P/B2.231.941.412.122.31padlockpadlockpadlockpadlockpadlock
Marže TTM 20242023202220212020201920182017
Gross Profit Margin0.0%45.2%82.9%95.9%93.8%-103.2%padlockpadlockpadlock
EBIT Margin0.0%-3,921.1%-574.9%-122.7%-179.9%-180.9%padlockpadlockpadlock
EBITDA Margin0.0%-3,866.3%-557.7%-118.6%-173.7%-173.8%padlockpadlockpadlock
Operating Profit Margin0.0%-4,671.1%-574.9%-122.7%-179.9%-180.9%padlockpadlockpadlock
Net Profit Margin0.0%-3,921.1%-483.0%-107.6%-170.1%-165.1%padlockpadlockpadlock
Marže 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Gross Profit Margin99.5%0.0%0.0%90.8%0.0%padlockpadlockpadlockpadlockpadlock
EBIT Margin57.4%0.0%0.0%-2,059.1%0.0%padlockpadlockpadlockpadlockpadlock
EBITDA Margin57.9%0.0%0.0%-2,049.9%0.0%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin52.2%0.0%0.0%-2,059.1%0.0%padlockpadlockpadlockpadlockpadlock
Net Profit Margin57.4%0.0%0.0%-1,861.6%0.0%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 20242023202220212020201920182017
Current Ratio12.3914.9719.6511.685.567.47padlockpadlockpadlock
Quick Ratio12.3914.9719.6511.948.247.47padlockpadlockpadlock
Solvency Ratio-0.95-4.17-3.86-0.14-0.12-0.10padlockpadlockpadlock
Cash Ratio2.071.835.792.162.041.86padlockpadlockpadlock
Debt To Assets Ratio0.030.020.000.010.010.02padlockpadlockpadlock
Debt To Equity Ratio0.030.020.000.010.020.03padlockpadlockpadlock
Financial Leverage Ratio1.091.061.051.111.261.50padlockpadlockpadlock
Debt Service Coverage Ratio-279.260.000.00-9.89-27.26-13.28padlockpadlockpadlock
Interest Coverage Ratio0.000.000.00-16.250.00-41.63padlockpadlockpadlock
Finanční zdraví 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Current Ratio12.4412.3913.9214.9722.93padlockpadlockpadlockpadlockpadlock
Quick Ratio12.4412.3913.9214.9722.93padlockpadlockpadlockpadlockpadlock
Solvency Ratio1.29-0.95-0.92-2.00-0.85padlockpadlockpadlockpadlockpadlock
Cash Ratio4.632.072.561.839.84padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.020.030.020.020.02padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.020.030.030.020.02padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio1.091.091.071.061.05padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio0.00-279.26-270.310.000.00padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 20242023202220212020201920182017
Revenue Per Share0.080.090.411.230.790.79padlockpadlockpadlock
Net Income Per Share-3.78-3.36-1.96-1.32-1.35-1.31padlockpadlockpadlock
Cash Per Share7.578.289.138.807.0011.47padlockpadlockpadlock
Shareholders Equity Per Share10.8512.9710.808.438.558.02padlockpadlockpadlock
Free Cash Flow Per Share-3.39-3.08-2.04-2.19-1.662.22padlockpadlockpadlock
Dividend Per Share0.000.000.000.000.000.00padlockpadlockpadlock
Data na akcii 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Revenue Per Share2.320.000.000.080.00padlockpadlockpadlockpadlockpadlock
Net Income Per Share1.33-0.88-0.81-1.49-0.60padlockpadlockpadlockpadlockpadlock
Cash Per Share8.787.577.847.7410.67padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share12.1810.8511.5912.1313.70padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share1.59-0.71-0.70-1.41-0.58padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 20242023202220212020201920182017
Effective Tax Rate0.0%0.0%0.0%6.6%4.5%6.5%padlockpadlockpadlock
Receivables Turnover2,333.332,333.331,299.17241.3825.3310.41padlockpadlockpadlock
Payables Turnover0.040.250.610.490.8241.66padlockpadlockpadlock
Inventory Turnover0.000.000.00-0.25-0.010.00padlockpadlockpadlock
Fixed Asset Turnover0.250.252.785.663.232.06padlockpadlockpadlock
Working Capital Turnover Ratio0.010.010.060.190.120.11padlockpadlockpadlock
Efektivita 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Effective Tax Rate0.0%0.0%0.0%0.0%0.0%padlockpadlockpadlockpadlockpadlock
Receivables Turnover0.000.000.002,333.330.00padlockpadlockpadlockpadlockpadlock
Payables Turnover0.060.000.000.040.00padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover6.550.000.000.250.00padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.300.000.000.010.00padlockpadlockpadlockpadlockpadlock
Dividendy TTM 20242023202220212020201920182017
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlockpadlockpadlock
Dividendy 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader