Zkusit zdarma
IDEAYA Biosciences, Inc.
IDEAYA Biosciences, Inc.
IDYA
Cena
$ 32.22
Dnes
-0.22 (-0.61%)
Valuace
70
70
Růst
0
0
Zdraví
75
75
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 202520242023202220212020201920182017
Total Revenues218.7218.77.023.450.927.9padlockpadlockpadlockpadlock
Cost of Revenues4.64.63.84.00.00.0padlockpadlockpadlockpadlock
Gross Profit214.1214.13.219.450.927.9padlockpadlockpadlockpadlock
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues10.9207.80.00.07.00.0padlockpadlockpadlockpadlock
Cost of Revenues1.21.01.21.10.61.0padlockpadlockpadlockpadlock
Gross Profit9.7206.8-1.2-1.16.4-1.0padlockpadlockpadlockpadlock
Operating Income TTM 202520242023202220212020201920182017
R&D Expenses0.00.00.0129.589.558.2padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.028.323.920.1padlockpadlockpadlockpadlock
Depreciation & Amortization4.64.63.84.02.11.7padlockpadlockpadlockpadlock
Total Operating Expenses373.4373.4330.1157.8113.478.2padlockpadlockpadlockpadlock
Operating Income-159.3-159.3-327.0-134.4-62.5-50.3padlockpadlockpadlockpadlock
Operating Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization1.21.01.21.10.61.0padlockpadlockpadlockpadlock
Total Operating Expenses104.298.487.683.3150.565.9padlockpadlockpadlockpadlock
Operating Income-94.6108.5-88.8-84.4-144.1-66.9padlockpadlockpadlockpadlock
Net Income TTM 202520242023202220212020201920182017
Interest Income45.645.652.521.53.80.5padlockpadlockpadlockpadlock
Interest Expense0.00.00.00.03.80.0padlockpadlockpadlockpadlock
Other Expense45.645.652.521.53.80.5padlockpadlockpadlockpadlock
IBT-113.7-113.7-274.5-113.0-58.7-49.8padlockpadlockpadlockpadlock
Income Tax Expense0.00.00.00.0-3.8-2.2padlockpadlockpadlockpadlock
Net Income-113.7-113.7-274.5-113.0-54.8-47.5padlockpadlockpadlockpadlock
Net Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income11.310.811.312.213.815.1padlockpadlockpadlockpadlock
Interest Expense0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Expense11.310.811.312.213.815.1padlockpadlockpadlockpadlock
IBT-83.3119.2-77.5-72.2-130.3-51.8padlockpadlockpadlockpadlock
Income Tax Expense0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Net Income-83.3119.2-77.5-72.2-130.3-51.8padlockpadlockpadlockpadlock
Per Share Data TTM 202520242023202220212020201920182017
EPS$0.00$0.00$0.00$-1.96$-1.32$-1.35padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$-1.96$-1.32$-1.35padlockpadlockpadlockpadlock
Shares Outstanding88.688.581.757.541.435.3padlockpadlockpadlockpadlock
Diluted Shares Outstanding88.688.581.757.541.435.3padlockpadlockpadlockpadlock
Per Share Data 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding88.689.788.588.487.386.2padlockpadlockpadlockpadlock
Diluted Shares Outstanding88.689.788.588.487.386.2padlockpadlockpadlockpadlock
Current Assets TTM 20242023202220212020201920182017
Cash And Equivalents183.084.4157.068.692.072.0padlockpadlockpadlock
Short Term Investments518.6591.9368.1296.2154.7211.5padlockpadlockpadlock
Total Cash & ST Investments701.7676.3525.1373.1368.1283.6padlockpadlockpadlock
Accounts Receivable0.00.00.00.21.11.9padlockpadlockpadlock
Inventory0.00.00.0-8.3-121.30.0padlockpadlockpadlock
Other Current Assets11.513.47.55.43.13.1padlockpadlockpadlock
Total Current Assets713.2689.7532.6370.5251.0288.6padlockpadlockpadlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents298.9114.6130.084.4400.3183.0padlockpadlockpadlockpadlock
Short Term Investments488.0555.1562.5591.9519.7518.6padlockpadlockpadlockpadlock
Total Cash & ST Investments786.9669.7692.5676.3920.0701.7padlockpadlockpadlockpadlock
Accounts Receivable0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets15.815.915.413.412.211.5padlockpadlockpadlockpadlock
Total Current Assets802.7685.6707.9689.7932.2713.2padlockpadlockpadlockpadlock
Long-Term Assets TTM 20242023202220212020201920182017
Net Property, Plant & Equipment8.427.78.49.08.79.5padlockpadlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlockpadlock
Intangible Assets0.00.00.00.00.00.0padlockpadlockpadlock
Long-Term Investments252.0405.8107.58.3121.30.0padlockpadlockpadlock
Other Long-Term Assets0.10.80.80.20.40.2padlockpadlockpadlock
Total Long-Term Assets260.5434.4116.717.5130.49.7padlockpadlockpadlock
Total Assets973.71,124.1649.3388.0381.3298.3padlockpadlockpadlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment31.732.733.327.726.68.4padlockpadlockpadlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Intangible Assets0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Long-Term Investments350.0322.1358.7405.8280.1251.1padlockpadlockpadlockpadlock
Other Long-Term Assets0.80.80.80.80.91.0padlockpadlockpadlockpadlock
Total Long-Term Assets382.5355.7392.8434.4307.7260.5padlockpadlockpadlockpadlock
Total Assets1,185.11,041.31,100.61,124.11,239.9973.7padlockpadlockpadlockpadlock
Current Liabilities TTM 20242023202220212020201920182017
Accounts Payable15.915.46.64.32.11.0padlockpadlockpadlock
Short-Term Debt0.60.33.51.91.71.5padlockpadlockpadlock
Other Current Liabilities24.330.417.017.012.38.5padlockpadlockpadlock
Current Liabilities40.746.127.131.745.238.6padlockpadlockpadlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable18.417.317.615.412.615.9padlockpadlockpadlockpadlock
Short-Term Debt0.30.30.30.30.00.6padlockpadlockpadlockpadlock
Other Current Liabilities45.737.832.930.428.124.3padlockpadlockpadlockpadlock
Current Liabilities64.555.350.846.140.740.7padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 20242023202220212020201920182017
Long-Term Debt1.318.91.11.63.55.2padlockpadlockpadlock
Capital Leases1.319.22.93.55.26.7padlockpadlockpadlock
Def. Tax Liability0.00.00.0-5.2-31.20.0padlockpadlockpadlock
Total Liabilities42.064.928.2388.0381.3298.3padlockpadlockpadlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt26.926.325.718.918.81.3padlockpadlockpadlockpadlock
Capital Leases27.226.626.019.218.81.9padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities93.181.676.564.959.542.0padlockpadlockpadlockpadlock
Total Common Equity TTM 20242023202220212020201920182017
Common Stock0.00.00.00.00.00.0padlockpadlockpadlock
Retained Earnings-440.7-622.8-348.4-235.4-176.7-127.0padlockpadlockpadlock
Comprehensive Income-1.40.80.6-2.9-0.70.0padlockpadlockpadlock
Total Common Equity931.71,059.1621.1349.5301.5198.3padlockpadlockpadlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings-653.3-772.5-695.0-622.8-492.5-440.7padlockpadlockpadlockpadlock
Comprehensive Income2.11.51.60.83.8-1.4padlockpadlockpadlockpadlock
Total Common Equity1,092.0959.71,024.11,059.11,180.4931.7padlockpadlockpadlockpadlock
Other TTM 20242023202220212020201920182017
Total Debt1.919.22.93.55.26.7padlockpadlockpadlock
Book Value931.71,059.1621.10.00.00.0padlockpadlockpadlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt27.226.626.019.218.81.9padlockpadlockpadlockpadlock
Book Value1,092.0959.71,024.11,059.11,180.4931.7padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 202520242023202220212020201920182017
Net Income-153.7-113.7-274.5-113.0-58.7-49.8padlockpadlockpadlockpadlock
Depreciation & Amortization4.24.63.84.02.11.7padlockpadlockpadlockpadlock
Stock-Based Compensation26.10.034.718.511.68.2padlockpadlockpadlockpadlock
Change Working Capital13.11.911.5-13.2-41.6-17.8padlockpadlockpadlockpadlock
Change In Accounts Receivable0.20.00.00.20.90.8padlockpadlockpadlockpadlock
Change In Accounts Payable10.32.78.32.61.91.2padlockpadlockpadlockpadlock
Change In Inventories7.20.00.00.00.03.8padlockpadlockpadlockpadlock
Other Non-cash Items28.636.1-23.2-11.6-0.71.8padlockpadlockpadlockpadlock
Cash from Operations-130.60.00.0-115.2-87.2-55.8padlockpadlockpadlockpadlock
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income-83.3119.2-77.5-72.2-130.3-51.8padlockpadlockpadlockpadlock
Depreciation & Amortization1.21.01.21.10.61.0padlockpadlockpadlockpadlock
Stock-Based Compensation0.012.211.910.29.59.2padlockpadlockpadlockpadlock
Change Working Capital-18.711.74.64.20.51.7padlockpadlockpadlockpadlock
Change In Accounts Receivable0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Change In Accounts Payable-0.91.2-0.42.70.00.0padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items10.3-2.0-2.7-3.8-1.9-9.3padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 202520242023202220212020201920182017
Capital Expenditure-3.7-2.4-3.9-2.4-3.4-2.6padlockpadlockpadlockpadlock
Acquisitions59.20.00.00.033.40.0padlockpadlockpadlockpadlock
Investments-944.0-607.9-1,191.3-596.0-255.8-315.0padlockpadlockpadlockpadlock
Sales of Investment601.7680.2692.6439.9225.8248.0padlockpadlockpadlockpadlock
Other Investing Activities-411.80.00.00.0-33.40.0padlockpadlockpadlockpadlock
Cash from Investing-346.00.00.0-158.5-33.4-69.7padlockpadlockpadlockpadlock
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-0.30.0-0.7-1.3-1.1-0.5padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments-236.1-139.0-127.6-105.2-337.0-213.7padlockpadlockpadlockpadlock
Sales of Investment138.9180.8174.1186.4141.0194.1padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 202520242023202220212020201920182017
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued-0.719.216.3-0.6-1.7-1.5padlockpadlockpadlockpadlock
Issuance of Common Stock536.20.00.0309.895.0143.3padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities20.80.00.010.82.22.2padlockpadlockpadlockpadlock
Cash from Financing557.00.00.0362.797.2145.5padlockpadlockpadlockpadlock
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued27.20.60.66.80.416.9padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 202520242023202220212020201920182017
Net Change in Cash81.028.4-72.689.0-23.420.0padlockpadlockpadlockpadlock
Closing Cash Balance183.0112.885.2157.868.792.2padlockpadlockpadlockpadlock
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-186.1184.3-15.445.6-316.0217.2padlockpadlockpadlockpadlock
Closing Cash Balance112.8299.7114.6130.885.2401.2padlockpadlockpadlockpadlock
Free Cash Flow TTM 202520242023202220212020201920182017
Free Cash Flow-134.4-73.5-251.4-117.6-90.6-58.4padlockpadlockpadlockpadlock
Real Free Cash Flow-160.5-73.5-286.2-136.1-102.2-66.7padlockpadlockpadlockpadlock
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow-90.8142.2-63.1-61.7-122.8-49.7padlockpadlockpadlockpadlock
Real Free Cash Flow-90.8130.0-75.0-71.9-132.2-58.9padlockpadlockpadlockpadlock
Nacenění TTM 202520242023202220212020201920182017
P/E-6.00-26.90-7.65-18.12-13.74-17.53padlockpadlockpadlockpadlock
P/EG-0.820.43-0.11-0.376.18-5.74padlockpadlockpadlockpadlock
P/B1.942.991.983.302.152.76padlockpadlockpadlockpadlock
P/S0.0013.99299.8887.5214.7929.83padlockpadlockpadlockpadlock
P/FCF-7.36-41.64-8.35-17.40-8.31-14.26padlockpadlockpadlockpadlock
P/OFC-7.44-43.02-8.48-17.76-8.64-14.94padlockpadlockpadlockpadlock
Price/EV-4.99-19.22-7.52-14.51-11.39-15.38padlockpadlockpadlockpadlock
Nacenění 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
P/E-9.195.11-6.00-5.07-4.31padlockpadlockpadlockpadlockpadlock
P/EG0.05-0.02-0.820.11-0.03padlockpadlockpadlockpadlockpadlock
P/B2.992.231.941.412.12padlockpadlockpadlockpadlockpadlock
Marže TTM 202520242023202220212020201920182017
Gross Profit Margin0.0%97.9%45.2%82.9%95.9%93.8%padlockpadlockpadlockpadlock
EBIT Margin0.0%-72.8%-3,921.1%-574.9%-122.7%-179.9%padlockpadlockpadlockpadlock
EBITDA Margin0.0%-70.7%-3,866.3%-557.7%-118.6%-173.7%padlockpadlockpadlockpadlock
Operating Profit Margin0.0%-72.8%-4,671.1%-574.9%-122.7%-179.9%padlockpadlockpadlockpadlock
Net Profit Margin0.0%-52.0%-3,921.1%-483.0%-107.6%-170.1%padlockpadlockpadlockpadlock
Marže 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Gross Profit Margin89.0%99.5%0.0%0.0%90.8%padlockpadlockpadlockpadlockpadlock
EBIT Margin-869.5%57.4%0.0%0.0%-2,059.1%padlockpadlockpadlockpadlockpadlock
EBITDA Margin-858.5%57.9%0.0%0.0%-2,049.9%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin-869.5%52.2%0.0%0.0%-2,059.1%padlockpadlockpadlockpadlockpadlock
Net Profit Margin-765.7%57.4%0.0%0.0%-1,861.6%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 202520242023202220212020201920182017
Current Ratio12.3911.3414.9719.6511.685.56padlockpadlockpadlockpadlock
Quick Ratio12.3911.3414.9719.6511.948.24padlockpadlockpadlockpadlock
Solvency Ratio-0.95-1.26-4.17-3.86-0.14-0.12padlockpadlockpadlockpadlock
Cash Ratio2.071.921.835.792.162.04padlockpadlockpadlockpadlock
Debt To Assets Ratio0.030.030.020.000.010.01padlockpadlockpadlockpadlock
Debt To Equity Ratio0.030.030.020.000.010.02padlockpadlockpadlockpadlock
Financial Leverage Ratio1.091.081.061.051.111.26padlockpadlockpadlockpadlock
Debt Service Coverage Ratio-279.26-456.400.000.00-9.89-27.26padlockpadlockpadlockpadlock
Interest Coverage Ratio0.000.000.000.00-16.250.00padlockpadlockpadlockpadlock
Finanční zdraví 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Current Ratio11.3412.4412.3913.9214.97padlockpadlockpadlockpadlockpadlock
Quick Ratio11.3412.4412.3913.9214.97padlockpadlockpadlockpadlockpadlock
Solvency Ratio-0.951.29-0.95-0.92-2.00padlockpadlockpadlockpadlockpadlock
Cash Ratio1.924.632.072.561.83padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.050.020.030.020.02padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.050.020.030.030.02padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio1.081.091.091.071.06padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio-275.440.00-279.26-270.310.00padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 202520242023202220212020201920182017
Revenue Per Share0.082.470.090.411.230.79padlockpadlockpadlockpadlock
Net Income Per Share-3.78-1.28-3.36-1.96-1.32-1.35padlockpadlockpadlockpadlock
Cash Per Share7.577.238.289.138.807.00padlockpadlockpadlockpadlock
Shareholders Equity Per Share10.8511.5612.9710.808.438.55padlockpadlockpadlockpadlock
Free Cash Flow Per Share-3.39-0.83-3.08-2.04-2.19-1.66padlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Data na akcii 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Revenue Per Share0.122.320.000.000.08padlockpadlockpadlockpadlockpadlock
Net Income Per Share-0.941.33-0.88-0.81-1.49padlockpadlockpadlockpadlockpadlock
Cash Per Share7.228.787.577.847.74padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share11.5512.1810.8511.5912.13padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share-1.031.59-0.71-0.70-1.41padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 202520242023202220212020201920182017
Effective Tax Rate0.0%0.0%0.0%0.0%6.6%4.5%padlockpadlockpadlockpadlock
Receivables Turnover2,333.330.002,333.331,299.17241.3825.33padlockpadlockpadlockpadlock
Payables Turnover0.040.260.250.610.490.82padlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.00-0.25-0.01padlockpadlockpadlockpadlock
Fixed Asset Turnover0.256.990.252.785.663.23padlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.010.350.010.060.190.12padlockpadlockpadlockpadlock
Efektivita 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Effective Tax Rate0.0%0.0%0.0%0.0%0.0%padlockpadlockpadlockpadlockpadlock
Receivables Turnover1.820.000.000.002,333.33padlockpadlockpadlockpadlockpadlock
Payables Turnover0.070.060.000.000.04padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover0.356.550.000.000.25padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.020.300.000.000.01padlockpadlockpadlockpadlockpadlock
Dividendy TTM 202520242023202220212020201920182017
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlockpadlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlockpadlockpadlockpadlock
Dividendy 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader