Akcie - Finanční data - Fundamenty - Všechna data pro vaši analýzu

Inter & Co, Inc.

INTR

Cena

$ 9.03

+0.02 (0.25%)

Valuace

100

Růst

Zdraví

Souhrn Finanční data Předpovědi Zprávy Dividendy Zisky Konkurence Návštěvnost webu Akcionáři

Souhrn

Finanční data

Předpovědi

Zprávy

Dividendy

Zisky

Konkurence

Návštěvnost webu

Akcionáři

Výsledovka

Rozvaha

Peněžní toky

Ukazatele

Klíčové metriky

Výsledovka

Rozvaha

Peněžní toky

Ukazatele

Klíčové metriky

V miliardách (USD)

Revenue		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
	Total Revenues	13.05	9.71	3.21	3.56	2.58	1.14
	Cost of Revenues	7.44	5.11	-4.63	0.00	0.00	0.00
	Gross Profit	5.60	4.60	7.85	3.56	2.58	1.14

Revenue		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
	Total Revenues	3.82	3.43	3.02	2.79	2.51	2.25
	Cost of Revenues	2.29	1.99	1.72	1.44	1.31	1.19
	Gross Profit	1.52	1.43	1.30	1.35	1.20	1.06

Operating Income		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
	R&D Expenses	0.00	0.00	0.00	0.00	0.00	0.00
	Selling General & Admin Expenses	0.00	0.00	2.41	2.19	1.29	0.73
	Depreciation & Amortization	0.29	0.21	0.16	0.16	0.11	0.04
	Total Operating Expenses	4.10	3.40	2.41	-1.77	2.10	1.04
	Operating Income	1.50	1.21	0.80	1.80	-0.06	-0.06

Operating Income		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
	R&D Expenses	0.00	0.00	0.00	0.00	0.00	0.00
	Selling General & Admin Expenses	0.00	0.00	0.00	0.00	0.00	0.00
	Depreciation & Amortization	0.08	0.08	0.07	0.06	0.05	0.05
	Total Operating Expenses	1.10	1.05	0.94	1.01	0.91	0.76
	Operating Income	0.42	0.38	0.36	0.34	0.29	0.30

Net Income		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
	Interest Income	7.80	7.15	6.16	4.27	2.18	0.95
	Interest Expense	5.20	3.31	2.89	1.97	0.59	0.24
	Other Expense	0.00	0.00	-0.36	-1.98	0.03	0.01
	IBT	1.50	1.21	0.44	-0.18	-0.03	-0.05
	Income Tax Expense	0.21	0.23	0.09	-0.16	-0.09	-0.05
	Net Income	1.21	0.91	0.30	-0.01	0.06	0.01

Net Income		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
	Interest Income	2.23	2.13	1.81	1.64	1.97	1.80
	Interest Expense	1.65	1.42	1.18	0.94	0.84	0.77
	Other Expense	0.00	0.00	0.00	0.00	0.00	0.00
	IBT	0.42	0.38	0.36	0.34	0.29	0.30
	Income Tax Expense	0.06	0.05	0.05	0.05	0.03	0.07
	Net Income	0.34	0.32	0.29	0.28	0.24	0.21

Per Share Data		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
	EPS	$0.00	$0.00	$0.75	$-0.01	$0.03	$0.00
	EPS Diluted	$0.00	$0.00	$0.75	$-0.01	$0.03	$0.00
	Shares Outstanding	0.45	0.44	0.40	2.56	2.54	2.23
	Diluted Shares Outstanding	0.45	0.44	0.40	2.58	2.54	2.23

Per Share Data		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
	EPS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	EPS Diluted	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	Shares Outstanding	0.45	0.44	0.44	0.44	0.45	0.44
	Diluted Shares Outstanding	0.45	0.44	0.44	0.44	0.44	0.44

	TTM	2024	2023	2022	2021	2020
Cash And Equivalents	6.98	6.84	6.28	7.85	4.95	4.39
Short Term Investments	15.78	20.91	-2.02	9.70	11.14	5.29
Total Cash & ST Investments	2.80	27.76	4.26	17.55	16.09	9.68
Accounts Receivable	0.90	1.19	0.83	0.47	4.56	2.00
Inventory	-3.70	0.00	0.00	0.00	0.00	0.00
Other Current Assets	13.60	0.53	0.00	0.00	0.00	0.00
Total Current Assets	13.60	29.48	5.09	18.02	20.65	11.68

	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
Cash And Equivalents	5.70	7.47	7.10	6.84	5.36	6.98
Short Term Investments	0.00	20.32	21.97	20.91	18.03	15.78
Total Cash & ST Investments	0.00	27.79	29.07	27.88	23.38	22.76
Accounts Receivable	0.00	1.39	0.89	1.19	1.08	0.90
Inventory	0.00	0.00	0.00	0.00	0.00	0.00
Other Current Assets	0.00	0.72	0.16	0.53	0.48	0.45
Total Current Assets	0.00	29.90	30.13	29.60	24.94	24.11

	TTM	2024	2023	2022	2021	2020
Net Property, Plant & Equipment	0.19	0.37	0.17	0.19	0.04	0.03
Goodwill	0.64	0.80	0.64	0.63	0.08	0.04
Intangible Assets	1.03	1.04	0.47	0.61	0.34	0.19
Long-Term Investments	0.10	42.40	0.00	12.59	12.87	5.82
Other Long-Term Assets	49.80	0.67	54.82	-14.02	-13.33	-6.08
Total Long-Term Assets	52.97	46.98	56.09	14.02	13.33	6.08
Total Assets	66.57	76.46	60.35	46.34	36.48	19.80

	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
Net Property, Plant & Equipment	0.37	0.38	0.36	0.37	0.36	0.19
Goodwill	0.00	0.80	0.80	0.80	0.79	0.64
Intangible Assets	2.01	1.17	1.13	1.04	0.92	1.03
Long-Term Investments	0.00	46.34	47.25	42.40	39.13	36.68
Other Long-Term Assets	89.43	4.43	-0.95	0.67	2.37	2.71
Total Long-Term Assets	91.81	54.84	50.43	46.98	44.99	42.46
Total Assets	91.81	84.73	80.56	76.46	69.93	66.57

	TTM	2024	2023	2022
Accounts Payable	8.02	9.23	7.18	0.25
Short-Term Debt	16.94	1.73	0.00	0.00
Other Current Liabilities	4.88	42.59	-7.54	-0.25
Current Liabilities	21.82	54.12	0.00	0.25

	2-2025	1-2025	4-2024	3-2024	2-2024
Accounts Payable	10.68	9.72	9.23	8.60	8.02
Short-Term Debt	3.09	3.80	1.73	1.78	1.38
Other Current Liabilities	46.26	43.48	43.16	38.70	37.14
Current Liabilities	60.56	57.46	54.12	49.54	46.90

	TTM	2024	2023	2022	2021	2020
Long-Term Debt	2.62	10.13	3.20	6.39	3.60	1.76
Capital Leases	0.12	0.11	0.12	0.15	0.00	0.00
Def. Tax Liability	0.03	0.06	0.00	0.03	0.00	0.00
Total Liabilities	57.97	67.39	52.76	39.25	3.65	16.45

	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
Long-Term Debt	27.17	12.07	11.20	10.13	9.28	8.77
Capital Leases	0.00	0.13	0.11	0.11	0.12	0.13
Def. Tax Liability	0.00	0.13	0.11	0.06	0.05	0.03
Total Liabilities	82.00	75.35	71.55	67.39	61.06	57.97

	TTM	2024	2023	2022	2021	2020
Common Stock	0.00	0.00	0.00	0.00	8.66	3.22
Retained Earnings	0.00	0.00	0.00	0.00	0.00	0.00
Comprehensive Income	8.48	8.90	7.47	6.99	-0.12	0.20
Total Common Equity	8.46	8.90	7.47	6.99	8.49	3.30

	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
Common Stock	0.00	0.00	0.00	0.00	0.00	0.00
Retained Earnings	0.00	0.00	0.00	0.00	0.00	0.00
Comprehensive Income	9.68	9.29	8.92	8.90	8.71	8.48
Total Common Equity	9.68	9.29	8.90	8.90	8.71	8.46

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
	Total Debt	19.68	11.86	8.32	6.39	3.60	1.76
	Book Value	8.61	9.07	7.60	7.09	32.83	3.35

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
	Total Debt	27.17	15.16	15.00	11.86	11.06	10.14
	Book Value	9.81	9.39	9.01	9.07	8.87	8.61

	TTM	2024	2023	2022	2021	2020
Net Income	0.64	0.97	0.35	-0.01	0.06	0.01
Depreciation & Amortization	0.18	0.21	0.16	0.16	0.11	0.04
Stock-Based Compensation	0.04	0.00	0.03	0.00	0.47	0.20
Change Working Capital	-0.91	1.25	-3.28	1.48	-0.24	2.52
Change In Accounts Receivable	0.00	0.00	0.00	0.00	0.00	0.00
Change In Accounts Payable	0.00	0.00	0.00	0.00	0.00	0.00
Change In Inventories	0.00	0.00	0.00	0.00	0.00	0.00
Other Non-cash Items	1.15	1.09	1.18	0.78	-0.09	-0.09
Cash from Operations	1.10	0.00	-1.46	2.24	0.17	2.61

	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
Net Income	0.34	0.33	0.31	0.29	0.04	0.22
Depreciation & Amortization	0.08	0.08	0.07	0.06	0.00	0.05
Stock-Based Compensation	0.00	0.00	0.02	0.00	0.00	0.00
Change Working Capital	-2.04	1.82	-0.04	1.66	0.07	0.13
Change In Accounts Receivable	0.00	0.00	0.00	0.00	0.00	0.00
Change In Accounts Payable	0.00	0.00	0.00	0.00	0.00	0.00
Change In Inventories	0.00	0.00	0.00	0.00	0.00	0.00
Other Non-cash Items	0.76	0.28	0.94	0.25	0.07	0.21
Cash from Operations	0.00	0.00	0.00	0.00	0.00	0.00

	TTM	2024	2023	2022	2021	2020
Capital Expenditure	-0.58	-0.08	-0.28	-0.29	-0.32	-0.20
Acquisitions	0.01	-0.08	-0.06	-0.67	0.00	-0.18
Investments	-10.85	-18.26	-20.06	-8.56	-6.88	-4.70
Sales of Investment	6.27	11.13	15.73	9.33	0.00	0.24
Other Investing Activities	-3.40	0.00	0.00	0.00	0.01	0.18
Cash from Investing	-10.26	0.00	-4.67	-0.19	-7.19	-4.65

	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
Capital Expenditure	-0.01	-0.05	-0.01	-0.02	0.02	-0.01
Acquisitions	0.00	0.00	0.00	0.00	-0.01	0.00
Investments	0.00	0.94	-3.47	-7.42	-1.44	-0.46
Sales of Investment	0.00	0.04	2.90	4.05	0.95	0.14
Other Investing Activities	0.00	0.00	0.00	0.00	0.00	0.00
Cash from Investing	0.00	0.00	0.00	0.00	0.00	0.00

	TTM	2024	2023	2022	2021	2020
Debt Repaid	-1.68	0.00	0.00	0.00	0.00	0.00
Debt Issued	14.18	3.54	1.94	2.79	1.84	1.06
Issuance of Common Stock	0.78	0.00	0.00	0.00	5.40	1.27
Repurchase of Common Stock	-0.02	-0.02	-0.02	0.00	0.00	-0.15
Dividends Paid	-0.08	0.00	-0.02	-1.22	0.00	0.00
Other Financing Activities	6.35	0.00	9.01	0.00	-0.05	-0.01
Cash from Financing	10.80	0.00	8.97	-1.22	5.35	1.11

	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
Debt Repaid	0.00	0.00	0.00	0.00	0.00	0.00
Debt Issued	12.01	0.16	3.14	0.80	0.91	0.55
Issuance of Common Stock	0.00	0.00	0.00	0.00	0.00	0.00
Repurchase of Common Stock	-0.03	0.01	0.00	0.00	0.00	0.00
Dividends Paid	0.00	0.00	0.00	0.00	0.00	0.00
Other Financing Activities	0.00	0.00	0.00	0.00	0.00	0.00
Cash from Financing	0.00	0.00	0.00	0.00	0.00	0.00

Cash position		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
	Net Change in Cash	-0.87	-3.15	2.93	0.83	-1.68	-0.94
	Closing Cash Balance	2.80	1.11	4.26	1.33	0.50	2.18

Cash position		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
	Net Change in Cash	0.86	3.38	0.35	-1.17	0.00	-0.03
	Closing Cash Balance	5.70	4.83	1.46	1.11	0.00	2.80

Free Cash Flow		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
	Free Cash Flow	0.53	3.25	1.95	1.95	-0.15	2.41
	Real Free Cash Flow	0.49	3.25	1.91	1.95	-0.62	2.21

Free Cash Flow		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
	Free Cash Flow	-0.87	2.41	1.19	2.15	0.17	0.36
	Real Free Cash Flow	-0.87	2.41	1.18	2.15	0.17	0.36

Nacenění		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
	P/E	14.08	12.64	35.85	-356.96	79.78	2,476.99
	P/EG	1.31	0.07	-0.02	3.11	0.03	-30.80
	P/B	1.91	1.29	1.45	0.72	0.61	4.18
	P/S	1.29	1.18	3.38	1.41	2.00	12.07
	P/FCF	1.84	3.53	5.57	2.58	-34.98	5.73
	P/OFC	1.73	3.05	4.88	2.24	30.81	5.30
	Price/EV	13.82	11.65	0.00	0.00	0.00	0.00

Nacenění		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
	P/E	16.36	14.08	12.07	10.41	0.00
	P/EG	2.94	1.31	3.80	0.83	0.00
	P/B	2.27	1.91	1.55	1.29	0.00

Marže		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
	Gross Profit Margin	41.8%	47.4%	100.0%	100.0%	100.0%	100.0%
	EBIT Margin	11.2%	12.4%	-5.0%	-4.6%	-2.3%	-3.8%
	EBITDA Margin	13.4%	14.6%	0.0%	0.0%	0.0%	0.0%
	Operating Profit Margin	11.2%	12.4%	24.9%	50.4%	-2.3%	-5.4%
	Net Profit Margin	9.2%	9.3%	9.4%	-0.4%	2.5%	0.5%

Marže		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
	Gross Profit Margin	39.9%	41.8%	43.0%	100.0%	100.0%
	EBIT Margin	11.0%	11.2%	11.9%	77.1%	-3.2%
	EBITDA Margin	13.2%	13.4%	14.1%	0.0%	0.0%
	Operating Profit Margin	11.0%	11.2%	11.9%	38.5%	0.0%
	Net Profit Margin	8.8%	9.2%	9.5%	20.4%	14.5%

Finanční zdraví		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
	Current Ratio	0.49	0.54	0.00	71.54	0.98	9,353.86
	Quick Ratio	0.49	0.54	0.00	109.46	1.26	13,279.25
	Solvency Ratio	0.01	0.02	0.01	0.00	0.04	0.00
	Cash Ratio	0.12	0.13	0.00	31.16	0.24	3,516.89
	Debt To Assets Ratio	0.18	0.16	0.14	0.14	0.10	0.09
	Debt To Equity Ratio	1.63	1.33	1.11	0.91	0.42	0.53
	Financial Leverage Ratio	9.12	8.60	8.08	6.63	4.30	6.00
	Debt Service Coverage Ratio	0.09	0.23	-0.03	0.08	0.16	0.23
	Interest Coverage Ratio	0.27	0.36	0.28	0.91	-0.10	-0.26

Finanční zdraví		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
	Current Ratio	0.52	0.49	0.53	0.00	0.00
	Quick Ratio	0.52	0.49	0.53	0.00	0.00
	Solvency Ratio	0.01	0.01	0.00	0.00	0.00
	Cash Ratio	0.14	0.12	0.12	0.00	0.00
	Debt To Assets Ratio	0.18	0.18	0.19	0.05	0.13
	Debt To Equity Ratio	1.71	1.63	1.69	0.39	1.07
	Financial Leverage Ratio	9.48	9.12	9.05	8.60	8.03
	Debt Service Coverage Ratio	0.09	0.09	0.08	0.00	-0.04
	Interest Coverage Ratio	0.25	0.27	0.30	0.00	0.00

Data na akcii		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
	Revenue Per Share	17.72	22.16	7.99	8.88	9.68	1.50
	Net Income Per Share	1.99	2.07	0.75	-0.04	0.24	0.01
	Cash Per Share	63.18	63.34	10.60	43.74	60.44	12.67
	Shareholders Equity Per Share	21.12	20.30	18.60	17.43	31.88	4.32
	Free Cash Flow Per Share	5.01	7.41	4.85	4.86	-0.55	3.15
	Dividend Per Share	0.48	0.16	0.06	0.19	0.07	0.05

Data na akcii		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
	Revenue Per Share	8.51	7.79	6.86	3.07	0.00
	Net Income Per Share	0.75	0.72	0.65	0.63	0.00
	Cash Per Share	72.25	63.18	66.09	2.24	0.00
	Shareholders Equity Per Share	21.58	21.12	20.23	20.26	0.00
	Free Cash Flow Per Share	-1.94	5.47	2.72	-3.18	0.00
	Dividend Per Share	0.08	0.01	0.47	0.00	0.00

Efektivita		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
	Effective Tax Rate	13.4%	19.3%	19.9%	92.1%	323.8%	111.4%
	Receivables Turnover	7.41	8.14	3.85	7.60	7.52	0.00
	Payables Turnover	0.36	0.55	0.00	0.00	0.00	0.00
	Inventory Turnover	0.00	0.00	0.00	0.00	0.00	0.00
	Fixed Asset Turnover	25.78	26.25	19.16	18.95	71.33	38.29
	Working Capital Turnover Ratio	2.44	-0.43	0.28	0.41	0.46	0.14

Efektivita		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
	Effective Tax Rate	14.8%	13.4%	14.2%	13.3%	11.5%
	Receivables Turnover	3.05	2.47	3.39	0.00	1.55
	Payables Turnover	0.21	0.19	0.18	0.00	0.00
	Inventory Turnover	0.00	0.00	0.00	0.00	0.00
	Fixed Asset Turnover	10.39	9.08	8.40	3.65	4.66
	Working Capital Turnover Ratio	-0.12	-0.12	-0.12	1.69	0.98

Dividendy		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
	Dividend Payout Ratio	1.4%	7.6%	7.8%	-539.1%	30.4%	678.9%
	Dividend Yield Percentage	1.53 %	0.60 %	0.22 %	1.51 %	0.38 %	0.27 %

Dividendy		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
	Dividend Payout Ratio	0.10	0.01	0.73	0.00	0.02
	Dividend Yield Percentage	0.16	0.03	1.50	0.00	0.00

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Získat přístup Kontaktujte nás