Zkusit zdarma
Jamf Holding Corp.
Jamf Holding Corp.
JAMF
Cena
$ 13.05
Dnes
0.00 (0.00%)
Valuace
100
100
Růst
63
63
Zdraví
64
64
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 2024202320222021202020192018
Total Revenues690.6627.4560.6478.8366.4269.1padlockpadlock
Cost of Revenues160.1141.3126.1119.290.461.0padlockpadlock
Gross Profit530.5486.1434.5359.5276.0208.1padlockpadlock
Revenue 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Revenues183.5176.5167.6163.0159.3153.0padlockpadlockpadlockpadlock
Cost of Revenues44.043.837.135.236.035.0padlockpadlockpadlockpadlock
Gross Profit139.5132.7130.5127.8123.3118.0padlockpadlockpadlockpadlock
Operating Income TTM 2024202320222021202020192018
R&D Expenses0.00.0134.4119.982.552.5padlockpadlock
Selling General & Admin Expenses0.00.0386.0350.3244.4150.5padlockpadlock
Depreciation & Amortization53.046.950.357.647.138.5padlockpadlock
Total Operating Expenses565.2555.2549.8498.4352.2225.6padlockpadlock
Operating Income-34.7-69.1-115.2-138.9-76.2-17.4padlockpadlock
Operating Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization15.414.811.511.311.811.9padlockpadlockpadlockpadlock
Total Operating Expenses142.9147.7134.7139.9139.1138.0padlockpadlockpadlockpadlock
Operating Income-3.4-15.0-4.2-12.2-15.9-20.0padlockpadlockpadlockpadlock
Net Income TTM 2024202320222021202020192018
Interest Income2.76.66.50.00.00.0padlockpadlock
Interest Expense4.00.00.0-0.52.510.7padlockpadlock
Other Expense-5.04.37.4-3.3-3.8-16.7padlockpadlock
IBT-39.7-64.8-107.8-142.2-80.0-34.0padlockpadlock
Income Tax Expense1.63.72.3-0.9-4.8-10.0padlockpadlock
Net Income-41.3-68.5-110.1-141.3-75.2-24.1padlockpadlock
Net Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Interest Income0.00.01.31.41.61.6padlockpadlockpadlockpadlock
Interest Expense2.31.60.00.00.00.0padlockpadlockpadlockpadlock
Other Expense-2.9-2.34.5-4.34.92.1padlockpadlockpadlockpadlock
IBT-6.4-17.30.4-16.5-10.9-17.9padlockpadlockpadlockpadlock
Income Tax Expense-1.83.6-0.20.01.31.4padlockpadlockpadlockpadlock
Net Income-4.5-20.90.5-16.4-12.2-19.3padlockpadlockpadlockpadlock
Per Share Data TTM 2024202320222021202020192018
EPS$0.00$0.00$-0.88$-1.17$-0.64$-0.22padlockpadlock
EPS Diluted$0.00$0.00$-0.88$-1.17$-0.64$-0.22padlockpadlock
Shares Outstanding132.9128.0124.9120.7118.3108.9padlockpadlock
Diluted Shares Outstanding132.9128.0124.9120.7118.3108.9padlockpadlock
Per Share Data 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding132.9132.2129.8128.9128.0127.9padlockpadlockpadlockpadlock
Diluted Shares Outstanding132.9132.2140.1128.9128.0127.9padlockpadlockpadlockpadlock
Current Assets TTM 2024202320222021202020192018
Cash And Equivalents204.5224.7243.6224.3177.2194.9padlockpadlock
Short Term Investments0.00.00.00.00.00.0padlockpadlock
Total Cash & ST Investments204.5224.7243.6224.3177.2194.9padlockpadlock
Accounts Receivable109.1138.8108.288.679.869.7padlockpadlock
Inventory0.00.00.032.030.521.6padlockpadlock
Other Current Assets34.761.250.86.14.21.1padlockpadlock
Total Current Assets348.3424.7402.6351.0291.6287.2padlockpadlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents547.2481.5222.4224.7222.1204.5padlockpadlockpadlockpadlock
Short Term Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Cash & ST Investments547.2481.5222.4224.7222.1204.5padlockpadlockpadlockpadlock
Accounts Receivable154.7150.3138.4138.8114.0109.1padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets75.370.470.861.236.034.7padlockpadlockpadlockpadlock
Total Current Assets777.2702.3431.6424.7372.1348.3padlockpadlockpadlockpadlock
Long-Term Assets TTM 2024202320222021202020192018
Net Property, Plant & Equipment32.319.332.819.418.015.1padlockpadlock
Goodwill885.4882.6887.1856.9845.7541.5padlockpadlock
Intangible Assets167.8147.8187.9218.7264.6202.9padlockpadlock
Long-Term Investments0.00.05.60.00.00.0padlockpadlock
Other Long-Term Assets113.0105.873.683.460.527.6padlockpadlock
Total Long-Term Assets1,198.51,155.61,187.01,178.51,188.8787.0padlockpadlock
Total Assets1,546.71,580.21,589.71,529.51,480.41,074.3padlockpadlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment0.036.736.819.336.932.3padlockpadlockpadlockpadlock
Goodwill1,057.71,063.1891.1882.6900.1885.4padlockpadlockpadlockpadlock
Intangible Assets186.1200.3139.4147.8160.5167.8padlockpadlockpadlockpadlock
Long-Term Investments0.07.78.50.00.00.0padlockpadlockpadlockpadlock
Other Long-Term Assets118.279.881.3105.8114.6113.0padlockpadlockpadlockpadlock
Total Long-Term Assets1,362.01,387.61,157.11,155.61,212.11,198.5padlockpadlockpadlockpadlock
Total Assets2,139.22,089.91,588.61,580.21,584.21,546.7padlockpadlockpadlockpadlock
Current Liabilities TTM 2024202320222021202020192018
Accounts Payable18.918.425.915.49.37.0padlockpadlock
Short-Term Debt4.70.00.00.00.00.0padlockpadlock
Other Current Liabilities70.568.477.467.554.232.6padlockpadlock
Current Liabilities409.0421.4422.2361.0286.5199.6padlockpadlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable20.516.620.318.422.018.9padlockpadlockpadlockpadlock
Short-Term Debt20.021.15.30.05.24.7padlockpadlockpadlockpadlock
Other Current Liabilities472.8445.2373.568.465.769.1padlockpadlockpadlockpadlock
Current Liabilities893.8482.8399.1421.4419.0409.0padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 2024202320222021202020192018
Long-Term Debt368.2369.5367.0364.5362.00.0padlockpadlock
Capital Leases16.20.016.30.00.00.0padlockpadlock
Def. Tax Liability5.05.26.05.58.75.1padlockpadlock
Total Liabilities854.5864.2872.1828.2742.0263.3padlockpadlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt371.4769.7385.1369.5386.9384.5padlockpadlockpadlockpadlock
Capital Leases0.022.320.20.00.016.2padlockpadlockpadlockpadlock
Def. Tax Liability4.80.00.05.25.35.0padlockpadlockpadlockpadlock
Total Liabilities1,352.51,314.7841.4864.2863.7854.5padlockpadlockpadlockpadlock
Total Common Equity TTM 2024202320222021202020192018
Common Stock0.10.10.10.10.10.1padlockpadlock
Retained Earnings-493.9-522.6-418.8-308.7-167.4-92.2padlockpadlock
Comprehensive Income-28.3-30.1-26.8-40.0-7.90.0padlockpadlock
Total Common Equity692.3716.0717.5701.3738.4811.0padlockpadlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.10.10.10.10.10.1padlockpadlockpadlockpadlock
Retained Earnings-547.5-543.0-522.1-522.6-506.2-493.9padlockpadlockpadlockpadlock
Comprehensive Income-11.9-5.4-23.7-30.1-15.1-28.3padlockpadlockpadlockpadlock
Total Common Equity786.7775.2747.2716.0720.5692.3padlockpadlockpadlockpadlock
Other TTM 2024202320222021202020192018
Total Debt389.2369.5367.0364.5362.00.0padlockpadlock
Book Value692.3716.0717.5701.3738.4811.0padlockpadlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt391.4790.7390.4369.5392.1389.2padlockpadlockpadlockpadlock
Book Value786.7775.2747.2716.0720.5692.3padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 2024202320222021202020192018
Net Income-89.5-68.5-110.1-141.3-75.2-24.1padlockpadlock
Depreciation & Amortization49.346.950.354.847.138.5padlockpadlock
Stock-Based Compensation98.197.4101.0109.235.86.7padlockpadlock
Change Working Capital-42.3-84.4-33.340.836.428.5padlockpadlock
Change In Accounts Receivable-8.3-31.2-19.2-9.5-6.5-23.1padlockpadlock
Change In Accounts Payable2.6-7.69.45.92.14.0padlockpadlock
Change In Inventories3.40.00.00.0-5.03.8padlockpadlock
Other Non-cash Items135.440.230.129.526.713.5padlockpadlock
Cash from Operations46.10.036.090.065.252.8padlockpadlock
Cash Flow From Operating Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Income-4.5-20.90.5-16.4-12.2-19.3padlockpadlockpadlockpadlock
Depreciation & Amortization15.414.811.511.311.811.9padlockpadlockpadlockpadlock
Stock-Based Compensation21.90.024.425.125.40.0padlockpadlockpadlockpadlock
Change Working Capital21.62.8-39.3-27.4-8.3-12.6padlockpadlockpadlockpadlock
Change In Accounts Receivable-4.4-10.40.4-25.4-4.7-13.8padlockpadlockpadlockpadlock
Change In Accounts Payable3.9-4.21.6-3.53.2-1.6padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items11.240.56.917.36.333.0padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 2024202320222021202020192018
Capital Expenditure-3.9-9.0-2.9-7.7-9.8-4.4padlockpadlock
Acquisitions-18.80.0-18.8-23.8-352.7-2.5padlockpadlock
Investments-2.5-2.5-0.8-3.10.00.0padlockpadlock
Sales of Investment0.00.00.00.00.00.0padlockpadlock
Other Investing Activities-0.30.00.0-0.1-25.00.0padlockpadlock
Cash from Investing-25.50.0-22.5-34.8-387.4-6.9padlockpadlock
Cash Flow From Investing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Capital Expenditure-0.7-0.8-3.0-2.3-3.9-1.0padlockpadlockpadlockpadlock
Acquisitions0.0-175.60.00.00.00.0padlockpadlockpadlockpadlock
Investments0.00.0-3.00.00.0-1.0padlockpadlockpadlockpadlock
Sales of Investment0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 2024202320222021202020192018
Debt Repaid0.00.00.00.0-250.0-205.0padlockpadlock
Debt Issued23.42.52.52.5612.03.7padlockpadlock
Issuance of Common Stock4.60.06.05.20.0328.5padlockpadlock
Repurchase of Common Stock-35.4-35.40.00.00.00.0padlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlock
Other Financing Activities-0.90.05.3-4.9555.5-7.6padlockpadlock
Cash from Financing-34.60.05.30.3305.5116.0padlockpadlock
Cash Flow From Financing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued-399.3400.320.9-22.62.90.4padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.00.00.00.0-35.4padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 2024202320222021202020192018
Net Change in Cash-10.6-22.518.954.8-17.7162.5padlockpadlock
Closing Cash Balance204.5228.3250.8231.9177.2194.9padlockpadlock
Cash position 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Change in Cash65.7259.3-5.86.317.6-27.3padlockpadlockpadlockpadlock
Closing Cash Balance547.5481.8222.5228.3222.1204.5padlockpadlockpadlockpadlock
Free Cash Flow TTM 2024202320222021202020192018
Free Cash Flow42.222.233.082.355.448.4padlockpadlock
Real Free Cash Flow-56.0-75.2-68.0-26.919.641.7padlockpadlock
Free Cash Flow 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Free Cash Flow64.934.71.07.319.211.8padlockpadlockpadlockpadlock
Real Free Cash Flow43.034.7-23.4-17.8-6.211.8padlockpadlockpadlockpadlock
Nacenění TTM 2024202320222021202020192018
P/E-15.06-26.28-20.50-18.20-59.79-135.31padlockpadlock
P/EG0.000.660.83-0.22-0.316.31padlockpadlock
P/B1.622.513.143.676.094.02padlockpadlock
P/S1.782.874.035.3712.2712.11padlockpadlock
P/FCF8.5281.0868.3131.2581.1367.28padlockpadlock
P/OFC8.3457.6662.7428.5768.9961.71padlockpadlock
Price/EV-358.14-87.75-36.64-32.26-160.66132.24padlockpadlock
Nacenění 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
P/E-78.77-15.06745.57-27.55-45.35padlockpadlockpadlockpadlockpadlock
P/EG0.970.00-7.23-0.771.25padlockpadlockpadlockpadlockpadlock
P/B1.811.622.112.533.08padlockpadlockpadlockpadlockpadlock
Marže TTM 2024202320222021202020192018
Gross Profit Margin75.2%77.5%77.5%75.1%75.3%77.3%padlockpadlock
EBIT Margin-6.9%-11.0%-20.6%-29.0%-20.8%-8.7%padlockpadlock
EBITDA Margin-0.5%-3.5%-11.6%-17.6%-8.0%8.6%padlockpadlock
Operating Profit Margin-8.5%-11.0%-20.6%-29.0%-20.8%-6.5%padlockpadlock
Net Profit Margin-11.8%-10.9%-19.6%-29.5%-20.5%-8.9%padlockpadlock
Marže 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Gross Profit Margin76.0%75.2%77.9%78.4%77.4%padlockpadlockpadlockpadlockpadlock
EBIT Margin-2.2%-6.9%-0.8%-10.1%-10.0%padlockpadlockpadlockpadlockpadlock
EBITDA Margin6.2%-0.5%6.0%-3.2%-2.5%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin-1.9%-8.5%-2.5%-7.5%-10.0%padlockpadlockpadlockpadlockpadlock
Net Profit Margin-2.5%-11.8%0.3%-10.1%-7.7%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 2024202320222021202020192018
Current Ratio1.451.010.950.971.021.44padlockpadlock
Quick Ratio1.451.010.950.880.911.33padlockpadlock
Solvency Ratio0.00-0.02-0.07-0.08-0.010.09padlockpadlock
Cash Ratio1.000.530.580.620.620.98padlockpadlock
Debt To Assets Ratio0.180.230.230.240.240.00padlockpadlock
Debt To Equity Ratio0.500.520.510.520.490.00padlockpadlock
Financial Leverage Ratio2.702.212.222.182.001.32padlockpadlock
Debt Service Coverage Ratio-0.270.000.00-154.52-9.823.08padlockpadlock
Interest Coverage Ratio-9.240.000.00-258.13-30.75-1.62padlockpadlock
Finanční zdraví 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Current Ratio0.871.451.081.010.95padlockpadlockpadlockpadlockpadlock
Quick Ratio0.871.451.081.010.95padlockpadlockpadlockpadlockpadlock
Solvency Ratio0.010.000.01-0.010.00padlockpadlockpadlockpadlockpadlock
Cash Ratio0.611.000.560.530.52padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.360.180.230.230.23padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.980.500.500.520.51padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio2.722.702.132.212.20padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio0.03-0.270.000.000.00padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio-1.46-9.240.000.000.00padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 2024202320222021202020192018
Revenue Per Share5.134.904.493.973.102.47padlockpadlock
Net Income Per Share-0.38-0.53-0.88-1.17-0.64-0.22padlockpadlock
Cash Per Share3.641.761.951.861.501.79padlockpadlock
Shareholders Equity Per Share5.865.595.745.816.247.45padlockpadlock
Free Cash Flow Per Share0.490.170.260.680.470.44padlockpadlock
Dividend Per Share0.000.000.000.000.000.00padlockpadlock
Data na akcii 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Revenue Per Share1.381.331.291.261.24padlockpadlockpadlockpadlockpadlock
Net Income Per Share-0.03-0.160.00-0.13-0.10padlockpadlockpadlockpadlockpadlock
Cash Per Share4.123.641.711.741.71padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share5.925.865.755.565.63padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share0.490.280.010.060.15padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 2024202320222021202020192018
Effective Tax Rate-21.0%-5.7%-2.1%0.6%6.0%29.2%padlockpadlock
Receivables Turnover4.964.525.185.434.593.86padlockpadlock
Payables Turnover8.037.684.877.759.718.76padlockpadlock
Inventory Turnover0.000.000.003.732.962.83padlockpadlock
Fixed Asset Turnover16.5332.4717.0724.6520.3017.79padlockpadlock
Working Capital Turnover Ratio-12.35-31.59-38.08-197.437.9015.51padlockpadlock
Efektivita 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Effective Tax Rate29.1%-21.0%-49.9%0.1%-12.0%padlockpadlockpadlockpadlockpadlock
Receivables Turnover1.191.171.211.171.40padlockpadlockpadlockpadlockpadlock
Payables Turnover2.152.641.831.911.64padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover10.230.008.098.440.00padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio3.571.409.36-19.18-3.93padlockpadlockpadlockpadlockpadlock
Dividendy TTM 2024202320222021202020192018
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlockpadlock
Dividendy 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader