Zkusit zdarma
Janux Therapeutics, Inc.
Janux Therapeutics, Inc.
JANX
Cena
$ 14.51
Dnes
+0.04 (0.29%)
Valuace
70
70
Růst
0
0
Zdraví
75
75
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019
Total Revenues17.910.010.68.18.63.6padlockpadlock
Cost of Revenues9.42.02.12.00.00.0padlockpadlock
Gross Profit8.48.08.56.18.63.6padlockpadlock
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues7.910.00.00.00.00.4padlockpadlockpadlockpadlock
Cost of Revenues8.90.50.00.00.00.0padlockpadlockpadlockpadlock
Gross Profit-1.19.50.00.00.00.4padlockpadlockpadlockpadlock
Operating Income TTM 2025202420232022202120202019
R&D Expenses0.00.00.054.953.426.2padlockpadlock
Selling General & Admin Expenses0.00.00.026.122.310.3padlockpadlock
Depreciation & Amortization2.12.02.12.00.80.1padlockpadlock
Total Operating Expenses166.1165.6107.481.175.736.6padlockpadlock
Operating Income-157.7-157.7-98.8-73.0-67.1-32.9padlockpadlock
Operating Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization0.50.50.50.50.50.5padlockpadlockpadlockpadlock
Total Operating Expenses41.344.845.134.929.036.3padlockpadlockpadlockpadlock
Operating Income-42.4-35.3-45.1-34.9-29.0-35.8padlockpadlockpadlockpadlock
Net Income TTM 2025202420232022202120202019
Interest Income67.644.029.914.74.00.3padlockpadlock
Interest Expense0.00.00.00.04.00.0padlockpadlock
Other Expense44.044.029.914.74.00.3padlockpadlock
IBT-113.6-113.6-69.0-58.3-63.1-32.7padlockpadlock
Income Tax Expense0.00.00.00.0-8.9-0.1padlockpadlock
Net Income-113.6-113.6-69.0-58.3-54.2-32.6padlockpadlock
Net Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income34.010.911.311.48.87.8padlockpadlockpadlockpadlock
Interest Expense0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Expense10.510.911.311.48.87.8padlockpadlockpadlockpadlock
IBT-31.9-24.3-33.9-23.5-20.2-28.1padlockpadlockpadlockpadlock
Income Tax Expense0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Net Income-31.9-24.3-33.9-23.5-20.2-28.1padlockpadlockpadlockpadlock
Per Share Data TTM 2025202420232022202120202019
EPS$0.00$0.00$0.00$-1.32$-1.31$-1.38padlockpadlock
EPS Diluted$0.00$0.00$0.00$-1.32$-1.31$-1.38padlockpadlock
Shares Outstanding62.062.053.844.041.523.5padlockpadlock
Diluted Shares Outstanding62.062.053.844.041.523.5padlockpadlock
Per Share Data 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding62.062.061.961.856.854.6padlockpadlockpadlockpadlock
Diluted Shares Outstanding62.062.061.961.856.854.6padlockpadlockpadlockpadlock
Current Assets TTM 202420232022202120202019
Cash And Equivalents14.7430.619.251.435.67.8padlock
Short Term Investments631.6594.6324.8275.6339.40.0padlock
Total Cash & ST Investments646.31,025.2344.0327.0375.07.8padlock
Accounts Receivable12.15.40.00.00.08.0padlock
Inventory0.00.00.00.00.00.0padlock
Other Current Assets3.63.15.25.42.10.2padlock
Total Current Assets661.91,033.7349.2332.4377.016.1padlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents48.452.473.7430.626.814.7padlockpadlockpadlockpadlock
Short Term Investments940.6943.6940.4594.6631.3631.6padlockpadlockpadlockpadlock
Total Cash & ST Investments989.0996.01,014.11,025.2658.0646.3padlockpadlockpadlockpadlock
Accounts Receivable6.35.75.65.44.512.1padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets2.83.93.63.13.83.6padlockpadlockpadlockpadlock
Total Current Assets998.11,005.61,023.31,033.7666.3661.9padlockpadlockpadlockpadlock
Long-Term Assets TTM 202420232022202120202019
Net Property, Plant & Equipment26.024.227.829.41.60.2padlock
Goodwill0.00.00.00.00.00.0padlock
Intangible Assets0.00.00.00.00.00.0padlock
Long-Term Investments0.80.00.00.00.00.0padlock
Other Long-Term Assets2.63.73.32.21.20.0padlock
Total Long-Term Assets29.527.931.231.62.80.2padlock
Total Assets691.41,061.5380.4364.0379.816.2padlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment23.223.223.824.225.126.0padlockpadlockpadlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Intangible Assets0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Long-Term Investments0.80.80.00.00.00.8padlockpadlockpadlockpadlock
Other Long-Term Assets2.62.73.63.73.62.6padlockpadlockpadlockpadlock
Total Long-Term Assets26.726.727.427.928.729.5padlockpadlockpadlockpadlock
Total Assets1,024.81,032.21,050.81,061.5695.0691.4padlockpadlockpadlockpadlock
Current Liabilities TTM 202420232022202120202019
Accounts Payable1.34.02.42.22.50.4padlock
Short-Term Debt1.61.73.00.80.20.8padlock
Other Current Liabilities8.611.75.98.25.00.1padlock
Current Liabilities11.517.513.016.512.83.2padlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable3.43.52.44.02.51.3padlockpadlockpadlockpadlock
Short-Term Debt2.31.91.81.71.71.6padlockpadlockpadlockpadlock
Other Current Liabilities22.216.013.311.713.08.6padlockpadlockpadlockpadlock
Current Liabilities27.821.417.517.517.211.5padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 202420232022202120202019
Long-Term Debt22.221.323.024.50.00.0padlock
Capital Leases22.223.024.525.30.20.0padlock
Def. Tax Liability0.00.00.00.00.00.0padlock
Total Liabilities33.738.736.143.313.530.9padlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt20.420.320.821.321.722.2padlockpadlockpadlockpadlock
Capital Leases0.022.222.623.023.422.2padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities48.241.738.338.738.933.7padlockpadlockpadlockpadlock
Total Common Equity TTM 202420232022202120202019
Common Stock0.10.10.00.00.00.0padlock
Retained Earnings-189.5-237.8-168.8-110.5-47.4-14.7padlock
Comprehensive Income-1.62.20.7-1.5-0.30.0padlock
Total Common Equity657.71,022.8344.3320.7366.3-14.6padlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.10.10.10.10.10.1padlockpadlockpadlockpadlock
Retained Earnings-319.4-295.1-261.3-237.8-217.5-189.5padlockpadlockpadlockpadlock
Comprehensive Income4.63.73.82.27.8-1.6padlockpadlockpadlockpadlock
Total Common Equity976.6990.51,012.51,022.8656.1657.7padlockpadlockpadlockpadlock
Other TTM 202420232022202120202019
Total Debt23.823.024.525.30.20.0padlock
Book Value657.71,022.8344.3320.7366.3-14.6padlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt22.722.222.623.023.423.8padlockpadlockpadlockpadlock
Book Value976.6990.51,012.51,022.8656.1657.7padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 2025202420232022202120202019
Net Income-44.00.0-69.0-58.3-63.1-32.7padlockpadlock
Depreciation & Amortization2.10.02.12.00.80.1padlockpadlock
Stock-Based Compensation20.40.033.020.017.26.9padlockpadlock
Change Working Capital-16.06.70.7-6.64.38.8padlockpadlock
Change In Accounts Receivable-7.50.00.00.00.08.0padlockpadlock
Change In Accounts Payable-0.61.01.60.3-0.32.1padlockpadlock
Change In Inventories0.80.00.00.00.00.8padlockpadlock
Other Non-cash Items13.2-88.9-10.6-7.7-2.2-0.2padlockpadlock
Cash from Operations-46.50.00.0-50.6-42.9-17.0padlockpadlock
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income81.7-24.3-33.9-23.5-20.2-28.1padlockpadlockpadlockpadlock
Depreciation & Amortization-1.60.50.50.50.50.5padlockpadlockpadlockpadlock
Stock-Based Compensation-30.79.011.010.76.30.0padlockpadlockpadlockpadlock
Change Working Capital-3.16.53.8-0.5-0.312.8padlockpadlockpadlockpadlock
Change In Accounts Receivable0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Change In Accounts Payable1.7-0.21.1-1.61.61.2padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items-74.9-4.6-5.2-4.2-2.912.5padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 2025202420232022202120202019
Capital Expenditure-1.3-1.0-0.4-1.9-6.4-1.5padlockpadlock
Acquisitions49.30.00.00.00.00.0padlockpadlock
Investments-583.2-705.2-470.6-317.3-294.4-473.6padlockpadlock
Sales of Investment229.5405.3212.9278.0359.1134.1padlockpadlock
Other Investing Activities-353.70.00.00.00.00.0padlockpadlock
Cash from Investing-354.90.00.0-41.258.3-341.0padlockpadlock
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure0.9-0.1-0.5-0.40.00.0padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments581.9-118.0-92.7-371.3-24.0-32.5padlockpadlockpadlockpadlock
Sales of Investment-252.4126.494.731.358.045.2padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 2025202420232022202120202019
Debt Repaid0.00.00.00.00.00.0padlockpadlock
Debt Issued-1.423.0-1.5-0.825.10.2padlockpadlock
Issuance of Common Stock382.40.00.056.50.5204.2padlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlock
Other Financing Activities382.40.00.00.00.0182.4padlockpadlock
Cash from Financing382.40.00.059.50.5386.5padlockpadlock
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued22.70.5-0.4-0.4-0.4-0.4padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 2025202420232022202120202019
Net Change in Cash-19.0-378.3411.4-32.215.828.6padlockpadlock
Closing Cash Balance14.752.3431.420.052.236.4padlockpadlock
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash3.9-4.1-21.3-356.9403.912.1padlockpadlockpadlockpadlock
Closing Cash Balance52.349.253.373.7431.426.8padlockpadlockpadlockpadlock
Free Cash Flow TTM 2025202420232022202120202019
Free Cash Flow-47.7-83.3-44.2-52.4-49.4-18.5padlockpadlock
Real Free Cash Flow-68.2-83.3-77.2-72.4-66.6-25.4padlockpadlock
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow54.6-12.9-24.3-17.4-16.8-2.3padlockpadlockpadlockpadlock
Real Free Cash Flow85.3-22.0-35.2-28.1-23.0-2.3padlockpadlockpadlockpadlock
Nacenění TTM 2025202420232022202120202019
P/E-10.56-7.53-41.71-8.10-10.09-24.99padlockpadlock
P/EG-0.24-0.1813.76-10.61-0.15-0.05padlockpadlock
P/B1.440.892.811.371.702.22padlockpadlock
P/S0.0085.51271.8058.4363.42223.74padlockpadlock
P/FCF-14.72-10.27-65.15-9.01-11.06-44.09padlockpadlock
P/OFC-15.01-10.40-65.68-9.34-12.72-47.93padlockpadlock
Price/EV-7.76-7.39-25.52-6.72-7.85-23.72padlockpadlock
Nacenění 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
P/E-6.69-15.59-10.56-17.74-37.63padlockpadlockpadlockpadlockpadlock
P/EG-0.220.54-0.24-3.191.28padlockpadlockpadlockpadlockpadlock
P/B0.891.551.441.652.98padlockpadlockpadlockpadlockpadlock
Marže TTM 2025202420232022202120202019
Gross Profit Margin0.0%79.7%80.5%75.8%90.2%96.9%padlockpadlock
EBIT Margin0.0%-1,136.3%-933.6%-902.9%-779.0%-905.4%padlockpadlock
EBITDA Margin0.0%-1,116.0%-914.1%-878.7%-769.3%-902.3%padlockpadlock
Operating Profit Margin0.0%-1,576.7%-933.6%-902.9%-779.0%-905.4%padlockpadlock
Net Profit Margin0.0%-1,136.3%-651.6%-721.2%-628.8%-895.2%padlockpadlock
Marže 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Gross Profit Margin-13.5%95.0%0.0%0.0%0.0%padlockpadlockpadlockpadlockpadlock
EBIT Margin-405.4%-243.1%0.0%0.0%0.0%padlockpadlockpadlockpadlockpadlock
EBITDA Margin-398.8%-238.1%0.0%0.0%0.0%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin-538.1%-352.5%0.0%0.0%0.0%padlockpadlockpadlockpadlockpadlock
Net Profit Margin-405.4%-243.1%0.0%0.0%0.0%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 2025202420232022202120202019
Current Ratio47.0339.0459.2126.8020.1429.46padlockpadlock
Quick Ratio47.0339.0459.2126.8020.1829.48padlockpadlock
Solvency Ratio-0.81-2.49-1.73-1.56-1.23-2.40padlockpadlock
Cash Ratio2.452.0924.661.473.122.78padlockpadlock
Debt To Assets Ratio0.020.020.020.060.070.00padlockpadlock
Debt To Equity Ratio0.020.020.020.070.080.00padlockpadlock
Financial Leverage Ratio1.041.051.041.101.131.04padlockpadlock
Debt Service Coverage Ratio-24.09-46.630.000.00-11.96-168.57padlockpadlock
Interest Coverage Ratio0.000.000.000.00-16.640.00padlockpadlock
Finanční zdraví 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Current Ratio39.0435.8647.0358.4759.21padlockpadlockpadlockpadlockpadlock
Quick Ratio39.0435.8647.0358.4759.21padlockpadlockpadlockpadlockpadlock
Solvency Ratio-0.70-0.49-0.81-0.61-0.51padlockpadlockpadlockpadlockpadlock
Cash Ratio2.091.742.454.2124.66padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.040.020.020.020.02padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.040.020.020.020.02padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio1.051.051.041.041.04padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio-13.13-10.44-24.09-19.270.00padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 2025202420232022202120202019
Revenue Per Share0.010.160.200.180.210.09padlockpadlock
Net Income Per Share-1.80-1.83-1.28-1.32-1.31-0.79padlockpadlock
Cash Per Share16.0915.6019.077.827.899.09padlockpadlock
Shareholders Equity Per Share16.0015.4419.037.827.738.88padlockpadlock
Free Cash Flow Per Share-1.01-1.34-0.82-1.19-1.19-0.45padlockpadlock
Dividend Per Share0.000.000.000.000.000.00padlockpadlock
Data na akcii 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Revenue Per Share0.130.160.000.000.00padlockpadlockpadlockpadlockpadlock
Net Income Per Share-0.52-0.39-0.55-0.38-0.36padlockpadlockpadlockpadlockpadlock
Cash Per Share15.6015.9516.0916.4118.04padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share15.4415.7416.0016.3918.00padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share0.88-0.21-0.39-0.28-0.30padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 2025202420232022202120202019
Effective Tax Rate0.0%0.0%0.0%0.0%14.1%0.3%padlockpadlock
Receivables Turnover0.000.001.970.000.000.00padlockpadlock
Payables Turnover0.160.410.510.810.390.05padlockpadlock
Inventory Turnover0.000.000.000.00-1.20-0.57padlockpadlock
Fixed Asset Turnover0.020.450.440.290.292.28padlockpadlock
Working Capital Turnover Ratio0.000.010.020.020.030.02padlockpadlock
Efektivita 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Effective Tax Rate0.0%0.0%0.0%0.0%0.0%padlockpadlockpadlockpadlockpadlock
Receivables Turnover1.231.580.000.000.00padlockpadlockpadlockpadlockpadlock
Payables Turnover1.800.150.160.000.00padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover0.350.430.000.000.00padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.010.010.000.000.00padlockpadlockpadlockpadlockpadlock
Dividendy TTM 2025202420232022202120202019
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlockpadlock
Dividendy 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader