Zkusit zdarma
Janux Therapeutics, Inc.
Janux Therapeutics, Inc.
JANX
Cena
$ 13.13
Dnes
+0.04 (0.29%)
Valuace
70
70
Růst
0
0
Zdraví
75
75
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 202420232022202120202019
Total Revenues10.010.68.18.63.60.0padlock
Cost of Revenues0.52.12.00.00.00.0padlock
Gross Profit9.58.56.18.63.60.0padlock
Revenue 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Revenues10.00.00.00.00.48.9padlockpadlockpadlockpadlock
Cost of Revenues0.50.00.00.00.00.5padlockpadlockpadlockpadlock
Gross Profit9.50.00.00.00.48.4padlockpadlockpadlockpadlock
Operating Income TTM 202420232022202120202019
R&D Expenses0.00.054.953.426.23.0padlock
Selling General & Admin Expenses0.00.026.122.310.31.8padlock
Depreciation & Amortization2.12.12.00.80.1-1.7padlock
Total Operating Expenses153.8107.481.175.736.64.8padlock
Operating Income-144.3-98.8-73.0-67.1-32.9-4.8padlock
Operating Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization0.50.50.50.50.50.5padlockpadlockpadlockpadlock
Total Operating Expenses44.845.134.929.036.322.2padlockpadlockpadlockpadlock
Operating Income-35.3-45.1-34.9-29.0-35.8-13.8padlockpadlockpadlockpadlock
Net Income TTM 202420232022202120202019
Interest Income42.429.914.74.00.30.0padlock
Interest Expense0.00.00.04.00.00.2padlock
Other Expense42.429.914.74.00.3-1.9padlock
IBT-101.9-69.0-58.3-63.1-32.7-6.8padlock
Income Tax Expense0.00.00.0-8.9-0.1-1.5padlock
Net Income-101.9-69.0-58.3-54.2-32.6-5.3padlock
Net Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Interest Income10.911.311.48.87.87.9padlockpadlockpadlockpadlock
Interest Expense0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Expense10.911.311.48.87.87.9padlockpadlockpadlockpadlock
IBT-24.3-33.9-23.5-20.2-28.1-6.0padlockpadlockpadlockpadlock
Income Tax Expense0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Net Income-24.3-33.9-23.5-20.2-28.1-6.0padlockpadlockpadlockpadlock
Per Share Data TTM 202420232022202120202019
EPS$0.00$0.00$-1.32$-1.31$-1.38$-0.42padlock
EPS Diluted$0.00$0.00$-1.32$-1.31$-1.38$-0.42padlock
Shares Outstanding62.053.844.041.523.512.5padlock
Diluted Shares Outstanding62.053.844.041.523.512.5padlock
Per Share Data 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding62.061.961.856.854.654.5padlockpadlockpadlockpadlock
Diluted Shares Outstanding62.061.961.856.854.654.5padlockpadlockpadlockpadlock
Current Assets TTM 202420232022202120202019
Cash And Equivalents14.7430.619.251.435.67.8padlock
Short Term Investments631.6594.6324.8275.6339.40.0padlock
Total Cash & ST Investments646.31,025.2344.0327.0375.07.8padlock
Accounts Receivable12.15.40.00.00.08.0padlock
Inventory0.00.00.00.00.00.0padlock
Other Current Assets3.63.15.25.42.10.2padlock
Total Current Assets661.91,033.7349.2332.4377.016.1padlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents48.452.473.7430.626.814.7padlockpadlockpadlockpadlock
Short Term Investments940.6943.6940.4594.6631.3631.6padlockpadlockpadlockpadlock
Total Cash & ST Investments989.0996.01,014.11,025.2658.0646.3padlockpadlockpadlockpadlock
Accounts Receivable6.35.75.65.44.512.1padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets2.83.93.63.13.83.6padlockpadlockpadlockpadlock
Total Current Assets998.11,005.61,023.31,033.7666.3661.9padlockpadlockpadlockpadlock
Long-Term Assets TTM 202420232022202120202019
Net Property, Plant & Equipment26.024.227.829.41.60.2padlock
Goodwill0.00.00.00.00.00.0padlock
Intangible Assets0.00.00.00.00.00.0padlock
Long-Term Investments0.80.00.00.00.00.0padlock
Other Long-Term Assets2.63.73.32.21.20.0padlock
Total Long-Term Assets29.527.931.231.62.80.2padlock
Total Assets691.41,061.5380.4364.0379.816.2padlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment23.223.223.824.225.126.0padlockpadlockpadlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Intangible Assets0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Long-Term Investments0.80.80.00.00.00.8padlockpadlockpadlockpadlock
Other Long-Term Assets2.62.73.63.73.62.6padlockpadlockpadlockpadlock
Total Long-Term Assets26.726.727.427.928.729.5padlockpadlockpadlockpadlock
Total Assets1,024.81,032.21,050.81,061.5695.0691.4padlockpadlockpadlockpadlock
Current Liabilities TTM 202420232022202120202019
Accounts Payable1.34.02.42.22.50.4padlock
Short-Term Debt1.61.73.00.80.20.8padlock
Other Current Liabilities8.611.75.98.25.00.1padlock
Current Liabilities11.517.513.016.512.83.2padlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable3.43.52.44.02.51.3padlockpadlockpadlockpadlock
Short-Term Debt2.31.91.81.71.71.6padlockpadlockpadlockpadlock
Other Current Liabilities22.216.013.311.713.08.6padlockpadlockpadlockpadlock
Current Liabilities27.821.417.517.517.211.5padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 202420232022202120202019
Long-Term Debt22.221.323.024.50.00.0padlock
Capital Leases22.223.024.525.30.20.0padlock
Def. Tax Liability0.00.00.00.00.00.0padlock
Total Liabilities33.738.736.143.313.530.9padlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt20.420.320.821.321.722.2padlockpadlockpadlockpadlock
Capital Leases0.022.222.623.023.422.2padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities48.241.738.338.738.933.7padlockpadlockpadlockpadlock
Total Common Equity TTM 202420232022202120202019
Common Stock0.10.10.00.00.00.0padlock
Retained Earnings-189.5-237.8-168.8-110.5-47.4-14.7padlock
Comprehensive Income-1.62.20.7-1.5-0.30.0padlock
Total Common Equity657.71,022.8344.3320.7366.3-14.6padlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.10.10.10.10.10.1padlockpadlockpadlockpadlock
Retained Earnings-319.4-295.1-261.3-237.8-217.5-189.5padlockpadlockpadlockpadlock
Comprehensive Income4.63.73.82.27.8-1.6padlockpadlockpadlockpadlock
Total Common Equity976.6990.51,012.51,022.8656.1657.7padlockpadlockpadlockpadlock
Other TTM 202420232022202120202019
Total Debt23.823.024.525.30.20.0padlock
Book Value657.71,022.8344.3320.7366.3-14.6padlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt22.722.222.623.023.423.8padlockpadlockpadlockpadlock
Book Value976.6990.51,012.51,022.8656.1657.7padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 202420232022202120202019
Net Income-44.0-69.0-58.3-63.1-32.7-6.8padlock
Depreciation & Amortization2.12.12.00.80.10.0padlock
Stock-Based Compensation20.433.020.017.26.90.1padlock
Change Working Capital-16.00.7-6.64.38.80.4padlock
Change In Accounts Receivable-7.50.00.00.08.0-8.0padlock
Change In Accounts Payable-0.61.60.3-0.32.10.0padlock
Change In Inventories0.80.00.00.00.80.4padlock
Other Non-cash Items13.2-10.6-7.7-2.2-0.21.9padlock
Cash from Operations-46.50.0-50.6-42.9-17.0-4.4padlock
Cash Flow From Operating Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Income-24.3-33.9-23.5-20.2-28.1-6.0padlockpadlockpadlockpadlock
Depreciation & Amortization0.50.50.50.50.50.5padlockpadlockpadlockpadlock
Stock-Based Compensation9.011.010.76.30.05.8padlockpadlockpadlockpadlock
Change Working Capital6.53.8-0.5-0.312.8-7.4padlockpadlockpadlockpadlock
Change In Accounts Receivable0.00.00.00.00.0-7.0padlockpadlockpadlockpadlock
Change In Accounts Payable-0.21.1-1.61.61.2-0.7padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items-4.6-5.2-4.2-2.912.5-3.0padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 202420232022202120202019
Capital Expenditure-1.3-0.4-1.9-6.4-1.50.0padlock
Acquisitions49.30.00.00.00.00.0padlock
Investments-583.2-470.6-317.3-294.4-473.60.0padlock
Sales of Investment229.5212.9278.0359.1134.10.0padlock
Other Investing Activities-353.70.00.00.00.00.0padlock
Cash from Investing-354.90.0-41.258.3-341.00.0padlock
Cash Flow From Investing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Capital Expenditure-0.1-0.5-0.40.00.0-0.1padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments-118.0-92.7-371.3-24.0-32.5-235.5padlockpadlockpadlockpadlock
Sales of Investment126.494.731.358.045.244.8padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 202420232022202120202019
Debt Repaid0.00.00.00.00.00.0padlock
Debt Issued-1.4-1.5-0.825.10.2-4.0padlock
Issuance of Common Stock382.40.056.50.5204.20.0padlock
Repurchase of Common Stock0.00.00.00.00.00.0padlock
Dividends Paid0.00.00.00.00.00.0padlock
Other Financing Activities382.40.00.00.0182.40.0padlock
Cash from Financing382.40.059.50.5386.511.5padlock
Cash Flow From Financing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued0.5-0.4-0.4-0.4-0.4-0.4padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 202420232022202120202019
Net Change in Cash-19.0411.4-32.215.828.67.2padlock
Closing Cash Balance14.7431.420.052.236.47.8padlock
Cash position 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Change in Cash-4.1-21.3-356.9403.912.1-198.1padlockpadlockpadlockpadlock
Closing Cash Balance49.253.373.7431.426.815.5padlockpadlockpadlockpadlock
Free Cash Flow TTM 202420232022202120202019
Free Cash Flow-47.7-44.2-52.4-49.4-18.5-4.4padlock
Real Free Cash Flow-68.2-77.2-72.4-66.6-25.4-4.4padlock
Free Cash Flow 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Free Cash Flow-12.9-24.3-17.4-16.8-2.3-10.1padlockpadlockpadlockpadlock
Real Free Cash Flow-22.0-35.2-28.1-23.0-2.3-15.9padlockpadlockpadlockpadlock
Nacenění TTM 202420232022202120202019
P/E-10.56-41.71-8.10-10.09-24.99-199.15padlock
P/EG-0.2413.76-10.61-0.15-0.05-6.64padlock
P/B1.442.811.371.702.22-71.49padlock
P/S0.00271.8058.4363.42223.740.00padlock
P/FCF-14.72-65.15-9.01-11.06-44.09-239.54padlock
P/OFC-15.01-65.68-9.34-12.72-47.93-239.54padlock
Price/EV-7.76-25.52-6.72-7.85-23.72-215.06padlock
Nacenění 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
P/E-15.59-10.56-17.74-37.63-22.11padlockpadlockpadlockpadlockpadlock
P/EG0.54-0.24-3.191.28-0.06padlockpadlockpadlockpadlockpadlock
P/B1.551.441.652.983.78padlockpadlockpadlockpadlockpadlock
Marže TTM 202420232022202120202019
Gross Profit Margin0.0%80.5%75.8%90.2%96.9%0.0%padlock
EBIT Margin0.0%-933.6%-902.9%-779.0%-905.4%0.0%padlock
EBITDA Margin0.0%-914.1%-878.7%-769.3%-902.3%0.0%padlock
Operating Profit Margin0.0%-933.6%-902.9%-779.0%-905.4%0.0%padlock
Net Profit Margin0.0%-651.6%-721.2%-628.8%-895.2%0.0%padlock
Marže 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Gross Profit Margin95.0%0.0%0.0%0.0%100.0%padlockpadlockpadlockpadlockpadlock
EBIT Margin-243.1%0.0%0.0%0.0%-8,164.5%padlockpadlockpadlockpadlockpadlock
EBITDA Margin-238.1%0.0%0.0%0.0%-8,048.3%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin-352.5%0.0%0.0%0.0%-8,164.5%padlockpadlockpadlockpadlockpadlock
Net Profit Margin-243.1%0.0%0.0%0.0%-6,391.6%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 202420232022202120202019
Current Ratio47.0359.2126.8020.1429.465.05padlock
Quick Ratio47.0359.2126.8020.1829.485.05padlock
Solvency Ratio-0.81-1.73-1.56-1.23-2.40-0.17padlock
Cash Ratio2.4524.661.473.122.782.46padlock
Debt To Assets Ratio0.020.020.060.070.000.00padlock
Debt To Equity Ratio0.020.020.070.080.000.00padlock
Financial Leverage Ratio1.041.041.101.131.04-1.11padlock
Debt Service Coverage Ratio-24.090.000.00-11.96-168.57-16.02padlock
Interest Coverage Ratio0.000.000.00-16.640.00-23.51padlock
Finanční zdraví 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Current Ratio35.8647.0358.4759.2138.80padlockpadlockpadlockpadlockpadlock
Quick Ratio35.8647.0358.4759.2138.80padlockpadlockpadlockpadlockpadlock
Solvency Ratio-0.49-0.81-0.61-0.51-0.71padlockpadlockpadlockpadlockpadlock
Cash Ratio1.742.454.2124.661.56padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.020.020.020.020.03padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.020.020.020.020.04padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio1.051.041.041.041.06padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio-10.44-24.09-19.270.00-20.92padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 202420232022202120202019
Revenue Per Share0.010.200.180.210.090.00padlock
Net Income Per Share-1.80-1.28-1.32-1.31-0.79-0.13padlock
Cash Per Share16.0919.077.827.899.090.19padlock
Shareholders Equity Per Share16.0019.037.827.738.88-0.35padlock
Free Cash Flow Per Share-1.01-0.82-1.19-1.19-0.45-0.10padlock
Dividend Per Share0.000.000.000.000.000.00padlock
Data na akcii 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Revenue Per Share0.160.000.000.000.01padlockpadlockpadlockpadlockpadlock
Net Income Per Share-0.39-0.55-0.38-0.36-0.51padlockpadlockpadlockpadlockpadlock
Cash Per Share15.9516.0916.4118.0412.05padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share15.7416.0016.3918.0012.01padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share-0.21-0.39-0.28-0.30-0.04padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 202420232022202120202019
Effective Tax Rate0.0%0.0%0.0%14.1%0.3%22.5%padlock
Receivables Turnover0.001.970.000.000.000.00padlock
Payables Turnover0.160.510.810.390.050.03padlock
Inventory Turnover0.000.000.00-1.20-0.570.00padlock
Fixed Asset Turnover0.020.440.290.292.280.00padlock
Working Capital Turnover Ratio0.000.020.020.030.020.00padlock
Efektivita 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Effective Tax Rate0.0%0.0%0.0%0.0%0.0%padlockpadlockpadlockpadlockpadlock
Receivables Turnover1.580.000.000.000.00padlockpadlockpadlockpadlockpadlock
Payables Turnover0.150.160.000.000.00padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover0.430.000.000.000.02padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.010.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividendy TTM 202420232022202120202019
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlock
Dividendy 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader