Zkusit zdarma
Kaltura, Inc.
Kaltura, Inc.
KLTR
Cena
$ 1.42
Dnes
+0.08 (5.44%)
Valuace
70
70
Růst
48
48
Zdraví
64
64
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 202420232022202120202019
Total Revenues180.9178.7175.2168.8165.0120.4padlock
Cost of Revenues54.059.662.961.962.347.7padlock
Gross Profit127.0119.1112.2106.9102.772.8padlock
Revenue 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Revenues43.944.547.045.644.344.0padlockpadlockpadlockpadlock
Cost of Revenues13.113.214.213.314.815.4padlockpadlockpadlockpadlock
Gross Profit30.731.232.732.329.528.7padlockpadlockpadlockpadlock
Operating Income TTM 202420232022202120202019
R&D Expenses0.00.052.457.448.429.6padlock
Selling General & Admin Expenses0.00.097.5104.785.347.7padlock
Depreciation & Amortization4.65.14.72.72.47.7padlock
Total Operating Expenses135.8143.2150.9162.1135.477.3padlock
Operating Income-8.8-24.1-35.3-55.1-32.7-5.0padlock
Operating Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization1.11.11.21.21.31.3padlockpadlockpadlockpadlock
Total Operating Expenses31.434.034.336.134.037.2padlockpadlockpadlockpadlock
Operating Income-0.7-2.8-1.6-3.8-4.5-8.6padlockpadlockpadlockpadlock
Net Income TTM 202420232022202120202019
Interest Income2.53.43.91.00.00.0padlock
Interest Expense6.63.13.74.220.14.1padlock
Other Expense-1.90.4-2.1-5.5-20.1-50.2padlock
IBT-10.7-23.7-37.5-60.6-52.8-55.2padlock
Income Tax Expense2.17.78.97.96.63.6padlock
Net Income-12.8-31.3-46.4-68.5-59.4-58.8padlock
Net Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Interest Income0.00.70.90.90.70.8padlockpadlockpadlockpadlock
Interest Expense0.05.30.70.70.70.8padlockpadlockpadlockpadlock
Other Expense2.1-4.61.8-1.22.21.0padlockpadlockpadlockpadlock
IBT1.4-7.30.2-5.0-2.3-7.5padlockpadlockpadlockpadlock
Income Tax Expense-1.20.41.31.61.32.5padlockpadlockpadlockpadlock
Net Income2.6-7.8-1.1-6.6-3.6-10.0padlockpadlockpadlockpadlock
Per Share Data TTM 202420232022202120202019
EPS$0.00$0.00$-0.34$-0.53$-0.84$-0.48padlock
EPS Diluted$0.00$0.00$-0.34$-0.53$-0.84$-0.48padlock
Shares Outstanding154.8147.9138.2130.471.1123.1padlock
Diluted Shares Outstanding154.8147.9138.2130.471.1123.1padlock
Per Share Data 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding154.8153.5154.0147.9149.3147.6padlockpadlockpadlockpadlock
Diluted Shares Outstanding154.8153.5154.0147.9149.3147.6padlockpadlockpadlockpadlock
Current Assets TTM 202420232022202120202019
Cash And Equivalents37.733.136.744.6143.927.7padlock
Short Term Investments34.048.332.741.30.00.0padlock
Total Cash & ST Investments71.781.369.486.0143.927.7padlock
Accounts Receivable22.120.023.328.817.517.1padlock
Inventory0.00.00.010.89.18.2padlock
Other Current Assets4.120.219.07.55.10.4padlock
Total Current Assets97.9121.6111.7133.0175.653.5padlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents45.035.431.733.136.834.3padlockpadlockpadlockpadlock
Short Term Investments30.735.831.248.340.934.0padlockpadlockpadlockpadlock
Total Cash & ST Investments75.771.262.981.377.768.3padlockpadlockpadlockpadlock
Accounts Receivable20.321.218.220.022.622.1padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets7.522.020.320.218.217.9padlockpadlockpadlockpadlock
Total Current Assets103.5114.4101.4121.6118.5108.3padlockpadlockpadlockpadlock
Long-Term Assets TTM 202420232022202120202019
Net Property, Plant & Equipment31.128.534.036.09.54.1padlock
Goodwill11.111.111.111.111.111.1padlock
Intangible Assets0.50.20.71.21.92.8padlock
Long-Term Investments3.13.45.80.00.00.0padlock
Other Long-Term Assets27.716.620.424.925.219.4padlock
Total Long-Term Assets73.459.772.073.147.637.5padlock
Total Assets171.3181.3183.7206.2223.391.0padlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment24.125.526.928.529.731.1padlockpadlockpadlockpadlock
Goodwill11.111.111.111.111.111.1padlockpadlockpadlockpadlock
Intangible Assets0.10.10.10.20.30.5padlockpadlockpadlockpadlock
Long-Term Investments12.04.118.03.42.23.0padlockpadlockpadlockpadlock
Other Long-Term Assets21.914.215.316.616.717.4padlockpadlockpadlockpadlock
Total Long-Term Assets69.155.071.459.760.063.0padlockpadlockpadlockpadlock
Total Assets172.6169.4172.8181.3178.6171.3padlockpadlockpadlockpadlock
Current Liabilities TTM 202420232022202120202019
Accounts Payable7.13.33.69.46.55.0padlock
Short-Term Debt4.78.16.48.12.92.7padlock
Other Current Liabilities31.321.515.831.437.027.5padlock
Current Liabilities98.5101.799.9108.898.183.0padlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable4.99.28.33.35.87.1padlockpadlockpadlockpadlock
Short-Term Debt7.87.26.38.14.94.7padlockpadlockpadlockpadlock
Other Current Liabilities27.021.722.721.518.217.6padlockpadlockpadlockpadlock
Current Liabilities100.798.095.8101.7106.198.5padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 202420232022202120202019
Long-Term Debt31.144.450.850.735.847.3padlock
Capital Leases16.117.820.223.10.11.9padlock
Def. Tax Liability16.10.50.00.00.056.8padlock
Total Liabilities147.8156.9153.4162.8138.0191.5padlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt39.941.642.344.446.147.2padlockpadlockpadlockpadlock
Capital Leases0.017.816.917.818.118.5padlockpadlockpadlockpadlock
Def. Tax Liability0.50.50.50.50.00.0padlockpadlockpadlockpadlock
Total Liabilities154.9152.5150.1156.9154.4147.8padlockpadlockpadlockpadlock
Total Common Equity TTM 202420232022202120202019
Common Stock0.00.00.00.00.00.0padlock
Retained Earnings-458.6-468.8-437.5-391.1-322.6-263.3padlock
Comprehensive Income-0.41.01.0-0.30.00.0padlock
Total Common Equity23.524.430.343.385.3-100.5padlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings-480.3-477.7-469.9-468.8-462.2-458.6padlockpadlockpadlockpadlock
Comprehensive Income3.33.90.01.00.3-0.4padlockpadlockpadlockpadlock
Total Common Equity17.717.022.724.424.123.5padlockpadlockpadlockpadlock
Other TTM 202420232022202120202019
Total Debt51.952.554.858.838.750.0padlock
Book Value23.524.430.343.385.3-100.5padlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt47.848.848.652.551.151.9padlockpadlockpadlockpadlock
Book Value17.717.022.724.424.123.5padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 202420232022202120202019
Net Income-43.9-31.3-46.4-68.5-59.4-58.8padlock
Depreciation & Amortization5.15.14.72.72.47.7padlock
Stock-Based Compensation30.826.330.023.617.15.1padlock
Change Working Capital-1.82.1-6.6-17.0-5.818.7padlock
Change In Accounts Receivable7.63.35.5-11.3-1.1-6.3padlock
Change In Accounts Payable-3.5-0.5-5.93.13.92.1padlock
Change In Inventories-0.50.00.00.00.84.7padlock
Other Non-cash Items38.210.19.912.39.3-8.5padlock
Cash from Operations0.20.0-8.3-46.8-22.15.8padlock
Cash Flow From Operating Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Income-2.6-7.8-1.1-6.6-3.6-10.0padlockpadlockpadlockpadlock
Depreciation & Amortization1.11.11.21.21.21.3padlockpadlockpadlockpadlock
Stock-Based Compensation4.14.14.55.25.68.9padlockpadlockpadlockpadlock
Change Working Capital4.12.9-8.41.95.1-4.8padlockpadlockpadlockpadlock
Change In Accounts Receivable1.0-3.01.82.7-0.5-4.3padlockpadlockpadlockpadlock
Change In Accounts Payable-4.30.95.2-2.7-1.3-1.0padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items2.72.32.72.62.33.0padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 202420232022202120202019
Capital Expenditure-1.6-0.5-2.6-6.0-6.0-3.1padlock
Acquisitions-1.20.00.00.00.00.4padlock
Investments-52.5-50.9-47.7-60.20.00.0padlock
Sales of Investment47.339.052.019.00.00.0padlock
Other Investing Activities-4.40.0-3.2-2.60.80.0padlock
Cash from Investing-7.50.0-1.6-49.8-5.2-2.7padlock
Cash Flow From Investing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Capital Expenditure-0.1-0.1-0.3-0.1-0.1-0.2padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments-19.8-4.0-26.4-13.1-18.4-4.0padlockpadlockpadlockpadlock
Sales of Investment17.113.628.95.012.59.5padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 202420232022202120202019
Debt Repaid-6.30.0-1.0-3.1-53.6-4.0padlock
Debt Issued4.2-2.3-3.023.242.22.3padlock
Issuance of Common Stock0.70.01.42.7160.40.0padlock
Repurchase of Common Stock-0.2-3.00.00.0-1.60.0padlock
Dividends Paid0.00.00.00.0-43.30.0padlock
Other Financing Activities7.40.01.1-0.181.32.2padlock
Cash from Financing1.30.00.1-0.5143.4-1.8padlock
Cash Flow From Financing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued-1.00.3-4.01.5-0.8-1.3padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.0-7.3-2.3-0.6-2.2-0.2padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 202420232022202120202019
Net Change in Cash-5.1-3.6-9.0-98.5116.01.2padlock
Closing Cash Balance37.733.236.845.8144.428.4padlock
Cash position 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Change in Cash6.13.8-1.4-3.82.62.7padlockpadlockpadlockpadlock
Closing Cash Balance41.635.531.833.236.934.4padlockpadlockpadlockpadlock
Free Cash Flow TTM 202420232022202120202019
Free Cash Flow-1.411.7-12.4-52.8-28.12.7padlock
Real Free Cash Flow-32.2-14.6-42.4-76.5-45.2-2.4padlock
Free Cash Flow 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Free Cash Flow9.22.5-1.34.210.6-1.8padlockpadlockpadlockpadlock
Real Free Cash Flow5.1-1.6-5.9-1.04.9-10.7padlockpadlockpadlockpadlock
Nacenění TTM 202420232022202120202019
P/E9.96-10.39-5.81-3.27-4.04-25.80padlock
P/EG-0.020.270.160.09-0.05-0.09padlock
P/B2.6913.348.895.172.81-15.08padlock
P/S1.741.821.541.331.4512.59padlock
P/FCF30.4827.79-21.73-4.25-8.52566.74padlock
P/OFC29.0426.60-32.47-4.79-10.83261.21padlock
Price/EV-29.20-21.67-9.91-4.55-4.34-1,894.54padlock
Nacenění 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
P/E21.209.9664.69-12.53-14.06padlockpadlockpadlockpadlockpadlock
P/EG-0.15-0.02-0.53-0.150.22padlockpadlockpadlockpadlockpadlock
P/B12.572.692.4413.578.41padlockpadlockpadlockpadlockpadlock
Marže TTM 202420232022202120202019
Gross Profit Margin70.2%66.6%64.1%63.3%62.2%60.4%padlock
EBIT Margin-4.5%-11.7%-19.6%-32.0%-19.8%-3.7%padlock
EBITDA Margin-6.2%-8.9%-16.6%-31.1%-18.8%-0.7%padlock
Operating Profit Margin-6.2%-13.5%-20.2%-32.7%-19.8%-4.1%padlock
Net Profit Margin17.4%-17.5%-26.5%-40.6%-36.0%-48.8%padlock
Marže 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Gross Profit Margin70.0%70.2%69.7%70.8%66.7%padlockpadlockpadlockpadlockpadlock
EBIT Margin3.2%-4.5%0.0%-9.8%-3.6%padlockpadlockpadlockpadlockpadlock
EBITDA Margin5.8%-6.2%-3.4%-7.1%-0.7%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin-1.6%-6.2%-3.4%-8.3%-10.1%padlockpadlockpadlockpadlockpadlock
Net Profit Margin6.0%17.4%2.4%-14.5%-8.2%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 202420232022202120202019
Current Ratio1.171.201.121.221.790.64padlock
Quick Ratio1.171.201.121.121.700.55padlock
Solvency Ratio0.14-0.17-0.27-0.40-0.41-0.27padlock
Cash Ratio0.360.330.370.411.470.33padlock
Debt To Assets Ratio0.290.290.300.290.170.55padlock
Debt To Equity Ratio0.422.151.811.360.45-0.50padlock
Financial Leverage Ratio1.477.436.064.762.62-0.90padlock
Debt Service Coverage Ratio-0.26-2.71-7.14-4.86-1.64-0.86padlock
Interest Coverage Ratio-0.52-7.78-9.53-12.98-1.63-1.22padlock
Finanční zdraví 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Current Ratio1.031.171.061.201.12padlockpadlockpadlockpadlockpadlock
Quick Ratio1.031.171.061.201.12padlockpadlockpadlockpadlockpadlock
Solvency Ratio0.020.140.02-0.03-0.02padlockpadlockpadlockpadlockpadlock
Cash Ratio0.450.360.330.330.35padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.280.290.280.280.29padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio2.690.420.412.052.12padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio9.731.471.467.437.40padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio0.48-0.26-0.46-0.77-0.29padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio0.00-0.520.00-5.68-6.16padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 202420232022202120202019
Revenue Per Share1.191.211.271.292.320.95padlock
Net Income Per Share-0.01-0.21-0.34-0.53-0.84-0.47padlock
Cash Per Share0.460.550.500.662.030.22padlock
Shareholders Equity Per Share0.750.160.220.331.20-0.80padlock
Free Cash Flow Per Share0.110.08-0.09-0.41-0.400.02padlock
Dividend Per Share0.000.000.000.000.000.00padlock
Data na akcii 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Revenue Per Share0.280.290.310.300.30padlockpadlockpadlockpadlockpadlock
Net Income Per Share0.020.050.01-0.04-0.02padlockpadlockpadlockpadlockpadlock
Cash Per Share0.490.460.410.540.52padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share0.110.750.770.160.16padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share0.060.02-0.010.030.07padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 202420232022202120202019
Effective Tax Rate5.8%-32.3%-23.8%-13.0%-12.4%-6.4%padlock
Receivables Turnover4.058.957.515.869.427.03padlock
Payables Turnover8.0618.2617.346.569.629.45padlock
Inventory Turnover0.000.000.005.756.865.79padlock
Fixed Asset Turnover6.586.275.154.6917.3629.04padlock
Working Capital Turnover Ratio18.0111.279.733.326.87-3.79padlock
Efektivita 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Effective Tax Rate-85.2%5.8%595.1%-31.3%-56.5%padlockpadlockpadlockpadlockpadlock
Receivables Turnover2.172.090.000.001.96padlockpadlockpadlockpadlockpadlock
Payables Turnover2.701.440.004.082.54padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover1.821.741.751.601.49padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio4.564.043.692.827.46padlockpadlockpadlockpadlockpadlock
Dividendy TTM 202420232022202120202019
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlock
Dividendy 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader