Zkusit zdarma
Krystal Biotech, Inc.
Krystal Biotech, Inc.
KRYS
Cena
$ 276.45
Dnes
+3.03 (1.07%)
Valuace
0
0
Růst
70
70
Zdraví
71
71
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 202420232022202120202019201820172016
Total Revenues373.2290.550.70.00.00.0padlockpadlockpadlockpadlock
Cost of Revenues22.820.13.10.00.00.0padlockpadlockpadlockpadlock
Gross Profit350.4270.547.60.00.00.0padlockpadlockpadlockpadlock
Revenue 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Revenues97.896.088.291.183.870.3padlockpadlockpadlockpadlock
Cost of Revenues5.77.25.04.96.76.0padlockpadlockpadlockpadlock
Gross Profit92.188.983.286.277.264.3padlockpadlockpadlockpadlock
Operating Income TTM 202420232022202120202019201820172016
R&D Expenses0.00.046.442.527.917.9padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.098.477.740.415.1padlockpadlockpadlockpadlock
Depreciation & Amortization6.36.75.034.33.01.9padlockpadlockpadlockpadlock
Total Operating Expenses192.1204.8157.3120.268.333.0padlockpadlockpadlockpadlock
Operating Income158.265.7-109.7-145.2-68.3-33.0padlockpadlockpadlockpadlock
Operating Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization1.61.51.61.61.52.0padlockpadlockpadlockpadlock
Total Operating Expenses50.849.647.044.854.755.7padlockpadlockpadlockpadlock
Operating Income41.439.336.241.422.48.6padlockpadlockpadlockpadlock
Net Income TTM 202420232022202120202019201820172016
Interest Income14.129.722.65.20.20.8padlockpadlockpadlockpadlock
Interest Expense0.00.00.05.21.50.0padlockpadlockpadlockpadlock
Other Expense28.729.7122.65.2-1.30.8padlockpadlockpadlockpadlock
IBT186.995.412.9-140.0-69.6-32.2padlockpadlockpadlockpadlock
Income Tax Expense-12.06.22.00.00.00.0padlockpadlockpadlockpadlock
Net Income198.989.210.9-140.0-69.6-32.2padlockpadlockpadlockpadlock
Net Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Interest Income6.67.50.00.00.07.5padlockpadlockpadlockpadlock
Interest Expense0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Expense6.67.57.47.27.37.5padlockpadlockpadlockpadlock
IBT48.046.843.648.629.816.0padlockpadlockpadlockpadlock
Income Tax Expense-31.48.47.93.12.60.5padlockpadlockpadlockpadlock
Net Income79.438.335.745.527.215.6padlockpadlockpadlockpadlock
Per Share Data TTM 202420232022202120202019201820172016
EPS$0.00$0.00$0.40$-5.49$-3.13$-1.71padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.39$-5.49$-3.13$-1.71padlockpadlockpadlockpadlock
Shares Outstanding29.028.627.225.522.218.8padlockpadlockpadlockpadlock
Diluted Shares Outstanding29.829.727.825.522.218.8padlockpadlockpadlockpadlock
Per Share Data 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding29.028.928.828.828.728.6padlockpadlockpadlockpadlock
Diluted Shares Outstanding29.829.729.929.929.929.6padlockpadlockpadlockpadlock
Current Assets TTM 202420232022202120202019201820172016
Cash And Equivalents345.8344.9358.3161.9341.2268.3padlockpadlockpadlockpadlock
Short Term Investments213.8252.7173.9217.396.93.0padlockpadlockpadlockpadlock
Total Cash & ST Investments559.6597.5532.2379.2438.1271.3padlockpadlockpadlockpadlock
Accounts Receivable103.2104.742.00.00.00.0padlockpadlockpadlockpadlock
Inventory12.226.57.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets7.713.36.74.64.23.8padlockpadlockpadlockpadlock
Total Current Assets682.8742.0587.9383.8442.3275.1padlockpadlockpadlockpadlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents392.6353.8308.8344.9374.0345.8padlockpadlockpadlockpadlock
Short Term Investments338.5328.2308.1252.7214.4213.8padlockpadlockpadlockpadlock
Total Cash & ST Investments731.1682.0616.8597.5588.3559.6padlockpadlockpadlockpadlock
Accounts Receivable129.6111.4103.3104.797.3103.2padlockpadlockpadlockpadlock
Inventory37.631.029.926.518.612.2padlockpadlockpadlockpadlock
Other Current Assets27.316.916.813.39.07.7padlockpadlockpadlockpadlock
Total Current Assets925.7841.3766.8742.0713.2682.8padlockpadlockpadlockpadlock
Long-Term Assets TTM 202420232022202120202019201820172016
Net Property, Plant & Equipment165.5161.4168.2169.7119.634.2padlockpadlockpadlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Intangible Assets0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Long-Term Investments69.3152.162.04.664.40.0padlockpadlockpadlockpadlock
Other Long-Term Assets0.10.20.30.30.11.6padlockpadlockpadlockpadlock
Total Long-Term Assets234.9313.8230.4174.7184.035.8padlockpadlockpadlockpadlock
Total Assets917.71,055.8818.4558.5626.3310.8padlockpadlockpadlockpadlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment156.3158.0158.9161.4163.1165.5padlockpadlockpadlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Intangible Assets0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Long-Term Investments133.1138.8148.5152.1105.969.3padlockpadlockpadlockpadlock
Other Long-Term Assets0.30.20.20.20.20.1padlockpadlockpadlockpadlock
Total Long-Term Assets314.4297.0307.6313.8269.2234.9padlockpadlockpadlockpadlock
Total Assets1,240.11,138.41,074.41,055.8982.3917.7padlockpadlockpadlockpadlock
Current Liabilities TTM 202420232022202120202019201820172016
Accounts Payable5.45.01.84.08.42.1padlockpadlockpadlockpadlock
Short-Term Debt1.41.22.91.61.08.2padlockpadlockpadlockpadlock
Other Current Liabilities65.191.526.023.30.10.0padlockpadlockpadlockpadlock
Current Liabilities71.9102.033.128.825.715.5padlockpadlockpadlockpadlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable2.17.12.75.05.65.4padlockpadlockpadlockpadlock
Short-Term Debt1.71.61.41.21.31.4padlockpadlockpadlockpadlock
Other Current Liabilities87.569.964.091.582.164.4padlockpadlockpadlockpadlock
Current Liabilities91.386.979.5102.089.571.9padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 202420232022202120202019201820172016
Long-Term Debt6.36.06.67.47.03.3padlockpadlockpadlockpadlock
Capital Leases6.37.38.18.98.011.5padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities78.8109.539.736.232.718.8padlockpadlockpadlockpadlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt7.88.18.36.06.26.3padlockpadlockpadlockpadlock
Capital Leases0.09.79.77.37.57.7padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities102.297.789.7109.596.578.8padlockpadlockpadlockpadlock
Total Common Equity TTM 202420232022202120202019201820172016
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings-253.3-180.7-269.8-280.8-140.8-71.2padlockpadlockpadlockpadlock
Comprehensive Income-0.6-0.20.6-0.7-0.20.0padlockpadlockpadlockpadlock
Total Common Equity838.9946.4778.6522.2593.6292.1padlockpadlockpadlockpadlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings-27.2-106.6-144.9-180.7-226.1-253.3padlockpadlockpadlockpadlock
Comprehensive Income1.11.20.4-0.21.5-0.6padlockpadlockpadlockpadlock
Total Common Equity1,137.91,040.6984.7946.4885.8838.9padlockpadlockpadlockpadlock
Other TTM 202420232022202120202019201820172016
Total Debt7.77.38.18.98.011.5padlockpadlockpadlockpadlock
Book Value838.9946.4778.6522.2593.6292.1padlockpadlockpadlockpadlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt9.59.79.77.37.57.7padlockpadlockpadlockpadlock
Book Value1,137.91,040.6984.7946.4885.8838.9padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 202420232022202120202019201820172016
Net Income105.989.210.9-140.0-69.6-32.2padlockpadlockpadlockpadlock
Depreciation & Amortization5.96.75.04.12.81.9padlockpadlockpadlockpadlock
Stock-Based Compensation40.649.139.933.215.33.3padlockpadlockpadlockpadlock
Change Working Capital-61.9-14.5-37.92.82.10.9padlockpadlockpadlockpadlock
Change In Accounts Receivable-103.2-62.7-42.00.00.00.0padlockpadlockpadlockpadlock
Change In Accounts Payable0.91.0-0.1-1.30.70.8padlockpadlockpadlockpadlock
Change In Inventories-5.3-11.9-4.50.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items113.6-7.1-106.8-0.71.50.0padlockpadlockpadlockpadlock
Cash from Operations-16.70.0-88.8-100.6-47.9-26.1padlockpadlockpadlockpadlock
Cash Flow From Operating Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Income79.438.335.745.527.215.6padlockpadlockpadlockpadlock
Depreciation & Amortization1.61.51.61.61.52.0padlockpadlockpadlockpadlock
Stock-Based Compensation0.014.113.513.413.313.2padlockpadlockpadlockpadlock
Change Working Capital-27.90.5-18.5-5.718.2-33.3padlockpadlockpadlockpadlock
Change In Accounts Receivable-17.9-8.21.5-7.45.9-56.8padlockpadlockpadlockpadlock
Change In Accounts Payable-4.04.10.9-0.60.10.8padlockpadlockpadlockpadlock
Change In Inventories-4.70.9-1.4-6.5-3.70.5padlockpadlockpadlockpadlock
Other Non-cash Items11.2-1.8-1.3-1.9-1.4-1.6padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 202420232022202120202019201820172016
Capital Expenditure-6.0-4.2-11.8-53.0-68.3-14.8padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments-390.5-457.7-508.8-318.8-190.5-3.2padlockpadlockpadlockpadlock
Sales of Investment346.3298.5503.2257.732.06.9padlockpadlockpadlockpadlock
Other Investing Activities100.00.0100.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing49.70.082.6-114.1-226.8-11.2padlockpadlockpadlockpadlock
Cash Flow From Investing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Capital Expenditure-1.7-1.9-6.2-0.8-1.0-1.1padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments-98.4-113.9-137.8-143.5-112.5-113.4padlockpadlockpadlockpadlock
Sales of Investment95.8105.388.860.579.395.2padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 202420232022202120202019201820172016
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued-0.9-0.8-0.80.9-3.58.3padlockpadlockpadlockpadlock
Issuance of Common Stock42.60.0203.536.0355.6118.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities-5.40.0-0.7-0.6-8.00.0padlockpadlockpadlockpadlock
Cash from Financing37.20.0202.835.3347.7118.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued-0.20.02.4-0.2-0.2-0.2padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 202420232022202120202019201820172016
Net Change in Cash69.9-13.5196.4-179.373.080.8padlockpadlockpadlockpadlock
Closing Cash Balance345.8344.9358.3161.9341.2268.3padlockpadlockpadlockpadlock
Cash position 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Change in Cash38.845.1-36.1-29.128.2-13.2padlockpadlockpadlockpadlock
Closing Cash Balance392.6353.8308.8344.9374.0345.8padlockpadlockpadlockpadlock
Free Cash Flow TTM 202420232022202120202019201820172016
Free Cash Flow-22.8119.2-100.6-153.5-116.3-40.9padlockpadlockpadlockpadlock
Real Free Cash Flow-63.470.1-140.5-186.8-131.6-44.2padlockpadlockpadlockpadlock
Free Cash Flow 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Free Cash Flow38.050.824.852.057.8-5.3padlockpadlockpadlockpadlock
Real Free Cash Flow38.036.711.338.744.5-18.5padlockpadlockpadlockpadlock
Nacenění TTM 202420232022202120202019201820172016
P/E25.9250.24308.15-14.43-22.32-35.04padlockpadlockpadlockpadlock
P/EG3.570.07-2.87-0.19-0.27-0.82padlockpadlockpadlockpadlock
P/B3.824.734.333.872.623.86padlockpadlockpadlockpadlock
P/S10.3415.4266.450.000.000.00padlockpadlockpadlockpadlock
P/FCF19.5537.58-33.49-13.15-13.35-27.54padlockpadlockpadlockpadlock
P/OFC18.8436.29-37.93-20.08-32.39-43.22padlockpadlockpadlockpadlock
Price/EV23.0437.68168.59-12.85-18.67-28.71padlockpadlockpadlockpadlock
Nacenění 3-20252-20251-20254-20243-20242-20244-20233-20232-20231-2023
P/E16.1025.9236.3524.7648.08padlockpadlockpadlockpadlockpadlock
P/EG0.153.57-1.690.370.63padlockpadlockpadlockpadlockpadlock
P/B4.493.825.284.765.90padlockpadlockpadlockpadlockpadlock
Marže TTM 202420232022202120202019201820172016
Gross Profit Margin90.9%93.1%93.9%0.0%0.0%0.0%padlockpadlockpadlockpadlock
EBIT Margin48.7%35.5%25.4%0.0%0.0%0.0%padlockpadlockpadlockpadlock
EBITDA Margin40.9%37.8%35.3%0.0%0.0%0.0%padlockpadlockpadlockpadlock
Operating Profit Margin40.9%22.6%-216.4%0.0%0.0%0.0%padlockpadlockpadlockpadlock
Net Profit Margin39.9%30.7%21.6%0.0%0.0%0.0%padlockpadlockpadlockpadlock
Marže 3-20252-20251-20254-20243-20242-20244-20233-20232-20231-2023
Gross Profit Margin94.2%90.9%94.3%94.6%92.0%padlockpadlockpadlockpadlockpadlock
EBIT Margin49.0%48.7%41.0%45.4%35.5%padlockpadlockpadlockpadlockpadlock
EBITDA Margin50.7%40.9%42.9%47.1%37.3%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin42.3%40.9%41.0%45.4%26.8%padlockpadlockpadlockpadlockpadlock
Net Profit Margin81.2%39.9%40.5%49.9%32.4%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 202420232022202120202019201820172016
Current Ratio9.687.2817.7613.3017.1817.80padlockpadlockpadlockpadlock
Quick Ratio9.337.0217.5513.3017.1817.80padlockpadlockpadlockpadlock
Solvency Ratio0.390.880.40-3.75-2.04-1.62padlockpadlockpadlockpadlock
Cash Ratio4.073.3810.835.6113.2617.36padlockpadlockpadlockpadlock
Debt To Assets Ratio0.000.010.010.020.010.04padlockpadlockpadlockpadlock
Debt To Equity Ratio0.000.010.010.020.010.04padlockpadlockpadlockpadlock
Financial Leverage Ratio1.091.121.051.071.061.06padlockpadlockpadlockpadlock
Debt Service Coverage Ratio29.530.000.00-26.43-45.60-3.88padlockpadlockpadlockpadlock
Interest Coverage Ratio0.000.000.00-27.81-45.760.00padlockpadlockpadlockpadlock
Finanční zdraví 3-20252-20251-20254-20243-20242-20244-20233-20232-20231-2023
Current Ratio10.149.689.657.287.97padlockpadlockpadlockpadlockpadlock
Quick Ratio9.739.339.277.027.76padlockpadlockpadlockpadlockpadlock
Solvency Ratio0.790.390.420.430.30padlockpadlockpadlockpadlockpadlock
Cash Ratio4.304.073.883.384.18padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.010.000.010.010.00padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.010.000.010.010.00padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio1.091.091.091.121.11padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio0.0029.530.000.0022.19padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 202420232022202120202019201820172016
Revenue Per Share12.4710.161.870.000.000.00padlockpadlockpadlockpadlock
Net Income Per Share5.093.120.40-5.49-3.13-1.71padlockpadlockpadlockpadlock
Cash Per Share23.5920.9019.6014.8719.7414.44padlockpadlockpadlockpadlock
Shareholders Equity Per Share36.0033.1028.6720.4926.7415.55padlockpadlockpadlockpadlock
Free Cash Flow Per Share6.444.17-3.70-6.02-5.24-2.18padlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Data na akcii 3-20252-20251-20254-20243-20242-20244-20233-20232-20231-2023
Revenue Per Share3.383.323.063.172.92padlockpadlockpadlockpadlockpadlock
Net Income Per Share2.741.331.241.580.95padlockpadlockpadlockpadlockpadlock
Cash Per Share25.2523.5921.4120.7820.49padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share39.3036.0034.1732.9130.85padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share1.311.760.861.812.01padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 202420232022202120202019201820172016
Effective Tax Rate-18.0%6.5%15.2%-24.3%-3.9%-5.1%padlockpadlockpadlockpadlock
Receivables Turnover3.452.771.210.000.000.00padlockpadlockpadlockpadlock
Payables Turnover4.074.021.671.020.330.88padlockpadlockpadlockpadlock
Inventory Turnover0.710.760.440.000.000.00padlockpadlockpadlockpadlock
Fixed Asset Turnover2.241.800.300.000.000.00padlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.550.490.110.000.000.00padlockpadlockpadlockpadlock
Efektivita 3-20252-20251-20254-20243-20242-20244-20233-20232-20231-2023
Effective Tax Rate-65.5%-18.0%18.0%6.4%8.7%padlockpadlockpadlockpadlockpadlock
Receivables Turnover0.750.860.850.870.86padlockpadlockpadlockpadlockpadlock
Payables Turnover2.700.001.880.991.20padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.150.000.170.190.36padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover0.630.610.550.560.51padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.120.130.130.140.14padlockpadlockpadlockpadlockpadlock
Dividendy TTM 202420232022202120202019201820172016
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlockpadlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlockpadlockpadlockpadlock
Dividendy 3-20252-20251-20254-20243-20242-20244-20233-20232-20231-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader