Zkusit zdarma
Legend Biotech Corporation
Legend Biotech Corporation
LEGN
Cena
$ 17.58
Dnes
+0.03 (0.14%)
Valuace
100
100
Růst
83
83
Zdraví
75
75
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 2024202320222021202020192018
Total Revenues909.0627.2285.1117.089.875.7padlockpadlock
Cost of Revenues358.6234.6144.265.40.00.0padlockpadlock
Gross Profit550.4392.7140.951.689.875.7padlockpadlock
Revenue 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Revenues272.3255.1195.1186.5160.2186.5padlockpadlockpadlockpadlock
Cost of Revenues115.398.071.373.955.550.5padlockpadlockpadlockpadlock
Gross Profit157.0157.1123.7112.6104.7136.1padlockpadlockpadlockpadlock
Operating Income TTM 2024202320222021202020192018
R&D Expenses0.00.0382.2335.6313.3232.2padlockpadlock
Selling General & Admin Expenses0.00.0200.9174.0149.572.7padlockpadlock
Depreciation & Amortization23.723.420.518.413.99.9padlockpadlock
Total Operating Expenses740.8695.9140.9509.7462.8304.9padlockpadlock
Operating Income-190.4-303.2-439.5-455.8-393.0-313.3padlockpadlock
Operating Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization5.95.95.26.85.55.4padlockpadlockpadlockpadlock
Total Operating Expenses200.5178.9174.4187.0174.8178.0padlockpadlockpadlockpadlock
Operating Income-43.5-21.9-50.6-74.4-70.1-42.0padlockpadlockpadlockpadlock
Net Income TTM 2024202320222021202020192018
Interest Income45.961.254.58.21.02.9padlockpadlock
Interest Expense21.121.621.810.80.94.2padlockpadlock
Other Expense-32.1145.1-80.610.16.85.7padlockpadlock
IBT-222.5-158.1-520.1-445.7-386.2-307.6padlockpadlock
Income Tax Expense17.218.9-1.90.60.0-4.1padlockpadlock
Net Income-239.7-177.0-518.3-446.3-386.2-303.5padlockpadlock
Net Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Interest Income9.710.512.113.716.617.0padlockpadlockpadlockpadlock
Interest Expense5.65.25.15.25.55.5padlockpadlockpadlockpadlock
Other Expense4.4-102.9-48.5114.9-50.824.0padlockpadlockpadlockpadlock
IBT-39.1-124.8-99.140.5-120.9-18.0padlockpadlockpadlockpadlock
Income Tax Expense0.60.61.814.24.40.2padlockpadlockpadlockpadlock
Net Income-39.7-125.4-100.926.3-125.3-18.2padlockpadlockpadlockpadlock
Per Share Data TTM 2024202320222021202020192018
EPS$0.00$0.00$-2.94$-2.81$-2.74$-2.57padlockpadlock
EPS Diluted$0.00$0.00$-2.94$-2.81$-2.74$-2.57padlockpadlock
Shares Outstanding90.291.4176.1159.0140.9118.2padlockpadlock
Diluted Shares Outstanding92.391.4176.1159.0140.9118.2padlockpadlock
Per Share Data 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding90.292.191.991.491.491.3padlockpadlockpadlockpadlock
Diluted Shares Outstanding92.392.191.991.491.491.3padlockpadlockpadlockpadlock
Current Assets TTM 2024202320222021202020192018
Cash And Equivalents201.7286.71,277.7786.0688.9455.7padlockpadlock
Short Term Investments1,090.6835.931.0239.6193.550.0padlockpadlock
Total Cash & ST Investments1,292.31,122.71,308.71,025.7882.4505.7padlockpadlock
Accounts Receivable101.4124.9157.10.163.285.0padlockpadlock
Inventory18.923.919.410.41.71.8padlockpadlock
Other Current Assets12.312.412.61,099.11.4580.7padlockpadlock
Total Current Assets1,424.81,283.91,497.81,099.1948.8592.9padlockpadlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents278.9266.6441.7286.7459.3201.3padlockpadlockpadlockpadlock
Short Term Investments713.7701.0563.7835.9753.11,090.6padlockpadlockpadlockpadlock
Total Cash & ST Investments992.6967.61,005.41,122.71,212.41,291.8padlockpadlockpadlockpadlock
Accounts Receivable1.3229.0166.8124.9104.0101.4padlockpadlockpadlockpadlock
Inventory29.235.630.923.923.518.9padlockpadlockpadlockpadlock
Other Current Assets218.917.715.612.410.112.7padlockpadlockpadlockpadlock
Total Current Assets1,242.01,249.91,218.81,283.91,350.01,424.8padlockpadlockpadlockpadlock
Long-Term Assets TTM 2024202320222021202020192018
Net Property, Plant & Equipment220.0201.6189.7161.7155.1121.3padlockpadlock
Goodwill0.00.00.00.00.0-4.9padlockpadlock
Intangible Assets147.3174.24.13.44.77.7padlockpadlock
Long-Term Investments4.44.44.40.04.70.0padlockpadlock
Other Long-Term Assets146.16.1152.466.85.14.0padlockpadlock
Total Long-Term Assets373.4386.2350.8231.8169.6128.1padlockpadlock
Total Assets1,798.21,670.21,848.61,331.01,118.4721.0padlockpadlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment253.7233.6206.6201.6203.9220.0padlockpadlockpadlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Intangible Assets0.0200.8184.7174.2175.5147.3padlockpadlockpadlockpadlock
Long-Term Investments0.00.00.04.44.54.4padlockpadlockpadlockpadlock
Other Long-Term Assets217.25.75.66.11.91.6padlockpadlockpadlockpadlock
Total Long-Term Assets470.9440.0396.9386.2385.8373.4padlockpadlockpadlockpadlock
Total Assets1,712.91,689.91,615.61,670.21,735.81,798.2padlockpadlockpadlockpadlock
Current Liabilities TTM 2024202320222021202020192018
Accounts Payable39.537.220.232.97.05.2padlockpadlock
Short-Term Debt3.34.83.23.60.91.5padlockpadlock
Other Current Liabilities176.6164.2132.9260.9211.499.2padlockpadlock
Current Liabilities294.3277.6216.4297.8280.3161.2padlockpadlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable102.575.458.137.226.939.5padlockpadlockpadlockpadlock
Short-Term Debt150.25.95.34.84.33.3padlockpadlockpadlockpadlock
Other Current Liabilities180.9138.8110.7164.2162.9167.7padlockpadlockpadlockpadlock
Current Liabilities433.6265.5234.4277.6270.9294.3padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 2024202320222021202020192018
Long-Term Debt291.6345.8325.5281.0122.11.9padlockpadlock
Capital Leases44.049.447.323.62.53.4padlockpadlock
Def. Tax Liability0.00.00.00.01.92.1padlockpadlock
Total Liabilities632.6629.6597.2586.7647.2440.8padlockpadlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt260.0382.0357.5345.8342.2335.6padlockpadlockpadlockpadlock
Capital Leases95.477.657.149.450.047.4padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities701.7654.4597.9629.6619.7639.2padlockpadlockpadlockpadlock
Total Common Equity TTM 2024202320222021202020192018
Common Stock0.00.00.00.00.00.0padlockpadlock
Retained Earnings-1,562.7-1,661.7-1,484.7-966.50.00.0padlockpadlock
Comprehensive Income-14.2-68.298.9744.3471.2280.2padlockpadlock
Total Common Equity1,159.01,040.51,251.4744.3471.2280.3padlockpadlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings-1,927.7-1,888.0-1,762.7-1,661.7-1,688.0-1,562.7padlockpadlockpadlockpadlock
Comprehensive Income200.6116.8-7.4-68.247.7-14.2padlockpadlockpadlockpadlock
Total Common Equity1,011.31,035.51,017.71,040.51,116.11,159.0padlockpadlockpadlockpadlock
Other TTM 2024202320222021202020192018
Total Debt338.9350.6328.7284.5123.03.4padlockpadlock
Book Value1,165.61,040.51,251.4744.3471.2280.3padlockpadlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt410.2387.9362.8350.6346.6338.9padlockpadlockpadlockpadlock
Book Value1,011.31,035.51,017.71,040.51,116.11,159.0padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 2024202320222021202020192018
Net Income-285.3-158.1-518.3-445.7-386.2-307.6padlockpadlock
Depreciation & Amortization21.623.420.518.413.99.9padlockpadlock
Stock-Based Compensation65.468.947.734.320.24.8padlockpadlock
Change Working Capital90.320.0-71.3186.3140.9-23.9padlockpadlock
Change In Accounts Receivable3.093.8-99.050.324.6-45.0padlockpadlock
Change In Accounts Payable17.914.1-12.725.91.8-4.3padlockpadlock
Change In Inventories-7.3-17.2-12.7-8.60.1-0.6padlockpadlock
Other Non-cash Items51.1-98.2128.26.6187.784.6padlockpadlock
Cash from Operations-138.30.0-393.3-200.0-198.5-223.0padlockpadlock
Cash Flow From Operating Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Income-39.1-124.8-99.140.5-120.9-18.0padlockpadlockpadlockpadlock
Depreciation & Amortization5.95.95.26.83.95.4padlockpadlockpadlockpadlock
Stock-Based Compensation15.018.715.913.415.121.7padlockpadlockpadlockpadlock
Change Working Capital77.0-36.6-73.6-80.12.03.0padlockpadlockpadlockpadlock
Change In Accounts Receivable25.8-26.25.9-5.612.4-9.8padlockpadlockpadlockpadlock
Change In Accounts Payable24.316.519.57.5-12.8-2.0padlockpadlockpadlockpadlock
Change In Inventories5.4-2.8-3.2-6.3-5.1-1.4padlockpadlockpadlockpadlock
Other Non-cash Items-30.1123.847.8-62.724.1-13.8padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 2024202320222021202020192018
Capital Expenditure-74.2-14.1-20.1-22.3-47.1-49.8padlockpadlock
Acquisitions-0.10.00.00.03.24.0padlockpadlock
Investments-6,775.9-2,712.2-4,863.1-655.0-378.0-72.7padlockpadlock
Sales of Investment5,977.91,930.25,067.7613.6230.198.3padlockpadlock
Other Investing Activities-59.00.0-91.7-14.7-3.2-4.0padlockpadlock
Cash from Investing-897.60.092.8-78.3-195.0-24.2padlockpadlock
Cash Flow From Investing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Capital Expenditure-5.0-9.2-2.0-2.4-2.1-3.4padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments-387.4-4,050.0-100.0-313.4-54.1-1,472.5padlockpadlockpadlockpadlock
Sales of Investment381.13,900.0374.0233.2400.6797.4padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 2024202320222021202020192018
Debt Repaid-3.90.0-3.8-2.6-1.4-2.6padlockpadlock
Debt Issued24.321.947.9164.2121.0-0.1padlockpadlock
Issuance of Common Stock7.00.0583.7377.6623.4462.1padlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlock
Other Financing Activities4.90.0211.62.94.6159.4padlockpadlock
Cash from Financing3.70.0791.5378.0626.7618.9padlockpadlock
Cash Flow From Financing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued22.325.112.24.07.74.2padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 2024202320222021202020192018
Net Change in Cash-1,031.9-991.0491.797.1233.2372.3padlockpadlock
Closing Cash Balance201.7286.71,277.7786.0688.9455.7padlockpadlock
Cash position 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Change in Cash12.3-175.1155.0-172.5258.0-696.3padlockpadlockpadlockpadlock
Closing Cash Balance278.9266.6441.7286.7459.3201.3padlockpadlockpadlockpadlock
Free Cash Flow TTM 2024202320222021202020192018
Free Cash Flow-212.5-158.1-416.0-222.3-245.6-272.8padlockpadlock
Real Free Cash Flow-278.0-227.1-463.7-256.6-265.7-277.5padlockpadlock
Free Cash Flow 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Free Cash Flow23.8-22.3-105.8-84.5-77.9-5.1padlockpadlockpadlockpadlock
Real Free Cash Flow8.8-41.0-121.7-97.8-93.0-26.8padlockpadlockpadlockpadlock
Nacenění TTM 20242023202220212020201920182017
P/E-6.49-16.81-10.22-8.89-8.50-5.48padlockpadlockpadlock
P/EG-0.270.25-2.21-3.48-1.28-0.04padlockpadlockpadlock
P/B3.162.864.235.336.975.94padlockpadlockpadlock
P/S3.194.7418.5833.9336.5621.98padlockpadlockpadlock
P/FCF-36.69-18.81-12.73-17.86-13.37-6.10padlockpadlockpadlock
P/OFC-62.63-20.65-13.47-19.85-16.54-7.46padlockpadlockpadlock
Price/EV-7.42-26.85-9.10-8.33-6.92-4.12padlockpadlockpadlock
Nacenění 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
P/E-18.53-6.49-7.7228.300.00padlockpadlockpadlockpadlockpadlock
P/EG0.27-0.270.020.000.00padlockpadlockpadlockpadlockpadlock
P/B2.913.163.062.860.00padlockpadlockpadlockpadlockpadlock
Marže TTM 20242023202220212020201920182017
Gross Profit Margin59.3%62.6%49.4%44.1%-249.0%-206.8%padlockpadlockpadlock
EBIT Margin-46.9%-21.8%-174.8%-371.7%-452.5%-407.1%padlockpadlockpadlock
EBITDA Margin-44.6%-18.0%-167.6%-356.0%-437.0%-388.7%padlockpadlockpadlock
Operating Profit Margin-8.6%-48.3%-154.1%-389.6%-437.7%-414.1%padlockpadlockpadlock
Net Profit Margin-49.2%-28.2%-181.8%-381.5%-430.1%-401.0%padlockpadlockpadlock
Marže 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Gross Profit Margin57.7%59.3%63.4%60.4%65.4%padlockpadlockpadlockpadlockpadlock
EBIT Margin-14.3%-46.9%-48.2%24.5%-72.0%padlockpadlockpadlockpadlockpadlock
EBITDA Margin-12.2%-44.6%-45.6%28.1%-68.6%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin-16.0%-8.6%-26.0%-39.9%0.0%padlockpadlockpadlockpadlockpadlock
Net Profit Margin-14.6%-49.2%-51.7%14.1%-78.2%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 20242023202220212020201920182017
Current Ratio4.714.626.923.693.393.68padlockpadlockpadlock
Quick Ratio4.574.546.833.663.383.67padlockpadlockpadlock
Solvency Ratio-0.19-0.24-0.83-0.73-0.58-0.67padlockpadlockpadlock
Cash Ratio1.001.035.902.642.462.83padlockpadlockpadlock
Debt To Assets Ratio0.230.210.180.210.110.00padlockpadlockpadlock
Debt To Equity Ratio0.370.340.260.380.260.01padlockpadlockpadlock
Financial Leverage Ratio1.631.611.481.792.372.57padlockpadlockpadlock
Debt Service Coverage Ratio-10.29-6.11-21.84-29.05-435.98-68.90padlockpadlockpadlock
Interest Coverage Ratio-4.19-14.03-20.17-42.22-436.69-74.45padlockpadlockpadlock
Finanční zdraví 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Current Ratio2.864.715.204.624.98padlockpadlockpadlockpadlockpadlock
Quick Ratio2.804.575.074.544.90padlockpadlockpadlockpadlockpadlock
Solvency Ratio-0.05-0.19-0.160.05-0.19padlockpadlockpadlockpadlockpadlock
Cash Ratio0.641.001.881.031.70padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.240.230.220.210.20padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.410.370.360.340.31padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio1.691.631.591.611.56padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio-0.23-10.29-17.917.42-20.77padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio-7.70-4.19-10.01-14.440.00padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 20242023202220212020201920182017
Revenue Per Share4.866.861.620.740.640.64padlockpadlockpadlock
Net Income Per Share-1.77-1.94-2.94-2.81-2.74-2.57padlockpadlockpadlock
Cash Per Share10.5112.287.436.456.264.28padlockpadlockpadlock
Shareholders Equity Per Share11.2511.387.114.683.352.37padlockpadlockpadlock
Free Cash Flow Per Share-1.28-1.73-2.36-1.40-1.74-2.31padlockpadlockpadlock
Dividend Per Share0.000.000.000.000.000.00padlockpadlockpadlock
Data na akcii 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Revenue Per Share3.022.781.061.020.00padlockpadlockpadlockpadlockpadlock
Net Income Per Share-0.44-1.37-0.550.140.00padlockpadlockpadlockpadlockpadlock
Cash Per Share11.0010.515.476.140.00padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share11.2111.255.545.690.00padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share0.26-0.24-0.58-0.460.00padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 20242023202220212020201920182017
Effective Tax Rate-0.5%-11.9%0.4%-0.1%0.0%1.3%padlockpadlockpadlock
Receivables Turnover5.325.021.822.571.781.00padlockpadlockpadlock
Payables Turnover6.666.317.151.9944.4947.27padlockpadlockpadlock
Inventory Turnover10.689.817.426.31179.16128.98padlockpadlockpadlock
Fixed Asset Turnover3.753.111.500.720.580.62padlockpadlockpadlock
Working Capital Turnover Ratio0.780.550.270.160.160.30padlockpadlockpadlock
Efektivita 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Effective Tax Rate-1.6%-0.5%-1.8%35.1%-3.7%padlockpadlockpadlockpadlockpadlock
Receivables Turnover209.651.121.171.491.54padlockpadlockpadlockpadlockpadlock
Payables Turnover1.131.381.231.992.06padlockpadlockpadlockpadlockpadlock
Inventory Turnover3.952.932.313.092.36padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover1.071.100.940.930.79padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.300.260.200.180.15padlockpadlockpadlockpadlockpadlock
Dividendy TTM 20242023202220212020201920182017
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlockpadlockpadlock
Dividendy 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader