Zkusit zdarma
Open Lending Corporation
Open Lending Corporation
LPRO
Cena
$ 1.24
Dnes
-0.09 (-4.09%)
Valuace
70
70
Růst
30
30
Zdraví
47
47
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 20252024202320222021202020192018
Total Revenues93.293.224.0117.5179.6215.7padlockpadlockpadlock
Cost of Revenues22.822.823.922.320.018.6padlockpadlockpadlock
Gross Profit70.470.40.295.2159.6197.0padlockpadlockpadlock
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues19.324.225.324.4-56.923.5padlockpadlockpadlockpadlock
Cost of Revenues5.95.35.56.16.36.1padlockpadlockpadlockpadlock
Gross Profit13.418.919.818.3-63.217.3padlockpadlockpadlockpadlock
Operating Income TTM 20252024202320222021202020192018
R&D Expenses0.00.00.05.68.24.4padlockpadlockpadlock
Selling General & Admin Expenses0.00.00.060.553.842.4padlockpadlockpadlock
Depreciation & Amortization2.42.41.71.83.11.1padlockpadlockpadlock
Total Operating Expenses76.464.465.566.162.046.7padlockpadlockpadlock
Operating Income-5.06.0-65.429.197.6205.8padlockpadlockpadlock
Operating Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization0.70.60.60.50.40.5padlockpadlockpadlockpadlock
Total Operating Expenses13.626.618.617.515.415.5padlockpadlockpadlockpadlock
Operating Income0.8-7.71.20.8-78.61.9padlockpadlockpadlockpadlock
Net Income TTM 20252024202320222021202020192018
Interest Income9.39.312.110.32.00.2padlockpadlockpadlock
Interest Expense9.79.711.310.75.85.9padlockpadlockpadlock
Other Expense-0.4-11.40.8-0.2-4.1-14.6padlockpadlockpadlock
IBT-5.4-5.4-64.628.993.5191.2padlockpadlockpadlock
Income Tax Expense-1.1-1.170.46.826.945.1padlockpadlockpadlock
Net Income-4.2-4.2-135.022.166.6146.1padlockpadlockpadlock
Net Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income2.12.42.42.52.83.2padlockpadlockpadlockpadlock
Interest Expense2.22.42.42.62.83.0padlockpadlockpadlockpadlock
Other Expense-0.30.1-0.1-0.10.00.3padlockpadlockpadlockpadlock
IBT0.4-7.61.10.7-78.62.1padlockpadlockpadlockpadlock
Income Tax Expense-1.30.00.10.165.80.7padlockpadlockpadlockpadlock
Net Income1.7-7.61.00.6-144.41.4padlockpadlockpadlockpadlock
Per Share Data TTM 20252024202320222021202020192018
EPS$0.00$0.00$0.00$0.18$0.53$1.16padlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.18$0.53$1.16padlockpadlockpadlock
Shares Outstanding118.6118.6119.2120.8126.1126.4padlockpadlockpadlock
Diluted Shares Outstanding118.6118.6119.2121.5126.3126.4padlockpadlockpadlock
Per Share Data 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding118.6118.2119.2119.5119.3119.3padlockpadlockpadlockpadlock
Diluted Shares Outstanding118.6118.2119.6119.6119.3119.5padlockpadlockpadlockpadlock
Current Assets TTM 202420232022202120202019
Cash And Equivalents252.5243.2240.2204.5116.5101.5padlock
Short Term Investments0.00.00.00.00.00.0padlock
Total Cash & ST Investments252.5243.2240.2204.5116.5101.5padlock
Accounts Receivable35.118.640.469.978.454.7padlock
Inventory0.00.00.04.15.54.5padlock
Other Current Assets5.714.09.32.42.42.0padlock
Total Current Assets293.2275.7289.9280.7202.8162.8padlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents222.1230.7236.2243.2250.2248.0padlockpadlockpadlockpadlock
Short Term Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Cash & ST Investments222.1230.7236.2243.2250.2248.0padlockpadlockpadlockpadlock
Accounts Receivable31.522.527.818.622.435.1padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets18.913.913.814.022.110.1padlockpadlockpadlockpadlock
Total Current Assets272.6267.1277.8275.7294.7293.2padlockpadlockpadlockpadlock
Long-Term Assets TTM 202420232022202120202019
Net Property, Plant & Equipment8.54.67.97.27.96.9padlock
Goodwill0.00.00.00.00.00.0padlock
Intangible Assets0.05.40.00.00.00.0padlock
Long-Term Investments11.15.10.00.00.00.0padlock
Other Long-Term Assets3.75.66.126.642.739.1padlock
Total Long-Term Assets89.620.684.298.9116.0131.2padlock
Total Assets382.8296.4374.0379.6318.8294.0padlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment3.84.14.34.69.68.5padlockpadlockpadlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Intangible Assets0.05.15.45.40.00.0padlockpadlockpadlockpadlock
Long-Term Investments0.00.011.25.122.10.0padlockpadlockpadlockpadlock
Other Long-Term Assets11.320.45.55.63.714.8padlockpadlockpadlockpadlock
Total Long-Term Assets15.129.626.420.6101.089.6padlockpadlockpadlockpadlock
Total Assets287.7296.7304.2296.4395.7382.8padlockpadlockpadlockpadlock
Current Liabilities TTM 202420232022202120202019
Accounts Payable0.91.00.40.31.33.4padlock
Short-Term Debt7.58.35.33.83.15.3padlock
Other Current Liabilities13.638.014.911.13.72.8padlock
Current Liabilities22.047.320.615.112.117.0padlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable1.00.50.41.00.30.9padlockpadlockpadlockpadlock
Short-Term Debt7.525.97.58.37.57.5padlockpadlockpadlockpadlock
Other Current Liabilities40.220.836.838.023.513.6padlockpadlockpadlockpadlock
Current Liabilities48.847.144.747.331.322.0padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 202420232022202120202019
Long-Term Debt135.8135.5142.8147.8147.8158.0padlock
Capital Leases3.14.13.54.14.65.5padlock
Def. Tax Liability0.00.00.00.00.00.0padlock
Total Liabilities166.0218.3168.5166.8159.8267.4padlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt2.6163.4133.5135.5137.5138.9padlockpadlockpadlockpadlock
Capital Leases2.62.83.14.13.53.1padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities214.8217.7224.4218.3175.2166.0padlockpadlockpadlockpadlock
Total Common Equity TTM 202420232022202120202019
Common Stock1.31.31.31.31.31.3padlock
Retained Earnings-185.8-328.8-193.7-215.8-282.4-428.4padlock
Comprehensive Income0.00.00.00.00.00.0padlock
Total Common Equity216.878.1205.6212.8159.026.6padlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock1.31.31.31.31.31.3padlockpadlockpadlockpadlock
Retained Earnings-334.7-327.1-328.1-328.8-184.3-185.8padlockpadlockpadlockpadlock
Comprehensive Income0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Common Equity72.878.979.878.1220.5216.8padlockpadlockpadlockpadlock
Other TTM 202420232022202120202019
Total Debt146.4143.8148.1151.5150.9163.2padlock
Book Value216.878.1205.6212.8159.026.6padlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt10.1189.4141.0143.8145.0146.4padlockpadlockpadlockpadlock
Book Value72.878.979.878.1220.5216.8padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 20252024202320222021202020192018
Net Income6.2-4.2-135.022.166.6146.1padlockpadlockpadlock
Depreciation & Amortization1.52.41.71.21.31.1padlockpadlockpadlock
Stock-Based Compensation9.67.08.79.55.43.8padlockpadlockpadlock
Change Working Capital31.3-9.770.953.933.1-29.8padlockpadlockpadlock
Change In Accounts Receivable20.0-8.618.047.20.8-2.2padlockpadlockpadlock
Change In Accounts Payable0.9-0.50.60.1-1.0-2.2padlockpadlockpadlock
Change In Inventories0.00.00.00.00.0-25.0padlockpadlockpadlock
Other Non-cash Items4.41.31.31.10.6-46.1padlockpadlockpadlock
Cash from Operations46.70.00.082.7107.495.2padlockpadlockpadlock
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income1.7-7.61.00.6-144.41.4padlockpadlockpadlockpadlock
Depreciation & Amortization0.70.60.60.50.40.5padlockpadlockpadlockpadlock
Stock-Based Compensation1.41.42.31.82.32.2padlockpadlockpadlockpadlock
Change Working Capital1.5-0.5-3.4-7.372.46.3padlockpadlockpadlockpadlock
Change In Accounts Receivable1.33.81.5-15.227.7-6.3padlockpadlockpadlockpadlock
Change In Accounts Payable-0.60.60.1-0.60.7-0.6padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items0.20.30.30.40.40.3padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 20252024202320222021202020192018
Capital Expenditure-3.1-0.1-0.2-0.1-0.6-2.0padlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlock
Investments0.00.00.00.00.00.0padlockpadlockpadlock
Sales of Investment0.00.00.00.00.00.0padlockpadlockpadlock
Other Investing Activities-1.90.00.0-2.10.00.0padlockpadlockpadlock
Cash from Investing-3.10.00.0-2.2-0.6-2.0padlockpadlockpadlock
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-0.2-0.1-0.20.00.0-0.1padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Sales of Investment0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 20252024202320222021202020192018
Debt Repaid-2.80.00.0-3.8-148.6-194.2padlockpadlockpadlock
Debt Issued-0.3143.8-4.40.4149.2181.8padlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlock
Repurchase of Common Stock-17.0-4.9-1.8-37.3-18.0-20.0padlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlock
Other Financing Activities-2.10.00.0-1.3148.8136.4padlockpadlockpadlock
Cash from Financing-20.90.00.0-42.3-17.8-77.8padlockpadlockpadlock
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued10.1-179.248.4-2.8-1.2-1.4padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock-0.90.0-4.00.0-0.60.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 20252024202320222021202020192018
Net Change in Cash22.7-65.77.338.289.015.4padlockpadlockpadlock
Closing Cash Balance252.5188.2253.9246.7208.5119.5padlockpadlockpadlock
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-45.5-7.6-5.5-7.1-7.08.5padlockpadlockpadlockpadlock
Closing Cash Balance188.2233.7241.3246.8253.9260.9padlockpadlockpadlockpadlock
Free Cash Flow TTM 20252024202320222021202020192018
Free Cash Flow43.6-3.317.480.5106.893.2padlockpadlockpadlock
Real Free Cash Flow34.1-10.38.871.0101.489.4padlockpadlockpadlock
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow4.7-5.71.4-4.4-4.510.4padlockpadlockpadlockpadlock
Real Free Cash Flow3.3-7.2-0.9-6.3-6.88.2padlockpadlockpadlockpadlock
Nacenění TTM 202520242023202220212020201920182017
P/E55.89-43.40-5.2746.5912.7819.44padlockpadlockpadlockpadlock
P/EG0.830.450.01-0.71-0.24-0.10padlockpadlockpadlockpadlock
P/B2.932.459.115.004.0017.87padlockpadlockpadlockpadlock
P/S2.281.9729.628.754.7413.17padlockpadlockpadlockpadlock
P/FCF41.34-56.5640.8112.787.9730.49padlockpadlockpadlockpadlock
P/OFC68.15-57.5640.4312.447.9229.85padlockpadlockpadlockpadlock
Price/EV26.8811.34-11.8622.677.9114.47padlockpadlockpadlockpadlock
Nacenění 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
P/E27.32-8.2455.89133.58-1.23padlockpadlockpadlockpadlockpadlock
P/EG-0.220.010.83-1.320.00padlockpadlockpadlockpadlockpadlock
P/B2.453.422.934.139.12padlockpadlockpadlockpadlockpadlock
Marže TTM 202520242023202220212020201920182017
Gross Profit Margin78.2%75.5%0.7%81.0%88.9%91.4%padlockpadlockpadlockpadlock
EBIT Margin4.6%6.4%-221.8%33.6%55.3%91.4%padlockpadlockpadlockpadlock
EBITDA Margin7.0%9.0%-214.8%35.2%56.2%92.1%padlockpadlockpadlockpadlock
Operating Profit Margin4.6%6.4%-272.1%24.8%54.4%95.4%padlockpadlockpadlockpadlock
Net Profit Margin4.1%-4.5%-562.0%18.8%37.1%67.7%padlockpadlockpadlockpadlock
Marže 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Gross Profit Margin69.5%78.0%78.2%75.1%111.0%padlockpadlockpadlockpadlockpadlock
EBIT Margin3.9%-21.3%4.6%13.4%133.1%padlockpadlockpadlockpadlockpadlock
EBITDA Margin7.3%-18.7%7.0%3.1%132.4%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin3.9%-31.9%4.6%3.1%138.0%padlockpadlockpadlockpadlockpadlock
Net Profit Margin8.7%-31.3%4.1%2.5%253.7%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 202520242023202220212020201920182017
Current Ratio5.674.525.8414.0818.5816.81padlockpadlockpadlockpadlock
Quick Ratio5.674.525.8414.0818.3116.35padlockpadlockpadlockpadlock
Solvency Ratio0.01-0.01-0.610.140.410.92padlockpadlockpadlockpadlock
Cash Ratio4.893.595.1511.6713.539.65padlockpadlockpadlockpadlock
Debt To Assets Ratio0.640.370.490.400.400.47padlockpadlockpadlockpadlock
Debt To Equity Ratio2.401.171.840.720.710.95padlockpadlockpadlockpadlock
Financial Leverage Ratio3.763.163.801.821.782.01padlockpadlockpadlockpadlock
Debt Service Coverage Ratio0.060.53-6.482.257.7217.10padlockpadlockpadlockpadlock
Interest Coverage Ratio0.490.62-5.782.7316.7435.13padlockpadlockpadlockpadlock
Finanční zdraví 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Current Ratio4.525.595.676.215.84padlockpadlockpadlockpadlockpadlock
Quick Ratio4.525.595.676.215.84padlockpadlockpadlockpadlockpadlock
Solvency Ratio0.01-0.030.010.01-0.66padlockpadlockpadlockpadlockpadlock
Cash Ratio3.594.564.895.285.15padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.370.640.640.650.04padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio1.172.532.402.470.14padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio3.163.953.763.813.80padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio0.25-0.170.060.03-13.64padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio0.34-3.170.490.29-27.57padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 202520242023202220212020201920182017
Revenue Per Share0.140.790.200.971.421.71padlockpadlockpadlockpadlock
Net Income Per Share-1.18-0.04-1.130.180.531.16padlockpadlockpadlockpadlock
Cash Per Share1.941.492.041.991.620.92padlockpadlockpadlockpadlock
Shareholders Equity Per Share0.660.630.661.701.691.26padlockpadlockpadlockpadlock
Free Cash Flow Per Share0.02-0.030.150.670.850.74padlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Data na akcii 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Revenue Per Share0.160.200.210.20-0.48padlockpadlockpadlockpadlockpadlock
Net Income Per Share0.01-0.060.010.01-1.21padlockpadlockpadlockpadlockpadlock
Cash Per Share1.491.881.941.982.04padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share0.630.620.660.670.65padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share0.04-0.050.01-0.04-0.04padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 202520242023202220212020201920182017
Effective Tax Rate7.2%21.1%-109.0%23.5%28.8%23.6%padlockpadlockpadlockpadlock
Receivables Turnover-0.013.211.292.912.572.75padlockpadlockpadlockpadlock
Payables Turnover57.0451.1525.0359.4269.3314.49padlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.004.913.36padlockpadlockpadlockpadlock
Fixed Asset Turnover1.9526.475.2114.8625.0027.46padlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.070.460.100.440.791.28padlockpadlockpadlockpadlock
Efektivita 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Effective Tax Rate-292.1%0.2%7.2%8.3%-83.8%padlockpadlockpadlockpadlockpadlock
Receivables Turnover0.670.741.120.88-3.06padlockpadlockpadlockpadlockpadlock
Payables Turnover13.245.1211.4517.286.57padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover5.496.386.235.63-12.36padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.100.110.110.11-0.23padlockpadlockpadlockpadlockpadlock
Dividendy TTM 202520242023202220212020201920182017
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlockpadlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlockpadlockpadlockpadlock
Dividendy 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader