Zkusit zdarma
Lufax Holding Ltd
Lufax Holding Ltd
LU
Cena
$ 2.76
Dnes
+0.02 (0.77%)
Valuace
70
70
Růst
0
0
Zdraví
95
95
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliardách (USD)
Revenue TTM 2023202220212020201920182017
Total Revenues23.0841.6850.4554.3143.1340.92padlockpadlock
Cost of Revenues14.0612.690.000.000.000.00padlockpadlock
Gross Profit9.0128.9950.4554.3143.1340.92padlockpadlock
Revenue 3-20242-20241-20244-20233-20232-20231-20234-20223-20222-2022
Total Revenues4.455.986.965.696.537.56padlockpadlockpadlockpadlock
Cost of Revenues3.331.331.338.081.481.58padlockpadlockpadlockpadlock
Gross Profit1.124.655.64-2.395.065.98padlockpadlockpadlockpadlock
Operating Income TTM 2023202220212020201920182017
R&D Expenses0.000.000.000.000.000.00padlockpadlock
Selling General & Admin Expenses2.5612.1718.5923.6422.5819.74padlockpadlock
Depreciation & Amortization0.140.610.770.820.860.82padlockpadlock
Total Operating Expenses4.8828.12-12.93-30.82-25.15-21.47padlockpadlock
Operating Income-1.3614.8013.4123.5017.9919.45padlockpadlock
Operating Income 3-20242-20241-20244-20233-20232-20231-20234-20223-20222-2022
R&D Expenses0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.000.000.002.562.793.03padlockpadlockpadlockpadlock
Depreciation & Amortization0.000.050.050.050.040.04padlockpadlockpadlockpadlock
Total Operating Expenses1.844.725.11-6.79-6.27-6.28padlockpadlockpadlockpadlock
Operating Income-0.72-0.070.52-1.100.271.28padlockpadlockpadlockpadlock
Net Income TTM 2023202220212020201920182017
Interest Income22.2021.3818.9814.177.755.58padlockpadlock
Interest Expense11.579.211.241.002.873.00padlockpadlock
Other Expense-13.28-13.15-0.39-0.10-0.08-0.02padlockpadlock
IBT-1.721.6513.0123.4017.9119.43padlockpadlock
Income Tax Expense1.400.614.246.695.636.12padlockpadlock
Net Income-3.380.898.7016.8012.3513.33padlockpadlock
Net Income 3-20242-20241-20244-20233-20232-20231-20234-20223-20222-2022
Interest Income2.695.312.8511.363.313.37padlockpadlockpadlockpadlock
Interest Expense0.062.610.068.850.040.14padlockpadlockpadlockpadlock
Other Expense0.00-0.30-0.07-12.91-11.020.04padlockpadlockpadlockpadlock
IBT-0.72-0.360.45-1.090.301.31padlockpadlockpadlockpadlock
Income Tax Expense0.010.371.28-0.250.170.31padlockpadlockpadlockpadlock
Net Income-0.87-0.79-0.87-0.840.090.97padlockpadlockpadlockpadlock
Per Share Data TTM 2023202220212020201920182017
EPS$-1.49$1.54$15.20$28.44$22.38$24.54padlockpadlock
EPS Diluted$-1.48$1.55$15.16$26.76$22.38$24.54padlockpadlock
Shares Outstanding0.290.580.570.590.550.54padlockpadlock
Diluted Shares Outstanding0.290.570.570.680.550.54padlockpadlock
Per Share Data 3-20242-20241-20244-20233-20232-20231-20234-20223-20222-2022
EPS$0.00$0.00$0.00$-1.49$0.16$2.86padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$-1.48$0.16$2.86padlockpadlockpadlockpadlock
Shares Outstanding0.290.290.290.570.590.57padlockpadlockpadlockpadlock
Diluted Shares Outstanding0.290.290.290.570.590.57padlockpadlockpadlockpadlock
Current Assets TTM 20232022202120202019201820172016
Cash And Equivalents26.8139.9943.8834.7424.167.35padlockpadlockpadlock
Short Term Investments1.740.000.000.000.000.00padlockpadlockpadlock
Total Cash & ST Investments28.5539.9943.8834.7424.167.35padlockpadlockpadlock
Accounts Receivable3.745.3515.7622.3423.3316.61padlockpadlockpadlock
Inventory0.00125.840.000.000.000.00padlockpadlockpadlock
Other Current Assets0.0046.870.000.000.000.00padlockpadlockpadlock
Total Current Assets32.29218.0559.6457.0947.4823.96padlockpadlockpadlock
Current Assets 3-20242-20241-20244-20233-20232-20231-20234-20223-20222-2022
Cash And Equivalents27.0426.8139.4439.9939.7846.93padlockpadlockpadlockpadlock
Short Term Investments1.281.7432.8528.8925.1323.17padlockpadlockpadlockpadlock
Total Cash & ST Investments28.3228.5572.2939.9939.7846.93padlockpadlockpadlockpadlock
Accounts Receivable4.543.746.295.359.3410.27padlockpadlockpadlockpadlock
Inventory0.000.00-32.85-28.89-25.13-23.17padlockpadlockpadlockpadlock
Other Current Assets11.680.00164.0846.8743.4946.29padlockpadlockpadlockpadlock
Total Current Assets44.5332.29209.8145.3349.1257.69padlockpadlockpadlockpadlock
Long-Term Assets TTM 20232022202120202019201820172016
Net Property, Plant & Equipment0.510.581.081.191.401.43padlockpadlockpadlock
Goodwill9.178.918.918.929.059.05padlockpadlockpadlock
Intangible Assets1.020.870.890.901.881.90padlockpadlockpadlock
Long-Term Investments33.9131.9133.8535.2741.4827.64padlockpadlockpadlock
Other Long-Term Assets-44.615.59-44.72-46.27-53.80-40.02padlockpadlockpadlock
Total Long-Term Assets44.6147.8744.7246.2753.8040.02padlockpadlockpadlock
Total Assets216.93237.02349.26360.43248.89149.53padlockpadlockpadlock
Long-Term Assets 3-20242-20241-20244-20233-20232-20231-20234-20223-20222-2022
Net Property, Plant & Equipment0.460.510.550.580.670.81padlockpadlockpadlockpadlock
Goodwill9.179.178.918.918.918.91padlockpadlockpadlockpadlock
Intangible Assets0.991.020.880.870.880.88padlockpadlockpadlockpadlock
Long-Term Investments34.65143.8035.7931.9128.1826.84padlockpadlockpadlockpadlock
Other Long-Term Assets6.5624.67-26.04-42.27-38.65-37.44padlockpadlockpadlockpadlock
Total Long-Term Assets51.83184.6420.0942.2738.6537.44padlockpadlockpadlockpadlock
Total Assets206.45216.93229.91237.02259.18280.88padlockpadlockpadlockpadlock
Current Liabilities TTM 20232022202120202019201820172016
Accounts Payable0.060.1412.208.815.480.53padlockpadlockpadlock
Short-Term Debt0.000.00748.81794.54979.420.00padlockpadlockpadlock
Other Current Liabilities-0.0698.24-748.81-8.81-5.48-0.53padlockpadlockpadlock
Current Liabilities0.0699.8712.208.815.480.53padlockpadlockpadlock
Current Liabilities 3-20242-20241-20244-20233-20232-20231-20234-20223-20222-2022
Accounts Payable6.050.065.840.148.140.11padlockpadlockpadlockpadlock
Short-Term Debt0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Other Current Liabilities-0.772.380.83-1.62-8.64-1.11padlockpadlockpadlockpadlock
Current Liabilities6.053.407.420.148.140.11padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 20232022202120202019201820172016
Long-Term Debt47.2444.8653.1144.8028.9413.94padlockpadlockpadlock
Capital Leases0.340.390.750.790.980.94padlockpadlockpadlock
Def. Tax Liability0.430.000.690.835.735.31padlockpadlockpadlock
Total Liabilities134.25143.34254.48265.87165.74101.39padlockpadlockpadlock
Long-Term Liabilities 3-20242-20241-20244-20233-20232-20231-20234-20223-20222-2022
Long-Term Debt47.5947.2448.2344.8643.1147.79padlockpadlockpadlockpadlock
Capital Leases0.320.340.360.390.450.55padlockpadlockpadlockpadlock
Def. Tax Liability0.400.430.000.520.550.65padlockpadlockpadlockpadlock
Total Liabilities120.11134.25137.08143.34164.85186.06padlockpadlockpadlockpadlock
Total Common Equity TTM 20232022202120202019201820172016
Common Stock0.000.000.000.000.000.00padlockpadlockpadlock
Retained Earnings63.8265.4964.6055.9440.9329.35padlockpadlockpadlock
Comprehensive Income0.540.162.169.307.424.58padlockpadlockpadlock
Total Common Equity81.0392.1493.1993.0581.5648.04padlockpadlockpadlock
Total Common Equity 3-20242-20241-20244-20233-20232-20231-20234-20223-20222-2022
Common Stock0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Retained Earnings62.9563.8264.6265.4966.3366.24padlockpadlockpadlockpadlock
Comprehensive Income0.210.540.120.16-0.031.44padlockpadlockpadlockpadlock
Total Common Equity84.5581.0391.2492.1492.8093.32padlockpadlockpadlockpadlock
Other TTM 20232022202120202019201820172016
Total Debt47.2444.8653.1144.8028.9413.94padlockpadlockpadlock
Book Value82.6893.6894.7994.5683.1548.15padlockpadlockpadlock
Other 3-20242-20241-20244-20233-20232-20231-20234-20223-20222-2022
Total Debt47.5947.2448.2344.8643.1147.79padlockpadlockpadlockpadlock
Book Value86.3482.6892.8393.6894.3394.82padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 2023202220212020201920182017
Net Income-1.620.8913.0123.4017.9119.43padlockpadlock
Depreciation & Amortization0.600.610.770.820.860.82padlockpadlock
Stock-Based Compensation-0.04-0.040.050.130.17-0.06padlockpadlock
Change Working Capital105.949.20-13.64-18.65-12.73-17.26padlockpadlock
Change In Accounts Receivable0.000.000.000.000.000.00padlockpadlock
Change In Accounts Payable0.000.000.000.000.000.00padlockpadlock
Change In Inventories0.000.000.000.000.000.00padlockpadlock
Other Non-cash Items-94.634.384.261.813.146.42padlockpadlock
Cash from Operations13.2515.034.464.997.122.19padlockpadlock
Cash Flow From Operating Activities 3-20242-20241-20244-20233-20232-20231-20234-20223-20222-2022
Net Income0.000.00-0.87-0.840.090.97padlockpadlockpadlockpadlock
Depreciation & Amortization0.000.000.000.600.000.00padlockpadlockpadlockpadlock
Stock-Based Compensation0.000.000.00-0.040.000.00padlockpadlockpadlockpadlock
Change Working Capital0.000.000.00105.940.000.00padlockpadlockpadlockpadlock
Change In Accounts Receivable0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Change In Accounts Payable0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Change In Inventories0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Other Non-cash Items0.503.001.37-100.974.961.03padlockpadlockpadlockpadlock
Cash from Operations0.000.000.004.695.061.99padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 2023202220212020201920182017
Capital Expenditure-0.05-0.05-0.12-0.15-0.21-0.18padlockpadlock
Acquisitions0.000.000.000.00-0.04-1.72padlockpadlock
Investments0.00-73.92-97.73-128.59-169.46-128.57padlockpadlock
Sales of Investment0.0067.0399.03132.43153.46118.65padlockpadlock
Other Investing Activities-4.981.007.27-3.371.240.81padlockpadlock
Cash from Investing-5.25-5.948.450.31-15.00-11.01padlockpadlock
Cash Flow From Investing Activities 3-20242-20241-20244-20233-20232-20231-20234-20223-20222-2022
Capital Expenditure0.000.000.00-0.050.00-0.02padlockpadlockpadlockpadlock
Acquisitions0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Investments0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Sales of Investment0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Other Investing Activities0.000.000.00-4.01-3.71-0.32padlockpadlockpadlockpadlock
Cash from Investing0.000.000.00-4.06-3.71-0.34padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 2023202220212020201920182017
Debt Repaid0.00-18.26-10.15-2.47-3.47-7.28padlockpadlock
Debt Issued-0.5510.0118.4618.3218.476.13padlockpadlock
Issuance of Common Stock0.000.000.020.0218.910.68padlockpadlock
Repurchase of Common Stock0.000.000.00-6.440.000.00padlockpadlock
Dividends Paid-1.44-1.44-7.72-6.440.000.00padlockpadlock
Other Financing Activities-7.00-0.867.9312.879.443.99padlockpadlock
Cash from Financing-13.12-20.55-9.92-2.4524.87-2.61padlockpadlock
Cash Flow From Financing Activities 3-20242-20241-20244-20233-20232-20231-20234-20223-20222-2022
Debt Repaid0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Debt Issued0.35-0.993.371.75-4.69-5.94padlockpadlockpadlockpadlock
Issuance of Common Stock0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Repurchase of Common Stock0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Dividends Paid0.000.000.00-1.440.00-0.79padlockpadlockpadlockpadlock
Other Financing Activities0.000.000.000.56-8.05-8.06padlockpadlockpadlockpadlock
Cash from Financing0.000.000.00-0.88-8.05-8.84padlockpadlockpadlockpadlock
Cash position TTM 2023202220212020201920182017
Net Change in Cash-5.06-11.063.042.7116.47-11.26padlockpadlock
Closing Cash Balance20.4018.4829.5426.5023.797.31padlockpadlock
Cash position 3-20242-20241-20244-20233-20232-20231-20234-20223-20222-2022
Net Change in Cash-10.43-1.843.76-0.35-6.63-6.80padlockpadlockpadlockpadlock
Closing Cash Balance9.9620.4022.2418.4818.8325.46padlockpadlockpadlockpadlock
Free Cash Flow TTM 2023202220212020201920182017
Free Cash Flow13.2014.984.334.836.912.01padlockpadlock
Real Free Cash Flow13.2415.024.294.706.752.07padlockpadlock
Free Cash Flow 3-20242-20241-20244-20233-20232-20231-20234-20223-20222-2022
Free Cash Flow0.503.000.504.645.061.97padlockpadlockpadlockpadlock
Real Free Cash Flow0.503.000.504.685.061.97padlockpadlockpadlockpadlock
Nacenění TTM 20232022202120202019201820172016
P/E-2.017.041.762.528.287.29padlockpadlockpadlock
P/EG-0.18-0.08-0.040.09-0.94-2.43padlockpadlockpadlock
P/B0.080.070.160.451.252.02padlockpadlockpadlock
P/S0.400.150.300.782.372.38padlockpadlockpadlock
P/FCF3.480.423.548.7414.7948.36padlockpadlockpadlock
P/OFC3.480.423.448.4714.3644.35padlockpadlockpadlock
Price/EV-10.380.000.000.000.000.00padlockpadlockpadlock
Nacenění 3-20242-20241-20244-20233-20232-20231-20234-20223-20222-2022
P/E-2.01-1.60-2.61-1.8324.18padlockpadlockpadlockpadlockpadlock
P/EG-0.180.17-1.300.00-0.26padlockpadlockpadlockpadlockpadlock
P/B0.080.060.100.070.10padlockpadlockpadlockpadlockpadlock
Marže TTM 20232022202120202019201820172016
Gross Profit Margin100.0%69.6%73.0%83.4%84.3%86.8%padlockpadlockpadlock
EBIT Margin-16.2%-1.5%-1.5%-1.5%-2.0%-2.0%padlockpadlockpadlock
EBITDA Margin-15.1%0.0%0.0%0.0%0.0%0.0%padlockpadlockpadlock
Operating Profit Margin-16.2%35.5%26.6%43.3%41.7%47.5%padlockpadlockpadlock
Net Profit Margin-19.9%2.1%17.2%30.9%28.6%32.6%padlockpadlockpadlock
Marže 3-20242-20241-20244-20233-20232-20231-20234-20223-20222-2022
Gross Profit Margin25.1%100.0%76.2%-42.0%77.4%padlockpadlockpadlockpadlockpadlock
EBIT Margin-16.2%258.2%11.1%266.7%172.5%padlockpadlockpadlockpadlockpadlock
EBITDA Margin-16.2%-9.3%10.2%208.5%6.8%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin-16.2%-9.3%7.3%-19.3%4.1%padlockpadlockpadlockpadlockpadlock
Net Profit Margin-19.7%-17.3%-15.6%-14.8%1.4%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 20232022202120202019201820172016
Current Ratio7.3629.504.896.488.6645.56padlockpadlockpadlock
Quick Ratio7.3629.507.2710.0014.9480.90padlockpadlockpadlock
Solvency Ratio-0.010.010.040.070.080.14padlockpadlockpadlock
Cash Ratio4.4725.633.603.944.4113.98padlockpadlockpadlock
Debt To Assets Ratio0.230.190.150.120.120.09padlockpadlockpadlock
Debt To Equity Ratio0.560.490.570.480.350.29padlockpadlockpadlock
Financial Leverage Ratio2.442.573.753.873.053.11padlockpadlockpadlock
Debt Service Coverage Ratio-11.27-0.07-3.42-6.72-1.97-2.04padlockpadlockpadlock
Interest Coverage Ratio-11.921.6110.8223.606.286.48padlockpadlockpadlock
Finanční zdraví 3-20242-20241-20244-20233-20232-20231-20234-20223-20222-2022
Current Ratio7.36581.327.84325.656.03padlockpadlockpadlockpadlockpadlock
Quick Ratio7.36514.0613.47533.199.12padlockpadlockpadlockpadlockpadlock
Solvency Ratio-0.01-0.01-0.01-0.010.00padlockpadlockpadlockpadlockpadlock
Cash Ratio4.47482.756.76287.254.89padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.230.220.210.190.17padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.560.580.530.490.46padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio2.442.682.522.572.79padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio-12.19-0.30-12.211.376.79padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio-12.07-0.166.99-0.126.66padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 20232022202120202019201820172016
Revenue Per Share43.07145.4688.1191.9178.1475.32padlockpadlockpadlock
Net Income Per Share-7.443.1015.1928.4422.3824.54padlockpadlockpadlock
Cash Per Share98.82139.56127.46111.29106.1247.73padlockpadlockpadlock
Shareholders Equity Per Share295.02321.57162.77157.47147.7588.42padlockpadlockpadlock
Free Cash Flow Per Share16.0452.297.578.1812.533.70padlockpadlockpadlock
Dividend Per Share5.055.0126.960.000.000.00padlockpadlockpadlock
Data na akcii 3-20242-20241-20244-20233-20232-20231-20234-20223-20222-2022
Revenue Per Share15.528.009.7410.0211.15padlockpadlockpadlockpadlockpadlock
Net Income Per Share-3.05-1.38-1.52-1.490.16padlockpadlockpadlockpadlockpadlock
Cash Per Share98.8249.82126.23121.26110.75padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share295.02141.38159.33162.21158.32padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share1.765.230.888.188.63padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.005.050.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 20232022202120202019201820172016
Effective Tax Rate-1.0%37.1%32.6%28.6%31.5%31.5%padlockpadlockpadlock
Receivables Turnover4.157.805.183.602.762.61padlockpadlockpadlock
Payables Turnover58.4591.1770.3922.4315.6310.28padlockpadlockpadlock
Inventory Turnover-0.320.00-0.47-0.29-0.20-0.29padlockpadlockpadlock
Fixed Asset Turnover38.3871.7246.8645.8330.8628.57padlockpadlockpadlock
Working Capital Turnover Ratio0.430.891.051.201.321.46padlockpadlockpadlock
Efektivita 3-20242-20241-20244-20233-20232-20231-20234-20223-20222-2022
Effective Tax Rate-1.0%-100.3%285.6%23.4%56.8%padlockpadlockpadlockpadlockpadlock
Receivables Turnover0.981.230.891.060.70padlockpadlockpadlockpadlockpadlock
Payables Turnover0.550.000.2358.040.18padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.00-0.04-0.28-0.06padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover9.648.9510.139.799.68padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.130.130.130.130.13padlockpadlockpadlockpadlockpadlock
Dividendy TTM 20232022202120202019201820172016
Dividend Payout Ratio0.0%161.9%88.7%0.0%0.0%0.0%padlockpadlockpadlock
Dividend Yield Percentage23.20 %22.99 %50.37 %0.00 %0.00 %0.00 %padlockpadlockpadlock
Dividendy 3-20242-20241-20244-20233-20232-20231-20234-20223-20222-2022
Dividend Payout Ratio0.000.000.00-1.700.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.0023.200.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader