Zkusit zdarma
Maxeon Solar Technologies, Ltd.
Maxeon Solar Technologies, Ltd.
MAXN
Cena
$ 2.58
Dnes
-0.02 (-0.68%)
Valuace
70
70
Růst
0
0
Zdraví
68
68
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 2024202320222021202020192018
Total Revenues176.4509.01,123.11,060.1783.3844.8padlockpadlock
Cost of Revenues418.5758.51,045.01,108.1812.3854.6padlockpadlock
Gross Profit-242.1-249.478.1-47.9-29.0-9.8padlockpadlock
Revenue 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Total Revenues19.519.548.888.6184.2187.5padlockpadlockpadlockpadlock
Cost of Revenues27.227.296.5267.7192.0202.3padlockpadlockpadlockpadlock
Gross Profit-7.7-7.7-47.7-179.1-7.8-14.9padlockpadlockpadlockpadlock
Operating Income TTM 2024202320222021202020192018
R&D Expenses0.00.045.749.746.534.2padlockpadlock
Selling General & Admin Expenses0.00.0126.2100.588.886.2padlockpadlock
Depreciation & Amortization24.843.555.960.616.683.7padlockpadlock
Total Operating Expenses270.4327.2297.3150.2135.3120.4padlockpadlock
Operating Income-512.5-576.6-219.2-200.3-172.4-130.2padlockpadlock
Operating Income 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization1.21.26.316.010.610.6padlockpadlockpadlockpadlock
Total Operating Expenses26.826.863.7153.261.745.6padlockpadlockpadlockpadlock
Operating Income-34.4-34.4-111.3-332.3-69.5-63.5padlockpadlockpadlockpadlock
Net Income TTM 2024202320222021202020192018
Interest Income0.82.19.40.00.00.0padlockpadlock
Interest Expense38.845.442.427.827.831.9padlockpadlock
Other Expense-34.5-20.0-54.3-25.6-66.64.5padlockpadlock
IBT-547.0-596.6-273.5-225.9-239.1-125.7padlockpadlock
Income Tax Expense17.918.0-0.632.20.212.1padlockpadlock
Net Income-565.4-614.3-275.8-258.1-239.3-137.8padlockpadlock
Net Income 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Interest Income0.00.00.40.40.50.8padlockpadlockpadlockpadlock
Interest Expense8.88.89.112.210.69.6padlockpadlockpadlockpadlock
Other Expense3.93.90.1-42.583.8-15.5padlockpadlockpadlockpadlock
IBT-30.5-30.5-111.2-374.814.3-79.0padlockpadlockpadlockpadlock
Income Tax Expense2.22.2-5.418.93.21.2padlockpadlockpadlockpadlock
Net Income-32.7-32.7-106.0-393.911.7-80.1padlockpadlockpadlockpadlock
Per Share Data TTM 2024202320222021202020192018
EPS$0.00$0.00$-594.63$-6.31$-6.39$-5.62padlockpadlock
EPS Diluted$0.00$0.00$-594.63$-6.31$-6.39$-5.62padlockpadlock
Shares Outstanding16.88.30.540.937.524.5padlockpadlock
Diluted Shares Outstanding16.88.30.540.937.524.5padlockpadlock
Per Share Data 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding16.816.88.38.33.950.5padlockpadlockpadlockpadlock
Diluted Shares Outstanding16.816.88.38.36.750.5padlockpadlockpadlockpadlock
Current Assets TTM 2024202320222021202020192018
Cash And Equivalents84.928.9190.2227.4166.5206.7padlockpadlock
Short Term Investments1.30.00.076.01.11.4padlockpadlock
Total Cash & ST Investments86.228.9190.2303.4166.5206.7padlockpadlock
Accounts Receivable32.012.692.254.339.7102.1padlockpadlock
Inventory230.940.2308.9303.2212.8169.2padlockpadlock
Other Current Assets40.0184.327.7127.061.912.8padlockpadlock
Total Current Assets389.1266.0619.0791.0533.1547.2padlockpadlock
Current Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Cash And Equivalents17.217.228.951.281.4103.6padlockpadlockpadlockpadlock
Short Term Investments0.00.00.00.00.01.4padlockpadlockpadlockpadlock
Total Cash & ST Investments17.217.228.951.281.498.4padlockpadlockpadlockpadlock
Accounts Receivable8.88.812.618.632.038.9padlockpadlockpadlockpadlock
Inventory34.134.140.2149.5230.9271.7padlockpadlockpadlockpadlock
Other Current Assets85.085.0184.342.844.852.3padlockpadlockpadlockpadlock
Total Current Assets145.1145.1266.0262.1389.1461.2padlockpadlockpadlockpadlock
Long-Term Assets TTM 2024202320222021202020192018
Net Property, Plant & Equipment315.9100.8302.8398.3402.0260.4padlockpadlock
Goodwill7.90.07.90.00.00.0padlockpadlock
Intangible Assets2.90.58.10.30.40.5padlockpadlock
Long-Term Investments0.14.04.07.115.229.7padlockpadlock
Other Long-Term Assets48.24.960.253.4100.6133.0padlockpadlock
Total Long-Term Assets375.1110.3383.0469.4523.4433.1padlockpadlock
Total Assets764.2376.31,002.01,260.41,056.5980.3padlockpadlock
Long-Term Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Net Property, Plant & Equipment33.033.0100.8156.3315.9300.2padlockpadlockpadlockpadlock
Goodwill0.00.00.00.07.90.0padlockpadlockpadlockpadlock
Intangible Assets0.40.40.50.62.93.1padlockpadlockpadlockpadlock
Long-Term Investments0.00.04.00.10.10.1padlockpadlockpadlockpadlock
Other Long-Term Assets7.87.84.922.348.277.5padlockpadlockpadlockpadlock
Total Long-Term Assets41.341.3110.3179.2375.1380.9padlockpadlockpadlockpadlock
Total Assets186.3186.3376.3441.4764.2842.1padlockpadlockpadlockpadlock
Current Liabilities TTM 2024202320222021202020192018
Accounts Payable145.162.5153.0247.9270.5159.2padlockpadlock
Short-Term Debt9.09.631.353.927.850.9padlockpadlock
Other Current Liabilities120.4190.5108.9135.278.777.3padlockpadlock
Current Liabilities285.7338.5431.9576.2421.0308.1padlockpadlock
Current Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Accounts Payable47.547.562.5116.2145.1154.3padlockpadlockpadlockpadlock
Short-Term Debt7.87.89.610.49.032.0padlockpadlockpadlockpadlock
Other Current Liabilities42.6117.1190.578.7120.486.3padlockpadlockpadlockpadlock
Current Liabilities172.3172.3338.5237.1285.7339.3padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 2024202320222021202020192018
Long-Term Debt364.2301.9406.4395.9159.4148.1padlockpadlock
Capital Leases24.136.525.519.015.914.5padlockpadlock
Def. Tax Liability7.05.312.514.91.232.1padlockpadlock
Total Liabilities786.0664.6997.41,212.3701.7541.1padlockpadlock
Long-Term Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Long-Term Debt311.7311.7301.9308.1388.3413.5padlockpadlockpadlockpadlock
Capital Leases31.331.336.527.731.025.1padlockpadlockpadlockpadlock
Def. Tax Liability5.30.05.37.07.07.0padlockpadlockpadlockpadlock
Total Liabilities508.0508.0664.6647.1786.0909.7padlockpadlockpadlockpadlock
Total Common Equity TTM 2024202320222021202020192018
Common Stock0.00.00.00.00.00.0padlockpadlock
Retained Earnings-864.6-1,410.4-796.1-520.3-263.0-8.4padlockpadlock
Comprehensive Income-15.5-20.5-16.4-22.1-11.8-10.4padlockpadlock
Total Common Equity-26.9-293.8-1.142.4349.5432.6padlockpadlock
Total Common Equity 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings-1,471.5-1,471.5-1,410.4-1,304.4-864.6-876.2padlockpadlockpadlockpadlock
Comprehensive Income-0.6-0.6-20.5-13.7-15.5-15.4padlockpadlockpadlockpadlock
Total Common Equity-327.5-327.5-293.8-211.1-26.9-73.2padlockpadlockpadlockpadlock
Other TTM 2024202320222021202020192018
Total Debt397.3311.5437.7449.8187.3199.0padlockpadlock
Book Value-21.8-288.44.648.1354.9439.3padlockpadlock
Other 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Total Debt319.5319.5311.5318.5397.3445.5padlockpadlockpadlockpadlock
Book Value-321.6-321.6-288.4-205.7-21.8-67.5padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 2024202320222021202020192018
Net Income-363.2-614.6-275.8-267.1-255.7-141.0padlockpadlock
Depreciation & Amortization48.043.555.956.242.247.3padlockpadlock
Stock-Based Compensation18.228.718.314.67.27.3padlockpadlock
Change Working Capital-180.7-70.3-171.6158.8128.8-86.8padlockpadlock
Change In Accounts Receivable37.442.6-8.3-15.338.371.2padlockpadlock
Change In Accounts Payable-111.57.6-97.770.661.5-121.9padlockpadlock
Change In Inventories83.450.1-41.3-106.6-43.525.2padlockpadlock
Other Non-cash Items79.1342.9116.532.367.1-14.6padlockpadlock
Cash from Operations-374.10.0-254.33.4-4.9-189.2padlockpadlock
Cash Flow From Operating Activities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Net Income-32.7-32.7-105.8-439.611.7-80.1padlockpadlockpadlockpadlock
Depreciation & Amortization1.21.26.316.010.610.6padlockpadlockpadlockpadlock
Stock-Based Compensation3.53.510.75.95.26.9padlockpadlockpadlockpadlock
Change Working Capital7.87.869.0-79.4-27.7-33.9padlockpadlockpadlockpadlock
Change In Accounts Receivable-4.6-4.67.412.96.615.5padlockpadlockpadlockpadlock
Change In Accounts Payable0.00.00.00.5-9.5-23.3padlockpadlockpadlockpadlock
Change In Inventories11.911.926.1-36.524.036.2padlockpadlockpadlockpadlock
Other Non-cash Items-27.4-27.430.8363.5-74.023.7padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 2024202320222021202020192018
Capital Expenditure-63.5-52.1-67.5-63.5-154.7-27.7padlockpadlock
Acquisitions31.124.00.00.00.1-26.8padlockpadlock
Investments-1.20.00.0-77.0-1.1-1.3padlockpadlock
Sales of Investment60.71.30.01.01.36.6padlockpadlock
Other Investing Activities64.80.081.40.2-0.13.7padlockpadlock
Cash from Investing26.90.013.9-139.3-154.4-45.5padlockpadlock
Cash Flow From Investing Activities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Capital Expenditure-0.6-0.6-4.1-11.1-17.7-19.2padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.5padlockpadlockpadlockpadlock
Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Sales of Investment0.00.01.30.00.00.0padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 2024202320222021202020192018
Debt Repaid-72.00.0-25.5-233.9-193.9-227.3padlockpadlock
Debt Issued23.1-126.213.4496.4182.2343.7padlockpadlock
Issuance of Common Stock73.40.0193.50.0169.7296.8padlockpadlock
Repurchase of Common Stock-3.10.00.00.00.00.0padlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlock
Other Financing Activities34.50.00.0445.3166.1250.9padlockpadlock
Cash from Financing37.10.0168.0211.5141.8320.3padlockpadlock
Cash Flow From Financing Activities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued319.58.0-7.0-78.8-48.27.9padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.00.00.0-2.40.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 2024202320222021202020192018
Net Change in Cash-311.0-164.5-72.575.7-17.385.8padlockpadlock
Closing Cash Balance84.931.0195.5268.0192.2209.6padlockpadlock
Cash position 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Net Change in Cash0.0-31.0-23.3-30.6-18.8-91.8padlockpadlockpadlockpadlock
Closing Cash Balance0.00.031.054.485.0103.6padlockpadlockpadlockpadlock
Free Cash Flow TTM 2024202320222021202020192018
Free Cash Flow-437.6-322.3-321.9-60.0-159.5-216.9padlockpadlock
Real Free Cash Flow-455.8-351.0-340.2-74.6-166.8-224.1padlockpadlock
Free Cash Flow 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Free Cash Flow-48.3-48.3-11.1-127.1-92.0-92.1padlockpadlockpadlockpadlock
Real Free Cash Flow-51.7-51.7-21.8-133.0-97.2-99.0padlockpadlockpadlockpadlock
Nacenění TTM 2024202320222021202020192018
P/E-0.15-0.10-1.21-254.65-217.60-504.39padlockpadlock
P/EG0.000.000.00203.40-15.8816.20padlockpadlock
P/B-0.21-0.21-299.911,548.59148.99160.67padlockpadlock
P/S0.320.120.3061.9966.4782.28padlockpadlock
P/FCF-1.41-0.19-1.03-1,094.51-326.35-320.55padlockpadlock
P/OFC-2.23-0.23-1.3119,120.61-10,699.80-367.47padlockpadlock
Price/EV-0.90-0.68-3.31-466.57-308.19-1,494.72padlockpadlock
Nacenění 2-20254-20243-20242-20241-20244-20233-20232-20232-20231-2023
P/E-0.39-0.15-0.054.57-50.57padlockpadlockpadlockpadlockpadlock
P/EG0.000.000.00-0.020.94padlockpadlockpadlockpadlockpadlock
P/B-0.16-0.21-0.38-7.92-221.44padlockpadlockpadlockpadlockpadlock
Marže TTM 2024202320222021202020192018
Gross Profit Margin-97.6%-49.0%7.0%-4.5%-3.7%-1.2%padlockpadlock
EBIT Margin-209.3%-108.3%-20.6%-18.7%-27.0%-11.1%padlockpadlock
EBITDA Margin-196.4%-99.8%-15.6%-13.3%-21.6%-5.5%padlockpadlock
Operating Profit Margin-228.1%-113.3%-19.5%-18.9%-22.0%-15.4%padlockpadlock
Net Profit Margin-217.1%-120.7%-24.6%-24.3%-30.5%-16.3%padlockpadlock
Marže 2-20254-20243-20242-20241-20244-20233-20232-20232-20231-2023
Gross Profit Margin-39.2%-97.6%-202.2%-4.2%-7.9%padlockpadlockpadlockpadlockpadlock
EBIT Margin-164.2%-209.3%-409.5%13.5%-37.0%padlockpadlockpadlockpadlockpadlock
EBITDA Margin-157.9%-196.4%-391.4%19.3%-31.4%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin-176.3%-228.1%-375.2%-37.7%-32.3%padlockpadlockpadlockpadlockpadlock
Net Profit Margin-167.7%-217.1%-444.8%6.3%-42.8%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 2024202320222021202020192018
Current Ratio0.790.791.431.371.271.78padlockpadlock
Quick Ratio0.670.670.720.850.761.23padlockpadlock
Solvency Ratio-0.15-0.86-0.22-0.17-0.28-0.17padlockpadlock
Cash Ratio0.090.090.440.390.400.67padlockpadlock
Debt To Assets Ratio0.830.830.440.360.180.20padlockpadlock
Debt To Equity Ratio-1.06-1.06-394.6410.600.540.46padlockpadlock
Financial Leverage Ratio-1.28-1.28-903.5229.703.022.27padlockpadlock
Debt Service Coverage Ratio-9.50-11.47-2.57-2.22-3.04-0.71padlockpadlock
Interest Coverage Ratio-12.28-12.71-5.17-7.20-6.19-4.09padlockpadlock
Finanční zdraví 2-20254-20243-20242-20241-20244-20233-20232-20232-20231-2023
Current Ratio0.840.791.111.361.36padlockpadlockpadlockpadlockpadlock
Quick Ratio0.640.670.480.550.56padlockpadlockpadlockpadlockpadlock
Solvency Ratio-0.06-0.15-0.580.03-0.08padlockpadlockpadlockpadlockpadlock
Cash Ratio0.100.090.220.280.31padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio1.710.830.720.520.53padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio-0.98-1.06-1.51-14.76-6.09padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio-0.57-1.28-2.09-28.38-11.50padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio-3.57-9.50-24.102.53-1.72padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio-3.92-12.28-27.31-6.54-6.33padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 2024202320222021202020192018
Revenue Per Share67.5961.142,421.1725.9120.9134.48padlockpadlock
Net Income Per Share-58.63-73.78-594.63-6.31-6.39-5.62padlockpadlock
Cash Per Share3.473.47409.967.424.488.49padlockpadlock
Shareholders Equity Per Share-35.29-35.29-2.391.049.3317.66padlockpadlock
Free Cash Flow Per Share-42.08-38.71-693.93-1.47-4.26-8.85padlockpadlock
Dividend Per Share0.000.000.000.000.005.47padlockpadlock
Data na akcii 2-20254-20243-20242-20241-20244-20233-20232-20232-20231-2023
Revenue Per Share1.165.8610.6447.383.71padlockpadlockpadlockpadlockpadlock
Net Income Per Share-1.95-12.73-47.313.00-1.59padlockpadlockpadlockpadlockpadlock
Cash Per Share1.023.476.1521.282.08padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share-19.48-35.29-25.35-6.93-1.45padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share-2.87-1.34-15.26-23.66-1.82padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 2024202320222021202020192018
Effective Tax Rate4.8%-3.0%0.2%-14.3%-0.1%-9.6%padlockpadlock
Receivables Turnover19.2140.5212.189.2619.728.27padlockpadlock
Payables Turnover6.4812.136.834.473.005.37padlockpadlock
Inventory Turnover5.7718.863.383.653.825.05padlockpadlock
Fixed Asset Turnover2.265.053.712.661.953.24padlockpadlock
Working Capital Turnover Ratio2.188.885.596.494.465.02padlockpadlock
Efektivita 2-20254-20243-20242-20241-20244-20233-20232-20232-20231-2023
Effective Tax Rate-7.1%4.8%-5.0%22.5%-1.5%padlockpadlockpadlockpadlockpadlock
Receivables Turnover2.233.894.755.754.82padlockpadlockpadlockpadlockpadlock
Payables Turnover0.571.542.301.321.31padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.802.401.790.830.74padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover0.590.480.570.580.62padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio-0.72-2.061.381.641.22padlockpadlockpadlockpadlockpadlock
Dividendy TTM 2024202320222021202020192018
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%-97.2%padlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.19 %padlockpadlock
Dividendy 2-20254-20243-20242-20241-20244-20233-20232-20232-20231-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader