Zkusit zdarma
MoonLake Immunotherapeutics
MoonLake Immunotherapeutics
MLTX
Cena
$ 15.77
Dnes
+0.41 (2.51%)
Valuace
70
70
Růst
0
0
Zdraví
75
75
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 2024202320222021
Total Revenues0.000.000.000.000.00
Cost of Revenues1,487.000.0013.160.000.00
Gross Profit-1,487.000.00-13.160.000.00
Revenue 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Revenues0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Cost of Revenues745.00742.000.000.0032.520.00padlockpadlockpadlockpadlock
Gross Profit-745.00-742.000.000.00-32.520.00padlockpadlockpadlockpadlock
Operating Income TTM 2024202320222021
R&D Expenses0.000.0031,801.8842,048.950.00
Selling General & Admin Expenses0.000.0022,321.2223,012.464,570.35
Depreciation & Amortization3,166.291,384.7313.1612.360.00
Total Operating Expenses227,710.37143,091.0854,123.1065,061.424,570.35
Operating Income-229,197.37-143,091.08-54,123.10-65,061.42-4,570.35
Operating Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
R&D Expenses0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Depreciation & Amortization745.00742.00378.001,301.2932.52342.00padlockpadlockpadlockpadlock
Total Operating Expenses70,689.0059,956.0047,485.0049,580.3743,079.4930,578.00padlockpadlockpadlockpadlock
Operating Income-71,434.00-60,698.00-47,485.00-49,580.37-43,112.01-30,578.00padlockpadlockpadlockpadlock
Net Income TTM 2024202320222021
Interest Income0.000.000.000.000.00
Interest Expense5,253.000.000.00-591.730.00
Other Expense15,901.8122,128.8810,138.37591.7327.69
IBT-213,295.56-120,962.20-43,984.73-64,469.69-4,542.65
Income Tax Expense404.14282.2094.3936.370.00
Net Income-210,497.51-118,935.52-36,007.26-64,506.05-4,542.65
Net Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Interest Income0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Interest Expense3,198.002,037.0018.000.000.000.00padlockpadlockpadlockpadlock
Other Expense855.004,742.007,079.003,225.817,089.695,898.00padlockpadlockpadlockpadlock
IBT-70,579.00-55,956.00-40,406.00-46,354.56-36,022.32-24,680.00padlockpadlockpadlockpadlock
Income Tax Expense115.0095.00153.0041.1492.1179.00padlockpadlockpadlockpadlock
Net Income-69,729.00-55,220.00-39,944.00-45,604.51-35,390.34-24,267.00padlockpadlockpadlockpadlock
Per Share Data TTM 2024202320222021
EPS$0.00$0.00$-0.73$-2.20$-0.38
EPS Diluted$0.00$0.00$-0.73$-2.20$-1.58
Shares Outstanding63,369.9862,870.2449,122.5329,361.3511,930.00
Diluted Shares Outstanding63,369.9862,870.2449,122.5329,361.352,875.00
Per Share Data 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding63,369.9863,282.7363,233.7963,069.8362,896.7862,874.64padlockpadlockpadlockpadlock
Diluted Shares Outstanding63,369.9863,282.7363,233.7963,069.8362,896.7862,874.64padlockpadlockpadlockpadlock
Current Assets TTM 20242023202220212020
Cash And Equivalents342,791.14180,426.45451,169.3439,505.638,038.850.00
Short Term Investments177,008.40267,600.9059,838.9032,609.110.000.00
Total Cash & ST Investments519,799.54448,027.35511,008.2472,114.748,038.850.00
Accounts Receivable1,676.812,843.201,056.86217.13148.770.00
Inventory0.000.000.000.001,322.180.00
Other Current Assets15,405.5323,418.302,102.204,179.47126.920.00
Total Current Assets536,881.88474,288.85514,167.3076,511.339,636.720.00
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents350,736.00306,681.00271,566.00180,426.45375,656.29342,791.14padlockpadlockpadlockpadlock
Short Term Investments29,743.00118,402.00208,564.00267,600.90118,268.40177,008.40padlockpadlockpadlockpadlock
Total Cash & ST Investments380,479.00425,083.00480,130.00448,027.35493,924.69519,799.54padlockpadlockpadlockpadlock
Accounts Receivable4,022.003,409.002,988.002,843.202,407.061,676.81padlockpadlockpadlockpadlock
Inventory0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Other Current Assets26,714.0026,989.0023,146.0023,418.3015,984.4315,405.53padlockpadlockpadlockpadlock
Total Current Assets411,215.00455,481.00506,264.00474,288.85512,316.18536,881.88padlockpadlockpadlockpadlock
Long-Term Assets TTM 20242023202220212020
Net Property, Plant & Equipment3,866.663,644.443,949.35331.9745.740.00
Goodwill0.000.000.000.000.000.00
Intangible Assets0.000.000.000.000.000.00
Long-Term Investments0.000.000.000.00115,042.610.00
Other Long-Term Assets4,129.150.008,423.470.00-115,042.610.00
Total Long-Term Assets7,995.813,644.4412,372.81331.9745.740.00
Total Assets544,877.69477,933.28526,540.1276,843.309,682.450.00
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment2,533.002,918.003,300.003,644.443,832.583,866.66padlockpadlockpadlockpadlock
Goodwill0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Intangible Assets0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Long-Term Investments0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Other Long-Term Assets587.001,697.001,698.000.002,064.584,129.15padlockpadlockpadlockpadlock
Total Long-Term Assets3,120.004,615.004,998.003,644.445,897.157,995.81padlockpadlockpadlockpadlock
Total Assets414,335.00460,096.00511,262.00477,933.28518,213.33544,877.69padlockpadlockpadlockpadlock
Current Liabilities TTM 20242023202220212020
Accounts Payable55.998,678.410.00254.971,428.450.00
Short-Term Debt1,321.731,371.961,306.13153.6315,000.000.00
Other Current Liabilities10,341.2511,771.388,291.587,256.854,659.150.00
Current Liabilities12,281.9622,463.869,965.687,665.4521,087.600.00
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable0.0014,890.0010,059.008,678.4110,261.654,756.23padlockpadlockpadlockpadlock
Short-Term Debt1,499.001,550.001,432.001,371.961,752.471,321.73padlockpadlockpadlockpadlock
Other Current Liabilities46,869.0010,085.0010,258.0011,771.387,582.415,585.03padlockpadlockpadlockpadlock
Current Liabilities48,368.0027,361.0023,981.0022,463.8620,081.0212,281.96padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 20242023202220212020
Long-Term Debt2,022.281,457.602,499.99128.950.000.00
Capital Leases2,022.282,829.563,806.12282.580.000.00
Def. Tax Liability0.000.000.000.000.000.00
Total Liabilities14,846.1924,542.1413,049.108,076.6021,327.460.00
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt74,227.0074,217.0074,164.001,457.601,935.712,022.28padlockpadlockpadlockpadlock
Capital Leases0.002,386.002,574.002,829.563,688.183,344.01padlockpadlockpadlockpadlock
Def. Tax Liability0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Total Liabilities123,144.00102,152.0098,681.0024,542.1422,711.6914,846.19padlockpadlockpadlockpadlock
Total Common Equity TTM 20242023202220212020
Common Stock6.396.396.305.2738.540.00
Retained Earnings-154,598.14-235,592.99-116,657.47-80,650.21-53,643.620.00
Comprehensive Income3,256.914,996.772,357.62350.95-168.180.00
Total Common Equity520,663.74446,825.00495,675.6848,898.30-11,645.010.00
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock6.006.006.006.396.396.39padlockpadlockpadlockpadlock
Retained Earnings-400,486.00-330,757.00-275,537.00-235,592.99-189,988.48-154,598.14padlockpadlockpadlockpadlock
Comprehensive Income278.00520.002,387.004,996.772,833.973,256.91padlockpadlockpadlockpadlock
Total Common Equity288,906.00353,731.00407,520.00446,825.00488,195.33520,663.74padlockpadlockpadlockpadlock
Other TTM 20242023202220212020
Total Debt3,344.012,829.563,806.12282.5815,000.000.00
Book Value530,031.50453,391.14513,491.0268,766.70-11,645.010.00
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt75,726.0075,767.0075,596.002,829.563,688.183,344.01padlockpadlockpadlockpadlock
Book Value291,191.00357,944.00412,581.00453,391.14495,501.64530,031.50padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 2024202320222021
Net Income-56,997.10-121,244.40-44,079.12-64,506.05-4,542.65
Depreciation & Amortization57.501,384.7313.1612.360.00
Stock-Based Compensation6,536.617,281.607,106.019,654.780.00
Change Working Capital-13,692.12-3,783.48-6,217.72-1,427.470.00
Change In Accounts Receivable-1,057.05-1,786.340.000.000.00
Change In Accounts Payable0.000.000.000.000.00
Change In Inventories0.000.000.000.000.00
Other Non-cash Items3,875.16-225.71399.51372.493,931.58
Cash from Operations-64,433.690.00-42,778.17-55,893.90-611.07
Cash Flow From Operating Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Income-70,692.00-56,052.00-40,559.00-45,604.51-36,114.70-24,759.00padlockpadlockpadlockpadlock
Depreciation & Amortization745.00742.00378.001,301.29-586.56342.00padlockpadlockpadlockpadlock
Stock-Based Compensation3,709.003,309.002,290.000.001,843.061,828.00padlockpadlockpadlockpadlock
Change Working Capital21,430.00-1,189.00-369.00-3,900.718,282.23-5,320.00padlockpadlockpadlockpadlock
Change In Accounts Receivable-612.00-420.00-146.00-436.14-730.20-181.00padlockpadlockpadlockpadlock
Change In Accounts Payable0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Change In Inventories0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Other Non-cash Items265.00-1,340.00120.00-269.751,300.3819.00padlockpadlockpadlockpadlock
Cash from Operations0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 2024202320222021
Capital Expenditure-496.40-519.52-284.63-16.010.00
Acquisitions0.000.000.000.000.00
Investments-175,906,865.93-350,278.78-175,732.71-42,226.020.00
Sales of Investment176,328.24145,203.00150,833.029,901.440.00
Other Investing Activities175,528,211.390.000.000.000.00
Cash from Investing-174,055.800.00-25,184.32-32,340.590.00
Cash Flow From Investing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Capital Expenditure0.000.00-35.00-175.57-131.950.00padlockpadlockpadlockpadlock
Acquisitions0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Investments0.00-117,659.00-88,548.00-146,944.09-29,179.69-86,442.00padlockpadlockpadlockpadlock
Sales of Investment88,403.00205,913.00144,829.00-211.0587,594.05-1,301.00padlockpadlockpadlockpadlock
Other Investing Activities0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Cash from Investing0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 2024202320222021
Debt Repaid0.000.000.00-15,000.000.00
Debt Issued3,132.77-976.563,523.54282.5815,000.00
Issuance of Common Stock83,709.520.00482,454.430.000.00
Repurchase of Common Stock-0.05-0.050.000.000.00
Dividends Paid0.000.000.000.000.00
Other Financing Activities-4,315.150.00-2,752.92134,692.74-58.06
Cash from Financing79,394.320.00479,701.51119,692.74-58.06
Cash Flow From Financing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Debt Repaid0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Debt Issued-41.00171.0072,766.44-858.62344.18-317.91padlockpadlockpadlockpadlock
Issuance of Common Stock0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Repurchase of Common Stock0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Dividends Paid0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Other Financing Activities0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Cash from Financing0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Cash position TTM 2024202320222021
Net Change in Cash-158,995.86-270,742.89411.6631,466.78-669.13
Closing Cash Balance342,791.14180,426.45451,169.3439,505.63666.79
Cash position 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Change in Cash44,055.0035,115.0091,140.00-195,229.8432,865.29-115,650.00padlockpadlockpadlockpadlock
Closing Cash Balance350,736.00306,681.00271,566.00180,426.45375,656.29342,791.00padlockpadlockpadlockpadlock
Free Cash Flow TTM 2024202320222021
Free Cash Flow-64,930.09-117,106.78-43,062.80-55,909.91-611.07
Real Free Cash Flow-71,466.70-124,388.38-50,168.81-65,564.69-611.07
Free Cash Flow 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Free Cash Flow-44,543.00-54,530.00-38,175.00-48,649.24-25,407.54-27,890.00padlockpadlockpadlockpadlock
Real Free Cash Flow-48,252.00-57,839.00-40,465.00-48,649.24-27,250.60-29,718.00padlockpadlockpadlockpadlock
Nacenění TTM 20242023202220212020
P/E-13.52-28.62-82.39-4.78-1.45-1,853.11
P/EG-0.35-0.181.230.070.000.00
P/B8.447.625.986.30-6.661.50
P/S0.000.000.000.000.000.00
P/FCF-13.69-29.07-68.89-5.51-2.20-531.53
P/OFC-13.69-29.20-69.35-5.52-2.20-531.53
Price/EV-12.96-22.77-46.56-4.14-1.58-1,839.04
Nacenění 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
P/E-1.63-13.52-15.34-18.72-22.40padlockpadlockpadlockpadlockpadlock
P/EG-0.06-0.351.23-0.66-0.51padlockpadlockpadlockpadlockpadlock
P/B1.578.446.060.016.50padlockpadlockpadlockpadlockpadlock
Marže TTM 20242023202220212020
Gross Profit Margin0.0%0.0%0.0%0.0%0.0%0.0%
EBIT Margin0.0%0.0%0.0%0.0%0.0%0.0%
EBITDA Margin0.0%0.0%0.0%0.0%0.0%0.0%
Operating Profit Margin0.0%0.0%0.0%0.0%0.0%0.0%
Net Profit Margin0.0%0.0%0.0%0.0%0.0%0.0%
Marže 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Gross Profit Margin0.0%0.0%0.0%50.0%0.0%padlockpadlockpadlockpadlockpadlock
EBIT Margin0.0%0.0%0.0%-45,512.6%0.0%padlockpadlockpadlockpadlockpadlock
EBITDA Margin0.0%0.0%0.0%-44,234.9%0.0%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin0.0%0.0%0.0%-48,679.8%0.0%padlockpadlockpadlockpadlockpadlock
Net Profit Margin0.0%0.0%0.0%-44,776.2%0.0%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 20242023202220212020
Current Ratio16.6521.1151.599.980.4612.93
Quick Ratio16.6521.1151.599.980.3912.93
Solvency Ratio-0.53-4.79-2.76-7.99-2.520.03
Cash Ratio11.218.0345.275.150.3810.67
Debt To Assets Ratio0.160.010.010.001.550.00
Debt To Equity Ratio0.210.010.010.01-1.290.00
Financial Leverage Ratio1.301.071.061.57-0.831.04
Debt Service Coverage Ratio-14.850.000.000.00-3.581.99
Interest Coverage Ratio-29.800.000.000.000.000.00
Finanční zdraví 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Current Ratio8.5016.6521.110.0225.51padlockpadlockpadlockpadlockpadlock
Quick Ratio8.5016.6521.110.0225.51padlockpadlockpadlockpadlockpadlock
Solvency Ratio-0.56-0.53-0.410.00-1.56padlockpadlockpadlockpadlockpadlock
Cash Ratio7.2511.2111.320.0118.71padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.180.160.150.010.01padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.260.210.190.000.01padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio1.431.301.250.001.06padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio-14.21-14.850.110.000.00padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio-22.34-29.800.000.000.00padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 20242023202220212020
Revenue Per Share0.000.000.000.000.000.00
Net Income Per Share-2.79-1.89-0.73-2.20-6.84-0.01
Cash Per Share6.727.1310.402.461.030.09
Shareholders Equity Per Share5.597.1110.091.67-1.497.60
Free Cash Flow Per Share-2.64-1.86-0.88-1.90-4.49-0.02
Dividend Per Share0.000.000.000.000.000.00
Data na akcii 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Revenue Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Net Income Per Share-1.10-0.87-0.64-0.72-0.56padlockpadlockpadlockpadlockpadlock
Cash Per Share6.006.727.597.107.85padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share4.565.596.447,084.617.76padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share-0.70-0.86-0.60-0.77-0.40padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 20242023202220212020
Effective Tax Rate-0.2%-0.2%-0.2%-0.1%0.0%227.1%
Receivables Turnover0.040.000.000.000.000.00
Payables Turnover0.060.000.000.260.000.00
Inventory Turnover0.000.000.000.000.000.00
Fixed Asset Turnover0.030.000.000.000.000.00
Working Capital Turnover Ratio0.000.000.000.000.000.00
Efektivita 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Effective Tax Rate-0.2%-0.2%0.4%-0.1%-0.3%padlockpadlockpadlockpadlockpadlock
Receivables Turnover0.000.000.000.040.00padlockpadlockpadlockpadlockpadlock
Payables Turnover0.000.050.000.010.00padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover0.000.000.000.030.00padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividendy TTM 20242023202220212020
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %
Dividendy 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader