Zkusit zdarma
monday.com Ltd.
monday.com Ltd.
MNDY
Cena
$ 73.63
Dnes
-6.11 (-4.60%)
Valuace
30
30
Růst
100
100
Zdraví
75
75
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019
Total Revenues1,232.01,232.0972.0729.7519.0308.2padlockpadlock
Cost of Revenues133.1133.1103.780.666.539.0padlockpadlock
Gross Profit1,098.91,098.9868.3649.1452.5269.1padlockpadlock
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues333.9316.9299.0282.3268.0251.0padlockpadlockpadlockpadlock
Cost of Revenues37.335.831.228.830.526.0padlockpadlockpadlockpadlock
Gross Profit296.5281.1267.8253.4237.5225.0padlockpadlockpadlockpadlock
Operating Income TTM 2025202420232022202120202019
R&D Expenses0.00.00.0156.5127.073.7padlockpadlock
Selling General & Admin Expenses0.00.00.0531.1477.5321.6padlockpadlock
Depreciation & Amortization13.813.818.29.08.62.7padlockpadlock
Total Operating Expenses1,100.61,100.6889.3687.6604.5395.3padlockpadlock
Operating Income-1.7-1.7-21.0-38.6-152.0-126.1padlockpadlock
Operating Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization3.73.53.43.33.23.2padlockpadlockpadlockpadlock
Total Operating Expenses294.2283.4279.4243.6227.9252.4padlockpadlockpadlockpadlock
Operating Income2.4-2.4-11.69.89.6-27.4padlockpadlockpadlockpadlock
Net Income TTM 2025202420232022202120202019
Interest Income61.161.155.542.018.70.9padlockpadlock
Interest Expense0.00.00.00.40.10.4padlockpadlock
Other Expense61.161.155.541.922.6-0.8padlockpadlock
IBT59.359.334.53.3-129.5-127.0padlockpadlock
Income Tax Expense-59.4-59.42.15.27.42.3padlockpadlock
Net Income118.7118.732.4-1.9-136.9-129.3padlockpadlock
Net Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income13.615.814.117.612.914.9padlockpadlockpadlockpadlock
Interest Expense0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Expense13.615.814.117.612.914.9padlockpadlockpadlockpadlock
IBT15.913.42.627.422.5-12.5padlockpadlockpadlockpadlock
Income Tax Expense-60.80.31.00.0-0.5-0.4padlockpadlockpadlockpadlock
Net Income76.713.11.627.423.0-12.0padlockpadlockpadlockpadlock
Per Share Data TTM 2025202420232022202120202019
EPS$0.00$0.00$0.00$-0.04$-3.56$-4.26padlockpadlock
EPS Diluted$0.00$0.00$0.00$-0.04$-3.56$-4.26padlockpadlock
Shares Outstanding51.751.449.948.438.530.3padlockpadlock
Diluted Shares Outstanding52.953.152.448.438.530.3padlockpadlock
Per Share Data 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding51.751.751.451.052.250.1padlockpadlockpadlockpadlock
Diluted Shares Outstanding52.953.353.353.052.450.1padlockpadlockpadlockpadlock
Current Assets TTM 202420232022202120202019
Cash And Equivalents1,290.21,411.61,116.1885.9886.8129.8padlock
Short Term Investments0.050.00.00.00.010.0padlock
Total Cash & ST Investments1,290.21,461.61,116.1885.9886.8139.8padlock
Accounts Receivable19.632.317.913.28.53.9padlock
Inventory0.00.06.30.00.02.5padlock
Other Current Assets56.238.432.824.718.21.4padlock
Total Current Assets1,366.01,532.21,173.1923.8913.5147.6padlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents1,527.21,590.51,527.61,411.61,337.21,290.2padlockpadlockpadlockpadlock
Short Term Investments211.760.160.750.050.70.0padlockpadlockpadlockpadlock
Total Cash & ST Investments1,739.01,650.61,588.31,461.61,387.81,290.2padlockpadlockpadlockpadlock
Accounts Receivable32.741.326.432.320.624.6padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets89.182.150.438.446.951.2padlockpadlockpadlockpadlock
Total Current Assets1,860.81,774.11,665.21,532.21,455.41,366.0padlockpadlockpadlockpadlock
Long-Term Assets TTM 202420232022202120202019
Net Property, Plant & Equipment100.2136.399.7114.619.67.2padlock
Goodwill0.00.00.00.00.00.0padlock
Intangible Assets0.08.89.70.00.00.0padlock
Long-Term Investments0.00.00.00.00.00.0padlock
Other Long-Term Assets3.98.2-6.90.60.12.6padlock
Total Long-Term Assets104.2153.3102.5115.219.79.8padlock
Total Assets1,470.21,685.51,275.71,039.0933.2157.4padlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment152.4156.8157.4136.3125.1100.2padlockpadlockpadlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Intangible Assets0.00.00.08.80.00.0padlockpadlockpadlockpadlock
Long-Term Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Long-Term Assets45.333.123.78.24.73.9padlockpadlockpadlockpadlock
Total Long-Term Assets197.7189.9181.1153.3129.8104.2padlockpadlockpadlockpadlock
Total Assets2,058.51,964.01,846.31,685.51,585.11,470.2padlockpadlockpadlockpadlock
Current Liabilities TTM 202420232022202120202019
Accounts Payable46.335.624.87.323.625.7padlock
Short-Term Debt19.529.018.219.10.121.1padlock
Other Current Liabilities137.2152.595.373.770.121.3padlock
Current Liabilities520.1575.6416.0298.2228.2140.4padlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable45.341.931.935.635.046.3padlockpadlockpadlockpadlock
Short-Term Debt27.229.829.329.025.619.5padlockpadlockpadlockpadlock
Other Current Liabilities218.3176.4203.9152.5155.4123.7padlockpadlockpadlockpadlock
Current Liabilities697.1672.9649.2575.6546.1520.1padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 202420232022202120202019
Long-Term Debt37.377.042.958.60.00.0padlock
Capital Leases37.3106.061.177.70.10.1padlock
Def. Tax Liability-2.70.00.00.00.00.0padlock
Total Liabilities560.1655.3462.1359.3229.8375.0padlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt92.196.493.277.065.437.3padlockpadlockpadlockpadlock
Capital Leases119.3126.2122.5106.091.156.8padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities791.3771.6745.0655.3614.0560.1padlockpadlockpadlockpadlock
Total Common Equity TTM 202420232022202120202019
Common Stock1,470.50.00.01,265.50.60.0padlock
Retained Earnings-563.0-552.0-584.4-582.5-445.7-316.4padlock
Comprehensive Income2.73.29.8-3.20.00.0padlock
Total Common Equity910.11,030.2813.5679.7703.4-217.6padlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.01,628.10.01,543.51,470.5padlockpadlockpadlockpadlock
Retained Earnings-510.0-523.0-524.6-552.0-575.0-563.0padlockpadlockpadlockpadlock
Comprehensive Income21.223.0-2.33.22.62.7padlockpadlockpadlockpadlock
Total Common Equity1,267.21,192.41,101.21,030.2971.1910.1padlockpadlockpadlockpadlock
Other TTM 202420232022202120202019
Total Debt56.8106.061.177.70.121.1padlock
Book Value910.11,030.2813.5679.7703.4-217.6padlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt119.3126.2122.5106.091.156.8padlockpadlockpadlockpadlock
Book Value1,267.21,192.41,101.21,030.2971.1910.1padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 2025202420232022202120202019
Net Income41.2118.732.4-1.9-136.9-129.3padlockpadlock
Depreciation & Amortization10.313.811.99.08.62.7padlockpadlock
Stock-Based Compensation112.10.0129.2100.2104.973.5padlockpadlock
Change Working Capital107.625.9119.4108.150.569.3padlockpadlock
Change In Accounts Receivable-4.3-4.7-7.9-4.7-4.7-4.6padlockpadlock
Change In Accounts Payable35.08.510.417.4-16.1-2.0padlockpadlock
Change In Inventories11.90.00.00.00.012.2padlockpadlock
Other Non-cash Items98.4175.218.3105.50.00.0padlockpadlock
Cash from Operations269.00.00.0215.427.116.4padlockpadlock
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income76.713.11.627.423.0-12.0padlockpadlockpadlockpadlock
Depreciation & Amortization3.73.53.43.33.23.2padlockpadlockpadlockpadlock
Stock-Based Compensation0.049.956.631.030.735.4padlockpadlockpadlockpadlock
Change Working Capital-62.830.74.751.018.842.8padlockpadlockpadlockpadlock
Change In Accounts Receivable2.23.5-9.8-0.6-5.2-1.0padlockpadlockpadlockpadlock
Change In Accounts Payable-1.23.510.1-3.80.8-12.1padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items49.8-2.00.6-0.71.017.3padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 2025202420232022202120202019
Capital Expenditure-11.6-23.7-13.2-7.9-19.0-13.8padlockpadlock
Acquisitions0.00.0-6.00.00.00.0padlockpadlock
Investments0.0-187.8-49.60.00.00.0padlockpadlock
Sales of Investment0.077.90.00.00.00.0padlockpadlock
Other Investing Activities-2.60.00.0-2.60.010.1padlockpadlock
Cash from Investing-11.60.00.0-10.5-19.0-3.6padlockpadlock
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-8.2-4.0-5.9-4.5-3.4-3.8padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments-32.4-149.50.0-10.00.0-49.6padlockpadlockpadlockpadlock
Sales of Investment82.60.00.00.00.00.0padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 2025202420232022202120202019
Debt Repaid0.00.00.00.0-0.1-0.1padlockpadlock
Debt Issued-12.5106.044.9-16.677.7-20.9padlockpadlock
Issuance of Common Stock29.50.00.021.20.0735.9padlockpadlock
Repurchase of Common Stock0.0-135.00.00.00.00.0padlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlock
Other Financing Activities9.80.00.025.3-9.06.5padlockpadlock
Cash from Financing39.30.00.025.3-9.1742.3padlockpadlock
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued119.3-6.93.716.515.034.2padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock-143.20.00.00.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 2025202420232022202120202019
Net Change in Cash300.991.5295.5230.2-0.9755.0padlockpadlock
Closing Cash Balance1,290.21,503.11,411.61,116.1885.9886.8padlockpadlock
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-24.1-63.362.9116.074.446.9padlockpadlockpadlockpadlock
Closing Cash Balance1,503.11,527.21,590.51,527.61,411.61,337.2padlockpadlockpadlockpadlock
Free Cash Flow TTM 2025202420232022202120202019
Free Cash Flow257.4313.3295.8204.98.12.6padlockpadlock
Real Free Cash Flow145.3313.3166.6104.8-96.8-70.9padlockpadlock
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow62.890.260.0107.572.782.4padlockpadlockpadlockpadlock
Real Free Cash Flow62.840.43.476.542.047.0padlockpadlockpadlockpadlock
Nacenění TTM 202420232022202120202019
P/E2,568.31362.98-4,839.47-40.83-72.42-45.59padlock
P/EG-27.23-0.2049.031.37-8.35-0.69padlock
P/B13.5511.4111.178.2213.31-31.90padlock
P/S13.5112.0912.4510.7730.3943.07padlock
P/FCF67.3039.7244.32686.763,605.74-162.68padlock
P/OFC60.4437.7742.17205.92572.55-186.66padlock
Price/EV-449.35225.47627.64-39.80-68.41-46.43padlock
Nacenění 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
P/E191.762,568.31113.06133.59-289.50padlockpadlockpadlockpadlockpadlock
P/EG0.27-27.234.42-0.481.58padlockpadlockpadlockpadlockpadlock
P/B7.9013.5511.2611.9314.34padlockpadlockpadlockpadlockpadlock
Marže TTM 202420232022202120202019
Gross Profit Margin89.6%89.3%88.9%87.2%87.3%86.0%padlock
EBIT Margin-3.9%3.5%0.5%-24.8%-41.1%-92.7%padlock
EBITDA Margin-2.7%4.8%1.8%-23.1%-40.2%-91.3%padlock
Operating Profit Margin-3.9%-2.2%-5.3%-29.3%-40.9%-93.4%padlock
Net Profit Margin0.5%3.3%-0.3%-26.4%-42.0%-94.5%padlock
Marže 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Gross Profit Margin88.7%89.6%89.8%88.6%89.7%padlockpadlockpadlockpadlockpadlock
EBIT Margin-0.8%-3.9%3.5%-2.0%-10.9%padlockpadlockpadlockpadlockpadlock
EBITDA Margin0.4%-2.7%4.6%4.8%-9.6%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin-0.8%-3.9%3.5%3.6%-10.9%padlockpadlockpadlockpadlockpadlock
Net Profit Margin4.1%0.5%9.7%8.6%-4.8%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 202420232022202120202019
Current Ratio2.642.662.823.104.001.05padlock
Quick Ratio2.642.662.803.104.001.03padlock
Solvency Ratio0.010.070.02-0.36-0.55-0.40padlock
Cash Ratio2.362.452.682.973.890.92padlock
Debt To Assets Ratio0.060.060.050.070.000.13padlock
Debt To Equity Ratio0.110.100.080.110.00-0.10padlock
Financial Leverage Ratio1.651.641.571.531.33-0.72padlock
Debt Service Coverage Ratio-0.310.0017.13-6.66-311.75-6.88padlock
Interest Coverage Ratio0.000.00-87.10-2,451.85-311.42-224.35padlock
Finanční zdraví 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Current Ratio2.672.642.572.662.67padlockpadlockpadlockpadlockpadlock
Quick Ratio2.672.642.572.662.67padlockpadlockpadlockpadlockpadlock
Solvency Ratio0.020.010.040.04-0.01padlockpadlockpadlockpadlockpadlock
Cash Ratio2.192.362.352.452.45padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.060.060.070.060.06padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.090.110.110.100.09padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio1.621.651.681.641.63padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 202420232022202120202019
Revenue Per Share21.4919.4815.0911.3310.164.15padlock
Net Income Per Share0.770.65-0.04-2.99-4.26-3.92padlock
Cash Per Share32.1229.2923.0819.3429.243.60padlock
Shareholders Equity Per Share23.2020.6416.8214.8423.19-5.61padlock
Free Cash Flow Per Share6.325.934.240.180.09-1.10padlock
Dividend Per Share0.000.000.000.000.000.00padlock
Data na akcii 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Revenue Per Share6.135.825.535.135.01padlockpadlockpadlockpadlockpadlock
Net Income Per Share0.250.030.540.44-0.24padlockpadlockpadlockpadlockpadlock
Cash Per Share33.6432.1231.1427.9927.68padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share24.5223.2021.5919.7319.37padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share1.751.172.111.401.64padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 202420232022202120202019
Effective Tax Rate38.3%6.1%156.4%-5.7%-1.8%-1.5%padlock
Receivables Turnover38.3930.1340.7439.2436.2141.20padlock
Payables Turnover3.252.913.259.071.650.87padlock
Inventory Turnover0.000.0012.810.000.008.97padlock
Fixed Asset Turnover7.677.137.324.5315.7222.45padlock
Working Capital Turnover Ratio1.141.131.060.790.892.99padlock
Efektivita 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Effective Tax Rate2.5%38.3%0.1%-2.4%3.5%padlockpadlockpadlockpadlockpadlock
Receivables Turnover9.697.2410.688.3112.17padlockpadlockpadlockpadlockpadlock
Payables Turnover0.790.740.900.860.74padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover2.081.911.791.972.01padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.280.280.290.290.29padlockpadlockpadlockpadlockpadlock
Dividendy TTM 202420232022202120202019
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlock
Dividendy 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader