Zkusit zdarma
NewAmsterdam Pharma Company N.V.
NewAmsterdam Pharma Company N.V.
NAMS
Cena
$ 34.63
Dnes
-0.18 (-0.57%)
Valuace
70
70
Růst
0
0
Zdraví
75
75
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 20242023202220212020
Total Revenues35.245.612.897.50.00.0
Cost of Revenues0.00.00.00.00.00.0
Gross Profit35.245.612.897.50.00.0
Revenue 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Revenues0.319.13.012.829.12.3padlockpadlockpadlockpadlock
Cost of Revenues0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Gross Profit0.319.13.012.829.12.3padlockpadlockpadlockpadlock
Operating Income TTM 20242023202220212020
R&D Expenses0.00.0159.482.525.24.0
Selling General & Admin Expenses0.00.029.821.94.71.4
Depreciation & Amortization0.20.10.060.70.00.0
Total Operating Expenses238.2221.9197.1104.529.85.4
Operating Income-202.9-176.3-165.7-67.6-29.8-5.4
Operating Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization0.10.00.10.10.00.0padlockpadlockpadlockpadlock
Total Operating Expenses55.554.871.956.054.154.9padlockpadlockpadlockpadlock
Operating Income-55.1-35.6-68.9-43.2-25.0-52.6padlockpadlockpadlockpadlock
Net Income TTM 20242023202220212020
Interest Income25.616.910.20.00.00.0
Interest Expense0.00.06.80.30.20.3
Other Expense-18.1-65.35.5-10.51.2-0.3
IBT-221.1-241.6-160.2-78.1-28.6-5.7
Income Tax Expense0.00.00.070.80.20.3
Net Income-221.1-241.6-176.9-148.9-28.8-6.1
Net Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Interest Income6.77.17.44.54.44.9padlockpadlockpadlockpadlock
Interest Expense0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Expense-16.918.329.4-48.98.413.6padlockpadlockpadlockpadlock
IBT-72.0-17.4-39.5-92.2-16.6-39.0padlockpadlockpadlockpadlock
Income Tax Expense0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Net Income-72.0-17.4-39.5-92.2-16.6-39.0padlockpadlockpadlockpadlock
Per Share Data TTM 20242023202220212020
EPS$0.00$0.00$-2.15$-1.83$-0.35$-0.07
EPS Diluted$0.00$0.00$-2.15$-1.83$-0.35$-0.07
Shares Outstanding119.094.482.281.681.681.6
Diluted Shares Outstanding119.094.482.281.681.681.6
Per Share Data 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding119.0112.5116.197.094.894.7padlockpadlockpadlockpadlock
Diluted Shares Outstanding119.0112.5116.197.094.894.7padlockpadlockpadlockpadlock
Current Assets TTM 20242023202220212020
Cash And Equivalents401.3771.7340.5438.553.17.9
Short Term Investments0.062.40.00.00.00.0
Total Cash & ST Investments401.3834.2340.5438.553.17.9
Accounts Receivable5.021.31.91.94.30.0
Inventory-5.00.00.00.00.00.0
Other Current Assets13.67.94.50.00.00.0
Total Current Assets415.0863.4346.8448.158.99.2
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents538.4563.9748.4771.7422.7430.7padlockpadlockpadlockpadlock
Short Term Investments164.5175.360.162.40.00.0padlockpadlockpadlockpadlock
Total Cash & ST Investments702.9739.2808.5834.2422.7430.7padlockpadlockpadlockpadlock
Accounts Receivable20.20.01.621.35.10.0padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets9.130.77.27.910.014.6padlockpadlockpadlockpadlock
Total Current Assets732.3769.9817.3863.4437.9445.4padlockpadlockpadlockpadlock
Long-Term Assets TTM 20242023202220212020
Net Property, Plant & Equipment0.70.70.10.10.20.0
Goodwill0.00.00.00.00.00.0
Intangible Assets0.50.50.20.00.00.0
Long-Term Investments0.00.00.00.00.00.0
Other Long-Term Assets0.00.00.00.10.70.0
Total Long-Term Assets1.21.20.383.50.90.0
Total Assets416.2864.6347.1531.659.89.2
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment0.60.60.60.70.70.8padlockpadlockpadlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Intangible Assets0.40.50.50.50.60.5padlockpadlockpadlockpadlock
Long-Term Investments53.144.20.00.00.00.0padlockpadlockpadlockpadlock
Other Long-Term Assets0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Long-Term Assets54.145.31.11.21.31.3padlockpadlockpadlockpadlock
Total Assets786.4815.1818.4864.6439.2446.7padlockpadlockpadlockpadlock
Current Liabilities TTM 20242023202220212020
Accounts Payable4.94.716.911.16.20.4
Short-Term Debt0.20.20.10.10.111.7
Other Current Liabilities31.495.924.011.30.00.8
Current Liabilities42.2106.949.935.59.912.8
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable3.65.96.14.77.05.3padlockpadlockpadlockpadlock
Short-Term Debt0.20.20.30.20.20.2padlockpadlockpadlockpadlock
Other Current Liabilities54.530.431.595.929.539.8padlockpadlockpadlockpadlock
Current Liabilities58.336.540.9106.941.345.3padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 20242023202220212020
Long-Term Debt0.30.20.00.10.10.0
Capital Leases0.50.40.10.10.20.0
Def. Tax Liability0.00.00.00.00.00.0
Total Liabilities55.2107.158.747.110.012.8
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt0.10.10.10.20.30.3padlockpadlockpadlockpadlock
Capital Leases0.30.30.00.40.50.6padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities58.436.641.1107.160.359.3padlockpadlockpadlockpadlock
Total Common Equity TTM 20242023202220212020
Common Stock10.413.410.2599.283.92.5
Retained Earnings-419.10.0-317.0-119.4-34.7-6.1
Comprehensive Income4.14.54.44.70.60.0
Total Common Equity361.0757.5288.4484.549.8-3.6
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock14.114.014.013.411.411.2padlockpadlockpadlockpadlock
Retained Earnings0.0-615.5-598.10.0-466.4-449.7padlockpadlockpadlockpadlock
Comprehensive Income4.64.34.44.54.44.4padlockpadlockpadlockpadlock
Total Common Equity728.1778.5777.4757.5378.9387.4padlockpadlockpadlockpadlock
Other TTM 20242023202220212020
Total Debt0.50.40.10.10.211.7
Book Value361.0757.5288.4484.549.8-3.6
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.30.30.40.40.50.6padlockpadlockpadlockpadlock
Book Value728.1778.5777.4757.5378.9387.4padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 20242023202220212020
Net Income-212.2-241.6-176.9-78.1-28.6-5.7
Depreciation & Amortization0.00.10.00.10.00.0
Stock-Based Compensation25.733.624.63.91.00.0
Change Working Capital-18.0-32.75.911.53.8-0.5
Change In Accounts Receivable-7.80.00.00.00.00.0
Change In Accounts Payable-10.9-12.95.10.00.00.0
Change In Inventories0.00.00.00.00.00.0
Other Non-cash Items5.182.05.270.60.00.3
Cash from Operations-168.90.0-141.28.0-25.2-6.0
Cash Flow From Operating Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Income39.50.0-39.5-92.2-16.6-39.0padlockpadlockpadlockpadlock
Depreciation & Amortization0.10.00.10.10.00.0padlockpadlockpadlockpadlock
Stock-Based Compensation15.015.215.29.40.00.0padlockpadlockpadlockpadlock
Change Working Capital-10.4-23.810.4-8.00.0-14.6padlockpadlockpadlockpadlock
Change In Accounts Receivable0.00.00.00.0-0.5-9.2padlockpadlockpadlockpadlock
Change In Accounts Payable-2.3-0.42.3-3.21.9-3.3padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items-77.0-29.1-22.653.24.1-0.4padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 20242023202220212020
Capital Expenditure-0.6-0.70.00.00.00.0
Acquisitions0.00.00.00.00.00.0
Investments0.0-62.20.00.00.00.0
Sales of Investment0.00.00.00.00.00.0
Other Investing Activities-5.20.00.00.70.00.0
Cash from Investing-5.80.00.00.70.00.0
Cash Flow From Investing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Capital Expenditure0.0-0.10.00.0-0.1-0.2padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments-31.9-183.7-9.60.00.00.0padlockpadlockpadlockpadlock
Sales of Investment34.424.712.50.00.00.0padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 20242023202220212020
Debt Repaid0.00.00.0-0.10.00.0
Debt Issued0.40.4-0.10.0-11.511.7
Issuance of Common Stock181.60.07.3377.869.00.0
Repurchase of Common Stock0.00.00.00.00.00.0
Dividends Paid0.00.00.00.00.00.0
Other Financing Activities3.20.08.9-2.50.00.0
Cash from Financing189.00.08.9375.269.011.3
Cash Flow From Financing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued-0.1-0.1-0.1-0.1-0.10.5padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 20242023202220212020
Net Change in Cash21.2431.3-127.3385.445.25.4
Closing Cash Balance401.3771.7340.5438.553.17.9
Cash position 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Change in Cash-24.1-184.6-23.3349.0-8.0-50.4padlockpadlockpadlockpadlock
Closing Cash Balance539.7563.9748.4771.7422.7430.7padlockpadlockpadlockpadlock
Free Cash Flow TTM 20242023202220212020
Free Cash Flow-169.5-159.2-141.28.0-25.2-6.0
Real Free Cash Flow-195.2-192.9-165.84.0-26.2-6.0
Free Cash Flow 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Free Cash Flow-32.8-37.8-36.5-37.5-12.6-54.2padlockpadlockpadlockpadlock
Real Free Cash Flow-47.8-52.9-51.7-46.9-12.6-54.2padlockpadlockpadlockpadlock
Nacenění TTM 20242023202220212020
P/E-29.34-10.04-5.19-9.78-4.71-32.77
P/EG0.52-0.53-0.060.15-0.020.00
P/B2.623.203.180.433.48-52.66
P/S26.6153.2271.912.160.000.00
P/FCF-13.49-15.23-6.5025.97-6.87-31.48
P/OFC-13.52-15.29-6.5025.93-6.88-31.55
Price/EV-10.35-6.85-3.2669.92-3.91-35.40
Nacenění 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
P/E-11.75-29.34-15.03-6.76-23.62padlockpadlockpadlockpadlockpadlock
P/EG-0.040.520.23-0.020.45padlockpadlockpadlockpadlockpadlock
P/B4.652.623.063.294.15padlockpadlockpadlockpadlockpadlock
Marže TTM 20242023202220212020
Gross Profit Margin100.0%100.0%100.0%100.0%0.0%0.0%
EBIT Margin-186.1%-530.3%-1,386.1%-23.3%0.0%0.0%
EBITDA Margin-185.9%-530.0%-1,385.8%-3.5%0.0%0.0%
Operating Profit Margin-186.1%-386.9%-1,298.6%-3.5%0.0%0.0%
Net Profit Margin-90.7%-530.3%-1,386.4%-22.0%0.0%0.0%
Marže 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Gross Profit Margin100.0%100.0%100.0%99.6%100.0%padlockpadlockpadlockpadlockpadlock
EBIT Margin-20,691.1%-186.1%-2,314.5%-874.9%-82.0%padlockpadlockpadlockpadlockpadlock
EBITDA Margin-20,672.7%-185.9%-2,312.7%-721.3%-81.9%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin-15,845.7%-186.1%-2,314.5%-338.5%-83.7%padlockpadlockpadlockpadlockpadlock
Net Profit Margin-20,691.1%-90.7%-1,327.3%-721.7%-57.2%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 20242023202220212020
Current Ratio21.088.086.9512.645.960.72
Quick Ratio21.088.086.9512.645.960.72
Solvency Ratio-0.47-2.25-3.01-0.45-3.67-0.45
Cash Ratio15.447.226.8212.375.370.61
Debt To Assets Ratio0.000.000.000.000.001.26
Debt To Equity Ratio0.000.000.000.000.00-3.26
Financial Leverage Ratio1.051.141.201.101.20-2.58
Debt Service Coverage Ratio-158.18-981.65-26.020.000.00-0.47
Interest Coverage Ratio0.000.00-24.380.000.000.00
Finanční zdraví 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Current Ratio12.5721.0819.988.0810.61padlockpadlockpadlockpadlockpadlock
Quick Ratio12.5721.0819.988.0810.61padlockpadlockpadlockpadlockpadlock
Solvency Ratio-1.23-0.47-0.96-0.86-0.28padlockpadlockpadlockpadlockpadlock
Cash Ratio9.2415.4418.297.2210.25padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio1.081.051.051.141.16padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio-397.46-158.18-273.3131.13-21.00padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio0.000.000.0013.49-21.47padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 20242023202220212020
Revenue Per Share0.630.480.165.060.000.00
Net Income Per Share-1.62-2.56-2.15-1.11-2.07-0.32
Cash Per Share6.578.844.1423.122.990.44
Shareholders Equity Per Share6.928.033.5125.552.80-0.20
Free Cash Flow Per Share-1.17-1.69-1.720.42-1.42-0.34
Dividend Per Share0.000.000.000.000.000.00
Data na akcii 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Revenue Per Share0.000.170.030.130.31padlockpadlockpadlockpadlockpadlock
Net Income Per Share-0.61-0.15-0.34-0.95-0.18padlockpadlockpadlockpadlockpadlock
Cash Per Share5.916.576.968.604.46padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share6.126.926.697.814.00padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share-0.28-0.34-0.31-0.39-0.13padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 20242023202220212020
Effective Tax Rate0.0%0.0%0.0%0.0%0.0%0.0%
Receivables Turnover6.632.146.7946.330.000.00
Payables Turnover0.010.000.000.000.000.00
Inventory Turnover0.000.000.000.000.000.00
Fixed Asset Turnover94.9767.70126.36666.010.000.00
Working Capital Turnover Ratio0.130.090.040.420.000.00
Efektivita 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Effective Tax Rate0.0%0.0%0.0%0.0%0.0%padlockpadlockpadlockpadlockpadlock
Receivables Turnover0.020.970.000.005.66padlockpadlockpadlockpadlockpadlock
Payables Turnover0.000.000.000.010.00padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover0.6130.884.9118.9840.21padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.000.030.000.020.08padlockpadlockpadlockpadlockpadlock
Dividendy TTM 20242023202220212020
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %
Dividendy 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader