Zkusit zdarma
NewAmsterdam Pharma Company N.V.
NewAmsterdam Pharma Company N.V.
NAMS
Cena
$ 32.99
Dnes
-0.18 (-0.57%)
Valuace
70
70
Růst
0
0
Zdraví
75
75
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 202520242023202220212020
Total Revenues22.522.545.612.897.50.0padlock
Cost of Revenues0.10.10.00.00.00.0padlock
Gross Profit22.422.445.612.897.50.0padlock
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues0.00.319.13.012.829.1padlockpadlockpadlockpadlock
Cost of Revenues0.10.00.00.00.00.0padlockpadlockpadlockpadlock
Gross Profit0.00.319.13.012.829.1padlockpadlockpadlockpadlock
Operating Income TTM 202520242023202220212020
R&D Expenses0.00.00.0159.482.525.2padlock
Selling General & Admin Expenses0.00.00.029.821.94.7padlock
Depreciation & Amortization0.20.20.10.060.70.0padlock
Total Operating Expenses248.1248.1221.9197.1104.529.8padlock
Operating Income-225.7-225.7-176.3-165.7-67.6-29.8padlock
Operating Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization0.10.10.00.10.10.0padlockpadlockpadlockpadlock
Total Operating Expenses66.055.554.871.956.054.1padlockpadlockpadlockpadlock
Operating Income-66.0-55.1-35.6-68.9-43.2-25.0padlockpadlockpadlockpadlock
Net Income TTM 202520242023202220212020
Interest Income27.627.616.910.20.00.0padlock
Interest Expense0.00.00.06.80.30.2padlock
Other Expense21.921.9-65.35.5-10.51.2padlock
IBT-203.8-203.8-241.6-160.2-78.1-28.6padlock
Income Tax Expense0.00.00.00.070.80.2padlock
Net Income-203.8-203.8-241.6-176.9-148.9-28.8padlock
Net Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income6.56.77.17.44.54.4padlockpadlockpadlockpadlock
Interest Expense0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Expense-8.9-16.918.329.4-48.98.4padlockpadlockpadlockpadlock
IBT-74.9-72.0-17.4-39.5-92.2-16.6padlockpadlockpadlockpadlock
Income Tax Expense0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Net Income-74.9-72.0-17.4-39.5-92.2-16.6padlockpadlockpadlockpadlock
Per Share Data TTM 202520242023202220212020
EPS$0.00$0.00$0.00$-2.15$-1.83$-0.35padlock
EPS Diluted$0.00$0.00$0.00$-2.15$-1.83$-0.35padlock
Shares Outstanding114.4114.494.482.281.681.6padlock
Diluted Shares Outstanding114.4114.494.482.281.681.6padlock
Per Share Data 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding114.4119.0112.5116.197.094.8padlockpadlockpadlockpadlock
Diluted Shares Outstanding114.4119.0112.5116.197.094.8padlockpadlockpadlockpadlock
Current Assets TTM 20242023202220212020
Cash And Equivalents401.3771.7340.5438.553.17.9
Short Term Investments0.062.40.00.00.00.0
Total Cash & ST Investments401.3834.2340.5438.553.17.9
Accounts Receivable5.021.31.91.94.30.0
Inventory-5.00.00.00.00.00.0
Other Current Assets13.67.94.50.00.00.0
Total Current Assets415.0863.4346.8448.158.99.2
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents538.4563.9748.4771.7422.7430.7padlockpadlockpadlockpadlock
Short Term Investments164.5175.360.162.40.00.0padlockpadlockpadlockpadlock
Total Cash & ST Investments702.9739.2808.5834.2422.7430.7padlockpadlockpadlockpadlock
Accounts Receivable20.20.01.621.35.10.0padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets9.130.77.27.910.014.6padlockpadlockpadlockpadlock
Total Current Assets732.3769.9817.3863.4437.9445.4padlockpadlockpadlockpadlock
Long-Term Assets TTM 20242023202220212020
Net Property, Plant & Equipment0.70.70.10.10.20.0
Goodwill0.00.00.00.00.00.0
Intangible Assets0.50.50.20.00.00.0
Long-Term Investments0.00.00.00.00.00.0
Other Long-Term Assets0.00.00.00.10.70.0
Total Long-Term Assets1.21.20.383.50.90.0
Total Assets416.2864.6347.1531.659.89.2
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment0.60.60.60.70.70.8padlockpadlockpadlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Intangible Assets0.40.50.50.50.60.5padlockpadlockpadlockpadlock
Long-Term Investments53.144.20.00.00.00.0padlockpadlockpadlockpadlock
Other Long-Term Assets0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Long-Term Assets54.145.31.11.21.31.3padlockpadlockpadlockpadlock
Total Assets786.4815.1818.4864.6439.2446.7padlockpadlockpadlockpadlock
Current Liabilities TTM 20242023202220212020
Accounts Payable4.94.716.911.16.20.4
Short-Term Debt0.20.20.10.10.111.7
Other Current Liabilities31.495.924.011.30.00.8
Current Liabilities42.2106.949.935.59.912.8
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable3.65.96.14.77.05.3padlockpadlockpadlockpadlock
Short-Term Debt0.20.20.30.20.20.2padlockpadlockpadlockpadlock
Other Current Liabilities54.530.431.595.929.539.8padlockpadlockpadlockpadlock
Current Liabilities58.336.540.9106.941.345.3padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 20242023202220212020
Long-Term Debt0.30.20.00.10.10.0
Capital Leases0.50.40.10.10.20.0
Def. Tax Liability0.00.00.00.00.00.0
Total Liabilities55.2107.158.747.110.012.8
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt0.10.10.10.20.30.3padlockpadlockpadlockpadlock
Capital Leases0.30.30.00.40.50.6padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities58.436.641.1107.160.359.3padlockpadlockpadlockpadlock
Total Common Equity TTM 20242023202220212020
Common Stock10.413.410.2599.283.92.5
Retained Earnings-419.10.0-317.0-119.4-34.7-6.1
Comprehensive Income4.14.54.44.70.60.0
Total Common Equity361.0757.5288.4484.549.8-3.6
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock14.114.014.013.411.411.2padlockpadlockpadlockpadlock
Retained Earnings0.0-615.5-598.10.0-466.4-449.7padlockpadlockpadlockpadlock
Comprehensive Income4.64.34.44.54.44.4padlockpadlockpadlockpadlock
Total Common Equity728.1778.5777.4757.5378.9387.4padlockpadlockpadlockpadlock
Other TTM 20242023202220212020
Total Debt0.50.40.10.10.211.7
Book Value361.0757.5288.4484.549.8-3.6
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.30.30.40.40.50.6padlockpadlockpadlockpadlock
Book Value728.1778.5777.4757.5378.9387.4padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 202520242023202220212020
Net Income-212.20.0-241.6-176.9-78.1-28.6padlock
Depreciation & Amortization0.00.20.10.00.10.0padlock
Stock-Based Compensation25.759.433.624.63.91.0padlock
Change Working Capital-18.0-7.9-32.75.911.53.8padlock
Change In Accounts Receivable-7.8-13.30.00.00.00.0padlock
Change In Accounts Payable-10.94.9-12.95.10.00.0padlock
Change In Inventories0.00.00.00.00.00.0padlock
Other Non-cash Items5.1-199.582.05.270.60.0padlock
Cash from Operations-168.90.00.0-141.28.0-25.2padlock
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income-74.939.50.0-39.5-92.2-16.6padlockpadlockpadlockpadlock
Depreciation & Amortization0.10.10.00.10.10.0padlockpadlockpadlockpadlock
Stock-Based Compensation0.015.015.215.29.40.0padlockpadlockpadlockpadlock
Change Working Capital4.6-10.4-23.810.4-8.00.0padlockpadlockpadlockpadlock
Change In Accounts Receivable-10.10.00.00.00.0-0.5padlockpadlockpadlockpadlock
Change In Accounts Payable5.3-2.3-0.42.3-3.21.9padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items29.4-77.0-29.1-22.653.24.1padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 202520242023202220212020
Capital Expenditure-0.6-0.2-0.70.00.00.0padlock
Acquisitions0.00.00.00.00.00.0padlock
Investments0.0-296.7-62.20.00.00.0padlock
Sales of Investment0.0122.10.00.00.00.0padlock
Other Investing Activities-5.20.00.00.00.70.0padlock
Cash from Investing-5.80.00.00.00.70.0padlock
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-0.10.0-0.10.00.0-0.1padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments-71.5-31.9-183.7-9.60.00.0padlockpadlockpadlockpadlock
Sales of Investment50.534.424.712.50.00.0padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 202520242023202220212020
Debt Repaid0.00.00.00.0-0.10.0padlock
Debt Issued0.40.40.4-0.10.0-11.5padlock
Issuance of Common Stock181.60.00.07.3377.869.0padlock
Repurchase of Common Stock0.00.00.00.00.00.0padlock
Dividends Paid0.00.00.00.00.00.0padlock
Other Financing Activities3.20.00.08.9-2.50.0padlock
Cash from Financing189.00.00.08.9375.269.0padlock
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued0.3-0.1-0.1-0.1-0.1-0.1padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 202520242023202220212020
Net Change in Cash21.2-280.4431.3-127.3385.445.2padlock
Closing Cash Balance401.3491.3771.7340.5438.553.1padlock
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-48.4-24.1-184.6-23.3349.0-8.0padlockpadlockpadlockpadlock
Closing Cash Balance491.3539.7563.9748.4771.7422.7padlockpadlockpadlockpadlock
Free Cash Flow TTM 202520242023202220212020
Free Cash Flow-169.5-148.0-159.2-141.28.0-25.2padlock
Real Free Cash Flow-195.2-207.5-192.9-165.84.0-26.2padlock
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow-41.0-32.8-37.8-36.5-37.5-12.6padlockpadlockpadlockpadlock
Real Free Cash Flow-41.0-47.8-52.9-51.7-46.9-12.6padlockpadlockpadlockpadlock
Nacenění TTM 202520242023202220212020
P/E-29.34-19.69-10.04-5.19-9.78-4.71padlock
P/EG0.520.62-0.53-0.060.15-0.02padlock
P/B2.625.873.203.180.433.48padlock
P/S26.61178.3453.2271.912.160.00padlock
P/FCF-13.49-27.11-15.23-6.5025.97-6.87padlock
P/OFC-13.52-27.16-15.29-6.5025.93-6.88padlock
Price/EV-10.35-14.54-6.85-3.2669.92-3.91padlock
Nacenění 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
P/E-13.39-11.75-29.34-15.03-6.76padlockpadlockpadlockpadlockpadlock
P/EG-2.04-0.040.520.23-0.02padlockpadlockpadlockpadlockpadlock
P/B5.874.652.623.063.29padlockpadlockpadlockpadlockpadlock
Marže TTM 202520242023202220212020
Gross Profit Margin100.0%99.7%100.0%100.0%100.0%0.0%padlock
EBIT Margin-186.1%-1,077.8%-530.3%-1,386.1%-23.3%0.0%padlock
EBITDA Margin-185.9%-1,076.9%-530.0%-1,385.8%-3.5%0.0%padlock
Operating Profit Margin-186.1%-1,002.9%-386.9%-1,298.6%-3.5%0.0%padlock
Net Profit Margin-90.7%-905.7%-530.3%-1,386.4%-22.0%0.0%padlock
Marže 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Gross Profit Margin-84.4%100.0%100.0%100.0%99.6%padlockpadlockpadlockpadlockpadlock
EBIT Margin-206,187.5%-20,691.1%-186.1%-2,314.5%-874.9%padlockpadlockpadlockpadlockpadlock
EBITDA Margin-206,003.1%-20,672.7%-185.9%-2,312.7%-721.3%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin-206,187.5%-15,845.7%-186.1%-2,314.5%-338.5%padlockpadlockpadlockpadlockpadlock
Net Profit Margin-234,134.4%-20,691.1%-90.7%-1,327.3%-721.7%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 202520242023202220212020
Current Ratio21.087.888.086.9512.645.96padlock
Quick Ratio21.087.888.086.9512.645.96padlock
Solvency Ratio-0.47-2.37-2.25-3.01-0.45-3.67padlock
Cash Ratio15.445.717.226.8212.375.37padlock
Debt To Assets Ratio0.000.000.000.000.000.00padlock
Debt To Equity Ratio0.000.000.000.000.000.00padlock
Financial Leverage Ratio1.051.131.141.201.101.20padlock
Debt Service Coverage Ratio-158.18-1,781.80-981.65-26.020.000.00padlock
Interest Coverage Ratio0.000.000.00-24.380.000.00padlock
Finanční zdraví 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Current Ratio7.8812.5721.0819.988.08padlockpadlockpadlockpadlockpadlock
Quick Ratio7.8812.5721.0819.988.08padlockpadlockpadlockpadlockpadlock
Solvency Ratio-0.87-1.23-0.47-0.96-0.86padlockpadlockpadlockpadlockpadlock
Cash Ratio5.719.2415.4418.297.22padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio1.131.081.051.051.14padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio-484.71-397.46-158.18-273.3131.13padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio0.000.000.000.0013.49padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 202520242023202220212020
Revenue Per Share0.630.200.480.165.060.00padlock
Net Income Per Share-1.62-1.78-2.56-2.15-1.11-2.07padlock
Cash Per Share6.575.568.844.1423.122.99padlock
Shareholders Equity Per Share6.925.978.033.5125.552.80padlock
Free Cash Flow Per Share-1.17-1.29-1.69-1.720.42-1.42padlock
Dividend Per Share0.000.000.000.000.000.00padlock
Data na akcii 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Revenue Per Share0.000.000.170.030.13padlockpadlockpadlockpadlockpadlock
Net Income Per Share-0.65-0.61-0.15-0.34-0.95padlockpadlockpadlockpadlockpadlock
Cash Per Share5.565.916.576.968.60padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share5.976.126.926.697.81padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share-0.36-0.28-0.34-0.31-0.39padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 202520242023202220212020
Effective Tax Rate0.0%0.0%0.0%0.0%0.0%0.0%padlock
Receivables Turnover6.630.972.146.7946.330.00padlock
Payables Turnover0.010.010.000.000.000.00padlock
Inventory Turnover0.000.000.000.000.000.00padlock
Fixed Asset Turnover94.9739.6267.70126.36666.010.00padlock
Working Capital Turnover Ratio0.130.030.090.040.420.00padlock
Efektivita 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Effective Tax Rate0.0%0.0%0.0%0.0%0.0%padlockpadlockpadlockpadlockpadlock
Receivables Turnover0.000.020.970.000.00padlockpadlockpadlockpadlockpadlock
Payables Turnover0.010.000.000.000.01padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover0.060.6130.884.9118.98padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.000.000.030.000.02padlockpadlockpadlockpadlockpadlock
Dividendy TTM 202520242023202220212020
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlock
Dividendy 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader