Zkusit zdarma
nCino, Inc.
nCino, Inc.
NCNO
Cena
$ 15.85
Dnes
-0.04 (-0.16%)
Valuace
100
100
Růst
86
86
Zdraví
71
71
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 202520242023202220212020201920182017
Total Revenues586.5540.7476.5273.9273.9204.3padlockpadlockpadlockpadlock
Cost of Revenues233.9215.9191.5111.4111.488.1padlockpadlockpadlockpadlock
Gross Profit352.6324.8285.1162.5162.5116.2padlockpadlockpadlockpadlock
Revenue 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Total Revenues152.2148.8144.1141.4138.8132.4padlockpadlockpadlockpadlock
Cost of Revenues58.560.757.757.053.753.9padlockpadlockpadlockpadlock
Gross Profit93.788.186.484.485.178.5padlockpadlockpadlockpadlock
Operating Income TTM 202520242023202220212020201920182017
R&D Expenses0.00.00.079.479.458.3padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.0154.4154.4100.5padlockpadlockpadlockpadlock
Depreciation & Amortization42.236.345.338.58.99.5padlockpadlockpadlockpadlock
Total Operating Expenses357.4342.9324.6233.8233.8158.8padlockpadlockpadlockpadlock
Operating Income-4.8-18.1-39.5-71.4-71.4-42.6padlockpadlockpadlockpadlock
Operating Income 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization10.610.710.710.28.98.9padlockpadlockpadlockpadlock
Total Operating Expenses82.097.488.090.185.986.4padlockpadlockpadlockpadlock
Operating Income11.7-9.3-1.5-5.7-0.8-7.9padlockpadlockpadlockpadlock
Net Income TTM 202520242023202220212020201920182017
Interest Income1.61.82.60.20.20.4padlockpadlockpadlockpadlock
Interest Expense17.08.84.11.51.50.1padlockpadlockpadlockpadlock
Other Expense-8.7-17.4-2.4-3.8-2.61.9padlockpadlockpadlockpadlock
IBT-13.5-35.6-41.9-74.0-74.0-40.7padlockpadlockpadlockpadlock
Income Tax Expense1.2-2.51.6-23.8-23.80.6padlockpadlockpadlockpadlock
Net Income-21.8-37.9-42.3-50.1-50.1-41.3padlockpadlockpadlockpadlock
Net Income 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Interest Income0.30.50.40.40.50.3padlockpadlockpadlockpadlock
Interest Expense4.34.44.53.81.71.8padlockpadlockpadlockpadlock
Other Expense-3.8-3.212.1-13.7-0.7-1.4padlockpadlockpadlockpadlock
IBT7.9-12.510.6-19.4-1.6-9.3padlockpadlockpadlockpadlock
Income Tax Expense-0.71.24.5-3.92.61.8padlockpadlockpadlockpadlock
Net Income6.5-15.35.6-18.6-5.3-11.0padlockpadlockpadlockpadlock
Per Share Data TTM 202520242023202220212020201920182017
EPS$0.00$0.00$0.00$-0.45$-0.52$-0.47padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$-0.45$-0.52$-0.47padlockpadlockpadlockpadlock
Shares Outstanding114.4115.2112.7110.696.787.7padlockpadlockpadlockpadlock
Diluted Shares Outstanding115.8115.2112.7110.696.787.7padlockpadlockpadlockpadlock
Per Share Data 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding114.4115.3114.8115.8115.6115.2padlockpadlockpadlockpadlock
Diluted Shares Outstanding115.8115.3116.6115.8115.6115.2padlockpadlockpadlockpadlock
Current Assets TTM 202520242023202220212020201920182017
Cash And Equivalents112.1120.9112.188.088.0371.4padlockpadlockpadlockpadlock
Short Term Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Cash & ST Investments112.1120.9112.188.088.0371.4padlockpadlockpadlockpadlock
Accounts Receivable113.0146.8113.099.574.555.5padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets15.234.525.725.721.00.0padlockpadlockpadlockpadlock
Total Current Assets240.2302.2250.8183.5183.5442.2padlockpadlockpadlockpadlock
Current Assets 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Cash And Equivalents122.9133.2120.9257.9121.4129.5padlockpadlockpadlockpadlock
Short Term Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Cash & ST Investments122.9133.2120.9257.9126.6129.5padlockpadlockpadlockpadlock
Accounts Receivable98.5104.4146.865.078.878.5padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets33.736.034.525.711.828.6padlockpadlockpadlockpadlock
Total Current Assets255.1273.7302.2348.6217.2225.2padlockpadlockpadlockpadlock
Long-Term Assets TTM 202520242023202220212020201920182017
Net Property, Plant & Equipment98.491.098.473.873.829.9padlockpadlockpadlockpadlock
Goodwill838.91,019.4838.9841.5841.557.1padlockpadlockpadlockpadlock
Intangible Assets115.6154.6115.6180.1180.123.1padlockpadlockpadlockpadlock
Long-Term Investments15.09.39.34.04.04.0padlockpadlockpadlockpadlock
Other Long-Term Assets28.233.927.516.316.310.9padlockpadlockpadlockpadlock
Total Long-Term Assets1,100.21,308.11,089.71,117.51,117.5121.2padlockpadlockpadlockpadlock
Total Assets1,340.41,610.41,340.41,301.01,301.0563.4padlockpadlockpadlockpadlock
Long-Term Assets 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Net Property, Plant & Equipment90.492.991.090.692.794.4padlockpadlockpadlockpadlock
Goodwill1,070.91,080.71,019.4908.6908.0907.5padlockpadlockpadlockpadlock
Intangible Assets151.9161.3154.6128.3135.5142.7padlockpadlockpadlockpadlock
Long-Term Investments7.37.39.39.39.315.0padlockpadlockpadlockpadlock
Other Long-Term Assets40.435.233.931.134.328.7padlockpadlockpadlockpadlock
Total Long-Term Assets1,360.91,377.31,308.11,168.01,191.61,198.7padlockpadlockpadlockpadlock
Total Assets1,616.01,650.91,610.41,516.61,408.71,423.9padlockpadlockpadlockpadlock
Current Liabilities TTM 202520242023202220212020201920182017
Accounts Payable11.813.611.811.911.46.0padlockpadlockpadlockpadlock
Short-Term Debt5.16.85.14.94.20.3padlockpadlockpadlockpadlock
Other Current Liabilities27.139.927.133.536.220.2padlockpadlockpadlockpadlock
Current Liabilities215.0251.5215.0174.4174.4115.7padlockpadlockpadlockpadlock
Current Liabilities 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Accounts Payable14.115.113.612.113.116.1padlockpadlockpadlockpadlock
Short-Term Debt6.06.86.86.46.35.9padlockpadlockpadlockpadlock
Other Current Liabilities33.735.239.923.219.519.9padlockpadlockpadlockpadlock
Current Liabilities248.6260.7251.5178.9211.0221.7padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 202520242023202220212020201920182017
Long-Term Debt69.1230.069.191.644.715.9padlockpadlockpadlockpadlock
Capital Leases69.170.874.248.848.816.3padlockpadlockpadlockpadlock
Def. Tax Liability3.713.93.71.71.70.4padlockpadlockpadlockpadlock
Total Liabilities287.8512.8287.8230.5230.5134.4padlockpadlockpadlockpadlock
Long-Term Liabilities 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Long-Term Debt263.5271.6230.0229.5104.4120.7padlockpadlockpadlockpadlock
Capital Leases66.069.870.869.970.765.7padlockpadlockpadlockpadlock
Def. Tax Liability19.420.713.910.611.210.3padlockpadlockpadlockpadlock
Total Liabilities548.9570.0512.8423.1329.8355.9padlockpadlockpadlockpadlock
Total Common Equity TTM 202520242023202220212020201920182017
Common Stock0.10.10.10.10.10.0padlockpadlockpadlockpadlock
Retained Earnings-352.8-385.3-352.8-209.6-209.6-161.1padlockpadlockpadlockpadlock
Comprehensive Income1.00.21.0-0.1-0.10.2padlockpadlockpadlockpadlock
Total Common Equity1,049.21,089.31,049.21,067.61,067.6425.2padlockpadlockpadlockpadlock
Total Common Equity 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Common Stock0.10.10.10.10.10.1padlockpadlockpadlockpadlock
Retained Earnings-393.0-379.4-385.3-369.8-365.9-354.9padlockpadlockpadlockpadlock
Comprehensive Income-0.11.60.21.61.40.9padlockpadlockpadlockpadlock
Total Common Equity1,056.81,072.21,089.31,088.31,074.91,063.9padlockpadlockpadlockpadlock
Other TTM 202520242023202220212020201920182017
Total Debt74.2236.874.248.848.816.3padlockpadlockpadlockpadlock
Book Value1,052.61,097.61,052.61,070.51,070.5429.0padlockpadlockpadlockpadlock
Other 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Total Debt269.5278.3236.8235.9110.7126.6padlockpadlockpadlockpadlock
Book Value1,067.21,080.91,097.61,093.51,079.01,068.0padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 202520242023202220212020201920182017
Net Income-55.1-37.9-42.3-50.1-50.1-41.3padlockpadlockpadlockpadlock
Depreciation & Amortization44.536.345.310.010.07.4padlockpadlockpadlockpadlock
Stock-Based Compensation58.00.00.050.228.525.2padlockpadlockpadlockpadlock
Change Working Capital-4.2-38.5-16.46.46.414.6padlockpadlockpadlockpadlock
Change In Accounts Receivable-9.6-31.4-14.3-13.5-13.5-11.4padlockpadlockpadlockpadlock
Change In Accounts Payable2.1-0.20.54.44.48.0padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.0-3.3padlockpadlockpadlockpadlock
Other Non-cash Items16.7102.373.110.310.33.1padlockpadlockpadlockpadlock
Cash from Operations54.80.00.0-19.2-19.29.2padlockpadlockpadlockpadlock
Cash Flow From Operating Activities 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Net Income6.5-15.35.6-18.6-5.3-11.0padlockpadlockpadlockpadlock
Depreciation & Amortization10.610.710.710.28.98.9padlockpadlockpadlockpadlock
Stock-Based Compensation0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Change Working Capital-35.6-4.129.2-32.5-20.3-16.4padlockpadlockpadlockpadlock
Change In Accounts Receivable11.26.145.7-81.612.40.3padlockpadlockpadlockpadlock
Change In Accounts Payable-1.60.20.5-1.20.3-3.0padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items25.025.16.235.522.322.7padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 202520242023202220212020201920182017
Capital Expenditure-7.3-2.3-3.9-5.5-5.5-4.3padlockpadlockpadlockpadlock
Acquisitions1.0-216.91.0-269.0-269.0-269.0padlockpadlockpadlockpadlock
Investments-2.50.0-2.5-4.0-4.0-4.0padlockpadlockpadlockpadlock
Sales of Investment0.00.00.00.60.60.0padlockpadlockpadlockpadlock
Other Investing Activities-2.80.00.0-0.6-0.6273.0padlockpadlockpadlockpadlock
Cash from Investing-9.10.00.0-278.5-278.5-4.3padlockpadlockpadlockpadlock
Cash Flow From Investing Activities 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Capital Expenditure-0.2-5.1-1.7-0.4-0.8-0.6padlockpadlockpadlockpadlock
Acquisitions0.00.0-50.3-126.10.0-0.1padlockpadlockpadlockpadlock
Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Sales of Investment0.00.03.70.00.00.0padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 202520242023202220212020201920182017
Debt Repaid-16.30.00.030.0-0.30.0padlockpadlockpadlockpadlock
Debt Issued-6.0162.625.478.832.916.3padlockpadlockpadlockpadlock
Issuance of Common Stock9.10.00.08.20.0268.4padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities-13.60.00.06.716.25.8padlockpadlockpadlockpadlock
Cash from Financing-6.90.00.015.915.9274.1padlockpadlockpadlockpadlock
Cash Flow From Financing Activities 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued269.5-8.941.50.9125.2-15.9padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock-39.5-20.0-40.60.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 202520242023202220212020201920182017
Net Change in Cash32.68.830.0-283.0-283.0280.2padlockpadlockpadlockpadlock
Closing Cash Balance112.1120.9112.188.488.4371.4padlockpadlockpadlockpadlock
Cash position 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Net Change in Cash-35.3-10.212.3-137.0131.3-2.9padlockpadlockpadlockpadlock
Closing Cash Balance87.7123.1133.2120.9257.9126.6padlockpadlockpadlockpadlock
Free Cash Flow TTM 202520242023202220212020201920182017
Free Cash Flow47.552.953.4-24.7-24.74.9padlockpadlockpadlockpadlock
Real Free Cash Flow-10.552.953.4-74.9-53.2-20.3padlockpadlockpadlockpadlock
Free Cash Flow 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Free Cash Flow4.912.652.6-10.44.94.4padlockpadlockpadlockpadlock
Real Free Cash Flow4.912.652.6-10.44.94.4padlockpadlockpadlockpadlock
Nacenění TTM 20252024202320222021202020192018
P/E-52.75-103.40-83.76-63.12-107.41-166.01padlockpadlockpadlock
P/EG0.157.865.38-13.570.00-4.29padlockpadlockpadlock
P/B3.053.603.382.9610.4315.83padlockpadlockpadlock
P/S5.417.247.4411.5521.7032.94padlockpadlockpadlock
P/FCF63.9373.9966.40-128.12907.611,377.81padlockpadlockpadlock
P/OFC45.3870.9661.92-164.52480.68729.69padlockpadlockpadlock
Price/EV319.20422.35470.20-55.33-68.07-192.44padlockpadlockpadlock
Nacenění 4-20253-20251-20264-20253-20252-20251-20254-20243-20242-2024
P/E116.70-52.75119.69-52.92-205.27padlockpadlockpadlockpadlockpadlock
P/EG-0.800.15-0.91-0.213.90padlockpadlockpadlockpadlockpadlock
P/B2.933.052.483.623.96padlockpadlockpadlockpadlockpadlock
Marže TTM 20252024202320222021202020192018
Gross Profit Margin59.2%60.1%59.8%59.3%56.9%56.9%padlockpadlockpadlock
EBIT Margin-5.4%-5.0%-7.9%-34.7%-35.5%-19.9%padlockpadlockpadlock
EBITDA Margin1.8%1.8%1.6%-20.6%-29.3%-16.2%padlockpadlockpadlock
Operating Profit Margin-6.2%-3.4%-8.3%-26.1%-20.9%-20.9%padlockpadlockpadlock
Net Profit Margin-10.3%-7.0%-8.9%-18.3%-20.2%-19.8%padlockpadlockpadlock
Marže 4-20253-20251-20264-20253-20252-20251-20254-20243-20242-2024
Gross Profit Margin61.6%59.2%60.0%59.7%61.3%padlockpadlockpadlockpadlockpadlock
EBIT Margin0.0%-5.4%10.4%-11.1%0.1%padlockpadlockpadlockpadlockpadlock
EBITDA Margin7.7%1.8%17.8%-3.8%6.5%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin7.7%-6.2%-1.1%-4.1%-0.6%padlockpadlockpadlockpadlockpadlock
Net Profit Margin4.3%-10.3%3.9%-13.2%-3.8%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 20252024202320222021202020192018
Current Ratio1.031.201.171.053.823.82padlockpadlockpadlock
Quick Ratio1.031.201.171.053.823.82padlockpadlockpadlock
Solvency Ratio-0.010.000.01-0.05-0.21-0.25padlockpadlockpadlock
Cash Ratio0.490.480.520.503.213.21padlockpadlockpadlock
Debt To Assets Ratio0.170.150.060.040.030.03padlockpadlockpadlock
Debt To Equity Ratio0.260.220.070.050.040.04padlockpadlockpadlock
Financial Leverage Ratio1.531.481.281.221.331.33padlockpadlockpadlock
Debt Service Coverage Ratio0.321.380.61-21.56-465.28-259.30padlockpadlockpadlock
Interest Coverage Ratio-2.09-2.07-9.56-47.13-327.75-327.75padlockpadlockpadlock
Finanční zdraví 4-20253-20251-20264-20253-20252-20251-20254-20243-20242-2024
Current Ratio0.931.031.051.201.95padlockpadlockpadlockpadlockpadlock
Quick Ratio0.931.031.051.201.95padlockpadlockpadlockpadlockpadlock
Solvency Ratio0.01-0.010.03-0.020.01padlockpadlockpadlockpadlockpadlock
Cash Ratio0.420.490.510.481.44padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.170.170.170.150.16padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.260.260.260.220.22padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio1.501.531.541.481.39padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio2.860.324.76-0.41-0.56padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio2.70-2.09-0.34-1.51-0.50padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 20252024202320222021202020192018
Revenue Per Share4.974.694.232.482.112.18padlockpadlockpadlock
Net Income Per Share-0.29-0.33-0.38-0.45-0.43-0.43padlockpadlockpadlock
Cash Per Share1.071.050.990.803.843.97padlockpadlockpadlock
Shareholders Equity Per Share9.179.469.319.654.404.54padlockpadlockpadlock
Free Cash Flow Per Share0.520.460.47-0.220.050.05padlockpadlockpadlock
Dividend Per Share0.000.000.000.000.000.00padlockpadlockpadlock
Data na akcii 4-20253-20251-20264-20253-20252-20251-20254-20243-20242-2024
Revenue Per Share1.331.291.261.221.20padlockpadlockpadlockpadlockpadlock
Net Income Per Share0.06-0.130.05-0.16-0.05padlockpadlockpadlockpadlockpadlock
Cash Per Share0.771.071.161.042.23padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share9.109.179.349.409.41padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share0.040.110.46-0.090.05padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 20252024202320222021202020192018
Effective Tax Rate-9.7%7.1%-3.8%32.2%-1.4%-1.4%padlockpadlockpadlock
Receivables Turnover5.993.684.222.752.743.68padlockpadlockpadlock
Payables Turnover16.7515.8316.179.387.7514.70padlockpadlockpadlock
Inventory Turnover0.000.000.000.0088,135,000.0088,135,000.00padlockpadlockpadlock
Fixed Asset Turnover6.285.944.843.716.826.82padlockpadlockpadlock
Working Capital Turnover Ratio22.7412.5021.241.630.631.03padlockpadlockpadlock
Efektivita 4-20253-20251-20264-20253-20252-20251-20254-20243-20242-2024
Effective Tax Rate-8.8%-9.7%43.0%19.9%-165.6%padlockpadlockpadlockpadlockpadlock
Receivables Turnover1.751.511.380.962.13padlockpadlockpadlockpadlockpadlock
Payables Turnover4.674.313.824.184.43padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover1.701.651.551.551.53padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio-41.3815.354.531.281.58padlockpadlockpadlockpadlockpadlock
Dividendy TTM 20252024202320222021202020192018
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlockpadlockpadlock
Dividendy 4-20253-20251-20264-20253-20252-20251-20254-20243-20242-2024
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader