Zkusit zdarma
NeuroPace, Inc.
NeuroPace, Inc.
NPCE
Cena
$ 14.57
Dnes
-0.41 (-2.36%)
Valuace
70
70
Růst
53
53
Zdraví
56
56
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019
Total Revenues100.0100.079.965.445.545.2padlockpadlock
Cost of Revenues22.822.820.817.313.011.7padlockpadlock
Gross Profit77.277.259.148.132.533.4padlockpadlock
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues26.627.423.522.521.521.1padlockpadlockpadlockpadlock
Cost of Revenues6.06.25.45.25.35.6padlockpadlockpadlockpadlock
Gross Profit20.621.218.117.316.215.4padlockpadlockpadlockpadlock
Operating Income TTM 2025202420232022202120202019
R&D Expenses0.00.00.020.821.918.2padlockpadlock
Selling General & Admin Expenses0.00.00.054.551.339.0padlockpadlock
Depreciation & Amortization1.51.91.81.61.2-4.6padlockpadlock
Total Operating Expenses93.693.680.875.373.357.2padlockpadlock
Operating Income-16.3-16.3-21.7-27.2-40.8-23.7padlockpadlock
Operating Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization0.50.10.50.50.50.5padlockpadlockpadlockpadlock
Total Operating Expenses22.323.825.022.519.819.7padlockpadlockpadlockpadlock
Operating Income-1.8-2.6-6.8-5.1-3.7-4.2padlockpadlockpadlockpadlock
Net Income TTM 2025202420232022202120202019
Interest Income2.12.83.03.11.60.4padlockpadlock
Interest Expense6.87.58.88.57.57.4padlockpadlock
Other Expense-5.1-5.1-5.5-5.8-6.3-12.3padlockpadlock
IBT-21.5-21.5-27.1-33.0-47.1-36.1padlockpadlock
Income Tax Expense0.00.00.00.06.32.0padlockpadlock
Net Income-21.5-21.5-27.1-33.0-53.4-38.1padlockpadlock
Net Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.60.00.70.80.70.8padlockpadlockpadlockpadlock
Interest Expense1.61.02.12.22.22.2padlockpadlockpadlockpadlock
Other Expense-1.0-0.9-1.8-1.4-1.6-1.2padlockpadlockpadlockpadlock
IBT-2.7-3.5-8.7-6.6-5.3-5.5padlockpadlockpadlockpadlock
Income Tax Expense0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Net Income-2.7-3.5-8.7-6.6-5.3-5.5padlockpadlockpadlockpadlock
Per Share Data TTM 2025202420232022202120202019
EPS$0.00$0.00$0.00$-1.27$-2.17$-2.29padlockpadlock
EPS Diluted$0.00$0.00$0.00$-1.27$-2.17$-2.29padlockpadlock
Shares Outstanding32.732.729.125.924.616.6padlockpadlock
Diluted Shares Outstanding32.732.729.125.924.616.6padlockpadlock
Per Share Data 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding32.733.132.931.529.929.4padlockpadlockpadlockpadlock
Diluted Shares Outstanding32.733.132.931.529.929.4padlockpadlockpadlockpadlock
Current Assets TTM 202420232022202120202019
Cash And Equivalents12.813.418.16.619.226.4padlock
Short Term Investments42.739.348.470.896.411.7padlock
Total Cash & ST Investments55.552.866.577.4115.638.1padlock
Accounts Receivable11.212.912.37.57.18.4padlock
Inventory11.413.411.29.77.86.9padlock
Other Current Assets2.12.42.73.12.31.2padlock
Total Current Assets80.281.392.797.7132.854.6padlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents20.622.927.013.415.412.8padlockpadlockpadlockpadlock
Short Term Investments39.439.339.239.341.442.7padlockpadlockpadlockpadlock
Total Cash & ST Investments60.062.166.352.856.855.5padlockpadlockpadlockpadlock
Accounts Receivable14.913.615.412.911.611.2padlockpadlockpadlockpadlock
Inventory18.116.313.613.412.111.4padlockpadlockpadlockpadlock
Other Current Assets2.21.72.22.42.12.1padlockpadlockpadlockpadlock
Total Current Assets95.393.797.581.382.680.2padlockpadlockpadlockpadlock
Long-Term Assets TTM 202420232022202120202019
Net Property, Plant & Equipment13.612.914.415.90.60.5padlock
Goodwill0.00.00.00.00.00.0padlock
Intangible Assets0.00.00.00.00.00.0padlock
Long-Term Investments0.10.00.00.00.00.0padlock
Other Long-Term Assets0.40.40.50.50.10.9padlock
Total Long-Term Assets14.213.314.916.40.71.4padlock
Total Assets94.494.6107.7114.1133.656.0padlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment11.712.212.612.913.313.6padlockpadlockpadlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Intangible Assets0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Long-Term Investments0.10.00.00.00.00.0padlockpadlockpadlockpadlock
Other Long-Term Assets0.10.20.10.40.40.5padlockpadlockpadlockpadlock
Total Long-Term Assets11.912.412.713.313.714.2padlockpadlockpadlockpadlock
Total Assets107.3106.1110.294.696.394.4padlockpadlockpadlockpadlock
Current Liabilities TTM 202420232022202120202019
Accounts Payable2.33.02.32.11.40.9padlock
Short-Term Debt1.71.93.31.40.02.0padlock
Other Current Liabilities7.79.89.57.47.96.6padlock
Current Liabilities12.615.216.211.09.39.6padlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable4.64.74.03.02.22.3padlockpadlockpadlockpadlock
Short-Term Debt2.12.01.91.91.81.7padlockpadlockpadlockpadlock
Other Current Liabilities12.39.78.19.810.17.7padlockpadlockpadlockpadlock
Current Liabilities19.617.114.715.214.812.6padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 202420232022202120202019
Long-Term Debt59.071.570.868.449.850.8padlock
Capital Leases12.913.815.416.90.00.0padlock
Def. Tax Liability0.00.00.00.00.00.0padlock
Total Liabilities84.586.687.079.360.1203.8padlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt69.169.571.271.571.771.9padlockpadlockpadlockpadlock
Capital Leases0.012.913.413.814.214.6padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities88.786.785.986.686.584.5padlockpadlockpadlockpadlock
Total Common Equity TTM 202420232022202120202019
Common Stock0.00.00.00.00.00.0padlock
Retained Earnings-520.2-531.0-503.8-470.9-423.8-387.7padlock
Comprehensive Income0.00.00.0-1.1-0.30.0padlock
Total Common Equity9.98.020.734.873.5-147.8padlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings-549.7-546.2-537.5-531.0-525.7-520.2padlockpadlockpadlockpadlock
Comprehensive Income0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Common Equity18.519.424.38.09.89.9padlockpadlockpadlockpadlock
Other TTM 202420232022202120202019
Total Debt73.773.372.469.849.852.9padlock
Book Value9.98.020.734.873.5-147.8padlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt71.271.573.273.373.573.7padlockpadlockpadlockpadlock
Book Value18.519.424.38.09.89.9padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 2025202420232022202120202019
Net Income-29.9-21.5-27.1-33.0-47.1-36.1padlockpadlock
Depreciation & Amortization1.71.91.81.63.00.3padlockpadlock
Stock-Based Compensation9.911.110.39.68.34.3padlockpadlock
Change Working Capital-2.6-4.0-5.5-2.5-4.80.4padlockpadlock
Change In Accounts Receivable-0.4-1.8-0.5-4.9-0.41.3padlockpadlock
Change In Accounts Payable0.5-0.70.70.20.60.5padlockpadlock
Change In Inventories-1.5-3.70.3-1.7-2.1-1.2padlockpadlock
Other Non-cash Items14.61.42.64.63.71.1padlockpadlock
Cash from Operations-17.10.00.0-19.7-36.9-24.6padlockpadlock
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income-2.7-3.5-8.7-6.6-5.3-5.5padlockpadlockpadlockpadlock
Depreciation & Amortization0.50.50.50.50.50.5padlockpadlockpadlockpadlock
Stock-Based Compensation2.62.63.22.62.62.6padlockpadlockpadlockpadlock
Change Working Capital-0.1-1.72.1-4.4-3.00.5padlockpadlockpadlockpadlock
Change In Accounts Receivable0.3-1.41.9-2.6-1.3-0.3padlockpadlockpadlockpadlock
Change In Accounts Payable-2.40.00.71.00.8-0.1padlockpadlockpadlockpadlock
Change In Inventories1.2-1.8-2.8-0.2-1.4-0.8padlockpadlockpadlockpadlock
Other Non-cash Items0.20.10.80.40.40.1padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 2025202420232022202120202019
Capital Expenditure-0.2-0.3-0.3-0.2-0.6-0.4padlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlock
Investments0.00.00.00.00.0-85.0padlockpadlock
Sales of Investment13.50.09.323.224.40.0padlockpadlock
Other Investing Activities10.20.00.00.00.00.0padlockpadlock
Cash from Investing13.30.00.023.023.8-85.4padlockpadlock
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-0.10.0-0.20.00.0-0.1padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Sales of Investment0.00.00.00.02.01.5padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 2025202420232022202120202019
Debt Repaid0.00.00.00.00.0-4.1padlockpadlock
Debt Issued2.673.30.92.619.91.1padlockpadlock
Issuance of Common Stock9.60.00.07.90.9109.1padlockpadlock
Repurchase of Common Stock-0.7-49.50.00.00.00.0padlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlock
Other Financing Activities-0.80.00.00.2-0.4-2.5padlockpadlock
Cash from Financing8.80.00.08.10.5102.5padlockpadlock
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued71.2-0.3-1.6-0.2-0.2-0.2padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.00.0-49.50.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 2025202420232022202120202019
Net Change in Cash5.08.3-4.611.5-12.6-7.4padlockpadlock
Closing Cash Balance12.821.813.618.26.719.3padlockpadlock
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash1.0-2.2-4.213.6-2.02.6padlockpadlockpadlockpadlock
Closing Cash Balance21.820.623.027.113.615.5padlockpadlockpadlockpadlock
Free Cash Flow TTM 2025202420232022202120202019
Free Cash Flow-17.3-11.3-18.3-19.9-37.5-25.0padlockpadlock
Real Free Cash Flow-27.1-22.4-28.5-29.4-45.8-29.2padlockpadlock
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow0.4-2.0-2.3-7.5-4.8-1.8padlockpadlockpadlockpadlock
Real Free Cash Flow-2.2-4.6-5.5-10.1-7.4-4.4padlockpadlockpadlockpadlock
Nacenění TTM 2025202420232022202120202019
P/E0.00-23.54-12.01-8.09-0.69-6.47padlockpadlock
P/EG0.000.810.450.20-0.02-1.95padlockpadlock
P/B18.8326.5540.6712.901.053.35padlockpadlock
P/S3.895.054.084.070.815.46padlockpadlock
P/FCF-43.88-44.56-17.85-13.41-0.98-9.87padlockpadlock
P/OFC-43.88-45.91-18.16-13.53-0.99-10.03padlockpadlock
Price/EV-15.19-38.53-23.28-14.05-2.73-9.77padlockpadlock
Nacenění 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
P/E-46.28-24.430.000.00-15.94padlockpadlockpadlockpadlockpadlock
P/EG1.800.420.000.003.03padlockpadlockpadlockpadlockpadlock
P/B26.5518.4518.8315.9441.78padlockpadlockpadlockpadlockpadlock
Marže TTM 2025202420232022202120202019
Gross Profit Margin77.1%77.2%73.9%73.6%71.4%74.0%padlockpadlock
EBIT Margin-28.0%-16.3%-23.0%-37.4%-86.9%-63.5%padlockpadlock
EBITDA Margin-29.0%-14.4%-20.7%-34.9%-80.3%-62.8%padlockpadlock
Operating Profit Margin-29.0%-16.3%-27.1%-41.5%-89.6%-52.5%padlockpadlock
Net Profit Margin0.0%-21.5%-34.0%-50.4%-117.2%-84.3%padlockpadlock
Marže 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Gross Profit Margin77.4%77.4%77.1%77.0%75.4%padlockpadlockpadlockpadlockpadlock
EBIT Margin-6.6%-9.2%-28.0%0.0%-14.2%padlockpadlockpadlockpadlockpadlock
EBITDA Margin-4.7%-9.0%-29.0%-22.9%0.1%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin-6.6%-9.5%-29.0%-22.9%-17.0%padlockpadlockpadlockpadlockpadlock
Net Profit Margin-10.3%-12.8%0.0%0.0%-24.5%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 2025202420232022202120202019
Current Ratio5.475.285.375.718.9014.28padlockpadlock
Quick Ratio4.514.334.485.028.0213.44padlockpadlock
Solvency Ratio0.00-0.23-0.29-0.36-0.64-0.63padlockpadlock
Cash Ratio1.331.220.891.110.602.06padlockpadlock
Debt To Assets Ratio0.670.670.770.670.610.37padlockpadlock
Debt To Equity Ratio3.683.729.153.512.010.68padlockpadlock
Financial Leverage Ratio5.465.5511.815.213.281.82padlockpadlock
Debt Service Coverage Ratio-1.69-1.50-1.88-2.68-4.79-4.10padlockpadlock
Interest Coverage Ratio-3.31-2.19-2.46-3.19-5.42-3.20padlockpadlock
Finanční zdraví 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Current Ratio5.284.865.476.635.37padlockpadlockpadlockpadlockpadlock
Quick Ratio4.333.944.515.704.48padlockpadlockpadlockpadlockpadlock
Solvency Ratio-0.03-0.040.000.00-0.06padlockpadlockpadlockpadlockpadlock
Cash Ratio1.221.051.331.840.89padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.670.660.670.660.77padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio3.723.843.683.019.15padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio5.555.795.464.5411.81padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio-0.33-0.81-1.6922.380.01padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio-1.10-2.66-3.312.39-1.67padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 2025202420232022202120202019
Revenue Per Share2.863.062.742.531.851.85padlockpadlock
Net Income Per Share-0.36-0.66-0.93-1.27-2.17-1.56padlockpadlock
Cash Per Share1.891.871.812.573.154.73padlockpadlock
Shareholders Equity Per Share0.590.580.280.801.413.01padlockpadlock
Free Cash Flow Per Share-0.52-0.35-0.63-0.77-1.52-1.02padlockpadlock
Dividend Per Share0.000.000.000.000.000.00padlockpadlock
Data na akcii 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Revenue Per Share0.810.830.720.720.72padlockpadlockpadlockpadlockpadlock
Net Income Per Share-0.08-0.110.000.00-0.18padlockpadlockpadlockpadlockpadlock
Cash Per Share1.871.811.892.101.76padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share0.580.560.590.770.27padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share0.01-0.06-0.06-0.24-0.16padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 2025202420232022202120202019
Effective Tax Rate0.0%0.0%0.0%0.0%-13.4%-5.6%padlockpadlock
Receivables Turnover6.696.816.225.316.086.37padlockpadlock
Payables Turnover6.8210.277.057.426.078.53padlockpadlock
Inventory Turnover1.571.351.561.541.341.50padlockpadlock
Fixed Asset Turnover6.978.886.204.542.8674.93padlockpadlock
Working Capital Turnover Ratio1.231.401.120.800.430.54padlockpadlock
Efektivita 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Effective Tax Rate0.0%0.0%0.0%0.0%0.0%padlockpadlockpadlockpadlockpadlock
Receivables Turnover1.811.831.741.461.67padlockpadlockpadlockpadlockpadlock
Payables Turnover2.711.351.141.281.79padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.360.340.330.380.39padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover2.362.341.931.791.66padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.350.360.300.300.32padlockpadlockpadlockpadlockpadlock
Dividendy TTM 2025202420232022202120202019
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlockpadlock
Dividendy 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader