Zkusit zdarma
NerdWallet, Inc.
NerdWallet, Inc.
NRDS
Cena
$ 9.17
Dnes
-0.41 (-3.09%)
Valuace
83
83
Růst
100
100
Zdraví
60
60
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 202420232022202120202019
Total Revenues795.0687.6599.4538.9379.6245.3padlock
Cost of Revenues66.863.554.039.828.521.3padlock
Gross Profit728.2624.1545.4499.1351.1224.0padlock
Revenue 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Revenues215.1186.9209.2183.8191.3150.6padlockpadlockpadlockpadlock
Cost of Revenues15.316.618.216.717.714.9padlockpadlockpadlockpadlock
Gross Profit199.8170.3191.0167.1173.6135.7padlockpadlockpadlockpadlock
Operating Income TTM 202420232022202120202019
R&D Expenses0.00.080.577.662.250.9padlock
Selling General & Admin Expenses0.00.0461.3433.8309.8172.0padlock
Depreciation & Amortization48.348.448.237.029.715.1padlock
Total Operating Expenses673.7614.7541.8518.1390.1222.9padlock
Operating Income54.59.43.6-17.5-39.01.2padlock
Operating Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization11.612.712.611.412.912.2padlockpadlockpadlockpadlock
Total Operating Expenses165.4159.6190.3158.4167.0145.3padlockpadlockpadlockpadlock
Operating Income34.410.70.78.76.6-9.6padlockpadlockpadlockpadlock
Net Income TTM 202420232022202120202019
Interest Income3.14.83.61.50.00.2padlock
Interest Expense0.70.70.82.51.31.1padlock
Other Expense-5.5-4.42.7-2.51.3-0.3padlock
IBT49.05.06.3-20.0-37.70.9padlock
Income Tax Expense-24.3-25.418.1-9.84.8-4.4padlock
Net Income73.330.4-11.8-10.2-42.55.3padlock
Net Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Interest Income1.00.80.70.61.31.5padlockpadlockpadlockpadlock
Interest Expense0.20.20.10.20.10.2padlockpadlockpadlockpadlock
Other Expense1.10.80.6-8.01.21.3padlockpadlockpadlockpadlock
IBT35.511.51.30.77.8-8.3padlockpadlockpadlockpadlock
Income Tax Expense9.23.31.1-37.97.71.1padlockpadlockpadlockpadlock
Net Income26.38.20.238.60.1-9.4padlockpadlockpadlockpadlock
Per Share Data TTM 202420232022202120202019
EPS$0.00$0.00$-0.15$-0.20$-0.82$0.09padlock
EPS Diluted$0.00$0.00$-0.15$-0.20$-0.82$0.09padlock
Shares Outstanding75.776.576.751.851.856.7padlock
Diluted Shares Outstanding76.978.976.751.851.856.7padlock
Per Share Data 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding75.774.874.273.777.477.9padlockpadlockpadlockpadlock
Diluted Shares Outstanding76.976.676.175.679.377.9padlockpadlockpadlockpadlock
Current Assets TTM 202420232022202120202019
Cash And Equivalents111.766.3100.483.9167.883.4padlock
Short Term Investments2.12.22.12.02.02.0padlock
Total Cash & ST Investments113.868.5102.583.9167.885.4padlock
Accounts Receivable100.2109.081.087.057.638.7padlock
Inventory0.00.00.00.00.05.2padlock
Other Current Assets16.019.214.918.317.40.1padlock
Total Current Assets230.0196.7198.4189.2242.8129.4padlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents120.6105.392.266.371.7111.7padlockpadlockpadlockpadlock
Short Term Investments0.00.00.02.20.02.1padlockpadlockpadlockpadlock
Total Cash & ST Investments120.6105.392.268.571.7113.8padlockpadlockpadlockpadlock
Accounts Receivable121.997.8120.3109.0102.8100.2padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets32.635.629.419.219.216.0padlockpadlockpadlockpadlock
Total Current Assets275.1238.7241.9196.7193.7230.0padlockpadlockpadlockpadlock
Long-Term Assets TTM 202420232022202120202019
Net Property, Plant & Equipment54.948.359.860.448.841.7padlock
Goodwill111.5112.4111.5111.243.843.8padlock
Intangible Assets40.033.346.964.127.635.6padlock
Long-Term Investments8.10.00.00.00.00.0padlock
Other Long-Term Assets1.71.32.00.81.10.6padlock
Total Long-Term Assets216.2240.9220.2236.5121.3125.8padlock
Total Assets446.2437.6418.6425.7364.1255.2padlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment40.343.043.848.350.754.9padlockpadlockpadlockpadlock
Goodwill115.7115.9112.5112.4111.8111.5padlockpadlockpadlockpadlock
Intangible Assets24.828.529.933.336.740.0padlockpadlockpadlockpadlock
Long-Term Investments0.00.00.00.00.08.1padlockpadlockpadlockpadlock
Other Long-Term Assets3.11.01.11.39.51.7padlockpadlockpadlockpadlock
Total Long-Term Assets217.7237.3233.1240.9208.7216.2padlockpadlockpadlockpadlock
Total Assets492.8476.0475.0437.6402.4446.2padlockpadlockpadlockpadlock
Current Liabilities TTM 202420232022202120202019
Accounts Payable10.18.91.73.63.25.4padlock
Short-Term Debt3.44.83.43.12.47.4padlock
Other Current Liabilities40.49.432.239.638.13.1padlock
Current Liabilities53.960.137.372.465.824.0padlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable13.611.824.38.912.410.1padlockpadlockpadlockpadlock
Short-Term Debt0.00.00.04.80.03.4padlockpadlockpadlockpadlock
Other Current Liabilities60.857.566.19.454.140.4padlockpadlockpadlockpadlock
Current Liabilities74.469.390.460.166.553.9padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 202420232022202120202019
Long-Term Debt4.44.16.29.612.737.7padlock
Capital Leases4.46.49.612.715.114.8padlock
Def. Tax Liability0.00.20.01.21.81.5padlock
Total Liabilities66.873.451.784.0106.5172.5padlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt0.00.00.04.10.04.4padlockpadlockpadlockpadlock
Capital Leases0.00.00.06.40.04.4padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.20.00.0padlockpadlockpadlockpadlock
Total Liabilities90.486.0103.473.480.066.8padlockpadlockpadlockpadlock
Total Common Equity TTM 202420232022202120202019
Common Stock0.00.00.00.00.00.0padlock
Retained Earnings-125.9-166.5-116.5-84.7-74.5-17.7padlock
Comprehensive Income-0.3-0.2-0.3-0.90.50.6padlock
Total Common Equity379.4364.2366.9341.7257.682.7padlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings-151.0-158.1-166.3-166.5-196.9-125.9padlockpadlockpadlockpadlock
Comprehensive Income-0.10.20.0-0.20.0-0.3padlockpadlockpadlockpadlock
Total Common Equity402.4390.0371.6364.2322.4379.4padlockpadlockpadlockpadlock
Other TTM 202420232022202120202019
Total Debt7.88.99.612.715.145.1padlock
Book Value379.4364.2366.9341.7257.682.7padlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.00.00.08.90.07.8padlockpadlockpadlockpadlock
Book Value402.4390.0371.6364.2322.4379.4padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 202420232022202120202019
Net Income-11.130.4-11.8-10.2-42.55.3padlock
Depreciation & Amortization48.448.448.237.027.115.1padlock
Stock-Based Compensation37.937.738.834.417.96.4padlock
Change Working Capital22.4-9.4-5.2-22.7-23.6-12.7padlock
Change In Accounts Receivable-1.3-27.010.7-18.7-20.21.0padlock
Change In Accounts Payable8.16.6-1.8-5.6-2.23.6padlock
Change In Inventories0.00.00.00.00.00.0padlock
Other Non-cash Items44.510.82.6-0.923.95.9padlock
Cash from Operations101.70.072.125.07.215.4padlock
Cash Flow From Operating Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Income26.38.20.238.60.1-9.4padlockpadlockpadlockpadlock
Depreciation & Amortization11.612.712.611.412.912.2padlockpadlockpadlockpadlock
Stock-Based Compensation6.78.26.78.510.210.3padlockpadlockpadlockpadlock
Change Working Capital-12.0-9.66.2-11.55.2-3.5padlockpadlockpadlockpadlock
Change In Accounts Receivable-19.022.5-18.72.4-8.90.1padlockpadlockpadlockpadlock
Change In Accounts Payable1.9-12.415.3-3.72.3-5.4padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items1.01.11.38.80.60.7padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 202420232022202120202019
Capital Expenditure-25.3-0.6-0.7-32.2-23.0-18.7padlock
Acquisitions0.0-0.30.0-68.10.0-36.7padlock
Investments-8.1-8.10.00.00.00.0padlock
Sales of Investment0.00.00.00.00.00.0padlock
Other Investing Activities-24.70.0-28.80.00.00.0padlock
Cash from Investing-33.40.0-29.5-100.3-23.0-55.4padlock
Cash Flow From Investing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Capital Expenditure-0.1-0.7-4.6-0.2-0.1-5.7padlockpadlockpadlockpadlock
Acquisitions0.0-5.00.0-0.30.00.0padlockpadlockpadlockpadlock
Investments-2.00.00.00.00.00.0padlockpadlockpadlockpadlock
Sales of Investment0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 202420232022202120202019
Debt Repaid-4.50.00.0-70.0-28.5-10.0padlock
Debt Issued1.1-0.7-3.167.6-1.55.7padlock
Issuance of Common Stock4.60.00.07.7140.054.3padlock
Repurchase of Common Stock-20.2-80.1-20.04.5-15.0-1.2padlock
Dividends Paid0.00.00.00.0-9.6-13.0padlock
Other Financing Activities-1.20.0-6.249.413.325.6padlock
Cash from Financing-21.70.0-26.2-8.4100.255.7padlock
Cash Flow From Financing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued0.00.0-8.98.9-7.87.8padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock-19.21.0-0.5-10.3-68.7-1.1padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 202420232022202120202019
Net Change in Cash46.7-34.116.5-83.984.415.8padlock
Closing Cash Balance111.766.3100.483.9167.883.4padlock
Cash position 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Change in Cash15.313.123.7-5.4-40.02.9padlockpadlockpadlockpadlock
Closing Cash Balance120.6105.390.066.371.7111.7padlockpadlockpadlockpadlock
Free Cash Flow TTM 202420232022202120202019
Free Cash Flow76.471.242.6-7.2-15.8-3.3padlock
Real Free Cash Flow38.533.53.8-41.6-33.7-9.7padlock
Free Cash Flow 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Free Cash Flow44.121.222.14.923.84.5padlockpadlockpadlockpadlock
Real Free Cash Flow37.413.015.4-3.613.6-5.8padlockpadlockpadlockpadlock
Nacenění TTM 202420232022202120202019
P/E25.0233.47-95.68-66.45-24.54351.53padlock
P/EG0.01-0.09-13.400.850.03-4.49padlock
P/B2.102.793.081.984.0522.53padlock
P/S1.101.481.881.262.757.60padlock
P/FCF9.6814.2926.50-94.13-66.01-564.58padlock
P/OFC11.7214.1715.6627.11144.85120.98padlock
Price/EV7.5317.7518.7731.11-95.72111.95padlock
Nacenění 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
P/E7.7425.02839.396.352,459.39padlockpadlockpadlockpadlockpadlock
P/EG0.040.01-8.440.00-24.33padlockpadlockpadlockpadlockpadlock
P/B2.022.101.812.693.05padlockpadlockpadlockpadlockpadlock
Marže TTM 202420232022202120202019
Gross Profit Margin91.1%90.8%91.0%92.6%92.5%91.3%padlock
EBIT Margin6.3%0.8%1.2%-3.2%-9.6%0.8%padlock
EBITDA Margin13.1%7.9%9.2%3.6%-2.5%6.6%padlock
Operating Profit Margin5.7%1.4%0.6%-3.2%-10.3%0.5%padlock
Net Profit Margin4.4%4.4%-2.0%-1.9%-11.2%2.2%padlock
Marže 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Gross Profit Margin92.9%91.1%91.3%90.9%90.7%padlockpadlockpadlockpadlockpadlock
EBIT Margin16.6%6.3%0.7%0.5%4.1%padlockpadlockpadlockpadlockpadlock
EBITDA Margin22.0%13.1%6.7%6.7%10.9%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin16.0%5.7%0.3%4.7%3.5%padlockpadlockpadlockpadlockpadlock
Net Profit Margin12.2%4.4%0.1%21.0%0.1%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 202420232022202120202019
Current Ratio3.443.275.322.613.695.39padlock
Quick Ratio3.443.275.322.613.695.18padlock
Solvency Ratio0.241.070.700.32-0.070.16padlock
Cash Ratio1.521.102.691.162.553.48padlock
Debt To Assets Ratio0.040.020.020.030.040.18padlock
Debt To Equity Ratio0.050.020.030.040.060.55padlock
Financial Leverage Ratio1.221.201.141.251.413.09padlock
Debt Service Coverage Ratio1.6024.8446.5011.72-10.8518.82padlock
Interest Coverage Ratio53.5013.434.50-7.00-30.001.09padlock
Finanční zdraví 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Current Ratio3.703.442.683.272.91padlockpadlockpadlockpadlockpadlock
Quick Ratio3.703.442.683.272.91padlockpadlockpadlockpadlockpadlock
Solvency Ratio0.420.240.120.680.16padlockpadlockpadlockpadlockpadlock
Cash Ratio1.621.521.021.101.08padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.000.040.000.020.01padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.000.050.000.020.01padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio1.221.221.281.201.25padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio190.501.60129.00251.00131.00padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio172.0053.507.0043.5066.00padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 202420232022202120202019
Revenue Per Share10.288.997.817.635.663.73padlock
Net Income Per Share0.640.40-0.15-0.14-0.630.08padlock
Cash Per Share1.440.901.341.222.531.30padlock
Shareholders Equity Per Share5.214.764.784.843.841.26padlock
Free Cash Flow Per Share0.960.930.56-0.10-0.24-0.05padlock
Dividend Per Share0.000.000.000.000.000.00padlock
Data na akcii 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Revenue Per Share2.842.502.822.492.47padlockpadlockpadlockpadlockpadlock
Net Income Per Share0.350.110.000.520.00padlockpadlockpadlockpadlockpadlock
Cash Per Share1.591.441.240.930.93padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share5.325.215.014.944.17padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share0.580.280.300.070.31padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 202420232022202120202019
Effective Tax Rate28.7%-508.0%287.3%49.0%-12.7%-488.9%padlock
Receivables Turnover7.066.317.405.816.236.34padlock
Payables Turnover5.467.1331.7611.068.913.94padlock
Inventory Turnover0.000.000.0039,800,000.0028,500,000.004.10padlock
Fixed Asset Turnover16.7014.2410.028.927.785.88padlock
Working Capital Turnover Ratio5.274.624.313.672.692.63padlock
Efektivita 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Effective Tax Rate25.9%28.7%84.6%-5,414.3%98.7%padlockpadlockpadlockpadlockpadlock
Receivables Turnover1.761.811.741.651.86padlockpadlockpadlockpadlockpadlock
Payables Turnover1.131.410.751.881.43padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover5.344.354.783.813.77padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio1.161.161.451.391.26padlockpadlockpadlockpadlockpadlock
Dividendy TTM 202420232022202120202019
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlock
Dividendy 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader