Zkusit zdarma
NerdWallet, Inc.
NerdWallet, Inc.
NRDS
Cena
$ 10.35
Dnes
-0.41 (-3.09%)
Valuace
83
83
Růst
100
100
Zdraví
60
60
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019
Total Revenues836.6836.6687.6599.4538.9379.6padlockpadlock
Cost of Revenues63.763.763.554.039.828.5padlockpadlock
Gross Profit772.9772.9624.1545.4499.1351.1padlockpadlock
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues225.4215.1186.9209.2183.8191.3padlockpadlockpadlockpadlock
Cost of Revenues13.615.316.618.216.717.7padlockpadlockpadlockpadlock
Gross Profit211.8199.8170.3191.0167.1173.6padlockpadlockpadlockpadlock
Operating Income TTM 2025202420232022202120202019
R&D Expenses0.00.00.080.577.662.2padlockpadlock
Selling General & Admin Expenses0.00.00.0461.3433.8309.8padlockpadlock
Depreciation & Amortization46.446.448.448.237.029.7padlockpadlock
Total Operating Expenses703.3703.3614.7541.8518.1390.1padlockpadlock
Operating Income69.669.69.43.6-17.5-39.0padlockpadlock
Operating Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization9.511.612.712.611.412.9padlockpadlockpadlockpadlock
Total Operating Expenses188.0165.4159.6190.3158.4167.0padlockpadlockpadlockpadlock
Operating Income23.834.410.70.78.76.6padlockpadlockpadlockpadlock
Net Income TTM 2025202420232022202120202019
Interest Income3.23.24.83.61.50.0padlockpadlock
Interest Expense0.60.60.70.82.51.3padlockpadlock
Other Expense-1.4-1.4-4.42.7-2.51.3padlockpadlock
IBT68.268.25.06.3-20.0-37.7padlockpadlock
Income Tax Expense19.519.5-25.418.1-9.84.8padlockpadlock
Net Income48.748.730.4-11.8-10.2-42.5padlockpadlock
Net Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.71.00.80.70.61.3padlockpadlockpadlockpadlock
Interest Expense0.10.20.20.10.20.1padlockpadlockpadlockpadlock
Other Expense-3.91.10.80.6-8.01.2padlockpadlockpadlockpadlock
IBT19.935.511.51.30.77.8padlockpadlockpadlockpadlock
Income Tax Expense5.99.23.31.1-37.97.7padlockpadlockpadlockpadlock
Net Income14.026.38.20.238.60.1padlockpadlockpadlockpadlock
Per Share Data TTM 2025202420232022202120202019
EPS$0.00$0.00$0.00$-0.15$-0.20$-0.82padlockpadlock
EPS Diluted$0.00$0.00$0.00$-0.15$-0.20$-0.82padlockpadlock
Shares Outstanding72.374.376.576.751.851.8padlockpadlock
Diluted Shares Outstanding74.175.978.976.751.851.8padlockpadlock
Per Share Data 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding72.375.774.874.273.777.4padlockpadlockpadlockpadlock
Diluted Shares Outstanding74.176.976.676.175.679.3padlockpadlockpadlockpadlock
Current Assets TTM 202420232022202120202019
Cash And Equivalents111.766.3100.483.9167.883.4padlock
Short Term Investments2.12.22.12.02.02.0padlock
Total Cash & ST Investments113.868.5102.583.9167.885.4padlock
Accounts Receivable100.2109.081.087.057.638.7padlock
Inventory0.00.00.00.00.05.2padlock
Other Current Assets16.019.214.918.317.40.1padlock
Total Current Assets230.0196.7198.4189.2242.8129.4padlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents120.6105.392.266.371.7111.7padlockpadlockpadlockpadlock
Short Term Investments0.00.00.02.20.02.1padlockpadlockpadlockpadlock
Total Cash & ST Investments120.6105.392.268.571.7113.8padlockpadlockpadlockpadlock
Accounts Receivable121.997.8120.3109.0102.8100.2padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets32.635.629.419.219.216.0padlockpadlockpadlockpadlock
Total Current Assets275.1238.7241.9196.7193.7230.0padlockpadlockpadlockpadlock
Long-Term Assets TTM 202420232022202120202019
Net Property, Plant & Equipment54.948.359.860.448.841.7padlock
Goodwill111.5112.4111.5111.243.843.8padlock
Intangible Assets40.033.346.964.127.635.6padlock
Long-Term Investments8.10.00.00.00.00.0padlock
Other Long-Term Assets1.71.32.00.81.10.6padlock
Total Long-Term Assets216.2240.9220.2236.5121.3125.8padlock
Total Assets446.2437.6418.6425.7364.1255.2padlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment40.343.043.848.350.754.9padlockpadlockpadlockpadlock
Goodwill115.7115.9112.5112.4111.8111.5padlockpadlockpadlockpadlock
Intangible Assets24.828.529.933.336.740.0padlockpadlockpadlockpadlock
Long-Term Investments0.00.00.00.00.08.1padlockpadlockpadlockpadlock
Other Long-Term Assets3.11.01.11.39.51.7padlockpadlockpadlockpadlock
Total Long-Term Assets217.7237.3233.1240.9208.7216.2padlockpadlockpadlockpadlock
Total Assets492.8476.0475.0437.6402.4446.2padlockpadlockpadlockpadlock
Current Liabilities TTM 202420232022202120202019
Accounts Payable10.18.91.73.63.25.4padlock
Short-Term Debt3.44.83.43.12.47.4padlock
Other Current Liabilities40.49.432.239.638.13.1padlock
Current Liabilities53.960.137.372.465.824.0padlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable13.611.824.38.912.410.1padlockpadlockpadlockpadlock
Short-Term Debt0.00.00.04.80.03.4padlockpadlockpadlockpadlock
Other Current Liabilities60.857.566.19.454.140.4padlockpadlockpadlockpadlock
Current Liabilities74.469.390.460.166.553.9padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 202420232022202120202019
Long-Term Debt4.44.16.29.612.737.7padlock
Capital Leases4.46.49.612.715.114.8padlock
Def. Tax Liability0.00.20.01.21.81.5padlock
Total Liabilities66.873.451.784.0106.5172.5padlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt0.00.00.04.10.04.4padlockpadlockpadlockpadlock
Capital Leases0.00.00.06.40.04.4padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.20.00.0padlockpadlockpadlockpadlock
Total Liabilities90.486.0103.473.480.066.8padlockpadlockpadlockpadlock
Total Common Equity TTM 202420232022202120202019
Common Stock0.00.00.00.00.00.0padlock
Retained Earnings-125.9-166.5-116.5-84.7-74.5-17.7padlock
Comprehensive Income-0.3-0.2-0.3-0.90.50.6padlock
Total Common Equity379.4364.2366.9341.7257.682.7padlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings-151.0-158.1-166.3-166.5-196.9-125.9padlockpadlockpadlockpadlock
Comprehensive Income-0.10.20.0-0.20.0-0.3padlockpadlockpadlockpadlock
Total Common Equity402.4390.0371.6364.2322.4379.4padlockpadlockpadlockpadlock
Other TTM 202420232022202120202019
Total Debt7.88.99.612.715.145.1padlock
Book Value379.4364.2366.9341.7257.682.7padlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.00.00.08.90.07.8padlockpadlockpadlockpadlock
Book Value402.4390.0371.6364.2322.4379.4padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 2025202420232022202120202019
Net Income-11.148.730.4-11.8-10.2-42.5padlockpadlock
Depreciation & Amortization48.446.448.448.237.027.1padlockpadlock
Stock-Based Compensation37.928.637.738.834.417.9padlockpadlock
Change Working Capital22.4-12.1-9.4-5.2-22.7-23.6padlockpadlock
Change In Accounts Receivable-1.3-9.4-27.010.7-18.7-20.2padlockpadlock
Change In Accounts Payable8.1-3.66.6-1.8-5.6-2.2padlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlock
Other Non-cash Items44.54.010.82.6-0.923.9padlockpadlock
Cash from Operations101.70.00.072.125.07.2padlockpadlock
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income14.026.38.20.238.60.1padlockpadlockpadlockpadlock
Depreciation & Amortization9.511.612.712.611.412.9padlockpadlockpadlockpadlock
Stock-Based Compensation7.06.78.26.78.510.2padlockpadlockpadlockpadlock
Change Working Capital3.3-12.0-9.66.2-11.55.2padlockpadlockpadlockpadlock
Change In Accounts Receivable11.2-19.022.5-18.72.4-8.9padlockpadlockpadlockpadlock
Change In Accounts Payable-8.41.9-12.415.3-3.72.3padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items0.61.01.11.38.80.6padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 2025202420232022202120202019
Capital Expenditure-25.3-1.3-0.6-0.7-32.2-23.0padlockpadlock
Acquisitions0.00.0-0.30.0-68.10.0padlockpadlock
Investments-8.1-2.0-8.10.00.00.0padlockpadlock
Sales of Investment0.00.00.00.00.00.0padlockpadlock
Other Investing Activities-24.70.00.0-28.80.00.0padlockpadlock
Cash from Investing-33.40.00.0-29.5-100.3-23.0padlockpadlock
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-4.7-0.1-0.7-4.6-0.2-0.1padlockpadlockpadlockpadlock
Acquisitions-5.00.0-5.00.0-0.30.0padlockpadlockpadlockpadlock
Investments0.0-2.00.00.00.00.0padlockpadlockpadlockpadlock
Sales of Investment0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 2025202420232022202120202019
Debt Repaid-4.50.00.00.0-70.0-28.5padlockpadlock
Debt Issued1.18.9-0.7-3.167.6-1.5padlockpadlock
Issuance of Common Stock4.60.00.00.07.7140.0padlockpadlock
Repurchase of Common Stock-20.2-70.2-80.1-20.04.5-15.0padlockpadlock
Dividends Paid0.00.00.00.00.0-9.6padlockpadlock
Other Financing Activities-1.20.00.0-6.249.413.3padlockpadlock
Cash from Financing-21.70.00.0-26.2-8.4100.2padlockpadlock
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued0.00.00.0-8.98.9-7.8padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock-50.7-19.21.0-0.5-10.3-68.7padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 2025202420232022202120202019
Net Change in Cash46.732.0-34.116.5-83.984.4padlockpadlock
Closing Cash Balance111.798.366.3100.483.9167.8padlockpadlock
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-22.315.313.123.7-5.4-40.0padlockpadlockpadlockpadlock
Closing Cash Balance98.3120.6105.390.066.371.7padlockpadlockpadlockpadlock
Free Cash Flow TTM 2025202420232022202120202019
Free Cash Flow76.4130.371.242.6-7.2-15.8padlockpadlock
Real Free Cash Flow38.5101.733.53.8-41.6-33.7padlockpadlock
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow34.244.121.222.14.923.8padlockpadlockpadlockpadlock
Real Free Cash Flow27.237.413.015.4-3.613.6padlockpadlockpadlockpadlock
Nacenění TTM 2025202420232022202120202019
P/E25.0220.6733.47-95.68-66.45-24.54padlockpadlock
P/EG0.010.32-0.09-13.400.850.03padlockpadlock
P/B2.102.692.793.081.984.05padlockpadlock
P/S1.101.201.481.881.262.75padlockpadlock
P/FCF9.687.7314.2926.50-94.13-66.01padlockpadlock
P/OFC11.727.6514.1715.6627.11144.85padlockpadlock
Price/EV7.537.8317.7518.7731.11-95.72padlockpadlock
Nacenění 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
P/E17.497.7425.02839.396.35padlockpadlockpadlockpadlockpadlock
P/EG-0.380.040.01-8.440.00padlockpadlockpadlockpadlockpadlock
P/B2.622.022.101.812.69padlockpadlockpadlockpadlockpadlock
Marže TTM 2025202420232022202120202019
Gross Profit Margin91.1%92.4%90.8%91.0%92.6%92.5%padlockpadlock
EBIT Margin6.3%8.3%0.8%1.2%-3.2%-9.6%padlockpadlock
EBITDA Margin13.1%13.9%7.9%9.2%3.6%-2.5%padlockpadlock
Operating Profit Margin5.7%8.3%1.4%0.6%-3.2%-10.3%padlockpadlock
Net Profit Margin4.4%5.8%4.4%-2.0%-1.9%-11.2%padlockpadlock
Marže 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Gross Profit Margin94.0%92.9%91.1%91.3%90.9%padlockpadlockpadlockpadlockpadlock
EBIT Margin8.9%16.6%6.3%0.7%0.5%padlockpadlockpadlockpadlockpadlock
EBITDA Margin13.1%22.0%13.1%6.7%6.7%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin10.6%16.0%5.7%0.3%4.7%padlockpadlockpadlockpadlockpadlock
Net Profit Margin6.2%12.2%4.4%0.1%21.0%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 2025202420232022202120202019
Current Ratio3.443.453.275.322.613.69padlockpadlock
Quick Ratio3.443.453.275.322.613.69padlockpadlock
Solvency Ratio0.241.101.070.700.32-0.07padlockpadlock
Cash Ratio1.521.391.102.691.162.55padlockpadlock
Debt To Assets Ratio0.040.000.020.020.030.04padlockpadlock
Debt To Equity Ratio0.050.000.020.030.040.06padlockpadlock
Financial Leverage Ratio1.221.231.201.141.251.41padlockpadlock
Debt Service Coverage Ratio1.60160.8324.8446.5011.72-10.85padlockpadlock
Interest Coverage Ratio53.50116.0013.434.50-7.00-30.00padlockpadlock
Finanční zdraví 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Current Ratio3.453.703.442.683.27padlockpadlockpadlockpadlockpadlock
Quick Ratio3.453.703.442.683.27padlockpadlockpadlockpadlockpadlock
Solvency Ratio0.270.420.240.120.68padlockpadlockpadlockpadlockpadlock
Cash Ratio1.391.621.521.021.10padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.030.000.040.000.02padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.040.000.050.000.02padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio1.231.221.221.281.20padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio2.66190.501.60129.00251.00padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio238.00172.0053.507.0043.50padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 2025202420232022202120202019
Revenue Per Share10.2811.268.997.817.635.66padlockpadlock
Net Income Per Share0.640.660.40-0.15-0.14-0.63padlockpadlock
Cash Per Share1.441.320.901.341.222.53padlockpadlock
Shareholders Equity Per Share5.215.044.764.784.843.84padlockpadlock
Free Cash Flow Per Share0.961.750.930.56-0.10-0.24padlockpadlock
Dividend Per Share0.000.000.000.000.000.00padlockpadlock
Data na akcii 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Revenue Per Share3.122.842.502.822.49padlockpadlockpadlockpadlockpadlock
Net Income Per Share0.190.350.110.000.52padlockpadlockpadlockpadlockpadlock
Cash Per Share1.391.591.441.240.93padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share5.185.325.215.014.94padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share0.470.580.280.300.07padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 2025202420232022202120202019
Effective Tax Rate28.7%28.6%-508.0%287.3%49.0%-12.7%padlockpadlock
Receivables Turnover7.067.546.317.405.816.23padlockpadlock
Payables Turnover5.4611.807.1331.7611.068.91padlockpadlock
Inventory Turnover0.000.000.000.0039,800,000.0028,500,000.00padlockpadlock
Fixed Asset Turnover16.7021.5114.2410.028.927.78padlockpadlock
Working Capital Turnover Ratio5.275.394.624.313.672.69padlockpadlock
Efektivita 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Effective Tax Rate29.6%25.9%28.7%84.6%-5,414.3%padlockpadlockpadlockpadlockpadlock
Receivables Turnover2.031.761.811.741.65padlockpadlockpadlockpadlockpadlock
Payables Turnover2.521.131.410.751.88padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover5.795.344.354.783.81padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio1.201.161.161.451.39padlockpadlockpadlockpadlockpadlock
Dividendy TTM 2025202420232022202120202019
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlockpadlock
Dividendy 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader