Zkusit zdarma
NexPoint Real Estate Finance, Inc.
NexPoint Real Estate Finance, Inc.
NREF
Cena
$ 15.07
Dnes
+0.13 (0.88%)
Valuace
85
85
Růst
38
38
Zdraví
71
71
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 202420232022202120202019201620152014
Total Revenues167.4110.342.113.544.619.5padlockpadlockpadlockpadlock
Cost of Revenues5.411.10.011.40.00.0padlockpadlockpadlockpadlock
Gross Profit159.699.342.12.144.619.5padlockpadlockpadlockpadlock
Revenue 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Revenues69.631.428.537.934.319.7padlockpadlockpadlockpadlock
Cost of Revenues0.02.60.32.52.50.4padlockpadlockpadlockpadlock
Gross Profit69.628.925.735.431.820.7padlockpadlockpadlockpadlock
Operating Income TTM 202420232022202120202019201620152014
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.09.210.48.74.9padlockpadlockpadlockpadlock
Depreciation & Amortization2.85.60.02.90.00.0padlockpadlockpadlockpadlock
Total Operating Expenses13.616.71.426.2-1.5-6.6padlockpadlockpadlockpadlock
Operating Income156.684.825.420.843.112.8padlockpadlockpadlockpadlock
Operating Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization0.00.61.11.11.11.1padlockpadlockpadlockpadlock
Total Operating Expenses0.05.33.94.43.24.1padlockpadlockpadlockpadlock
Operating Income61.233.036.525.835.711.3padlockpadlockpadlockpadlock
Net Income TTM 202420232022202120202019201620152014
Interest Income77.272.568.478.055.839.0padlockpadlockpadlockpadlock
Interest Expense31.944.451.640.329.821.3padlockpadlockpadlockpadlock
Other Expense-42.3-48.8-6.7-6.640.421.3padlockpadlockpadlockpadlock
IBT114.336.018.714.283.534.2padlockpadlockpadlockpadlock
Income Tax Expense0.00.00.0-43.540.421.3padlockpadlockpadlockpadlock
Net Income96.429.214.057.743.112.8padlockpadlockpadlockpadlock
Net Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Interest Income0.022.822.032.323.618.2padlockpadlockpadlockpadlock
Interest Expense0.010.810.510.611.011.5padlockpadlockpadlockpadlock
Other Expense-10.4-10.8-10.5-10.7-12.30.8padlockpadlockpadlockpadlock
IBT50.922.326.015.223.312.1padlockpadlockpadlockpadlock
Income Tax Expense0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Net Income43.118.821.812.719.49.8padlockpadlockpadlockpadlock
Per Share Data TTM 202420232022202120202019201620152014
EPS$0.00$0.00$0.60$3.93$6.00$2.13padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.60$3.93$3.93$1.74padlockpadlockpadlockpadlock
Shares Outstanding17.717.417.214.76.65.2padlockpadlockpadlockpadlock
Diluted Shares Outstanding43.917.417.214.720.418.6padlockpadlockpadlockpadlock
Per Share Data 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding17.717.717.517.517.417.4padlockpadlockpadlockpadlock
Diluted Shares Outstanding43.939.536.033.530.527.8padlockpadlockpadlockpadlock
Current Assets TTM 20242023202220212020201920162015
Cash And Equivalents7.33.913.820.026.530.2padlockpadlockpadlock
Short Term Investments0.00.00.0256.10.00.0padlockpadlockpadlock
Total Cash & ST Investments7.33.913.8256.126.530.2padlockpadlockpadlock
Accounts Receivable27.55,104.34.328.28.75.8padlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlock
Other Current Assets-34.845.80.00.00.00.0padlockpadlockpadlock
Total Current Assets6,308.45,154.018.1258.335.236.1padlockpadlockpadlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents21.69.119.23.934.74.3padlockpadlockpadlockpadlock
Short Term Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Cash & ST Investments21.69.119.23.934.74.3padlockpadlockpadlockpadlock
Accounts Receivable60.74,940.54,999.15,104.35,335.76,263.8padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets-82.356.545.645.838.740.3padlockpadlockpadlockpadlock
Total Current Assets0.05,006.15,063.95,154.05,409.16,308.4padlockpadlockpadlockpadlock
Long-Term Assets TTM 20242023202220212020201920162015
Net Property, Plant & Equipment0.00.00.00.00.00.0padlockpadlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlockpadlock
Intangible Assets0.00.00.00.00.00.0padlockpadlockpadlock
Long-Term Investments105.0105.2114.6110.658.544.6padlockpadlockpadlock
Other Long-Term Assets161.6156.8-114.6-110.6-58.5-44.6padlockpadlockpadlock
Total Long-Term Assets266.5262.1282.3110.658.544.6padlockpadlockpadlock
Total Assets6,574.95,416.17,018.48,154.18,513.96,176.3padlockpadlockpadlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Intangible Assets0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Long-Term Investments0.0231.4174.1105.2116.7105.0padlockpadlockpadlockpadlock
Other Long-Term Assets0.0164.9160.7156.8160.1161.6padlockpadlockpadlockpadlock
Total Long-Term Assets0.0396.3334.8262.1276.7266.5padlockpadlockpadlockpadlock
Total Assets5,278.15,402.45,398.85,416.15,685.86,574.9padlockpadlockpadlockpadlock
Current Liabilities TTM 20242023202220212020201920162015
Accounts Payable16.89.56.414.27.94.1padlockpadlockpadlock
Short-Term Debt280.7373.4303.50.00.00.0padlockpadlockpadlock
Other Current Liabilities8.910.08.2-14.2-7.9-4.1padlockpadlockpadlock
Current Liabilities297.5392.9318.214.27.94.1padlockpadlockpadlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable0.012.48.79.58.37.9padlockpadlockpadlockpadlock
Short-Term Debt257.6391.1395.9373.4386.8280.7padlockpadlockpadlockpadlock
Other Current Liabilities27.211.513.010.010.98.9padlockpadlockpadlockpadlock
Current Liabilities284.8415.0417.7392.9406.0297.5padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 20242023202220212020201920162015
Long-Term Debt5,796.04,451.56,254.77,263.97,713.05,606.8padlockpadlockpadlock
Capital Leases0.00.00.00.00.00.0padlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlock
Total Liabilities6,093.44,844.46,572.87,609.18,252.55,772.4padlockpadlockpadlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt4,218.34,304.94,360.54,451.54,747.05,796.0padlockpadlockpadlockpadlock
Capital Leases0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities4,503.14,719.84,778.24,844.45,153.16,093.4padlockpadlockpadlockpadlock
Total Common Equity TTM 20242023202220212020201920162015
Common Stock0.20.20.20.20.10.1padlockpadlockpadlock
Retained Earnings-61.1-54.9-35.84.428.43.5padlockpadlockpadlock
Comprehensive Income0.00.00.00.00.00.0padlockpadlockpadlock
Total Common Equity324.2482.2347.3384.028.5128.2padlockpadlockpadlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.20.20.20.20.2padlockpadlockpadlockpadlock
Retained Earnings0.0-44.7-47.5-54.9-54.1-61.1padlockpadlockpadlockpadlock
Comprehensive Income0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Common Equity375.4590.4529.3482.2443.2393.4padlockpadlockpadlockpadlock
Other TTM 20242023202220212020201920162015
Total Debt6,076.64,824.96,558.27,263.97,713.05,606.8padlockpadlockpadlock
Book Value481.5571.7445.5545.0261.4403.9padlockpadlockpadlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt4,475.94,695.94,756.54,824.95,133.96,076.6padlockpadlockpadlockpadlock
Book Value775.0682.6620.5571.7532.8481.5padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 20242023202220212020201620152014
Net Income-5.436.014.014.283.534.2padlockpadlockpadlock
Depreciation & Amortization4.95.62.52.915.88.3padlockpadlockpadlock
Stock-Based Compensation5.66.14.43.32.00.5padlockpadlockpadlock
Change Working Capital-15.8-11.7-6.5-7.50.4-3.8padlockpadlockpadlock
Change In Accounts Receivable-7.6-19.20.0-10.7-2.9-6.7padlockpadlockpadlock
Change In Accounts Payable0.01.1-2.23.23.33.0padlockpadlockpadlock
Change In Inventories-0.90.00.00.00.00.0padlockpadlockpadlock
Other Non-cash Items20.4-6.717.252.9-36.62.0padlockpadlockpadlock
Cash from Operations19.30.031.665.849.332.9padlockpadlockpadlock
Cash Flow From Operating Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Income50.922.326.015.223.39.8padlockpadlockpadlockpadlock
Depreciation & Amortization9.20.61.11.11.11.1padlockpadlockpadlockpadlock
Stock-Based Compensation1.51.71.31.41.41.5padlockpadlockpadlockpadlock
Change Working Capital7.5-11.03.5-5.43.5-14.6padlockpadlockpadlockpadlock
Change In Accounts Receivable9.3-9.00.9-8.4-5.3-2.2padlockpadlockpadlockpadlock
Change In Accounts Payable-3.01.0-1.11.61.0-2.8padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items-61.0-10.3-15.8-7.9-14.7-5.3padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 20242023202220212020201620152014
Capital Expenditure-1.80.00.00.00.00.0padlockpadlockpadlock
Acquisitions1.80.01.80.00.0-0.1padlockpadlockpadlock
Investments-76.0-139.8-20.8-153.7-243.6-190.5padlockpadlockpadlock
Sales of Investment-192.0218.20.57.53.90.0padlockpadlockpadlock
Other Investing Activities894.40.0759.81,096.8757.6122.3padlockpadlockpadlock
Cash from Investing907.00.0741.3950.6517.9-68.3padlockpadlockpadlock
Cash Flow From Investing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Capital Expenditure0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments94.0-46.2-60.968.5-14.4-39.8padlockpadlockpadlockpadlock
Sales of Investment56.70.00.09.668.8125.7padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 20242023202220212020201620152014
Debt Repaid-490.10.0-51.9-244.1-103.2-191.2padlockpadlockpadlock
Debt Issued-222.3-1,733.3-653.8-205.02,209.43,353.0padlockpadlockpadlock
Issuance of Common Stock69.20.00.0168.032.4481.9padlockpadlockpadlock
Repurchase of Common Stock-1.20.0-0.80.0357.5-13.4padlockpadlockpadlock
Dividends Paid-45.30.0-51.4-33.2-17.7-8.3padlockpadlockpadlock
Other Financing Activities-505.90.0-681.9-920.0-836.5-200.2padlockpadlockpadlock
Cash from Financing-940.50.0-776.6-1,029.3-567.468.8padlockpadlockpadlock
Cash Flow From Financing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued-220.0-60.6-68.4-309.0-942.8-537.2padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 20242023202220212020201620152014
Net Change in Cash-14.3-9.6-3.7-12.9-0.233.5padlockpadlockpadlock
Closing Cash Balance7.37.116.620.333.233.5padlockpadlockpadlock
Cash position 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Change in Cash7.8-9.816.4-31.731.4-12.0padlockpadlockpadlockpadlock
Closing Cash Balance21.613.723.57.138.77.3padlockpadlockpadlockpadlock
Free Cash Flow TTM 20242023202220212020201620152014
Free Cash Flow17.529.331.665.849.332.9padlockpadlockpadlock
Real Free Cash Flow11.923.227.162.547.332.4padlockpadlockpadlock
Free Cash Flow 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Free Cash Flow8.13.316.04.414.7-7.5padlockpadlockpadlockpadlock
Real Free Cash Flow6.61.614.82.913.3-9.0padlockpadlockpadlockpadlock
Nacenění TTM 2024202320222021202020192018201620152014
P/E3.249.3519.384.042.956.69padlockpadlockpadlockpadlockpadlock
P/EG-0.120.13-0.23-0.120.020.00padlockpadlockpadlockpadlockpadlock
P/B0.620.570.780.614.460.67padlockpadlockpadlockpadlockpadlock
P/S1.442.486.4417.262.854.41padlockpadlockpadlockpadlockpadlock
P/FCF0.009.328.583.551.614.07padlockpadlockpadlockpadlockpadlock
P/OFC0.009.328.583.552.582.61padlockpadlockpadlockpadlockpadlock
Price/EV37.0356.360.00647.21181.35440.77padlockpadlockpadlockpadlockpadlock
Nacenění 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
P/E1.463.243.075.393.51padlockpadlockpadlockpadlockpadlock
P/EG0.01-0.120.00-0.050.02padlockpadlockpadlockpadlockpadlock
P/B0.670.710.790.820.81padlockpadlockpadlockpadlockpadlock
Marže TTM 2024202320222021202020192018201620152014
Gross Profit Margin100.0%90.0%100.0%15.7%83.2%69.9%padlockpadlockpadlockpadlockpadlock
EBIT Margin78.1%76.8%-5.9%-21.4%254.2%0.0%padlockpadlockpadlockpadlockpadlock
EBITDA Margin78.1%81.9%0.0%85.5%96.7%65.9%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin78.1%76.8%60.4%154.2%96.7%65.9%padlockpadlockpadlockpadlockpadlock
Net Profit Margin44.5%26.5%33.2%426.9%96.7%65.9%padlockpadlockpadlockpadlockpadlock
Marže 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Gross Profit Margin100.0%91.9%100.0%26.1%99.6%padlockpadlockpadlockpadlockpadlock
EBIT Margin73.1%108.7%-3.5%68.1%81.4%padlockpadlockpadlockpadlockpadlock
EBITDA Margin73.1%110.7%3.5%71.1%6.2%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin88.0%105.1%0.0%71.1%98.5%padlockpadlockpadlockpadlockpadlock
Net Profit Margin61.9%59.9%71.6%33.5%45.9%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 2024202320222021202020192018201620152014
Current Ratio0.0013.120.0618.174.468.82padlockpadlockpadlockpadlockpadlock
Quick Ratio0.0013.120.0617.47-0.818.82padlockpadlockpadlockpadlockpadlock
Solvency Ratio0.000.010.000.020.000.00padlockpadlockpadlockpadlockpadlock
Cash Ratio0.050.010.041.413.357.39padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.860.890.930.890.910.91padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio11.8110.0118.8818.92270.8743.72padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio13.6811.2320.2121.24299.0048.16padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio0.130.220.000.150.01-0.05padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio0.001.910.490.521.450.60padlockpadlockpadlockpadlockpadlock
Finanční zdraví 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Current Ratio0.000.000.000.006.19padlockpadlockpadlockpadlockpadlock
Quick Ratio0.000.000.000.006.19padlockpadlockpadlockpadlockpadlock
Solvency Ratio0.010.000.000.000.00padlockpadlockpadlockpadlockpadlock
Cash Ratio0.080.050.000.003.19padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.850.860.830.850.86padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio11.9213.5313.2213.7514.57padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio14.0615.6715.8616.2616.93padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio0.200.13-0.292.540.24padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio0.003.070.002.543.76padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 2024202320222021202020192018201620152014
Revenue Per Share8.726.342.450.926.753.74padlockpadlockpadlockpadlockpadlock
Net Income Per Share4.151.680.813.936.532.47padlockpadlockpadlockpadlockpadlock
Cash Per Share0.780.220.8018.814.015.81padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share22.3027.7120.2026.154.3124.63padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share2.011.681.834.4811.984.06padlockpadlockpadlockpadlockpadlock
Dividend Per Share2.742.663.002.262.681.42padlockpadlockpadlockpadlockpadlock
Data na akcii 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Revenue Per Share3.931.781.742.172.42padlockpadlockpadlockpadlockpadlock
Net Income Per Share2.431.061.240.731.11padlockpadlockpadlockpadlockpadlock
Cash Per Share1.220.781.100.221.99padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share21.1819.4719.4319.0819.28padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share0.460.190.920.250.84padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.450.750.800.800.64padlockpadlockpadlockpadlockpadlock
Efektivita TTM 2024202320222021202020192018201620152014
Effective Tax Rate0.0%0.0%0.0%-306.0%48.4%62.4%padlockpadlockpadlockpadlockpadlock
Receivables Turnover3.780.021.916.155.113.35padlockpadlockpadlockpadlockpadlock
Payables Turnover2.811.170.000.800.951.43padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.001.140.185,866,000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover0.000.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio1.880.02-1.510.101.50-0.02padlockpadlockpadlockpadlockpadlock
Efektivita 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Effective Tax Rate0.0%0.0%16.0%0.0%0.0%padlockpadlockpadlockpadlockpadlock
Receivables Turnover1.150.640.760.921.29padlockpadlockpadlockpadlockpadlock
Payables Turnover0.000.210.002.800.01padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.03-0.090.931.250.01padlockpadlockpadlockpadlockpadlock
Dividendy TTM 2024202320222021202020192018201620152014
Dividend Payout Ratio47.0%158.8%368.7%57.5%41.0%57.4%padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage18.05 %16.97 %19.02 %14.21 %13.91 %8.58 %padlockpadlockpadlockpadlockpadlock
Dividendy 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Dividend Payout Ratio0.180.710.641.100.57padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage3.145.465.255.114.07padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader