Zkusit zdarma
Nuvation Bio Inc.
Nuvation Bio Inc.
NUVB
Cena
$ 5.79
Dnes
-0.29 (-4.72%)
Valuace
70
70
Růst
30
30
Zdraví
75
75
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 20242023202220212020
Total Revenues26.77.90.00.00.00.0
Cost of Revenues12.27.10.20.00.00.0
Gross Profit14.50.8-0.20.00.00.0
Revenue 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Revenues13.14.83.15.70.71.4padlockpadlockpadlockpadlock
Cost of Revenues3.32.62.14.21.51.3padlockpadlockpadlockpadlock
Gross Profit9.82.31.01.5-0.80.1padlockpadlockpadlockpadlock
Operating Income TTM 20242023202220212020
R&D Expenses0.00.071.387.869.032.6
Selling General & Admin Expenses0.00.028.531.924.310.9
Depreciation & Amortization1.40.70.2-9.0-4.0-0.1
Total Operating Expenses247.5593.499.8119.793.343.6
Operating Income-233.0-592.6-99.8-119.7-93.3-43.6
Operating Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization0.50.40.30.20.20.2padlockpadlockpadlockpadlock
Total Operating Expenses66.265.860.055.447.3470.5padlockpadlockpadlockpadlock
Operating Income-56.4-63.6-59.0-53.9-48.1-470.4padlockpadlockpadlockpadlock
Net Income TTM 20242023202220212020
Interest Income16.227.124.67.43.01.9
Interest Expense1.10.30.0-9.20.00.0
Other Expense15.524.724.015.56.51.9
IBT-217.5-567.9-75.8-104.2-86.8-41.7
Income Tax Expense0.00.00.0-15.5-7.1-2.2
Net Income-217.5-567.9-75.8-88.7-79.7-39.5
Net Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Interest Income0.04.85.36.16.77.1padlockpadlockpadlockpadlock
Interest Expense0.50.40.10.10.10.1padlockpadlockpadlockpadlock
Other Expense0.64.65.84.56.97.9padlockpadlockpadlockpadlock
IBT-55.8-59.0-53.2-49.4-41.2-462.5padlockpadlockpadlockpadlock
Income Tax Expense0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Net Income-55.8-59.0-53.2-49.4-41.2-462.5padlockpadlockpadlockpadlock
Per Share Data TTM 20242023202220212020
EPS$0.00$0.00$-0.35$-0.41$-0.40$-0.18
EPS Diluted$0.00$0.00$-0.35$-0.41$-0.40$-0.18
Shares Outstanding342.4268.8218.9216.7197.9217.7
Diluted Shares Outstanding342.4268.8218.9216.7197.9217.7
Per Share Data 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding342.4340.7338.6336.9273.6244.7padlockpadlockpadlockpadlock
Diluted Shares Outstanding342.4340.7338.6336.9273.6244.7padlockpadlockpadlockpadlock
Current Assets TTM 20242023202220212020
Cash And Equivalents34.335.742.6101.1132.429.8
Short Term Investments542.9467.0568.6559.9633.0186.0
Total Cash & ST Investments577.2502.7611.2661.0765.4215.8
Accounts Receivable4.016.33.72.53.01.1
Inventory0.00.00.00.00.02.9
Other Current Assets6.07.31.53.83.60.9
Total Current Assets587.2526.3616.4667.3772.1220.7
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents98.9248.048.035.730.034.3padlockpadlockpadlockpadlock
Short Term Investments450.1359.8413.7467.0519.1542.9padlockpadlockpadlockpadlock
Total Cash & ST Investments549.0607.7461.7502.7549.1577.2padlockpadlockpadlockpadlock
Accounts Receivable13.96.75.516.34.34.0padlockpadlockpadlockpadlock
Inventory5.70.60.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets8.98.38.47.311.66.0padlockpadlockpadlockpadlock
Total Current Assets577.5623.2475.6526.3565.0587.2padlockpadlockpadlockpadlock
Long-Term Assets TTM 20242023202220212020
Net Property, Plant & Equipment3.53.04.34.73.70.7
Goodwill0.00.00.00.00.00.0
Intangible Assets2.94.60.00.00.00.0
Long-Term Investments0.00.00.0-559.40.00.0
Other Long-Term Assets1.26.80.7559.50.40.4
Total Long-Term Assets7.614.45.14.84.11.1
Total Assets594.8540.6621.5672.1776.2221.8
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment4.95.35.93.03.23.5padlockpadlockpadlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Intangible Assets11.70.04.44.62.82.9padlockpadlockpadlockpadlock
Long-Term Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Long-Term Assets7.56.66.66.80.61.2padlockpadlockpadlockpadlock
Total Long-Term Assets24.024.016.914.46.67.6padlockpadlockpadlockpadlock
Total Assets601.6647.2492.5540.6571.6594.8padlockpadlockpadlockpadlock
Current Liabilities TTM 20242023202220212020
Accounts Payable5.26.32.22.13.92.2
Short-Term Debt13.77.93.91.20.90.0
Other Current Liabilities20.032.27.79.812.14.4
Current Liabilities51.158.214.013.216.96.6
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable15.422.410.56.312.45.2padlockpadlockpadlockpadlock
Short-Term Debt7.57.47.67.910.213.7padlockpadlockpadlockpadlock
Other Current Liabilities45.326.823.932.223.520.0padlockpadlockpadlockpadlock
Current Liabilities68.166.452.858.259.051.1padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 20242023202220212020
Long-Term Debt274.91.02.03.12.20.0
Capital Leases1.02.64.04.33.10.0
Def. Tax Liability1.00.00.00.00.00.0
Total Liabilities337.676.816.417.130.26.7
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt3.050.43.81.01.01.0padlockpadlockpadlockpadlock
Capital Leases4.85.25.72.62.83.0padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities275.7274.373.076.868.9337.6padlockpadlockpadlockpadlock
Total Common Equity TTM 20242023202220212020
Common Stock1,078.51,374.0947.7927.6910.0289.5
Retained Earnings-820.1-910.7-342.8-267.0-162.8-76.0
Comprehensive Income-1.30.60.2-5.5-1.21.6
Total Common Equity257.2463.8605.1655.1746.0215.1
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock1,404.81,396.21,382.91,374.01,362.61,078.5padlockpadlockpadlockpadlock
Retained Earnings-1,078.8-1,023.0-964.0-910.7-861.3-820.1padlockpadlockpadlockpadlock
Comprehensive Income-0.1-0.30.50.61.4-1.3padlockpadlockpadlockpadlock
Total Common Equity325.9372.9419.5463.8502.7257.2padlockpadlockpadlockpadlock
Other TTM 20242023202220212020
Total Debt289.68.94.04.33.10.0
Book Value257.2463.8605.1655.1746.0215.1
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt10.557.811.48.911.214.7padlockpadlockpadlockpadlock
Book Value325.9372.9419.5463.8502.7257.2padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 20242023202220212020
Net Income-510.7-567.9-75.8-104.2-86.8-41.7
Depreciation & Amortization0.40.70.20.20.20.1
Stock-Based Compensation23.832.319.516.39.32.2
Change Working Capital-10.3-12.50.5-3.44.82.1
Change In Accounts Receivable-1.2-12.60.00.00.00.0
Change In Accounts Payable-3.2-1.70.1-1.81.90.0
Change In Inventories-0.30.00.00.00.00.0
Other Non-cash Items439.5417.1-12.5-5.04.00.7
Cash from Operations-84.20.0-68.0-96.1-68.2-36.5
Cash Flow From Operating Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Income-55.8-59.0-53.2-49.4-41.2-462.5padlockpadlockpadlockpadlock
Depreciation & Amortization0.50.40.30.20.20.2padlockpadlockpadlockpadlock
Stock-Based Compensation8.012.07.910.27.59.6padlockpadlockpadlockpadlock
Change Working Capital-8.70.22.8-6.75.0-6.1padlockpadlockpadlockpadlock
Change In Accounts Receivable-7.2-1.210.8-12.0-0.20.3padlockpadlockpadlockpadlock
Change In Accounts Payable-7.111.94.2-6.07.2-3.0padlockpadlockpadlockpadlock
Change In Inventories-5.2-0.50.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items3.0-1.8-0.3-0.5-2.5421.5padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 20242023202220212020
Capital Expenditure-0.1-0.2-0.1-0.4-0.3-0.1
Acquisitions12.512.40.00.0454.70.0
Investments-481.50.0-703.4-520.3-609.3-143.3
Sales of Investment534.40.0712.3584.1154.973.1
Other Investing Activities7.50.00.00.0-454.70.0
Cash from Investing65.40.08.963.5-454.7-70.3
Cash Flow From Investing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Capital Expenditure-8.0-0.2-0.10.0-0.10.0padlockpadlockpadlockpadlock
Acquisitions0.00.00.0-0.10.00.0padlockpadlockpadlockpadlock
Investments-167.1-81.7-60.7-32.0-85.7-93.5padlockpadlockpadlockpadlock
Sales of Investment78.5136.7115.083.9114.9115.3padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 20242023202220212020
Debt Repaid-0.70.00.00.00.00.0
Debt Issued286.74.9-0.31.23.10.0
Issuance of Common Stock2.30.00.60.00.0135.7
Repurchase of Common Stock0.00.00.00.00.00.0
Dividends Paid0.00.00.00.00.00.0
Other Financing Activities0.00.00.61.3625.5-2.5
Cash from Financing3.00.00.61.3625.5133.1
Cash Flow From Financing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued-47.346.42.5-2.3-3.511.2padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 20242023202220212020
Net Change in Cash-15.8-6.9-58.5-31.3102.726.3
Closing Cash Balance34.335.742.6101.1132.429.8
Cash position 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Change in Cash-149.1200.012.35.7-4.2-0.2padlockpadlockpadlockpadlock
Closing Cash Balance98.9248.048.035.730.034.3padlockpadlockpadlockpadlock
Free Cash Flow TTM 20242023202220212020
Free Cash Flow-84.3-130.6-68.1-96.5-68.5-36.7
Real Free Cash Flow-108.0-162.9-87.6-112.8-77.7-38.9
Free Cash Flow 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Free Cash Flow-52.9-48.4-42.7-46.3-31.2-37.3padlockpadlockpadlockpadlock
Real Free Cash Flow-60.9-60.4-50.6-56.5-38.7-46.9padlockpadlockpadlockpadlock
Nacenění TTM 2024202320222021202020192018
P/E-2.82-1.26-4.36-4.69-21.10-28.89padlockpadlock
P/EG-0.340.000.30-1.880.00-0.19padlockpadlock
P/B1.781.540.550.642.255.31padlockpadlock
P/S34.3790.810.000.000.000.00padlockpadlock
P/FCF0.00-5.48-4.86-4.31-24.57-31.11padlockpadlock
P/OFC0.00-5.48-4.86-4.33-24.67-31.24padlockpadlock
Price/EV-2.65-1.21-2.93-2.67-17.38-25.58padlockpadlock
Nacenění 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
P/E-5.68-2.82-2.80-4.53-3.80padlockpadlockpadlockpadlockpadlock
P/EG0.97-0.34-0.420.000.04padlockpadlockpadlockpadlockpadlock
P/B3.891.781.421.931.25padlockpadlockpadlockpadlockpadlock
Marže TTM 2024202320222021202020192018
Gross Profit Margin46.7%10.1%0.0%0.0%0.0%0.0%padlockpadlock
EBIT Margin-1,212.2%-7,209.4%0.0%0.0%0.0%0.0%padlockpadlock
EBITDA Margin-1,212.2%-7,200.7%0.0%0.0%0.0%0.0%padlockpadlock
Operating Profit Margin-1,315.7%-7,527.3%0.0%0.0%0.0%0.0%padlockpadlock
Net Profit Margin-1,220.9%-7,213.8%0.0%0.0%0.0%0.0%padlockpadlock
Marže 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Gross Profit Margin74.5%46.7%32.1%26.2%-108.4%padlockpadlockpadlockpadlockpadlock
EBIT Margin-421.4%-1,212.2%-1,913.2%-864.2%-5,652.0%padlockpadlockpadlockpadlockpadlock
EBITDA Margin-417.4%-1,212.2%-1,913.2%-860.4%-5,652.0%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin-430.1%-1,315.7%-1,913.2%-944.5%-6,616.4%padlockpadlockpadlockpadlockpadlock
Net Profit Margin-425.2%-1,220.9%-1,726.2%-865.8%-5,668.5%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 2024202320222021202020192018
Current Ratio9.399.0444.1150.7045.6233.69padlockpadlock
Quick Ratio9.389.0444.1150.7045.6233.24padlockpadlock
Solvency Ratio-0.22-7.38-4.62-5.17-2.63-5.87padlockpadlock
Cash Ratio3.740.613.057.687.824.54padlockpadlock
Debt To Assets Ratio0.310.020.010.010.000.00padlockpadlock
Debt To Equity Ratio0.550.020.010.010.000.00padlockpadlock
Financial Leverage Ratio1.741.171.031.031.041.03padlockpadlock
Debt Service Coverage Ratio-5.51-85.580.00-86.24-95.290.00padlockpadlock
Interest Coverage Ratio-151.04-1,737.910.000.000.000.00padlockpadlock
Finanční zdraví 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Current Ratio8.489.399.019.049.57padlockpadlockpadlockpadlockpadlock
Quick Ratio8.399.389.019.049.57padlockpadlockpadlockpadlockpadlock
Solvency Ratio-0.20-0.22-0.72-0.64-0.60padlockpadlockpadlockpadlockpadlock
Cash Ratio1.453.740.910.610.51padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.100.310.020.020.02padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.180.550.030.020.02padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio1.851.741.171.171.14padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio-8.95-5.51-10.48-6.12-3.98padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio-112.64-151.041,092.67-606.09-400.84padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 2024202320222021202020192018
Revenue Per Share0.040.030.000.000.000.00padlockpadlock
Net Income Per Share-0.63-2.11-0.35-0.41-0.40-0.40padlockpadlock
Cash Per Share1.781.872.793.053.872.21padlockpadlock
Shareholders Equity Per Share1.091.732.763.023.772.21padlockpadlock
Free Cash Flow Per Share-0.38-0.49-0.31-0.45-0.35-0.38padlockpadlock
Dividend Per Share0.000.000.000.000.000.00padlockpadlock
Data na akcii 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Revenue Per Share0.040.010.010.020.00padlockpadlockpadlockpadlockpadlock
Net Income Per Share-0.16-0.17-0.16-0.15-0.15padlockpadlockpadlockpadlockpadlock
Cash Per Share1.601.781.361.492.01padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share0.951.091.241.381.84padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share-0.150.00-0.13-0.14-0.11padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 2024202320222021202020192018
Effective Tax Rate0.0%0.0%0.0%14.9%8.2%5.2%padlockpadlock
Receivables Turnover1.810.480.000.000.000.00padlockpadlock
Payables Turnover1.101.120.100.230.090.05padlockpadlock
Inventory Turnover154.240.000.000.000.000.04padlockpadlock
Fixed Asset Turnover3.582.630.000.000.000.00padlockpadlock
Working Capital Turnover Ratio0.030.010.000.000.000.00padlockpadlock
Efektivita 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Effective Tax Rate0.0%0.0%0.0%0.0%0.0%padlockpadlockpadlockpadlockpadlock
Receivables Turnover0.950.720.560.350.17padlockpadlockpadlockpadlockpadlock
Payables Turnover0.220.110.200.660.12padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.594.67149.570.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover2.680.920.521.910.23padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.020.010.010.010.00padlockpadlockpadlockpadlockpadlock
Dividendy TTM 2024202320222021202020192018
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlockpadlock
Dividendy 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader