Nuvation Bio Inc.
NUVB
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
| Revenue | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Total Revenues | 26.7 | 7.9 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Cost of Revenues | 12.2 | 7.1 | 0.2 | 0.0 | 0.0 | 0.0 | |
| Gross Profit | 14.5 | 0.8 | -0.2 | 0.0 | 0.0 | 0.0 | |
| Operating Income | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 71.3 | 87.8 | 69.0 | 32.6 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 28.5 | 31.9 | 24.3 | 10.9 | |
| Depreciation & Amortization | 1.4 | 0.7 | 0.2 | -9.0 | -4.0 | -0.1 | |
| Total Operating Expenses | 247.5 | 593.4 | 99.8 | 119.7 | 93.3 | 43.6 | |
| Operating Income | -233.0 | -592.6 | -99.8 | -119.7 | -93.3 | -43.6 | |
| Net Income | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Interest Income | 16.2 | 27.1 | 24.6 | 7.4 | 3.0 | 1.9 | |
| Interest Expense | 1.1 | 0.3 | 0.0 | -9.2 | 0.0 | 0.0 | |
| Other Expense | 15.5 | 24.7 | 24.0 | 15.5 | 6.5 | 1.9 | |
| IBT | -217.5 | -567.9 | -75.8 | -104.2 | -86.8 | -41.7 | |
| Income Tax Expense | 0.0 | 0.0 | 0.0 | -15.5 | -7.1 | -2.2 | |
| Net Income | -217.5 | -567.9 | -75.8 | -88.7 | -79.7 | -39.5 | |
| Per Share Data | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $-0.35 | $-0.41 | $-0.40 | $-0.18 | |
| EPS Diluted | $0.00 | $0.00 | $-0.35 | $-0.41 | $-0.40 | $-0.18 | |
| Shares Outstanding | 342.4 | 268.8 | 218.9 | 216.7 | 197.9 | 217.7 | |
| Diluted Shares Outstanding | 342.4 | 268.8 | 218.9 | 216.7 | 197.9 | 217.7 | |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 34.3 | 35.7 | 42.6 | 101.1 | 132.4 | 29.8 | |
| Short Term Investments | 542.9 | 467.0 | 568.6 | 559.9 | 633.0 | 186.0 | |
| Total Cash & ST Investments | 577.2 | 502.7 | 611.2 | 661.0 | 765.4 | 215.8 | |
| Accounts Receivable | 4.0 | 16.3 | 3.7 | 2.5 | 3.0 | 1.1 | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.9 | |
| Other Current Assets | 6.0 | 7.3 | 1.5 | 3.8 | 3.6 | 0.9 | |
| Total Current Assets | 587.2 | 526.3 | 616.4 | 667.3 | 772.1 | 220.7 | |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 3.5 | 3.0 | 4.3 | 4.7 | 3.7 | 0.7 | |
| Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 2.9 | 4.6 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Long-Term Investments | 0.0 | 0.0 | 0.0 | -559.4 | 0.0 | 0.0 | |
| Other Long-Term Assets | 1.2 | 6.8 | 0.7 | 559.5 | 0.4 | 0.4 | |
| Total Long-Term Assets | 7.6 | 14.4 | 5.1 | 4.8 | 4.1 | 1.1 | |
| Total Assets | 594.8 | 540.6 | 621.5 | 672.1 | 776.2 | 221.8 | |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Accounts Payable | 5.2 | 6.3 | 2.2 | 2.1 | 3.9 | 2.2 | |
| Short-Term Debt | 13.7 | 7.9 | 3.9 | 1.2 | 0.9 | 0.0 | |
| Other Current Liabilities | 20.0 | 32.2 | 7.7 | 9.8 | 12.1 | 4.4 | |
| Current Liabilities | 51.1 | 58.2 | 14.0 | 13.2 | 16.9 | 6.6 | |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Long-Term Debt | 274.9 | 1.0 | 2.0 | 3.1 | 2.2 | 0.0 | |
| Capital Leases | 1.0 | 2.6 | 4.0 | 4.3 | 3.1 | 0.0 | |
| Def. Tax Liability | 1.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Liabilities | 337.6 | 76.8 | 16.4 | 17.1 | 30.2 | 6.7 | |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Common Stock | 1,078.5 | 1,374.0 | 947.7 | 927.6 | 910.0 | 289.5 | |
| Retained Earnings | -820.1 | -910.7 | -342.8 | -267.0 | -162.8 | -76.0 | |
| Comprehensive Income | -1.3 | 0.6 | 0.2 | -5.5 | -1.2 | 1.6 | |
| Total Common Equity | 257.2 | 463.8 | 605.1 | 655.1 | 746.0 | 215.1 | |
| Cash Flow From Operating Activities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Net Income | -510.7 | -567.9 | -75.8 | -104.2 | -86.8 | -41.7 | |
| Depreciation & Amortization | 0.4 | 0.7 | 0.2 | 0.2 | 0.2 | 0.1 | |
| Stock-Based Compensation | 23.8 | 32.3 | 19.5 | 16.3 | 9.3 | 2.2 | |
| Change Working Capital | -10.3 | -12.5 | 0.5 | -3.4 | 4.8 | 2.1 | |
| Change In Accounts Receivable | -1.2 | -12.6 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Change In Accounts Payable | -3.2 | -1.7 | 0.1 | -1.8 | 1.9 | 0.0 | |
| Change In Inventories | -0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Non-cash Items | 439.5 | 417.1 | -12.5 | -5.0 | 4.0 | 0.7 | |
| Cash from Operations | -84.2 | 0.0 | -68.0 | -96.1 | -68.2 | -36.5 | |
| Cash Flow From Investing Activities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Capital Expenditure | -0.1 | -0.2 | -0.1 | -0.4 | -0.3 | -0.1 | |
| Acquisitions | 12.5 | 12.4 | 0.0 | 0.0 | 454.7 | 0.0 | |
| Investments | -481.5 | 0.0 | -703.4 | -520.3 | -609.3 | -143.3 | |
| Sales of Investment | 534.4 | 0.0 | 712.3 | 584.1 | 154.9 | 73.1 | |
| Other Investing Activities | 7.5 | 0.0 | 0.0 | 0.0 | -454.7 | 0.0 | |
| Cash from Investing | 65.4 | 0.0 | 8.9 | 63.5 | -454.7 | -70.3 | |
| Cash Flow From Financing Activities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Debt Repaid | -0.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Debt Issued | 286.7 | 4.9 | -0.3 | 1.2 | 3.1 | 0.0 | |
| Issuance of Common Stock | 2.3 | 0.0 | 0.6 | 0.0 | 0.0 | 135.7 | |
| Repurchase of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 0.0 | 0.0 | 0.6 | 1.3 | 625.5 | -2.5 | |
| Cash from Financing | 3.0 | 0.0 | 0.6 | 1.3 | 625.5 | 133.1 | |
| Free Cash Flow | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Free Cash Flow | -84.3 | -130.6 | -68.1 | -96.5 | -68.5 | -36.7 | |
| Real Free Cash Flow | -108.0 | -162.9 | -87.6 | -112.8 | -77.7 | -38.9 | |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
