Zkusit zdarma
Nuvation Bio Inc.
Nuvation Bio Inc.
NUVB
Cena
$ 4.51
Dnes
-0.29 (-4.72%)
Valuace
70
70
Růst
30
30
Zdraví
75
75
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 202520242023202220212020
Total Revenues62.962.97.90.00.00.0padlock
Cost of Revenues8.48.47.10.20.00.0padlock
Gross Profit54.554.50.8-0.20.00.0padlock
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues41.913.14.83.15.70.7padlockpadlockpadlockpadlock
Cost of Revenues0.43.32.62.14.21.5padlockpadlockpadlockpadlock
Gross Profit41.49.82.31.01.5-0.8padlockpadlockpadlockpadlock
Operating Income TTM 202520242023202220212020
R&D Expenses0.00.00.071.387.869.0padlock
Selling General & Admin Expenses0.00.00.028.531.924.3padlock
Depreciation & Amortization1.20.00.70.2-9.0-4.0padlock
Total Operating Expenses267.5267.5593.499.8119.793.3padlock
Operating Income-213.1-213.1-592.6-99.8-119.7-93.3padlock
Operating Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization0.00.50.40.30.20.2padlockpadlockpadlockpadlock
Total Operating Expenses75.566.265.860.055.447.3padlockpadlockpadlockpadlock
Operating Income-34.0-56.4-63.6-59.0-53.9-48.1padlockpadlockpadlockpadlock
Net Income TTM 202520242023202220212020
Interest Income15.421.427.124.67.43.0padlock
Interest Expense7.613.70.30.0-9.20.0padlock
Other Expense8.48.424.724.015.56.5padlock
IBT-204.6-204.6-567.9-75.8-104.2-86.8padlock
Income Tax Expense0.00.00.00.0-15.5-7.1padlock
Net Income-204.6-204.6-567.9-75.8-88.7-79.7padlock
Net Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income5.30.04.85.36.16.7padlockpadlockpadlockpadlock
Interest Expense6.70.50.40.10.10.1padlockpadlockpadlockpadlock
Other Expense-2.60.64.65.84.56.9padlockpadlockpadlockpadlock
IBT-36.6-55.8-59.0-53.2-49.4-41.2padlockpadlockpadlockpadlock
Income Tax Expense0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Net Income-36.6-55.8-59.0-53.2-49.4-41.2padlockpadlockpadlockpadlock
Per Share Data TTM 202520242023202220212020
EPS$0.00$0.00$0.00$-0.35$-0.41$-0.40padlock
EPS Diluted$0.00$0.00$0.00$-0.35$-0.41$-0.40padlock
Shares Outstanding344.3341.5268.8218.9216.7197.9padlock
Diluted Shares Outstanding344.3341.5268.8218.9216.7197.9padlock
Per Share Data 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding344.3342.4340.7338.6336.9273.6padlockpadlockpadlockpadlock
Diluted Shares Outstanding344.3342.4340.7338.6336.9273.6padlockpadlockpadlockpadlock
Current Assets TTM 20242023202220212020
Cash And Equivalents34.335.742.6101.1132.429.8
Short Term Investments542.9467.0568.6559.9633.0186.0
Total Cash & ST Investments577.2502.7611.2661.0765.4215.8
Accounts Receivable4.016.33.72.53.01.1
Inventory0.00.00.00.00.02.9
Other Current Assets6.07.31.53.83.60.9
Total Current Assets587.2526.3616.4667.3772.1220.7
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents98.9248.048.035.730.034.3padlockpadlockpadlockpadlock
Short Term Investments450.1359.8413.7467.0519.1542.9padlockpadlockpadlockpadlock
Total Cash & ST Investments549.0607.7461.7502.7549.1577.2padlockpadlockpadlockpadlock
Accounts Receivable13.96.75.516.34.34.0padlockpadlockpadlockpadlock
Inventory5.70.60.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets8.98.38.47.311.66.0padlockpadlockpadlockpadlock
Total Current Assets577.5623.2475.6526.3565.0587.2padlockpadlockpadlockpadlock
Long-Term Assets TTM 20242023202220212020
Net Property, Plant & Equipment3.53.04.34.73.70.7
Goodwill0.00.00.00.00.00.0
Intangible Assets2.94.60.00.00.00.0
Long-Term Investments0.00.00.0-559.40.00.0
Other Long-Term Assets1.26.80.7559.50.40.4
Total Long-Term Assets7.614.45.14.84.11.1
Total Assets594.8540.6621.5672.1776.2221.8
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment4.95.35.93.03.23.5padlockpadlockpadlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Intangible Assets11.70.04.44.62.82.9padlockpadlockpadlockpadlock
Long-Term Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Long-Term Assets7.56.66.66.80.61.2padlockpadlockpadlockpadlock
Total Long-Term Assets24.024.016.914.46.67.6padlockpadlockpadlockpadlock
Total Assets601.6647.2492.5540.6571.6594.8padlockpadlockpadlockpadlock
Current Liabilities TTM 20242023202220212020
Accounts Payable5.26.32.22.13.92.2
Short-Term Debt13.77.93.91.20.90.0
Other Current Liabilities20.032.27.79.812.14.4
Current Liabilities51.158.214.013.216.96.6
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable15.422.410.56.312.45.2padlockpadlockpadlockpadlock
Short-Term Debt7.57.47.67.910.213.7padlockpadlockpadlockpadlock
Other Current Liabilities45.326.823.932.223.520.0padlockpadlockpadlockpadlock
Current Liabilities68.166.452.858.259.051.1padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 20242023202220212020
Long-Term Debt274.91.02.03.12.20.0
Capital Leases1.02.64.04.33.10.0
Def. Tax Liability1.00.00.00.00.00.0
Total Liabilities337.676.816.417.130.26.7
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt3.050.43.81.01.01.0padlockpadlockpadlockpadlock
Capital Leases4.85.25.72.62.83.0padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities275.7274.373.076.868.9337.6padlockpadlockpadlockpadlock
Total Common Equity TTM 20242023202220212020
Common Stock1,078.51,374.0947.7927.6910.0289.5
Retained Earnings-820.1-910.7-342.8-267.0-162.8-76.0
Comprehensive Income-1.30.60.2-5.5-1.21.6
Total Common Equity257.2463.8605.1655.1746.0215.1
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock1,404.81,396.21,382.91,374.01,362.61,078.5padlockpadlockpadlockpadlock
Retained Earnings-1,078.8-1,023.0-964.0-910.7-861.3-820.1padlockpadlockpadlockpadlock
Comprehensive Income-0.1-0.30.50.61.4-1.3padlockpadlockpadlockpadlock
Total Common Equity325.9372.9419.5463.8502.7257.2padlockpadlockpadlockpadlock
Other TTM 20242023202220212020
Total Debt289.68.94.04.33.10.0
Book Value257.2463.8605.1655.1746.0215.1
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt10.557.811.48.911.214.7padlockpadlockpadlockpadlock
Book Value325.9372.9419.5463.8502.7257.2padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 202520242023202220212020
Net Income-510.7-204.6-567.9-75.8-104.2-86.8padlock
Depreciation & Amortization0.41.70.70.20.20.2padlock
Stock-Based Compensation23.80.032.319.516.39.3padlock
Change Working Capital-10.3-12.0-12.50.5-3.44.8padlock
Change In Accounts Receivable-1.2-3.1-12.60.00.00.0padlock
Change In Accounts Payable-3.23.1-1.70.1-1.81.9padlock
Change In Inventories-0.3-11.40.00.00.00.0padlock
Other Non-cash Items439.541.4417.1-12.5-5.04.0padlock
Cash from Operations-84.20.00.0-68.0-96.1-68.2padlock
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income168.0-55.8-59.0-53.2-49.4-41.2padlockpadlockpadlockpadlock
Depreciation & Amortization-1.20.50.40.30.20.2padlockpadlockpadlockpadlock
Stock-Based Compensation-27.98.012.07.910.27.5padlockpadlockpadlockpadlock
Change Working Capital5.7-8.70.22.8-6.75.0padlockpadlockpadlockpadlock
Change In Accounts Receivable-2.4-7.2-1.210.8-12.0-0.2padlockpadlockpadlockpadlock
Change In Accounts Payable-9.0-7.111.94.2-6.07.2padlockpadlockpadlockpadlock
Change In Inventories5.7-5.2-0.50.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items-174.43.0-1.8-0.3-0.5-2.5padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 202520242023202220212020
Capital Expenditure-0.1-8.4-0.2-0.1-0.4-0.3padlock
Acquisitions12.50.012.40.00.0454.7padlock
Investments-481.5-354.40.0-703.4-520.3-609.3padlock
Sales of Investment534.4462.30.0712.3584.1154.9padlock
Other Investing Activities7.50.00.00.00.0-454.7padlock
Cash from Investing65.40.00.08.963.5-454.7padlock
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure8.3-8.0-0.2-0.10.0-0.1padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.0-0.10.0padlockpadlockpadlockpadlock
Investments309.5-167.1-81.7-60.7-32.0-85.7padlockpadlockpadlockpadlock
Sales of Investment-330.278.5136.7115.083.9114.9padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 202520242023202220212020
Debt Repaid-0.70.00.00.00.00.0padlock
Debt Issued286.78.94.9-0.31.23.1padlock
Issuance of Common Stock2.30.00.00.60.00.0padlock
Repurchase of Common Stock0.00.00.00.00.00.0padlock
Dividends Paid0.00.00.00.00.00.0padlock
Other Financing Activities0.00.00.00.61.3625.5padlock
Cash from Financing3.00.00.00.61.3625.5padlock
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued10.5-47.346.42.5-2.3-3.5padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 202520242023202220212020
Net Change in Cash-15.8128.4-6.9-58.5-31.3102.7padlock
Closing Cash Balance34.3164.135.742.6101.1132.4padlock
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash65.2-149.1200.012.35.7-4.2padlockpadlockpadlockpadlock
Closing Cash Balance164.198.9248.048.035.730.0padlockpadlockpadlockpadlock
Free Cash Flow TTM 202520242023202220212020
Free Cash Flow-84.3-173.8-130.6-68.1-96.5-68.5padlock
Real Free Cash Flow-108.0-173.8-162.9-87.6-112.8-77.7padlock
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow-29.8-52.9-48.4-42.7-46.3-31.2padlockpadlockpadlockpadlock
Real Free Cash Flow-1.9-60.9-60.4-50.6-56.5-38.7padlockpadlockpadlockpadlock
Nacenění TTM 20252024202320222021202020192018
P/E-2.82-14.96-1.26-4.36-4.69-21.10padlockpadlockpadlock
P/EG-0.340.210.000.30-1.880.00padlockpadlockpadlock
P/B1.7810.011.540.550.642.25padlockpadlockpadlock
P/S34.3748.6590.810.000.000.00padlockpadlockpadlock
P/FCF0.00-17.61-5.48-4.86-4.31-24.57padlockpadlockpadlock
P/OFC0.00-17.65-5.48-4.86-4.33-24.67padlockpadlockpadlock
Price/EV-2.65-15.22-1.21-2.93-2.67-17.38padlockpadlockpadlock
Nacenění 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
P/E-21.08-5.68-2.82-2.80-4.53padlockpadlockpadlockpadlockpadlock
P/EG0.670.97-0.34-0.420.00padlockpadlockpadlockpadlockpadlock
P/B10.093.891.781.421.93padlockpadlockpadlockpadlockpadlock
Marže TTM 20252024202320222021202020192018
Gross Profit Margin46.7%86.6%10.1%0.0%0.0%0.0%padlockpadlockpadlock
EBIT Margin-1,212.2%-303.6%-7,209.4%0.0%0.0%0.0%padlockpadlockpadlock
EBITDA Margin-1,212.2%-303.6%-7,200.7%0.0%0.0%0.0%padlockpadlockpadlock
Operating Profit Margin-1,315.7%-338.7%-7,527.3%0.0%0.0%0.0%padlockpadlockpadlock
Net Profit Margin-1,220.9%-325.3%-7,213.8%0.0%0.0%0.0%padlockpadlockpadlock
Marže 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Gross Profit Margin99.0%74.5%46.7%32.1%26.2%padlockpadlockpadlockpadlockpadlock
EBIT Margin-71.5%-421.4%-1,212.2%-1,913.2%-864.2%padlockpadlockpadlockpadlockpadlock
EBITDA Margin-71.5%-417.4%-1,212.2%-1,913.2%-860.4%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin-81.3%-430.1%-1,315.7%-1,913.2%-944.5%padlockpadlockpadlockpadlockpadlock
Net Profit Margin-87.4%-425.2%-1,220.9%-1,726.2%-865.8%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 20252024202320222021202020192018
Current Ratio9.396.959.0444.1150.7045.62padlockpadlockpadlock
Quick Ratio9.386.819.0444.1150.7045.62padlockpadlockpadlock
Solvency Ratio-0.22-0.71-7.38-4.62-5.17-2.63padlockpadlockpadlock
Cash Ratio3.742.000.613.057.687.82padlockpadlockpadlock
Debt To Assets Ratio0.310.020.020.010.010.00padlockpadlockpadlock
Debt To Equity Ratio0.550.030.020.010.010.00padlockpadlockpadlock
Financial Leverage Ratio1.741.951.171.031.031.04padlockpadlockpadlock
Debt Service Coverage Ratio-5.51-8.97-85.580.00-86.24-95.29padlockpadlockpadlock
Interest Coverage Ratio-151.04-15.57-1,737.910.000.000.00padlockpadlockpadlock
Finanční zdraví 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Current Ratio6.958.489.399.019.04padlockpadlockpadlockpadlockpadlock
Quick Ratio6.818.399.389.019.04padlockpadlockpadlockpadlockpadlock
Solvency Ratio-0.13-0.20-0.22-0.72-0.64padlockpadlockpadlockpadlockpadlock
Cash Ratio2.001.453.740.910.61padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.020.100.310.020.02padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.030.180.550.030.02padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio1.951.851.741.171.17padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio-2.10-8.95-5.51-10.48-6.12padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio-5.10-112.64-151.041,092.67-606.09padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 20252024202320222021202020192018
Revenue Per Share0.040.180.030.000.000.00padlockpadlockpadlock
Net Income Per Share-0.63-0.60-2.11-0.35-0.41-0.40padlockpadlockpadlock
Cash Per Share1.781.551.872.793.053.87padlockpadlockpadlock
Shareholders Equity Per Share1.090.901.732.763.023.77padlockpadlockpadlock
Free Cash Flow Per Share-0.38-0.51-0.49-0.31-0.45-0.35padlockpadlockpadlock
Dividend Per Share0.000.000.000.000.000.00padlockpadlockpadlock
Data na akcii 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Revenue Per Share0.120.040.010.010.02padlockpadlockpadlockpadlockpadlock
Net Income Per Share-0.11-0.16-0.17-0.16-0.15padlockpadlockpadlockpadlockpadlock
Cash Per Share1.541.601.781.361.49padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share0.890.951.091.241.38padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share-0.09-0.150.00-0.13-0.14padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 20252024202320222021202020192018
Effective Tax Rate0.0%0.0%0.0%0.0%14.9%8.2%padlockpadlockpadlock
Receivables Turnover1.813.250.480.000.000.00padlockpadlockpadlock
Payables Turnover1.100.891.120.100.230.09padlockpadlockpadlock
Inventory Turnover154.240.740.000.000.000.00padlockpadlockpadlock
Fixed Asset Turnover3.5814.032.630.000.000.00padlockpadlockpadlock
Working Capital Turnover Ratio0.030.130.010.000.000.00padlockpadlockpadlock
Efektivita 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Effective Tax Rate0.0%0.0%0.0%0.0%0.0%padlockpadlockpadlockpadlockpadlock
Receivables Turnover2.160.950.720.560.35padlockpadlockpadlockpadlockpadlock
Payables Turnover0.040.220.110.200.66padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.040.594.67149.570.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover9.342.680.920.521.91padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.080.020.010.010.01padlockpadlockpadlockpadlockpadlock
Dividendy TTM 20252024202320222021202020192018
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlockpadlockpadlock
Dividendy 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader