Zkusit zdarma
OmniAb, Inc.
OmniAb, Inc.
OABI
Cena
$ 1.70
Dnes
-0.02 (-1.04%)
Valuace
70
70
Růst
0
0
Zdraví
75
75
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 202420232022202120202019
Total Revenues21.126.434.259.134.723.3padlock
Cost of Revenues4.90.00.00.00.00.0padlock
Gross Profit16.126.434.259.134.723.3padlock
Revenue 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Revenues2.23.94.210.84.27.6padlockpadlockpadlockpadlock
Cost of Revenues4.70.30.00.00.00.0padlockpadlockpadlockpadlock
Gross Profit-2.43.64.210.84.27.6padlockpadlockpadlockpadlock
Operating Income TTM 202420232022202120202019
R&D Expenses0.00.056.548.439.224.8padlock
Selling General & Admin Expenses0.00.033.324.916.910.2padlock
Depreciation & Amortization21.723.619.513.617.515.0padlock
Total Operating Expenses85.3100.9103.685.770.448.9padlock
Operating Income-69.1-74.5-69.4-26.6-35.6-25.6padlock
Operating Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization4.74.64.77.64.96.1padlockpadlockpadlockpadlock
Total Operating Expenses15.719.923.026.723.923.9padlockpadlockpadlockpadlock
Operating Income-18.2-16.2-18.8-15.9-19.8-16.3padlockpadlockpadlockpadlock
Net Income TTM 202420232022202120202019
Interest Income2.13.15.10.60.00.0padlock
Interest Expense0.00.00.0-0.60.00.0padlock
Other Expense4.53.15.10.61.31.9padlock
IBT-64.6-71.4-64.4-26.1-34.4-23.7padlock
Income Tax Expense-1.0-9.4-13.7-3.7-7.3-6.2padlock
Net Income-63.7-62.0-50.6-22.3-27.0-17.6padlock
Net Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Interest Income0.50.40.50.70.70.8padlockpadlockpadlockpadlock
Interest Expense0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Expense2.80.50.50.70.70.8padlockpadlockpadlockpadlock
IBT-15.4-15.8-18.3-15.2-19.1-15.5padlockpadlockpadlockpadlock
Income Tax Expense1.20.1-0.1-2.2-2.7-1.9padlockpadlockpadlockpadlock
Net Income-16.5-15.9-18.2-13.1-16.4-13.6padlockpadlockpadlockpadlock
Per Share Data TTM 202420232022202120202019
EPS$0.00$0.00$-0.51$-0.26$-0.24$-0.15padlock
EPS Diluted$0.00$0.00$-0.51$-0.26$-0.24$-0.15padlock
Shares Outstanding114.7102.499.785.3114.8114.8padlock
Diluted Shares Outstanding114.7102.499.785.3114.8114.8padlock
Per Share Data 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding114.7106.1105.6104.8102.4101.5padlockpadlockpadlockpadlock
Diluted Shares Outstanding114.7106.1105.6104.8102.4101.5padlockpadlockpadlockpadlock
Current Assets TTM 20242023202220212020
Cash And Equivalents20.827.616.433.4-13.9-2.6
Short Term Investments36.431.870.654.90.00.0
Total Cash & ST Investments57.259.487.088.3-13.9-2.6
Accounts Receivable6.95.33.830.321.115.9
Inventory0.00.00.00.013.92.6
Other Current Assets3.23.44.16.41.40.8
Total Current Assets67.368.194.9125.022.516.6
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents28.518.310.927.627.220.8padlockpadlockpadlockpadlock
Short Term Investments31.023.332.731.832.136.4padlockpadlockpadlockpadlock
Total Cash & ST Investments59.541.643.659.459.457.2padlockpadlockpadlockpadlock
Accounts Receivable3.12.76.55.33.56.9padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets3.83.33.53.43.73.2padlockpadlockpadlockpadlock
Total Current Assets66.347.653.668.166.667.3padlockpadlockpadlockpadlock
Long-Term Assets TTM 20242023202220212020
Net Property, Plant & Equipment36.233.338.141.520.16.0
Goodwill84.084.084.084.084.084.0
Intangible Assets147.5138.1155.5167.2176.3186.6
Long-Term Investments0.60.00.00.00.00.0
Other Long-Term Assets-5.12.12.7-17.81.52.1
Total Long-Term Assets270.0257.4280.3296.3281.9278.7
Total Assets337.3325.6375.2421.2304.5295.4
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment29.430.732.033.334.736.2padlockpadlockpadlockpadlock
Goodwill84.084.084.084.084.084.0padlockpadlockpadlockpadlock
Intangible Assets128.4131.6134.8138.1144.1147.5padlockpadlockpadlockpadlock
Long-Term Investments0.60.00.00.00.00.0padlockpadlockpadlockpadlock
Other Long-Term Assets1.01.71.82.12.22.3padlockpadlockpadlockpadlock
Total Long-Term Assets243.3248.1252.6257.4264.9270.0padlockpadlockpadlockpadlock
Total Assets309.7295.7306.2325.6331.6337.3padlockpadlockpadlockpadlock
Current Liabilities TTM 20242023202220212020
Accounts Payable2.82.34.43.02.90.5
Short-Term Debt3.63.87.01.80.60.6
Other Current Liabilities4.96.74.913.16.36.1
Current Liabilities14.215.123.126.020.614.3
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable1.92.01.92.32.22.8padlockpadlockpadlockpadlock
Short-Term Debt3.93.83.83.83.83.6padlockpadlockpadlockpadlock
Other Current Liabilities5.95.83.96.76.04.9padlockpadlockpadlockpadlock
Current Liabilities13.312.611.415.114.414.2padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 20242023202220212020
Long-Term Debt20.819.422.124.013.32.0
Capital Leases20.823.225.625.813.92.6
Def. Tax Liability6.82.311.421.322.028.9
Total Liabilities43.137.960.679.870.259.8
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt17.217.918.719.420.120.8padlockpadlockpadlockpadlock
Capital Leases0.021.822.523.223.824.3padlockpadlockpadlockpadlock
Def. Tax Liability1.22.32.22.34.16.8padlockpadlockpadlockpadlock
Total Liabilities32.233.632.737.939.843.1padlockpadlockpadlockpadlock
Total Common Equity TTM 20242023202220212020
Common Stock0.00.00.00.00.00.0
Retained Earnings-72.0-101.4-39.411.30.00.0
Comprehensive Income0.00.00.10.00.00.0
Total Common Equity294.2287.6314.6341.4234.3235.5
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings-152.0-135.5-119.6-101.4-88.3-72.0padlockpadlockpadlockpadlock
Comprehensive Income0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Common Equity277.4262.1273.5287.6291.7294.2padlockpadlockpadlockpadlock
Other TTM 20242023202220212020
Total Debt24.323.225.625.813.92.6
Book Value294.2287.6314.6341.4234.3235.5
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt21.121.822.523.223.824.3padlockpadlockpadlockpadlock
Book Value277.4262.1273.5287.6291.7294.2padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 202420232022202120202019
Net Income-62.4-62.0-50.6-22.3-27.0-17.6padlock
Depreciation & Amortization20.823.619.518.216.313.1padlock
Stock-Based Compensation23.321.524.818.315.19.2padlock
Change Working Capital-8.7-10.224.9-10.8-2.64.7padlock
Change In Accounts Receivable1.3-0.626.9-12.76.00.3padlock
Change In Accounts Payable-2.5-2.40.915.10.00.0padlock
Change In Inventories-1.70.00.00.00.00.0padlock
Other Non-cash Items34.7-3.5-3.7-0.60.00.3padlock
Cash from Operations-44.50.02.3-3.6-5.73.6padlock
Cash Flow From Operating Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Income-16.5-15.9-18.2-13.1-16.4-13.6padlockpadlockpadlockpadlock
Depreciation & Amortization4.74.64.77.64.96.1padlockpadlockpadlockpadlock
Stock-Based Compensation0.04.14.15.15.35.4padlockpadlockpadlockpadlock
Change Working Capital-0.53.9-5.4-1.42.5-5.8padlockpadlockpadlockpadlock
Change In Accounts Receivable-0.23.1-0.5-1.93.9-2.7padlockpadlockpadlockpadlock
Change In Accounts Payable0.31.2-3.00.80.4-0.2padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items3.8-1.9-1.1-0.3-0.2-2.4padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 202420232022202120202019
Capital Expenditure-2.3-1.9-1.6-17.2-4.1-1.8padlock
Acquisitions0.00.00.00.00.0-27.1padlock
Investments-73.1-40.3-112.6-54.80.00.0padlock
Sales of Investment121.580.4100.30.11.30.0padlock
Other Investing Activities11.80.0-4.4-1.4-1.21.9padlock
Cash from Investing44.10.0-18.4-73.3-4.0-27.0padlock
Cash Flow From Investing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Capital Expenditure-0.2-0.2-0.20.0-0.2-0.8padlockpadlockpadlockpadlock
Acquisitions-3.03.00.00.00.00.0padlockpadlockpadlockpadlock
Investments-20.0-8.3-10.3-14.6-9.0-11.3padlockpadlockpadlockpadlock
Sales of Investment12.517.89.615.113.625.1padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 202420232022202120202019
Debt Repaid0.00.00.00.00.00.0padlock
Debt Issued-2.2-2.4-0.211.911.32.6padlock
Issuance of Common Stock2.00.00.796.70.00.0padlock
Repurchase of Common Stock-1.40.0-1.30.00.00.0padlock
Dividends Paid0.00.00.00.00.00.0padlock
Other Financing Activities-1.80.0-0.914.19.723.4padlock
Cash from Financing0.30.0-0.9110.79.723.4padlock
Cash Flow From Financing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued-0.7-0.7-0.7-0.7-0.5-0.6padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 202420232022202120202019
Net Change in Cash-0.211.2-16.933.80.00.0padlock
Closing Cash Balance20.828.216.933.80.00.0padlock
Cash position 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Change in Cash10.37.4-16.70.46.41.7padlockpadlockpadlockpadlock
Closing Cash Balance28.518.811.528.227.821.4padlockpadlockpadlockpadlock
Free Cash Flow TTM 202420232022202120202019
Free Cash Flow-46.8-41.50.7-20.8-9.71.9padlock
Real Free Cash Flow-70.1-63.0-24.1-39.1-24.8-7.3padlock
Free Cash Flow 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Free Cash Flow-9.9-5.3-16.1-3.9-6.7-12.9padlockpadlockpadlockpadlock
Real Free Cash Flow-9.9-9.4-20.2-9.0-12.0-18.3padlockpadlockpadlockpadlock
Nacenění TTM 202420232022202120202019
P/E-2.91-5.84-12.15-13.75-30.55-63.83padlock
P/EG0.24-0.30-0.130.65-0.25-2.55padlock
P/B0.701.261.960.903.534.76padlock
P/S11.8513.7318.005.2023.7748.16padlock
P/FCF-8.69-8.72874.88-14.80-84.80600.56padlock
P/OFC-8.97-9.14262.06-85.63-145.65309.66padlock
Price/EV-4.24-7.03-12.55-23.02-44.07-106.35padlock
Nacenění 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
P/E-2.78-2.91-3.48-7.10-6.61padlockpadlockpadlockpadlockpadlock
P/EG0.420.24-0.080.28-0.29padlockpadlockpadlockpadlockpadlock
P/B0.660.700.931.291.48padlockpadlockpadlockpadlockpadlock
Marže TTM 202420232022202120202019
Gross Profit Margin-26.0%100.0%100.0%72.5%56.9%100.0%padlock
EBIT Margin-404.3%-282.3%-203.2%-45.1%-98.8%-102.0%padlock
EBITDA Margin-285.0%-192.9%-145.6%-22.0%-55.8%-45.5%padlock
Operating Profit Margin-431.8%-282.3%-203.2%-45.1%-102.5%-110.1%padlock
Net Profit Margin-407.4%-235.1%-148.2%-37.8%-77.8%-75.5%padlock
Marže 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Gross Profit Margin-109.2%-26.0%100.0%-2.3%100.0%padlockpadlockpadlockpadlockpadlock
EBIT Margin-686.2%-404.3%-453.6%-140.9%-473.7%padlockpadlockpadlockpadlockpadlock
EBITDA Margin-478.3%-285.0%-339.5%-243.2%-473.7%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin-811.3%-431.8%-453.6%-147.5%-473.7%padlockpadlockpadlockpadlockpadlock
Net Profit Margin-738.1%-407.4%-438.1%-121.0%-392.5%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 202420232022202120202019
Current Ratio3.774.524.114.801.101.17padlock
Quick Ratio3.774.524.114.800.420.98padlock
Solvency Ratio-0.33-1.01-0.51-0.08-0.17-0.07padlock
Cash Ratio1.451.830.711.28-0.67-0.18padlock
Debt To Assets Ratio0.070.070.070.060.050.01padlock
Debt To Equity Ratio0.080.080.080.080.060.01padlock
Financial Leverage Ratio1.131.131.191.231.301.25padlock
Debt Service Coverage Ratio-2.920.000.00-5.22-1,723.86-7.55padlock
Interest Coverage Ratio0.000.000.000.00-5,087.00-5,124.60padlock
Finanční zdraví 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Current Ratio5.003.774.704.524.62padlockpadlockpadlockpadlockpadlock
Quick Ratio5.003.774.704.524.62padlockpadlockpadlockpadlockpadlock
Solvency Ratio-0.37-0.33-0.41-0.14-0.41padlockpadlockpadlockpadlockpadlock
Cash Ratio2.151.450.951.831.89padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.070.070.070.070.07padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.080.080.080.080.08padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio1.121.131.121.131.14padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio-3.07-2.920.00-6.38-38.85padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 202420232022202120202019
Revenue Per Share0.220.260.340.690.420.20padlock
Net Income Per Share-0.61-0.61-0.51-0.26-0.33-0.15padlock
Cash Per Share0.390.580.871.03-0.17-0.02padlock
Shareholders Equity Per Share2.472.813.164.002.842.05padlock
Free Cash Flow Per Share-0.33-0.410.01-0.24-0.120.02padlock
Dividend Per Share0.000.000.000.000.000.00padlock
Data na akcii 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Revenue Per Share0.020.040.040.100.04padlockpadlockpadlockpadlockpadlock
Net Income Per Share-0.14-0.15-0.17-0.12-0.16padlockpadlockpadlockpadlockpadlock
Cash Per Share0.520.390.410.570.58padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share2.422.472.592.742.85padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share-0.09-0.05-0.150.54-0.67padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 202420232022202120202019
Effective Tax Rate-0.8%13.1%21.4%14.3%21.3%26.0%padlock
Receivables Turnover5.325.018.891.951.641.47padlock
Payables Turnover7.290.000.005.475.120.00padlock
Inventory Turnover0.000.000.000.001.080.00padlock
Fixed Asset Turnover0.700.790.901.421.733.89padlock
Working Capital Turnover Ratio0.470.420.401.1716.0211.55padlock
Efektivita 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Effective Tax Rate-7.6%-0.8%0.6%14.2%14.2%padlockpadlockpadlockpadlockpadlock
Receivables Turnover0.721.440.642.051.19padlockpadlockpadlockpadlockpadlock
Payables Turnover2.452.480.004.810.00padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover0.080.130.130.320.12padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.050.100.090.210.08padlockpadlockpadlockpadlockpadlock
Dividendy TTM 202420232022202120202019
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlock
Dividendy 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader