Zkusit zdarma
OmniAb, Inc.
OmniAb, Inc.
OABI
Cena
$ 1.54
Dnes
-0.02 (-1.04%)
Valuace
70
70
Růst
0
0
Zdraví
75
75
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019
Total Revenues18.718.726.434.259.134.7padlockpadlock
Cost of Revenues5.022.10.00.00.00.0padlockpadlock
Gross Profit13.7-3.426.434.259.134.7padlockpadlock
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues8.42.23.94.210.84.2padlockpadlockpadlockpadlock
Cost of Revenues0.04.70.30.00.00.0padlockpadlockpadlockpadlock
Gross Profit8.4-2.43.64.210.84.2padlockpadlockpadlockpadlock
Operating Income TTM 2025202420232022202120202019
R&D Expenses0.00.00.056.548.439.2padlockpadlock
Selling General & Admin Expenses0.00.00.033.324.916.9padlockpadlock
Depreciation & Amortization21.821.823.619.513.617.5padlockpadlock
Total Operating Expenses74.968.1100.9103.685.770.4padlockpadlock
Operating Income-68.9-71.5-74.5-69.4-26.6-35.6padlockpadlock
Operating Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization7.74.74.64.77.64.9padlockpadlockpadlockpadlock
Total Operating Expenses16.315.719.923.026.723.9padlockpadlockpadlockpadlock
Operating Income-15.6-18.2-16.2-18.8-15.9-19.8padlockpadlockpadlockpadlock
Net Income TTM 2025202420232022202120202019
Interest Income2.72.73.15.10.60.0padlockpadlock
Interest Expense0.00.00.00.0-0.60.0padlockpadlock
Other Expense4.95.23.15.10.61.3padlockpadlock
IBT-64.0-66.3-71.4-64.4-26.1-34.4padlockpadlock
Income Tax Expense0.8-1.5-9.4-13.7-3.7-7.3padlockpadlock
Net Income-64.8-64.8-62.0-50.6-22.3-27.0padlockpadlock
Net Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income1.20.50.40.50.70.7padlockpadlockpadlockpadlock
Interest Expense0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Expense1.12.80.50.50.70.7padlockpadlockpadlockpadlock
IBT-14.5-15.4-15.8-18.3-15.2-19.1padlockpadlockpadlockpadlock
Income Tax Expense-0.41.20.1-0.1-2.2-2.7padlockpadlockpadlockpadlock
Net Income-14.2-16.5-15.9-18.2-13.1-16.4padlockpadlockpadlockpadlock
Per Share Data TTM 2025202420232022202120202019
EPS$0.00$0.00$0.00$-0.51$-0.26$-0.24padlockpadlock
EPS Diluted$0.00$0.00$0.00$-0.51$-0.26$-0.24padlockpadlock
Shares Outstanding127.8113.6102.499.785.3114.8padlockpadlock
Diluted Shares Outstanding127.8113.6102.499.785.3114.8padlockpadlock
Per Share Data 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding127.8114.7106.1105.6104.8102.4padlockpadlockpadlockpadlock
Diluted Shares Outstanding127.8114.7106.1105.6104.8102.4padlockpadlockpadlockpadlock
Current Assets TTM 20242023202220212020
Cash And Equivalents20.827.616.433.4-13.9-2.6
Short Term Investments36.431.870.654.90.00.0
Total Cash & ST Investments57.259.487.088.3-13.9-2.6
Accounts Receivable6.95.33.830.321.115.9
Inventory0.00.00.00.013.92.6
Other Current Assets3.23.44.16.41.40.8
Total Current Assets67.368.194.9125.022.516.6
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents28.518.310.927.627.220.8padlockpadlockpadlockpadlock
Short Term Investments31.023.332.731.832.136.4padlockpadlockpadlockpadlock
Total Cash & ST Investments59.541.643.659.459.457.2padlockpadlockpadlockpadlock
Accounts Receivable3.12.76.55.33.56.9padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets3.83.33.53.43.73.2padlockpadlockpadlockpadlock
Total Current Assets66.347.653.668.166.667.3padlockpadlockpadlockpadlock
Long-Term Assets TTM 20242023202220212020
Net Property, Plant & Equipment36.233.338.141.520.16.0
Goodwill84.084.084.084.084.084.0
Intangible Assets147.5138.1155.5167.2176.3186.6
Long-Term Investments0.60.00.00.00.00.0
Other Long-Term Assets-5.12.12.7-17.81.52.1
Total Long-Term Assets270.0257.4280.3296.3281.9278.7
Total Assets337.3325.6375.2421.2304.5295.4
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment29.430.732.033.334.736.2padlockpadlockpadlockpadlock
Goodwill84.084.084.084.084.084.0padlockpadlockpadlockpadlock
Intangible Assets128.4131.6134.8138.1144.1147.5padlockpadlockpadlockpadlock
Long-Term Investments0.60.00.00.00.00.0padlockpadlockpadlockpadlock
Other Long-Term Assets1.01.71.82.12.22.3padlockpadlockpadlockpadlock
Total Long-Term Assets243.3248.1252.6257.4264.9270.0padlockpadlockpadlockpadlock
Total Assets309.7295.7306.2325.6331.6337.3padlockpadlockpadlockpadlock
Current Liabilities TTM 20242023202220212020
Accounts Payable2.82.34.43.02.90.5
Short-Term Debt3.63.87.01.80.60.6
Other Current Liabilities4.96.74.913.16.36.1
Current Liabilities14.215.123.126.020.614.3
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable1.92.01.92.32.22.8padlockpadlockpadlockpadlock
Short-Term Debt3.93.83.83.83.83.6padlockpadlockpadlockpadlock
Other Current Liabilities5.95.83.96.76.04.9padlockpadlockpadlockpadlock
Current Liabilities13.312.611.415.114.414.2padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 20242023202220212020
Long-Term Debt20.819.422.124.013.32.0
Capital Leases20.823.225.625.813.92.6
Def. Tax Liability6.82.311.421.322.028.9
Total Liabilities43.137.960.679.870.259.8
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt17.217.918.719.420.120.8padlockpadlockpadlockpadlock
Capital Leases0.021.822.523.223.824.3padlockpadlockpadlockpadlock
Def. Tax Liability1.22.32.22.34.16.8padlockpadlockpadlockpadlock
Total Liabilities32.233.632.737.939.843.1padlockpadlockpadlockpadlock
Total Common Equity TTM 20242023202220212020
Common Stock0.00.00.00.00.00.0
Retained Earnings-72.0-101.4-39.411.30.00.0
Comprehensive Income0.00.00.10.00.00.0
Total Common Equity294.2287.6314.6341.4234.3235.5
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings-152.0-135.5-119.6-101.4-88.3-72.0padlockpadlockpadlockpadlock
Comprehensive Income0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Common Equity277.4262.1273.5287.6291.7294.2padlockpadlockpadlockpadlock
Other TTM 20242023202220212020
Total Debt24.323.225.625.813.92.6
Book Value294.2287.6314.6341.4234.3235.5
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt21.121.822.523.223.824.3padlockpadlockpadlockpadlock
Book Value277.4262.1273.5287.6291.7294.2padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 2025202420232022202120202019
Net Income-62.4-64.8-62.0-50.6-22.3-27.0padlockpadlock
Depreciation & Amortization20.821.823.619.518.216.3padlockpadlock
Stock-Based Compensation23.315.821.524.818.315.1padlockpadlock
Change Working Capital-8.7-5.0-10.224.9-10.8-2.6padlockpadlock
Change In Accounts Receivable1.30.2-0.626.9-12.76.0padlockpadlock
Change In Accounts Payable-2.5-0.2-2.40.915.10.0padlockpadlock
Change In Inventories-1.70.00.00.00.00.0padlockpadlock
Other Non-cash Items34.7-4.3-3.5-3.7-0.60.0padlockpadlock
Cash from Operations-44.50.00.02.3-3.6-5.7padlockpadlock
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income-14.2-16.5-15.9-18.2-13.1-16.4padlockpadlockpadlockpadlock
Depreciation & Amortization7.74.74.64.77.64.9padlockpadlockpadlockpadlock
Stock-Based Compensation3.60.04.14.15.15.3padlockpadlockpadlockpadlock
Change Working Capital-2.9-0.53.9-5.4-1.42.5padlockpadlockpadlockpadlock
Change In Accounts Receivable-2.2-0.23.1-0.5-1.93.9padlockpadlockpadlockpadlock
Change In Accounts Payable1.30.31.2-3.00.80.4padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items0.23.8-1.9-1.1-0.3-0.2padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 2025202420232022202120202019
Capital Expenditure-2.3-0.6-1.9-1.6-17.2-4.1padlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlock
Investments-73.1-46.9-40.3-112.6-54.80.0padlockpadlock
Sales of Investment121.550.980.4100.30.11.3padlockpadlock
Other Investing Activities11.80.00.0-4.4-1.4-1.2padlockpadlock
Cash from Investing44.10.00.0-18.4-73.3-4.0padlockpadlock
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure0.0-0.2-0.2-0.20.0-0.2padlockpadlockpadlockpadlock
Acquisitions0.0-3.03.00.00.00.0padlockpadlockpadlockpadlock
Investments-8.3-20.0-8.3-10.3-14.6-9.0padlockpadlockpadlockpadlock
Sales of Investment11.012.517.89.615.113.6padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 2025202420232022202120202019
Debt Repaid0.00.00.00.00.00.0padlockpadlock
Debt Issued-2.223.2-2.4-0.211.911.3padlockpadlock
Issuance of Common Stock2.00.00.00.796.70.0padlockpadlock
Repurchase of Common Stock-1.40.00.0-1.30.00.0padlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlock
Other Financing Activities-1.80.00.0-0.914.19.7padlockpadlock
Cash from Financing0.30.00.0-0.9110.79.7padlockpadlock
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued21.1-0.7-0.7-0.7-0.7-0.5padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 2025202420232022202120202019
Net Change in Cash-0.2-2.111.2-16.933.80.0padlockpadlock
Closing Cash Balance20.826.128.216.933.80.0padlockpadlock
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-3.010.37.4-16.70.46.4padlockpadlockpadlockpadlock
Closing Cash Balance26.128.518.811.528.227.8padlockpadlockpadlockpadlock
Free Cash Flow TTM 2025202420232022202120202019
Free Cash Flow-46.8-37.0-41.50.7-20.8-9.7padlockpadlock
Real Free Cash Flow-70.1-52.8-63.0-24.1-39.1-24.8padlockpadlock
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow-5.7-9.9-5.3-16.1-3.9-6.7padlockpadlockpadlockpadlock
Real Free Cash Flow-9.3-9.9-9.4-20.2-9.0-12.0padlockpadlockpadlockpadlock
Nacenění TTM 2025202420232022202120202019
P/E-2.91-3.25-5.84-12.15-13.75-30.55padlockpadlock
P/EG0.240.49-0.30-0.130.65-0.25padlockpadlock
P/B0.700.791.261.960.903.53padlockpadlock
P/S11.8511.2613.7318.005.2023.77padlockpadlock
P/FCF-8.69-5.68-8.72874.88-14.80-84.80padlockpadlock
P/OFC-8.97-5.77-9.14262.06-85.63-145.65padlockpadlock
Price/EV-4.24-4.12-7.03-12.55-23.02-44.07padlockpadlock
Nacenění 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
P/E-4.17-2.78-2.91-3.48-7.10padlockpadlockpadlockpadlockpadlock
P/EG0.190.420.24-0.080.28padlockpadlockpadlockpadlockpadlock
P/B0.890.660.700.931.29padlockpadlockpadlockpadlockpadlock
Marže TTM 2025202420232022202120202019
Gross Profit Margin-26.0%-18.2%100.0%100.0%72.5%56.9%padlockpadlock
EBIT Margin-404.3%-383.1%-282.3%-203.2%-45.1%-98.8%padlockpadlock
EBITDA Margin-285.0%-266.6%-192.9%-145.6%-22.0%-55.8%padlockpadlock
Operating Profit Margin-431.8%-383.1%-282.3%-203.2%-45.1%-102.5%padlockpadlock
Net Profit Margin-407.4%-347.0%-235.1%-148.2%-37.8%-77.8%padlockpadlock
Marže 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Gross Profit Margin99.9%-109.2%-26.0%100.0%-2.3%padlockpadlockpadlockpadlockpadlock
EBIT Margin-186.7%-686.2%-404.3%-453.6%-140.9%padlockpadlockpadlockpadlockpadlock
EBITDA Margin-94.7%-478.3%-285.0%-339.5%-243.2%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin-218.4%-811.3%-431.8%-453.6%-147.5%padlockpadlockpadlockpadlockpadlock
Net Profit Margin-169.3%-738.1%-407.4%-438.1%-121.0%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 2025202420232022202120202019
Current Ratio3.774.024.524.114.801.10padlockpadlock
Quick Ratio3.774.024.524.114.800.42padlockpadlock
Solvency Ratio-0.33-1.27-1.01-0.51-0.08-0.17padlockpadlock
Cash Ratio1.451.571.830.711.28-0.67padlockpadlock
Debt To Assets Ratio0.070.070.070.070.060.05padlockpadlock
Debt To Equity Ratio0.080.080.080.080.080.06padlockpadlock
Financial Leverage Ratio1.131.131.131.191.231.30padlockpadlock
Debt Service Coverage Ratio-2.92-12.440.000.00-5.22-1,723.86padlockpadlock
Interest Coverage Ratio0.000.000.000.000.00-5,087.00padlockpadlock
Finanční zdraví 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Current Ratio4.025.003.774.704.52padlockpadlockpadlockpadlockpadlock
Quick Ratio4.025.003.774.704.52padlockpadlockpadlockpadlockpadlock
Solvency Ratio-0.19-0.37-0.33-0.41-0.14padlockpadlockpadlockpadlockpadlock
Cash Ratio1.572.151.450.951.83padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.070.070.070.070.07padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.080.080.080.080.08padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio1.131.121.131.121.13padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio-1.95-3.07-2.920.00-6.38padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 2025202420232022202120202019
Revenue Per Share0.220.160.260.340.690.42padlockpadlock
Net Income Per Share-0.61-0.57-0.61-0.51-0.26-0.33padlockpadlock
Cash Per Share0.390.480.580.871.03-0.17padlockpadlock
Shareholders Equity Per Share2.472.352.813.164.002.84padlockpadlock
Free Cash Flow Per Share-0.33-0.33-0.410.01-0.24-0.12padlockpadlock
Dividend Per Share0.000.000.000.000.000.00padlockpadlock
Data na akcii 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Revenue Per Share0.070.020.040.040.10padlockpadlockpadlockpadlockpadlock
Net Income Per Share-0.11-0.14-0.15-0.17-0.12padlockpadlockpadlockpadlockpadlock
Cash Per Share0.420.520.390.410.57padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share2.092.422.472.592.74padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share-0.04-0.09-0.05-0.150.54padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 2025202420232022202120202019
Effective Tax Rate-0.8%2.3%13.1%21.4%14.3%21.3%padlockpadlock
Receivables Turnover5.322.535.018.891.951.64padlockpadlock
Payables Turnover7.2911.740.000.005.475.12padlockpadlock
Inventory Turnover0.000.000.000.000.001.08padlockpadlock
Fixed Asset Turnover0.700.750.790.901.421.73padlockpadlock
Working Capital Turnover Ratio0.470.370.420.401.1716.02padlockpadlock
Efektivita 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Effective Tax Rate2.5%-7.6%-0.8%0.6%14.2%padlockpadlockpadlockpadlockpadlock
Receivables Turnover1.130.721.440.642.05padlockpadlockpadlockpadlockpadlock
Payables Turnover0.002.452.480.004.81padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover0.340.080.130.130.32padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.160.050.100.090.21padlockpadlockpadlockpadlockpadlock
Dividendy TTM 2025202420232022202120202019
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlockpadlock
Dividendy 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader