Zkusit zdarma
Oculis Holding AG
Oculis Holding AG
OCS
Cena
$ 27.03
Dnes
+1.38 (5.79%)
Valuace
70
70
Růst
0
0
Zdraví
50
50
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 202520242023202220212020
Total Revenues504.000.00686.00883.000.000.00padlock
Cost of Revenues14,909.000.0052,083.0029,247.000.000.00padlock
Gross Profit-14,405.000.00-51,397.00-28,364.000.000.00padlock
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues0.00243.00261.000.000.000.00padlockpadlockpadlockpadlock
Cost of Revenues0.000.0014,909.000.000.000.00padlockpadlockpadlockpadlock
Gross Profit0.00243.00-14,648.000.000.000.00padlockpadlockpadlockpadlock
Operating Income TTM 202520242023202220212020
R&D Expenses0.000.000.0029,247.0022,224.009,568.00padlock
Selling General & Admin Expenses0.000.000.0017,487.006,743.004,097.00padlock
Depreciation & Amortization388.000.00406.00125.00299.00235.00padlock
Total Operating Expenses67,517.0979,145.3621,807.0052,350.0032,376.0013,232.00padlock
Operating Income-81,922.09-79,145.36-73,204.00-80,714.00-32,376.00-13,232.00padlock
Operating Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Depreciation & Amortization0.00152.00113.00123.00122.00122.00padlockpadlockpadlockpadlock
Total Operating Expenses20,884.0920,539.006,120.0019,974.0017,260.0018,131.00padlockpadlockpadlockpadlock
Operating Income-20,884.09-20,296.00-20,768.00-19,974.00-17,260.00-18,131.00padlockpadlockpadlockpadlock
Net Income TTM 202520242023202220212020
Interest Income1,876.881,690.431,529.00114.00126.0021.00padlock
Interest Expense871.60795.550.000.006,442.005,120.00padlock
Other Expense-17,040.85-15,540.46-12,733.00-7,981.0049.00-193.00padlock
IBT-98,962.94-94,685.82-85,937.00-88,695.00-38,643.00-18,524.00padlock
Income Tax Expense-184.62177.64-160.00107.0055.0027.00padlock
Net Income-98,778.32-94,508.18-85,777.00-88,802.00-38,698.00-18,552.00padlock
Net Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income316.58547.31520.00493.00371.00556.00padlockpadlockpadlockpadlock
Interest Expense239.17202.43183.00247.00246.00264.00padlockpadlockpadlockpadlock
Other Expense-2,631.853,454.00-4,631.00-13,232.00-11,633.00-2,041.00padlockpadlockpadlockpadlock
IBT-23,515.94-16,842.00-25,399.00-33,206.00-28,893.00-20,172.00padlockpadlockpadlockpadlock
Income Tax Expense-180.6213.00-24.007.00-238.0018.00padlockpadlockpadlockpadlock
Net Income-23,335.32-16,855.00-25,375.00-33,213.00-28,655.00-20,190.00padlockpadlockpadlockpadlock
Per Share Data TTM 202520242023202220212020
EPS$0.00$0.00$0.00$-2.97$-1.18$-0.57padlock
EPS Diluted$0.00$0.00$0.00$-2.97$-1.18$-0.57padlock
Shares Outstanding55,987.0052,358.0040,407.0029,899.6532,733.3732,733.37padlock
Diluted Shares Outstanding55,987.0052,358.0040,407.0029,899.6532,733.3732,733.37padlock
Per Share Data 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding55,987.0052,671.8852,288.9148,263.1341,810.0041,810.00padlockpadlockpadlockpadlock
Diluted Shares Outstanding55,987.0052,671.8852,288.9148,263.1341,810.0041,810.00padlockpadlockpadlockpadlock
Current Assets TTM 20242023202220212020
Cash And Equivalents43,852.0027,708.0038,327.0019,786.0046,277.004,952.00
Short Term Investments74,070.0070,955.0053,324.000.000.000.00
Total Cash & ST Investments117,922.0098,663.0091,651.0019,786.0046,277.004,952.00
Accounts Receivable2,347.00777.001,204.001,078.00911.001,139.00
Inventory0.000.000.000.000.0072.00
Other Current Assets0.005,457.008,160.000.000.001.00
Total Current Assets124,634.00104,897.00101,015.0023,657.0047,981.006,164.00
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents46,440.0064,265.0059,873.0027,708.0035,632.0043,852.00padlockpadlockpadlockpadlock
Short Term Investments0.0096,035.00122,055.0070,955.0069,841.0074,070.00padlockpadlockpadlockpadlock
Total Cash & ST Investments46,440.00160,300.00181,928.0098,663.00105,473.00117,922.00padlockpadlockpadlockpadlock
Accounts Receivable0.000.002,563.00777.001,780.002,347.00padlockpadlockpadlockpadlock
Inventory0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Other Current Assets104,468.005,900.004,298.005,457.004,238.004,365.00padlockpadlockpadlockpadlock
Total Current Assets150,908.00166,200.00188,789.00104,897.00111,491.00124,634.00padlockpadlockpadlockpadlock
Long-Term Assets TTM 20242023202220212020
Net Property, Plant & Equipment1,714.001,688.001,043.001,123.001,287.001,440.00
Goodwill0.000.000.000.000.000.00
Intangible Assets12,206.0013,292.0012,206.0012,206.000.000.00
Long-Term Investments0.000.000.0050.0052.0050.00
Other Long-Term Assets178.00476.0089.000.00-1.000.00
Total Long-Term Assets14,098.0015,456.0013,338.0013,403.0010,062.0010,220.00
Total Assets138,732.00120,353.00114,353.0037,060.0058,043.0016,383.00
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment3,104.001,596.001,582.001,688.001,752.001,714.00padlockpadlockpadlockpadlock
Goodwill0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Intangible Assets13,292.0013,292.0013,292.0013,292.0012,206.0012,206.00padlockpadlockpadlockpadlock
Long-Term Investments0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Other Long-Term Assets532.00533.00508.00476.00159.00178.00padlockpadlockpadlockpadlock
Total Long-Term Assets16,928.0015,421.0015,382.0015,456.0014,117.0014,098.00padlockpadlockpadlockpadlock
Total Assets167,836.00181,621.00204,171.00120,353.00125,608.00138,732.00padlockpadlockpadlockpadlock
Current Liabilities TTM 20242023202220212020
Accounts Payable3,181.005,871.007,596.003,867.00824.00790.00
Short-Term Debt327.00315.00174.00142.00193.00188.00
Other Current Liabilities7,363.0038,049.0011,318.008,011.003,045.003,364.00
Current Liabilities23,634.0044,235.0019,088.0012,020.004,062.004,342.00
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable1,221.001,204.004,351.005,871.004,892.003,181.00padlockpadlockpadlockpadlock
Short-Term Debt421.00310.00304.00315.00314.00327.00padlockpadlockpadlockpadlock
Other Current Liabilities32,085.0035,032.0034,797.0038,049.0022,511.0020,126.00padlockpadlockpadlockpadlock
Current Liabilities33,727.0036,546.0039,452.0044,235.0027,717.0023,634.00padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 20242023202220212020
Long-Term Debt1,011.00865.00431.00122,940.00114,079.0054,623.00
Capital Leases1,338.001,180.00605.00633.00770.00833.00
Def. Tax Liability0.000.000.000.0011.000.00
Total Liabilities25,906.0046,970.0020,625.00135,051.00118,998.0060,037.00
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt2,045.00720.00799.00865.00929.001,011.00padlockpadlockpadlockpadlock
Capital Leases2,466.001,030.001,103.001,180.001,243.001,338.00padlockpadlockpadlockpadlock
Def. Tax Liability0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Total Liabilities37,242.0038,525.0041,545.0046,970.0030,380.0025,906.00padlockpadlockpadlockpadlock
Total Common Equity TTM 20242023202220212020
Common Stock427.00446.00366.00340.00335.00297.00
Retained Earnings-236,712.00-285,557.00-199,780.00-110,978.00-72,280.00-53,728.00
Comprehensive Income-1,744.00-2,504.00-1,399.00-564.00-1,311.00-1,372.00
Total Common Equity112,826.0073,383.0093,728.00-97,991.00-60,955.00-43,654.00
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock559.00558.00555.00446.00429.00427.00padlockpadlockpadlockpadlock
Retained Earnings-361,000.00-344,146.00-318,770.00-285,557.00-256,902.00-236,712.00padlockpadlockpadlockpadlock
Comprehensive Income24,212.0020,281.00-1,956.00-2,504.00-2,253.00-1,744.00padlockpadlockpadlockpadlock
Total Common Equity130,594.00143,096.00162,626.0073,383.0095,228.00112,826.00padlockpadlockpadlockpadlock
Other TTM 20242023202220212020
Total Debt1,338.001,180.00605.00123,082.00114,272.0054,811.00
Book Value112,826.0073,383.0093,728.00-97,991.00-60,955.00-43,654.00
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt2,466.001,030.001,103.001,180.001,243.001,338.00padlockpadlockpadlockpadlock
Book Value130,594.00143,096.00162,626.0073,383.0095,228.00112,826.00padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 202520242023202220212020
Net Income-66,911.00-94,508.18-85,937.00-88,695.00-38,643.00-18,524.00padlock
Depreciation & Amortization309.00521.45406.00287.00299.00235.00padlock
Stock-Based Compensation6,683.000.009,782.003,608.00804.00328.00padlock
Change Working Capital5,376.00-70.6714,161.00-12,991.005,998.00-791.00padlock
Change In Accounts Receivable0.001,895.76247.0036.000.000.00padlock
Change In Accounts Payable-390.00-1,859.47-1,708.003,729.003,043.0030.00padlock
Change In Inventories0.000.000.000.000.000.00padlock
Other Non-cash Items-1,819.0031,836.3614,089.0043,946.006,468.004,927.00padlock
Cash from Operations-51,706.000.000.00-53,845.00-25,074.00-13,825.00padlock
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income-23,335.32-16,855.00-25,400.00-33,206.00-28,893.00-20,172.00padlockpadlockpadlockpadlock
Depreciation & Amortization0.00152.00113.00123.00122.00122.00padlockpadlockpadlockpadlock
Stock-Based Compensation0.000.004,540.002,630.002,842.002,500.00padlockpadlockpadlockpadlock
Change Working Capital-327.422,112.00-1,212.00-642.003,189.005,801.00padlockpadlockpadlockpadlock
Change In Accounts Receivable-58.390.000.00-301.00939.000.00padlockpadlockpadlockpadlock
Change In Accounts Payable-211.000.000.000.00821.001,720.00padlockpadlockpadlockpadlock
Change In Inventories0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Other Non-cash Items7,680.211,173.004,717.0012,132.0012,382.001,318.00padlockpadlockpadlockpadlock
Cash from Operations0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 202520242023202220212020
Capital Expenditure-24.00-1,325.60-230.00-48.00-3,548.00-28.00padlock
Acquisitions0.000.000.000.000.000.00padlock
Investments-2,672.00-58,054.19-17,327.00-54,163.000.000.00padlock
Sales of Investment0.000.000.000.000.000.00padlock
Other Investing Activities15,868.000.000.000.00-3,483.000.00padlock
Cash from Investing-2,715.000.000.00-54,211.00-3,548.00-28.00padlock
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-35.29-124.00-126.00-13.00-57.00-154.00padlockpadlockpadlockpadlock
Acquisitions0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Investments-32,448.910.0025,524.00-50,605.00-1,058.004,318.00padlockpadlockpadlockpadlock
Sales of Investment0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Other Investing Activities0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Cash from Investing0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 202520242023202220212020
Debt Repaid-192.000.000.00-158.00-159.00-98.00padlock
Debt Issued814.001,180.00575.00-122,319.008,969.0059,559.00padlock
Issuance of Common Stock53,541.000.000.00135,615.00120.000.00padlock
Repurchase of Common Stock0.000.000.000.000.000.00padlock
Dividends Paid0.000.000.000.000.000.00padlock
Other Financing Activities1,238.000.000.00-5,785.001,753.0055,292.00padlock
Cash from Financing52,966.000.000.00129,672.001,714.0055,194.00padlock
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Debt Issued2,466.001,436.00-73.00-77.00-63.00-95.00padlockpadlockpadlockpadlock
Issuance of Common Stock0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00-4.000.000.000.000.00padlockpadlockpadlockpadlock
Dividends Paid0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Other Financing Activities0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Cash from Financing0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Cash position TTM 202520242023202220212020
Net Change in Cash1,920.0057,171.35-10,619.0018,541.00-26,491.0041,325.00padlock
Closing Cash Balance43,852.0081,421.3927,708.0038,327.0019,786.0046,277.00padlock
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash35,127.31-17,825.004,392.0032,165.00-7,924.00-8,220.00padlockpadlockpadlockpadlock
Closing Cash Balance81,421.3946,440.0064,265.0059,873.0027,708.0035,632.00padlockpadlockpadlockpadlock
Free Cash Flow TTM 202520242023202220212020
Free Cash Flow-51,730.00-62,508.52-47,729.00-53,893.00-28,622.00-13,853.00padlock
Real Free Cash Flow-58,413.00-62,508.52-57,511.00-57,501.00-29,426.00-14,181.00padlock
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow-16,019.54-13,542.00-17,368.00-20,063.00-10,415.00-10,585.00padlockpadlockpadlockpadlock
Real Free Cash Flow-16,019.54-13,542.00-21,908.00-22,693.00-13,257.00-13,085.00padlockpadlockpadlockpadlock
Nacenění TTM 202520242023202220212020
P/E-7.93-8.78-7.27-3.18-7.90-15.59padlock
P/EG0.270.600.25-0.02-0.07-0.58padlock
P/B5.624.228.503.01-3.12-4.74padlock
P/S0.000.00908.96319.71335.01301.22padlock
P/FCF-11.58-13.27-13.06-5.24-10.67-20.87padlock
P/OFC-11.67-13.33-13.13-5.24-12.19-20.92padlock
Price/EV-7.39-9.48-8.20-5.35-12.80-27.52padlock
Nacenění 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
P/E-9.50-10.92-7.93-6.11-5.63padlockpadlockpadlockpadlockpadlock
P/EG-0.300.310.270.00-0.13padlockpadlockpadlockpadlockpadlock
P/B4.525.645.620.008.79padlockpadlockpadlockpadlockpadlock
Marže TTM 202520242023202220212020
Gross Profit Margin0.0%0.0%-7,492.3%-3,212.2%-2,336.8%-896.7%padlock
EBIT Margin0.0%0.0%-10,671.1%-5,192.6%-3,550.0%-1,378.3%padlock
EBITDA Margin0.0%0.0%-10,612.0%-5,178.5%-3,503.4%-1,351.7%padlock
Operating Profit Margin0.0%0.0%-10,671.1%-9,140.9%-3,550.0%-1,378.3%padlock
Net Profit Margin0.0%0.0%-12,503.9%-10,056.9%-4,243.2%-1,932.5%padlock
Marže 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Gross Profit Margin0.0%100.0%-5,612.3%0.0%0.0%padlockpadlockpadlockpadlockpadlock
EBIT Margin0.0%-6,847.6%-9,661.3%0.0%0.0%padlockpadlockpadlockpadlockpadlock
EBITDA Margin0.0%-6,785.0%-9,618.0%0.0%0.0%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin0.0%-8,352.3%-7,957.1%0.0%0.0%padlockpadlockpadlockpadlockpadlock
Net Profit Margin0.0%-6,936.2%-9,722.2%0.0%0.0%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 202520242023202220212020
Current Ratio4.555.962.375.291.9711.81padlock
Quick Ratio4.555.962.375.292.0612.04padlock
Solvency Ratio-0.66-2.37-1.82-4.30-0.28-0.15padlock
Cash Ratio1.762.210.632.011.6511.39padlock
Debt To Assets Ratio0.010.010.010.013.321.97padlock
Debt To Equity Ratio0.010.010.020.01-1.26-1.87padlock
Financial Leverage Ratio1.271.201.641.22-0.38-0.95padlock
Debt Service Coverage Ratio-137.04-61.110.000.00-4.97-2.54padlock
Interest Coverage Ratio-113.49-99.490.000.00-5.03-2.58padlock
Finanční zdraví 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Current Ratio5.964.474.550.002.37padlockpadlockpadlockpadlockpadlock
Quick Ratio5.964.474.550.002.37padlockpadlockpadlockpadlockpadlock
Solvency Ratio-0.58-0.45-0.660.00-0.61padlockpadlockpadlockpadlockpadlock
Cash Ratio2.211.381.760.000.63padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.010.010.010.000.01padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.010.020.010.000.02padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio1.201.291.270.001.64padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio-27.91-81.51-137.040.00-114.99padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio-87.32-100.26-113.49-80.87-70.16padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 202520242023202220212020
Revenue Per Share0.000.000.020.030.030.03padlock
Net Income Per Share-2.34-1.81-2.12-2.97-1.18-0.57padlock
Cash Per Share3.074.072.443.070.601.41padlock
Shareholders Equity Per Share2.743.751.823.13-2.99-1.86padlock
Free Cash Flow Per Share-1.25-1.19-1.18-1.80-0.87-0.42padlock
Dividend Per Share0.000.000.000.000.000.00padlock
Data na akcii 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Revenue Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Net Income Per Share-0.42-0.32-0.49-0.69-0.69padlockpadlockpadlockpadlockpadlock
Cash Per Share3.810.883.070.002.36padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share3.512.482.740.001.76padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share-0.29-0.26-0.33-0.42-0.25padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 202520242023202220212020
Effective Tax Rate0.1%-0.2%0.2%-0.1%-0.1%-0.1%padlock
Receivables Turnover0.000.000.880.730.851.05padlock
Payables Turnover0.000.008.873.855.7511.61padlock
Inventory Turnover0.000.000.000.00-20.62-10.50padlock
Fixed Asset Turnover0.000.000.410.850.810.75padlock
Working Capital Turnover Ratio0.000.000.010.020.030.04padlock
Efektivita 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Effective Tax Rate0.8%-0.1%0.1%0.0%0.8%padlockpadlockpadlockpadlockpadlock
Receivables Turnover0.000.000.110.000.00padlockpadlockpadlockpadlockpadlock
Payables Turnover0.000.0012.380.000.00padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover0.000.080.160.000.00padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividendy TTM 202520242023202220212020
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlock
Dividendy 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader