Zkusit zdarma
ON24, Inc.
ON24, Inc.
ONTF
Cena
$ 7.93
Dnes
-0.01 (-0.13%)
Valuace
70
70
Růst
0
0
Zdraví
75
75
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 2024202320222021202020192018
Total Revenues141.3148.1163.7190.9203.6156.9padlockpadlock
Cost of Revenues36.038.044.252.847.433.3padlockpadlock
Gross Profit105.4110.1119.5138.1156.2123.6padlockpadlock
Revenue 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Revenues34.635.334.736.736.337.3padlockpadlockpadlockpadlock
Cost of Revenues8.78.89.19.49.39.5padlockpadlockpadlockpadlock
Gross Profit25.926.525.627.327.027.8padlockpadlockpadlockpadlock
Operating Income TTM 2024202320222021202020192018
R&D Expenses0.00.041.144.134.819.3padlockpadlock
Selling General & Admin Expenses0.00.0135.0153.6145.082.5padlockpadlock
Depreciation & Amortization5.04.85.47.94.13.1padlockpadlock
Total Operating Expenses144.8160.7179.4197.7179.8101.8padlockpadlock
Operating Income-39.4-50.7-54.1-59.6-23.621.8padlockpadlock
Operating Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization1.21.31.31.21.21.2padlockpadlockpadlockpadlock
Total Operating Expenses33.935.736.139.140.340.9padlockpadlockpadlockpadlock
Operating Income-8.0-9.2-10.5-11.8-13.3-13.1padlockpadlockpadlockpadlock
Net Income TTM 2024202320222021202020192018
Interest Income4.74.13.90.00.00.0padlockpadlock
Interest Expense0.10.00.10.20.50.9padlockpadlock
Other Expense8.19.13.42.3-1.0-0.8padlockpadlock
IBT-31.3-41.5-50.8-57.3-24.521.1padlockpadlock
Income Tax Expense-0.10.61.01.0-0.30.3padlockpadlock
Net Income-31.2-42.2-51.8-58.2-24.320.8padlockpadlock
Net Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Interest Income0.01.91.51.31.00.9padlockpadlockpadlockpadlock
Interest Expense0.10.00.00.00.00.0padlockpadlockpadlockpadlock
Other Expense1.62.12.02.52.12.3padlockpadlockpadlockpadlock
IBT-6.4-7.1-8.5-9.3-11.2-10.8padlockpadlockpadlockpadlock
Income Tax Expense0.00.20.2-0.50.20.4padlockpadlockpadlockpadlock
Net Income-6.4-7.3-8.7-8.9-11.4-11.2padlockpadlockpadlockpadlock
Per Share Data TTM 2024202320222021202020192018
EPS$0.00$0.00$-1.16$-1.24$-0.56$0.09padlockpadlock
EPS Diluted$0.00$0.00$-1.16$-1.24$-0.56$0.09padlockpadlock
Shares Outstanding42.741.844.647.143.644.5padlockpadlock
Diluted Shares Outstanding42.741.844.647.143.644.5padlockpadlock
Per Share Data 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding42.742.642.141.941.942.0padlockpadlockpadlockpadlock
Diluted Shares Outstanding42.742.642.141.941.942.0padlockpadlockpadlockpadlock
Current Assets TTM 2024202320222021202020192018
Cash And Equivalents15.514.953.227.0164.958.2padlockpadlock
Short Term Investments178.3167.8145.5301.1217.63.0padlockpadlock
Total Cash & ST Investments193.8182.7198.7328.1382.661.2padlockpadlock
Accounts Receivable24.028.637.943.846.148.6padlockpadlock
Inventory0.00.00.013.111.910.5padlockpadlock
Other Current Assets6.217.017.16.38.57.1padlockpadlock
Total Current Assets224.1228.3253.8391.3449.1127.5padlockpadlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents47.237.726.814.911.015.5padlockpadlockpadlockpadlock
Short Term Investments127.9141.8154.2167.8177.8178.3padlockpadlockpadlockpadlock
Total Cash & ST Investments175.2179.6181.0182.7188.8193.8padlockpadlockpadlockpadlock
Accounts Receivable14.818.325.328.623.824.0padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets16.117.018.317.018.118.2padlockpadlockpadlockpadlock
Total Current Assets206.0214.9224.6228.3230.7236.0padlockpadlockpadlockpadlock
Long-Term Assets TTM 2024202320222021202020192018
Net Property, Plant & Equipment7.69.08.412.88.89.1padlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlock
Intangible Assets1.00.71.32.00.00.0padlockpadlock
Long-Term Investments0.00.00.00.00.00.0padlockpadlock
Other Long-Term Assets26.313.016.919.422.620.2padlockpadlock
Total Long-Term Assets34.922.626.534.231.429.3padlockpadlock
Total Assets259.0251.0280.3425.5480.5156.7padlockpadlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment6.36.97.79.06.37.6padlockpadlockpadlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Intangible Assets0.30.50.60.70.91.0padlockpadlockpadlockpadlock
Long-Term Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Long-Term Assets12.112.912.913.013.114.4padlockpadlockpadlockpadlock
Total Long-Term Assets18.720.221.222.620.323.0padlockpadlockpadlockpadlock
Total Assets224.8235.1245.8251.0250.9259.0padlockpadlockpadlockpadlock
Current Liabilities TTM 2024202320222021202020192018
Accounts Payable2.02.71.94.63.14.7padlockpadlock
Short-Term Debt2.92.45.84.22.02.4padlockpadlock
Other Current Liabilities14.616.415.318.518.717.4padlockpadlock
Current Liabilities85.588.296.1110.7120.1116.8padlockpadlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable3.83.71.92.72.72.0padlockpadlockpadlockpadlock
Short-Term Debt0.61.11.72.42.92.9padlockpadlockpadlockpadlock
Other Current Liabilities15.077.413.516.478.480.6padlockpadlockpadlockpadlock
Current Liabilities77.182.188.788.284.085.5padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 2024202320222021202020192018
Long-Term Debt1.11.05.05.12.025.7padlockpadlock
Capital Leases1.13.45.49.30.00.0padlockpadlock
Def. Tax Liability0.00.00.00.0-0.9-1.2padlockpadlock
Total Liabilities88.291.5100.1117.5125.4146.5padlockpadlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt0.80.91.01.00.41.1padlockpadlockpadlockpadlock
Capital Leases1.42.02.73.43.44.0padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities80.585.192.191.586.088.2padlockpadlockpadlockpadlock
Total Common Equity TTM 2024202320222021202020192018
Common Stock0.00.00.00.00.00.0padlockpadlock
Retained Earnings-327.4-347.7-305.5-253.7-195.5-171.3padlockpadlock
Comprehensive Income-0.3-0.10.4-0.9-0.20.1padlockpadlock
Total Common Equity170.8159.4180.2308.0355.110.2padlockpadlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings-370.0-363.6-356.4-347.7-338.8-327.4padlockpadlockpadlockpadlock
Comprehensive Income0.20.10.0-0.10.9-0.3padlockpadlockpadlockpadlock
Total Common Equity144.3150.0153.7159.4164.9170.8padlockpadlockpadlockpadlock
Other TTM 2024202320222021202020192018
Total Debt4.03.45.49.34.028.1padlockpadlock
Book Value170.8159.4180.2308.0355.110.2padlockpadlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt1.42.02.73.43.44.0padlockpadlockpadlockpadlock
Book Value144.3150.0153.7159.4164.9170.8padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 2024202320222021202020192018
Net Income-43.2-42.2-51.8-58.2-24.320.8padlockpadlock
Depreciation & Amortization9.04.85.45.44.63.0padlockpadlock
Stock-Based Compensation45.745.245.038.525.72.9padlockpadlock
Change Working Capital-20.6-16.6-25.1-24.7-19.5-3.3padlockpadlock
Change In Accounts Receivable4.77.22.80.5-0.4-29.0padlockpadlock
Change In Accounts Payable-2.1-0.1-2.91.5-1.22.0padlockpadlock
Change In Inventories1.80.00.00.0-3.02.2padlockpadlock
Other Non-cash Items10.913.514.318.515.811.2padlockpadlock
Cash from Operations-0.20.0-12.2-20.55.237.5padlockpadlock
Cash Flow From Operating Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Income-6.4-7.3-8.7-8.9-11.4-11.2padlockpadlockpadlockpadlock
Depreciation & Amortization1.21.31.31.21.21.2padlockpadlockpadlockpadlock
Stock-Based Compensation7.37.47.110.90.012.1padlockpadlockpadlockpadlock
Change Working Capital-3.3-2.5-0.1-6.0-4.4-4.1padlockpadlockpadlockpadlock
Change In Accounts Receivable3.16.73.0-5.5-0.13.9padlockpadlockpadlockpadlock
Change In Accounts Payable0.01.90.0-0.80.30.5padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items3.73.73.83.814.93.3padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 2024202320222021202020192018
Capital Expenditure-3.0-2.2-2.2-3.7-3.6-1.0padlockpadlock
Acquisitions-74.50.00.0-2.50.00.0padlockpadlock
Investments-206.8-196.6-276.2-297.4-235.8-5.0padlockpadlock
Sales of Investment250.9179.4440.7214.620.27.0padlockpadlock
Other Investing Activities44.10.00.00.00.00.0padlockpadlock
Cash from Investing41.10.0162.3-89.0-219.21.0padlockpadlock
Cash Flow From Investing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Capital Expenditure-0.4-0.5-1.5-0.6-0.2-0.5padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments-13.9-48.4-19.8-43.7-26.5-52.3padlockpadlockpadlockpadlock
Sales of Investment28.061.033.954.329.153.1padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 2024202320222021202020192018
Debt Repaid-0.90.0-1.8-2.1-24.9-29.4padlockpadlock
Debt Issued-2.2-2.0-2.27.40.833.5padlockpadlock
Issuance of Common Stock2.40.01.01.6353.43.8padlockpadlock
Repurchase of Common Stock-51.5-25.8-74.6-29.1-7.20.1padlockpadlock
Dividends Paid0.00.0-49.90.0-6.6-0.1padlockpadlock
Other Financing Activities1.40.01.01.05.826.5padlockpadlock
Cash from Financing-50.50.0-124.2-28.6320.50.8padlockpadlock
Cash Flow From Financing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued-0.7-0.7-0.70.0-0.6-0.7padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock-7.0-4.3-4.5-7.2-8.3-5.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 2024202320222021202020192018
Net Change in Cash-9.8-38.326.1-137.9106.739.4padlockpadlock
Closing Cash Balance15.515.053.327.2165.058.3padlockpadlock
Cash position 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Change in Cash9.510.911.93.9-4.5-2.8padlockpadlockpadlockpadlock
Closing Cash Balance47.237.826.915.011.015.6padlockpadlockpadlockpadlock
Free Cash Flow TTM 2024202320222021202020192018
Free Cash Flow-3.22.6-14.4-24.21.636.5padlockpadlock
Real Free Cash Flow-48.9-42.6-59.4-62.7-24.033.6padlockpadlock
Free Cash Flow 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Free Cash Flow2.22.11.90.40.10.9padlockpadlockpadlockpadlock
Real Free Cash Flow-5.1-5.3-5.2-10.50.1-11.2padlockpadlockpadlockpadlock
Nacenění TTM 2024202320222021202020192018
P/E-7.94-6.40-6.79-7.04-34.14151.76padlockpadlock
P/EG0.420.491.19-0.050.05-1.23padlockpadlock
P/B1.541.691.951.332.33308.75padlockpadlock
P/S1.641.822.152.154.0720.07padlockpadlock
P/FCF27.85105.17-24.46-16.96509.5886.26padlockpadlock
P/OFC22.5256.13-28.83-20.03159.5883.89padlockpadlock
Price/EV-5.33-7.04-6.70-7.89-34.24125.31padlockpadlock
Nacenění 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
P/E-9.57-7.94-6.29-7.62-5.62padlockpadlockpadlockpadlockpadlock
P/EG0.810.420.000.340.00padlockpadlockpadlockpadlockpadlock
P/B1.691.541.421.701.55padlockpadlockpadlockpadlockpadlock
Marže TTM 2024202320222021202020192018
Gross Profit Margin75.1%74.3%73.0%72.3%76.7%78.8%padlockpadlock
EBIT Margin-20.0%-28.0%-31.0%-29.9%-11.8%14.0%padlockpadlock
EBITDA Margin-26.0%-24.8%-27.7%-26.0%-9.6%15.9%padlockpadlock
Operating Profit Margin-26.0%-34.2%-33.1%-31.2%-11.6%13.9%padlockpadlock
Net Profit Margin-20.6%-28.5%-31.6%-30.5%-11.9%13.2%padlockpadlock
Marže 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Gross Profit Margin74.7%75.1%73.8%74.5%74.3%padlockpadlockpadlockpadlockpadlock
EBIT Margin-18.1%-20.0%0.0%-25.4%-30.9%padlockpadlockpadlockpadlockpadlock
EBITDA Margin-14.7%-26.0%-30.1%-22.2%-37.6%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin-23.1%-26.0%-30.1%-32.1%-36.7%padlockpadlockpadlockpadlockpadlock
Net Profit Margin-18.4%-20.6%-25.1%-24.2%-31.4%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 2024202320222021202020192018
Current Ratio2.622.592.643.533.741.09padlockpadlock
Quick Ratio2.622.592.643.423.641.00padlockpadlock
Solvency Ratio-0.09-0.41-0.46-0.43-0.160.16padlockpadlock
Cash Ratio0.460.170.550.241.370.50padlockpadlock
Debt To Assets Ratio0.010.010.020.020.010.18padlockpadlock
Debt To Equity Ratio0.010.020.030.030.012.75padlockpadlock
Financial Leverage Ratio1.571.571.561.381.3515.36padlockpadlock
Debt Service Coverage Ratio-8.26-1,096.88-498.20-11.56-7.677.62padlockpadlock
Interest Coverage Ratio-482.74-1,489.91-582.17-329.19-50.8425.14padlockpadlock
Finanční zdraví 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Current Ratio2.672.622.532.592.75padlockpadlockpadlockpadlockpadlock
Quick Ratio2.672.622.532.592.75padlockpadlockpadlockpadlockpadlock
Solvency Ratio-0.06-0.09-0.09-0.08-0.12padlockpadlockpadlockpadlockpadlock
Cash Ratio0.610.460.300.170.13padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.010.010.010.010.01padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.010.010.020.020.02padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio1.561.571.601.571.52padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio-62.16-8.26-6.26-3.22-2,309.00padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio-97.43-482.74-581.44-1,682.71-2,224.17padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 2024202320222021202020192018
Revenue Per Share3.403.553.674.024.273.53padlockpadlock
Net Income Per Share-0.86-1.01-1.16-1.23-0.510.47padlockpadlock
Cash Per Share4.224.384.456.918.021.38padlockpadlock
Shareholders Equity Per Share3.523.824.046.497.440.23padlockpadlock
Free Cash Flow Per Share0.110.06-0.32-0.510.030.82padlockpadlock
Dividend Per Share0.000.001.120.000.000.00padlockpadlock
Data na akcii 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Revenue Per Share0.810.830.830.880.87padlockpadlockpadlockpadlockpadlock
Net Income Per Share-0.15-0.17-0.21-0.21-0.27padlockpadlockpadlockpadlockpadlock
Cash Per Share4.114.224.304.374.51padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share3.383.523.653.813.94padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share0.050.050.050.010.00padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 2024202320222021202020192018
Effective Tax Rate-2.5%-1.5%-2.0%-1.7%1.2%1.4%padlockpadlock
Receivables Turnover6.115.174.324.364.423.23padlockpadlock
Payables Turnover14.0213.8423.1111.4515.177.05padlockpadlock
Inventory Turnover0.000.0044,230,000.004.023.973.17padlockpadlock
Fixed Asset Turnover19.5116.5119.6014.8923.1917.34padlockpadlock
Working Capital Turnover Ratio1.031.040.750.631.2052.25padlockpadlock
Efektivita 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Effective Tax Rate-0.3%-2.5%-2.4%4.9%-1.6%padlockpadlockpadlockpadlockpadlock
Receivables Turnover2.331.931.371.281.53padlockpadlockpadlockpadlockpadlock
Payables Turnover2.312.414.733.413.48padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover5.505.134.534.095.77padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.260.260.250.260.25padlockpadlockpadlockpadlockpadlock
Dividendy TTM 2024202320222021202020192018
Dividend Payout Ratio0.0%0.0%-96.3%0.0%0.0%0.3%padlockpadlock
Dividend Yield Percentage0.00 %0.00 %14.18 %0.00 %0.00 %0.00 %padlockpadlock
Dividendy 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader