Zkusit zdarma
Ouster, Inc.
Ouster, Inc.
OUST
Cena
$ 18.62
Dnes
-1.04 (-3.80%)
Valuace
70
70
Růst
53
53
Zdraví
75
75
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019
Total Revenues169.4169.4111.183.341.033.6padlockpadlock
Cost of Revenues85.985.970.673.630.124.5padlockpadlock
Gross Profit83.483.440.59.710.99.1padlockpadlock
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues62.239.535.032.630.128.1padlockpadlockpadlockpadlock
Cost of Revenues24.722.919.219.116.917.3padlockpadlockpadlockpadlock
Gross Profit37.516.715.813.513.210.8padlockpadlockpadlockpadlock
Operating Income TTM 2025202420232022202120202019
R&D Expenses0.00.00.091.264.334.6padlockpadlock
Selling General & Admin Expenses0.00.00.0123.692.074.2padlockpadlock
Depreciation & Amortization12.912.914.721.719.38.9padlockpadlock
Total Operating Expenses157.4157.4144.6382.9156.4108.8padlockpadlock
Operating Income-74.0-74.0-104.2-373.2-145.4-99.7padlockpadlock
Operating Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization3.33.43.13.03.33.7padlockpadlockpadlockpadlock
Total Operating Expenses36.540.942.737.338.838.3padlockpadlockpadlockpadlock
Operating Income0.9-24.3-26.8-23.8-25.6-27.5padlockpadlockpadlockpadlock
Net Income TTM 2025202420232022202120202019
Interest Income9.59.58.89.02.20.5padlockpadlock
Interest Expense0.00.01.89.32.70.5padlockpadlock
Other Expense10.710.77.7-0.47.22.9padlockpadlock
IBT-63.3-63.3-96.5-373.6-138.3-96.8padlockpadlock
Income Tax Expense-2.9-2.90.50.50.3-2.8padlockpadlock
Net Income-60.4-60.4-97.0-374.1-138.6-94.0padlockpadlock
Net Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income2.72.42.61.71.82.1padlockpadlockpadlockpadlock
Interest Expense0.00.00.00.00.00.3padlockpadlockpadlockpadlock
Other Expense3.52.62.62.02.21.9padlockpadlockpadlockpadlock
IBT4.4-21.7-24.2-21.8-23.4-25.6padlockpadlockpadlockpadlock
Income Tax Expense0.40.1-3.60.20.30.0padlockpadlockpadlockpadlock
Net Income4.0-21.7-20.6-22.0-23.7-25.6padlockpadlockpadlockpadlock
Per Share Data TTM 2025202420232022202120202019
EPS$0.00$0.00$0.00$-10.10$-7.79$-7.02padlockpadlock
EPS Diluted$0.00$0.00$0.00$-10.10$-7.79$-7.02padlockpadlock
Shares Outstanding60.556.346.637.017.813.4padlockpadlock
Diluted Shares Outstanding64.756.346.637.017.813.4padlockpadlock
Per Share Data 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding60.558.053.552.546.647.7padlockpadlockpadlockpadlock
Diluted Shares Outstanding64.758.753.552.546.647.7padlockpadlockpadlockpadlock
Current Assets TTM 20242023202220212020
Cash And Equivalents53.145.551.0122.9182.611.4
Short Term Investments131.6126.5139.20.00.0200.1
Total Cash & ST Investments184.7172.0190.1122.9182.611.4
Accounts Receivable39.922.840.011.210.73.8
Inventory19.516.423.219.57.44.8
Other Current Assets8.08.69.88.55.61.2
Total Current Assets252.0219.9263.2162.5207.421.2
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents87.176.154.045.544.452.7padlockpadlockpadlockpadlock
Short Term Investments157.4150.4114.2126.5107.0131.6padlockpadlockpadlockpadlock
Total Cash & ST Investments244.5226.5168.2172.0151.4184.2padlockpadlockpadlockpadlock
Accounts Receivable31.618.525.922.820.639.9padlockpadlockpadlockpadlock
Inventory16.513.915.116.418.619.5padlockpadlockpadlockpadlock
Other Current Assets12.614.39.48.69.58.4padlockpadlockpadlockpadlock
Total Current Assets305.2273.2218.6219.9200.2252.0padlockpadlockpadlockpadlock
Long-Term Assets TTM 20242023202220212020
Net Property, Plant & Equipment26.324.528.822.725.220.8
Goodwill0.00.00.051.251.10.0
Intangible Assets20.917.824.418.222.70.0
Long-Term Investments8.20.00.00.00.00.0
Other Long-Term Assets2.514.014.41.61.44.4
Total Long-Term Assets57.956.367.693.6100.325.2
Total Assets309.9276.1330.7256.1307.746.4
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment24.023.423.424.524.426.3padlockpadlockpadlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Intangible Assets14.515.616.717.819.220.9padlockpadlockpadlockpadlock
Long-Term Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Long-Term Assets10.09.79.914.011.510.7padlockpadlockpadlockpadlock
Total Long-Term Assets48.548.750.056.355.157.9padlockpadlockpadlockpadlock
Total Assets353.8321.8268.6276.1255.2309.9padlockpadlockpadlockpadlock
Current Liabilities TTM 20242023202220212020
Accounts Payable4.56.33.58.84.96.9
Short-Term Debt7.37.214.23.23.19.9
Other Current Liabilities48.524.061.317.51.10.6
Current Liabilities74.178.481.729.522.120.9
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable16.412.810.36.35.94.5padlockpadlockpadlockpadlock
Short-Term Debt7.57.47.37.27.27.3padlockpadlockpadlockpadlock
Other Current Liabilities31.427.433.624.021.737.7padlockpadlockpadlockpadlock
Current Liabilities93.886.185.078.464.174.1padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 20242023202220212020
Long-Term Debt44.013.162.853.016.211.9
Capital Leases16.220.325.916.619.314.7
Def. Tax Liability16.20.00.00.00.00.0
Total Liabilities139.395.2151.184.547.0122.3
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt8.410.211.713.114.760.2padlockpadlockpadlockpadlock
Capital Leases15.917.719.020.321.923.5padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities106.3100.8100.695.283.5139.3padlockpadlockpadlockpadlock
Total Common Equity TTM 20242023202220212020
Common Stock0.00.00.00.00.00.0
Retained Earnings-863.7-913.1-816.0-441.9-303.4-209.4
Comprehensive Income-0.8-1.00.2-0.10.00.0
Total Common Equity170.6180.9179.7171.6260.7-75.9
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings-977.4-955.7-935.1-913.1-889.3-863.7padlockpadlockpadlockpadlock
Comprehensive Income-0.5-0.5-0.9-1.0-0.1-0.8padlockpadlockpadlockpadlock
Total Common Equity247.4221.0167.9180.9171.7170.6padlockpadlockpadlockpadlock
Other TTM 20242023202220212020
Total Debt67.520.369.956.219.321.8
Book Value170.6180.9179.7171.6260.7-75.9
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt15.917.719.020.321.967.5padlockpadlockpadlockpadlock
Book Value247.4221.0167.9180.9171.7170.6padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 2025202420232022202120202019
Net Income-121.8-60.4-97.0-374.1-138.6-94.0padlockpadlock
Depreciation & Amortization18.812.914.721.79.55.5padlockpadlock
Stock-Based Compensation39.640.840.557.733.325.4padlockpadlock
Change Working Capital-17.3-32.111.5-21.5-13.5-5.6padlockpadlock
Change In Accounts Receivable4.1-8.0-1.73.6-0.9-8.0padlockpadlock
Change In Accounts Payable-5.813.22.5-8.54.2-2.4padlockpadlock
Change In Inventories2.6-6.84.710.0-13.7-3.4padlockpadlock
Other Non-cash Items27.7-1.2-3.3178.3-1.40.7padlockpadlock
Cash from Operations-78.80.00.0-137.9-110.7-70.6padlockpadlock
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income4.0-21.7-20.6-22.0-23.7-25.6padlockpadlockpadlockpadlock
Depreciation & Amortization3.33.43.13.03.33.7padlockpadlockpadlockpadlock
Stock-Based Compensation7.311.813.28.58.811.5padlockpadlockpadlockpadlock
Change Working Capital-29.5-10.72.25.98.88.1padlockpadlockpadlockpadlock
Change In Accounts Receivable-5.1-9.42.34.1-2.1-3.5padlockpadlockpadlockpadlock
Change In Accounts Payable4.02.82.34.10.11.4padlockpadlockpadlockpadlock
Change In Inventories-7.2-1.61.01.10.90.8padlockpadlockpadlockpadlock
Other Non-cash Items-0.5-1.10.7-0.30.2-1.4padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 2025202420232022202120202019
Capital Expenditure-2.8-24.9-3.8-3.0-5.4-4.3padlockpadlock
Acquisitions-41.20.00.732.10.0-10.9padlockpadlock
Investments-138.3-149.6-144.6-137.10.00.0padlockpadlock
Sales of Investment145.6138.2162.3158.00.00.0padlockpadlock
Other Investing Activities42.60.00.00.60.30.0padlockpadlock
Cash from Investing5.00.00.050.6-5.1-15.2padlockpadlock
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-21.8-1.7-0.9-0.6-1.4-0.6padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.0-0.5padlockpadlockpadlockpadlock
Investments-31.2-38.7-65.8-13.9-59.0-35.9padlockpadlockpadlockpadlock
Sales of Investment48.232.830.327.040.262.1padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 2025202420232022202120202019
Debt Repaid0.00.00.00.00.0-12.0padlockpadlock
Debt Issued-2.420.3-49.613.736.99.5padlockpadlock
Issuance of Common Stock35.50.00.014.616.30.0padlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlock
Other Financing Activities0.00.00.01.139.3269.8padlockpadlock
Cash from Financing35.50.00.015.755.6257.8padlockpadlock
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued15.9-1.8-1.3-1.3-1.7-45.5padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 2025202420232022202120202019
Net Change in Cash-38.721.9-4.5-71.6-60.4172.0padlockpadlock
Closing Cash Balance53.170.048.152.6124.3184.7padlockpadlock
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-19.811.122.18.51.4-7.5padlockpadlockpadlockpadlock
Closing Cash Balance70.087.978.754.748.146.7padlockpadlockpadlockpadlock
Free Cash Flow TTM 2025202420232022202120202019
Free Cash Flow-81.6-64.8-37.5-140.9-116.1-74.8padlockpadlock
Real Free Cash Flow-121.1-105.7-77.9-198.6-149.4-100.2padlockpadlock
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow-37.2-20.0-2.2-5.4-4.0-4.3padlockpadlockpadlockpadlock
Real Free Cash Flow-44.4-31.9-15.4-13.9-12.9-15.9padlockpadlockpadlockpadlock
Nacenění TTM 20252024202320222021202020192018
P/E-15.73-20.19-5.87-0.76-1.11-7.41padlockpadlockpadlock
P/EG1.650.420.07-0.03-0.100.08padlockpadlockpadlock
P/B5.874.663.151.580.892.67padlockpadlockpadlock
P/S9.257.205.123.413.7420.74padlockpadlockpadlock
P/FCF-147.52-18.80-15.20-2.02-1.32-9.30padlockpadlockpadlock
P/OFC-247.70-30.51-16.90-2.06-1.39-9.87padlockpadlockpadlock
Price/EV-14.67-23.18-6.80-0.88-0.70-6.01padlockpadlockpadlock
Nacenění 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
P/E82.09-18.04-15.73-5.35-6.43padlockpadlockpadlockpadlockpadlock
P/EG-0.696.861.650.430.58padlockpadlockpadlockpadlockpadlock
P/B5.006.345.872.813.37padlockpadlockpadlockpadlockpadlock
Marže TTM 20252024202320222021202020192018
Gross Profit Margin45.2%49.3%36.4%11.6%26.6%27.1%padlockpadlockpadlock
EBIT Margin-69.1%-37.4%-85.2%-437.4%-330.4%-286.7%padlockpadlockpadlock
EBITDA Margin-60.2%-29.8%-72.0%-411.4%-300.7%-264.1%padlockpadlockpadlock
Operating Profit Margin-76.5%-43.7%-93.8%-448.1%-354.4%-297.0%padlockpadlockpadlock
Net Profit Margin-58.8%-35.6%-87.3%-449.2%-337.7%-279.9%padlockpadlockpadlock
Marže 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Gross Profit Margin60.2%42.1%45.2%41.3%43.8%padlockpadlockpadlockpadlockpadlock
EBIT Margin7.1%-54.8%-69.1%0.0%-77.8%padlockpadlockpadlockpadlockpadlock
EBITDA Margin12.4%-46.2%-60.2%-73.0%-66.9%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin1.5%-61.4%-76.5%-73.0%-85.1%padlockpadlockpadlockpadlockpadlock
Net Profit Margin6.4%-55.0%-58.8%-67.5%-78.9%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 20252024202320222021202020192018
Current Ratio3.173.932.803.225.519.38padlockpadlockpadlock
Quick Ratio3.013.592.592.944.859.04padlockpadlockpadlock
Solvency Ratio-0.17-0.54-0.86-2.33-1.50-1.84padlockpadlockpadlock
Cash Ratio0.880.950.580.624.178.26padlockpadlockpadlock
Debt To Assets Ratio0.050.050.070.210.220.06padlockpadlockpadlock
Debt To Equity Ratio0.080.070.110.390.330.07padlockpadlockpadlock
Financial Leverage Ratio1.461.341.531.841.491.18padlockpadlockpadlock
Debt Service Coverage Ratio-2.35-11.46-44.15-20.92-20.91-24.05padlockpadlockpadlock
Interest Coverage Ratio0.000.00-57.15-40.12-53.98-197.84padlockpadlockpadlock
Finanční zdraví 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Current Ratio3.933.253.172.572.80padlockpadlockpadlockpadlockpadlock
Quick Ratio3.593.083.012.402.59padlockpadlockpadlockpadlockpadlock
Solvency Ratio0.08-0.17-0.17-0.22-0.21padlockpadlockpadlockpadlockpadlock
Cash Ratio0.950.930.880.640.58padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.050.040.050.070.07padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.070.060.080.110.11padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio1.341.431.461.601.53padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio1.760.00-2.35-3.300.00padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 20252024202320222021202020192018
Revenue Per Share2.473.012.382.252.312.51padlockpadlockpadlock
Net Income Per Share-1.82-1.07-2.08-10.10-7.79-7.02padlockpadlockpadlock
Cash Per Share4.243.703.695.136.9113.64padlockpadlockpadlock
Shareholders Equity Per Share4.134.653.884.859.6519.47padlockpadlockpadlock
Free Cash Flow Per Share-0.32-1.15-0.80-3.80-6.53-5.59padlockpadlockpadlock
Dividend Per Share0.000.000.000.000.000.00padlockpadlockpadlock
Data na akcii 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Revenue Per Share1.030.680.660.620.60padlockpadlockpadlockpadlockpadlock
Net Income Per Share0.07-0.37-0.39-0.42-0.48padlockpadlockpadlockpadlockpadlock
Cash Per Share3.454.224.243.203.44padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share4.334.274.133.203.62padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share-0.61-0.35-0.04-0.10-0.08padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 20252024202320222021202020192018
Effective Tax Rate14.9%4.6%-0.6%-0.1%-0.2%2.9%padlockpadlockpadlock
Receivables Turnover6.324.814.872.083.653.13padlockpadlockpadlock
Payables Turnover8.994.3011.2320.763.425.04padlockpadlockpadlock
Inventory Turnover4.613.654.303.171.543.29padlockpadlockpadlock
Fixed Asset Turnover5.273.744.542.891.811.33padlockpadlockpadlock
Working Capital Turnover Ratio0.850.970.690.530.260.36padlockpadlockpadlock
Efektivita 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Effective Tax Rate9.4%-0.3%14.9%-0.9%-1.4%padlockpadlockpadlockpadlockpadlock
Receivables Turnover1.771.252.281.361.32padlockpadlockpadlockpadlockpadlock
Payables Turnover1.241.401.501.852.69padlockpadlockpadlockpadlockpadlock
Inventory Turnover1.051.381.381.271.03padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover1.371.641.501.391.23padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.300.200.220.240.22padlockpadlockpadlockpadlockpadlock
Dividendy TTM 20252024202320222021202020192018
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlockpadlockpadlock
Dividendy 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader