Zkusit zdarma
Ouster, Inc.
Ouster, Inc.
OUST
Cena
$ 18.17
Dnes
-1.04 (-3.80%)
Valuace
70
70
Růst
53
53
Zdraví
75
75
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 202420232022202120202019
Total Revenues137.3111.183.341.033.618.9padlock
Cost of Revenues78.170.673.630.124.517.4padlock
Gross Profit59.240.59.710.99.11.5padlock
Revenue 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Revenues39.535.032.630.128.127.0padlockpadlockpadlockpadlock
Cost of Revenues22.919.219.116.917.317.9padlockpadlockpadlockpadlock
Gross Profit16.715.813.513.210.89.1padlockpadlockpadlockpadlock
Operating Income TTM 202420232022202120202019
R&D Expenses0.00.091.264.334.623.3padlock
Selling General & Admin Expenses0.00.0123.692.074.230.0padlock
Depreciation & Amortization12.914.721.719.38.9-48.4padlock
Total Operating Expenses159.7144.6382.9156.4108.853.3padlock
Operating Income-100.5-104.2-373.2-145.4-99.7-51.8padlock
Operating Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization3.43.13.03.33.73.7padlockpadlockpadlockpadlock
Total Operating Expenses40.942.737.338.838.334.3padlockpadlockpadlockpadlock
Operating Income-24.3-26.8-23.8-25.6-27.5-25.3padlockpadlockpadlockpadlock
Net Income TTM 202420232022202120202019
Interest Income8.58.89.02.20.50.0padlock
Interest Expense0.01.89.32.70.52.5padlock
Other Expense9.47.7-0.47.22.9-54.6padlock
IBT-91.1-96.5-373.6-138.3-96.8-106.4padlock
Income Tax Expense-3.00.50.50.3-2.80.4padlock
Net Income-88.1-97.0-374.1-138.6-94.0-106.8padlock
Net Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Interest Income2.42.61.71.82.12.3padlockpadlockpadlockpadlock
Interest Expense0.00.00.00.00.30.7padlockpadlockpadlockpadlock
Other Expense2.62.62.02.21.91.5padlockpadlockpadlockpadlock
IBT-21.7-24.2-21.8-23.4-25.6-23.7padlockpadlockpadlockpadlock
Income Tax Expense0.1-3.60.20.30.00.1padlockpadlockpadlockpadlock
Net Income-21.7-20.6-22.0-23.7-25.6-23.9padlockpadlockpadlockpadlock
Per Share Data TTM 202420232022202120202019
EPS$0.00$0.00$-10.10$-7.79$-7.02$-59.79padlock
EPS Diluted$0.00$0.00$-10.10$-7.79$-7.02$-59.79padlock
Shares Outstanding58.046.637.017.813.41.8padlock
Diluted Shares Outstanding58.746.637.017.813.41.8padlock
Per Share Data 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding58.053.552.546.647.744.7padlockpadlockpadlockpadlock
Diluted Shares Outstanding58.753.552.546.647.744.7padlockpadlockpadlockpadlock
Current Assets TTM 20242023202220212020
Cash And Equivalents53.145.551.0122.9182.611.4
Short Term Investments131.6126.5139.20.00.0200.1
Total Cash & ST Investments184.7172.0190.1122.9182.611.4
Accounts Receivable39.922.840.011.210.73.8
Inventory19.516.423.219.57.44.8
Other Current Assets8.08.69.88.55.61.2
Total Current Assets252.0219.9263.2162.5207.421.2
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents87.176.154.045.544.452.7padlockpadlockpadlockpadlock
Short Term Investments157.4150.4114.2126.5107.0131.6padlockpadlockpadlockpadlock
Total Cash & ST Investments244.5226.5168.2172.0151.4184.2padlockpadlockpadlockpadlock
Accounts Receivable31.618.525.922.820.639.9padlockpadlockpadlockpadlock
Inventory16.513.915.116.418.619.5padlockpadlockpadlockpadlock
Other Current Assets12.614.39.48.69.58.4padlockpadlockpadlockpadlock
Total Current Assets305.2273.2218.6219.9200.2252.0padlockpadlockpadlockpadlock
Long-Term Assets TTM 20242023202220212020
Net Property, Plant & Equipment26.324.528.822.725.220.8
Goodwill0.00.00.051.251.10.0
Intangible Assets20.917.824.418.222.70.0
Long-Term Investments8.20.00.00.00.00.0
Other Long-Term Assets2.514.014.41.61.44.4
Total Long-Term Assets57.956.367.693.6100.325.2
Total Assets309.9276.1330.7256.1307.746.4
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment24.023.423.424.524.426.3padlockpadlockpadlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Intangible Assets14.515.616.717.819.220.9padlockpadlockpadlockpadlock
Long-Term Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Long-Term Assets10.09.79.914.011.510.7padlockpadlockpadlockpadlock
Total Long-Term Assets48.548.750.056.355.157.9padlockpadlockpadlockpadlock
Total Assets353.8321.8268.6276.1255.2309.9padlockpadlockpadlockpadlock
Current Liabilities TTM 20242023202220212020
Accounts Payable4.56.33.58.84.96.9
Short-Term Debt7.37.214.23.23.19.9
Other Current Liabilities48.524.061.317.51.10.6
Current Liabilities74.178.481.729.522.120.9
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable16.412.810.36.35.94.5padlockpadlockpadlockpadlock
Short-Term Debt7.57.47.37.27.27.3padlockpadlockpadlockpadlock
Other Current Liabilities31.427.433.624.021.737.7padlockpadlockpadlockpadlock
Current Liabilities93.886.185.078.464.174.1padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 20242023202220212020
Long-Term Debt44.013.162.853.016.211.9
Capital Leases16.220.325.916.619.314.7
Def. Tax Liability16.20.00.00.00.00.0
Total Liabilities139.395.2151.184.547.0122.3
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt8.410.211.713.114.760.2padlockpadlockpadlockpadlock
Capital Leases15.917.719.020.321.923.5padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities106.3100.8100.695.283.5139.3padlockpadlockpadlockpadlock
Total Common Equity TTM 20242023202220212020
Common Stock0.00.00.00.00.00.0
Retained Earnings-863.7-913.1-816.0-441.9-303.4-209.4
Comprehensive Income-0.8-1.00.2-0.10.00.0
Total Common Equity170.6180.9179.7171.6260.7-75.9
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings-977.4-955.7-935.1-913.1-889.3-863.7padlockpadlockpadlockpadlock
Comprehensive Income-0.5-0.5-0.9-1.0-0.1-0.8padlockpadlockpadlockpadlock
Total Common Equity247.4221.0167.9180.9171.7170.6padlockpadlockpadlockpadlock
Other TTM 20242023202220212020
Total Debt67.520.369.956.219.321.8
Book Value170.6180.9179.7171.6260.7-75.9
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt15.917.719.020.321.967.5padlockpadlockpadlockpadlock
Book Value247.4221.0167.9180.9171.7170.6padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 202420232022202120202019
Net Income-121.8-97.0-374.1-138.6-94.0-106.8padlock
Depreciation & Amortization18.814.721.79.55.53.7padlock
Stock-Based Compensation39.640.557.733.325.412.1padlock
Change Working Capital-17.311.5-21.5-13.5-5.6-7.3padlock
Change In Accounts Receivable4.1-1.73.6-0.9-8.0-1.5padlock
Change In Accounts Payable-5.82.5-8.54.2-2.40.1padlock
Change In Inventories2.64.710.0-13.7-3.4-3.1padlock
Other Non-cash Items27.7-3.3178.3-1.40.71.6padlock
Cash from Operations-78.80.0-137.9-110.7-70.6-42.1padlock
Cash Flow From Operating Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Income-21.7-20.6-22.0-23.7-25.6-23.9padlockpadlockpadlockpadlock
Depreciation & Amortization3.43.13.03.33.73.7padlockpadlockpadlockpadlock
Stock-Based Compensation11.813.28.58.811.510.7padlockpadlockpadlockpadlock
Change Working Capital-10.72.25.98.88.1-11.1padlockpadlockpadlockpadlock
Change In Accounts Receivable-9.42.34.1-2.1-3.5-2.2padlockpadlockpadlockpadlock
Change In Accounts Payable2.82.34.10.11.4-1.7padlockpadlockpadlockpadlock
Change In Inventories-1.61.01.10.90.81.6padlockpadlockpadlockpadlock
Other Non-cash Items-1.10.7-0.30.2-1.4-1.1padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 202420232022202120202019
Capital Expenditure-2.8-3.8-3.0-5.4-4.3-3.5padlock
Acquisitions-41.20.732.10.0-10.90.0padlock
Investments-138.3-144.6-137.10.00.00.0padlock
Sales of Investment145.6162.3158.00.00.00.0padlock
Other Investing Activities42.60.00.60.30.00.0padlock
Cash from Investing5.00.050.6-5.1-15.2-3.5padlock
Cash Flow From Investing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Capital Expenditure-1.7-0.9-0.6-1.4-0.6-0.4padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.0-0.50.5padlockpadlockpadlockpadlock
Investments-38.7-65.8-13.9-59.0-35.9-25.2padlockpadlockpadlockpadlock
Sales of Investment32.830.327.040.262.134.6padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 202420232022202120202019
Debt Repaid0.00.00.00.0-12.0-3.0padlock
Debt Issued-2.4-49.613.736.99.524.8padlock
Issuance of Common Stock35.50.014.616.30.00.0padlock
Repurchase of Common Stock0.00.00.00.00.00.0padlock
Dividends Paid0.00.00.00.00.00.0padlock
Other Financing Activities0.00.01.139.3269.842.9padlock
Cash from Financing35.50.015.755.6257.839.9padlock
Cash Flow From Financing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued-1.8-1.3-1.3-1.7-45.5-0.9padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 202420232022202120202019
Net Change in Cash-38.7-4.5-71.6-60.4172.0-5.8padlock
Closing Cash Balance53.148.152.6124.3184.712.6padlock
Cash position 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Change in Cash11.122.18.51.4-7.54.3padlockpadlockpadlockpadlock
Closing Cash Balance87.978.754.748.146.753.1padlockpadlockpadlockpadlock
Free Cash Flow TTM 202420232022202120202019
Free Cash Flow-81.6-37.5-140.9-116.1-74.8-45.6padlock
Real Free Cash Flow-121.1-77.9-198.6-149.4-100.2-57.7padlock
Free Cash Flow 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Free Cash Flow-20.0-2.2-5.4-4.0-4.3-22.0padlockpadlockpadlockpadlock
Real Free Cash Flow-31.9-15.4-13.9-12.9-15.9-32.7padlockpadlockpadlockpadlock
Nacenění TTM 2024202320222021202020192018
P/E-15.73-5.87-0.76-1.11-7.41-2.26padlockpadlock
P/EG1.650.07-0.03-0.100.08-0.02padlockpadlock
P/B5.873.151.580.892.67-3.18padlockpadlock
P/S9.255.123.413.7420.7412.75padlockpadlock
P/FCF-147.52-15.20-2.02-1.32-9.30-5.28padlockpadlock
P/OFC-247.70-16.90-2.06-1.39-9.87-5.72padlockpadlock
Price/EV-14.67-6.80-0.88-0.70-6.01-2.56padlockpadlock
Nacenění 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
P/E-18.04-15.73-5.35-6.43-2.93padlockpadlockpadlockpadlockpadlock
P/EG6.861.650.430.58-1.56padlockpadlockpadlockpadlockpadlock
P/B6.345.872.813.371.75padlockpadlockpadlockpadlockpadlock
Marže TTM 2024202320222021202020192018
Gross Profit Margin45.2%36.4%11.6%26.6%27.1%8.0%padlockpadlock
EBIT Margin-69.1%-85.2%-437.4%-330.4%-286.7%-549.6%padlockpadlock
EBITDA Margin-60.2%-72.0%-411.4%-300.7%-264.1%-520.0%padlockpadlock
Operating Profit Margin-76.5%-93.8%-448.1%-354.4%-297.0%-273.8%padlockpadlock
Net Profit Margin-58.8%-87.3%-449.2%-337.7%-279.9%-564.9%padlockpadlock
Marže 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Gross Profit Margin42.1%45.2%41.3%43.8%38.3%padlockpadlockpadlockpadlockpadlock
EBIT Margin-54.8%-69.1%0.0%-77.8%-90.1%padlockpadlockpadlockpadlockpadlock
EBITDA Margin-46.2%-60.2%-73.0%-66.9%-77.0%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin-61.4%-76.5%-73.0%-85.1%-98.0%padlockpadlockpadlockpadlockpadlock
Net Profit Margin-55.0%-58.8%-67.5%-78.9%-91.1%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 2024202320222021202020192018
Current Ratio3.172.803.225.519.381.01padlockpadlock
Quick Ratio3.012.592.944.859.040.78padlockpadlock
Solvency Ratio-0.17-0.86-2.33-1.50-1.84-0.83padlockpadlock
Cash Ratio0.880.580.624.178.260.54padlockpadlock
Debt To Assets Ratio0.050.070.210.220.060.47padlockpadlock
Debt To Equity Ratio0.080.110.390.330.07-0.29padlockpadlock
Financial Leverage Ratio1.461.531.841.491.18-0.61padlockpadlock
Debt Service Coverage Ratio-2.35-44.15-20.92-20.91-24.05-10.23padlockpadlock
Interest Coverage Ratio0.00-57.15-40.12-53.98-197.84-20.56padlockpadlock
Finanční zdraví 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Current Ratio3.253.172.572.803.12padlockpadlockpadlockpadlockpadlock
Quick Ratio3.083.012.402.592.83padlockpadlockpadlockpadlockpadlock
Solvency Ratio-0.17-0.17-0.22-0.21-0.26padlockpadlockpadlockpadlockpadlock
Cash Ratio0.930.880.640.580.69padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.040.050.070.070.09padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.060.080.110.110.13padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio1.431.461.601.531.49padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio0.00-2.35-3.300.00-63.12padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio0.000.000.000.00-80.43padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 2024202320222021202020192018
Revenue Per Share2.472.382.252.312.5110.59padlockpadlock
Net Income Per Share-1.82-2.08-10.10-7.79-7.02-59.79padlockpadlock
Cash Per Share4.243.695.136.9113.64118.38padlockpadlock
Shareholders Equity Per Share4.133.884.859.6519.47-42.50padlockpadlock
Free Cash Flow Per Share-0.32-0.80-3.80-6.53-5.59-25.55padlockpadlock
Dividend Per Share0.000.000.000.000.000.00padlockpadlock
Data na akcii 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Revenue Per Share0.680.660.620.600.59padlockpadlockpadlockpadlockpadlock
Net Income Per Share-0.37-0.39-0.42-0.48-0.54padlockpadlockpadlockpadlockpadlock
Cash Per Share4.224.243.203.443.18padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share4.274.133.203.623.60padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share-0.35-0.04-0.10-0.08-0.09padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 2024202320222021202020192018
Effective Tax Rate14.9%-0.6%-0.1%-0.2%2.9%-0.4%padlockpadlock
Receivables Turnover6.324.872.083.653.134.91padlockpadlock
Payables Turnover8.9911.2320.763.425.042.52padlockpadlock
Inventory Turnover4.614.303.171.543.293.61padlockpadlock
Fixed Asset Turnover5.274.542.891.811.330.91padlockpadlock
Working Capital Turnover Ratio0.850.690.530.260.36-2.04padlockpadlock
Efektivita 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Effective Tax Rate-0.3%14.9%-0.9%-1.4%0.1%padlockpadlockpadlockpadlockpadlock
Receivables Turnover1.252.281.361.321.36padlockpadlockpadlockpadlockpadlock
Payables Turnover1.401.501.852.692.95padlockpadlockpadlockpadlockpadlock
Inventory Turnover1.381.381.271.030.93padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover1.641.501.391.231.15padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.200.220.240.220.18padlockpadlockpadlockpadlockpadlock
Dividendy TTM 2024202320222021202020192018
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlockpadlock
Dividendy 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader