Zkusit zdarma
UiPath Inc.
UiPath Inc.
PATH
Cena
$ 11.16
Dnes
-0.45 (-3.04%)
Valuace
30
30
Růst
100
100
Zdraví
75
75
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 2026202520242023202220212020
Total Revenues1,610.61,610.61,429.71,308.11,058.6892.3padlockpadlock
Cost of Revenues269.8274.1246.9195.9180.1168.9padlockpadlock
Gross Profit1,340.81,336.41,182.71,112.1878.5723.4padlockpadlock
Revenue 4-20263-20262-20261-20264-20253-20252-20251-20254-20243-2024
Total Revenues481.1411.1361.7356.6423.6354.7padlockpadlockpadlockpadlock
Cost of Revenues72.868.864.463.964.563.8padlockpadlockpadlockpadlock
Gross Profit408.3342.3297.3292.8359.1290.9padlockpadlockpadlockpadlock
Operating Income TTM 2026202520242023202220212020
R&D Expenses0.00.00.00.0285.8276.7padlockpadlock
Selling General & Admin Expenses0.00.00.00.0941.1947.7padlockpadlock
Depreciation & Amortization17.017.017.222.630.423.6padlockpadlock
Total Operating Expenses1,284.01,275.51,345.31,276.91,226.81,224.3padlockpadlock
Operating Income56.761.0-162.6-164.7-348.3-500.9padlockpadlock
Operating Income 4-20263-20262-20261-20264-20253-20252-20251-20254-20243-2024
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization5.04.54.23.33.24.5padlockpadlockpadlockpadlock
Total Operating Expenses328.1329.2317.5309.2325.5334.3padlockpadlockpadlockpadlock
Operating Income80.313.1-20.2-16.433.6-43.4padlockpadlockpadlockpadlock
Net Income TTM 2026202520242023202220212020
Interest Income48.048.049.457.128.03.6padlockpadlock
Interest Expense0.00.00.00.028.03.6padlockpadlock
Other Expense43.939.784.588.930.7-9.9padlockpadlock
IBT100.6100.6-78.1-75.8-317.6-510.9padlockpadlock
Income Tax Expense-181.7-181.7-4.414.110.814.7padlockpadlock
Net Income282.3282.3-73.7-89.9-328.4-525.6padlockpadlock
Net Income 4-20263-20262-20261-20264-20253-20252-20251-20254-20243-2024
Interest Income11.711.712.012.612.210.1padlockpadlockpadlockpadlock
Interest Expense0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Expense12.211.523.5-3.321.017.9padlockpadlockpadlockpadlock
IBT92.424.63.3-19.754.6-25.5padlockpadlockpadlockpadlock
Income Tax Expense-12.0-174.21.72.82.8-14.8padlockpadlockpadlockpadlock
Net Income104.5198.81.6-22.651.8-10.7padlockpadlockpadlockpadlock
Per Share Data TTM 2026202520242023202220212020
EPS$0.00$0.00$0.00$0.00$-0.60$-1.16padlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$-0.60$-1.16padlockpadlock
Shares Outstanding536.0538.1559.9563.9548.0454.6padlockpadlock
Diluted Shares Outstanding545.3544.9559.9563.9548.0454.6padlockpadlock
Per Share Data 4-20263-20262-20261-20264-20253-20252-20251-20254-20243-2024
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding536.0538.9536.2548.5555.4563.0padlockpadlockpadlockpadlock
Diluted Shares Outstanding545.3544.7542.9548.5555.4563.0padlockpadlockpadlockpadlock
Current Assets TTM 202520242023202220212020
Cash And Equivalents1,062.1879.61,062.11,402.11,768.7357.7padlock
Short Term Investments818.1750.3818.1354.896.4102.8padlock
Total Cash & ST Investments1,880.31,630.01,880.31,756.91,865.1460.5padlock
Accounts Receivable523.8542.3523.8443.5326.8217.7padlock
Inventory0.00.00.049.910.10.0padlock
Other Current Assets101.7166.3176.4144.075.30.0padlock
Total Current Assets2,505.72,338.62,580.42,344.42,277.3734.4padlock
Current Assets 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Cash And Equivalents629.1701.1879.6774.1939.81,147.1padlockpadlockpadlockpadlock
Short Term Investments818.9854.4750.3795.4804.1788.9padlockpadlockpadlockpadlock
Total Cash & ST Investments1,447.91,555.51,630.01,569.51,743.81,936.0padlockpadlockpadlockpadlock
Accounts Receivable389.1371.2542.3448.2372.4361.9padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets193.7183.0166.3158.8158.1171.4padlockpadlockpadlockpadlock
Total Current Assets2,030.72,109.72,338.62,176.52,274.32,469.2padlockpadlockpadlockpadlock
Long-Term Assets TTM 202520242023202220212020
Net Property, Plant & Equipment80.199.280.181.166.132.1padlock
Goodwill89.087.389.088.053.628.1padlock
Intangible Assets14.77.914.723.016.810.2padlock
Long-Term Investments6.2130.41.52.919.534.6padlock
Other Long-Term Assets254.3173.9184.4189.8128.518.9padlock
Total Long-Term Assets449.0526.7374.3390.8295.1132.0padlock
Total Assets2,954.82,865.32,954.82,735.22,572.5866.5padlock
Long-Term Assets 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Net Property, Plant & Equipment107.2108.399.294.793.183.2padlockpadlockpadlockpadlock
Goodwill120.8121.487.389.989.588.4padlockpadlockpadlockpadlock
Intangible Assets21.624.17.99.311.012.6padlockpadlockpadlockpadlock
Long-Term Investments77.836.5130.434.40.01.0padlockpadlockpadlockpadlock
Other Long-Term Assets208.2215.1173.9230.5229.6186.8padlockpadlockpadlockpadlock
Total Long-Term Assets561.6534.8526.7486.8427.0375.8padlockpadlockpadlockpadlock
Total Assets2,592.32,644.42,865.32,663.32,701.32,845.0padlockpadlockpadlockpadlock
Current Liabilities TTM 202520242023202220212020
Accounts Payable3.433.23.48.911.56.7padlock
Short-Term Debt8.43.68.47.01.65.9padlock
Other Current Liabilities213.1743.9692.7185.7217.1141.5padlock
Current Liabilities711.7798.9711.7626.5527.5365.2padlock
Current Liabilities 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Accounts Payable19.716.933.218.49.96.9padlockpadlockpadlockpadlock
Short-Term Debt0.05.53.64.84.413.8padlockpadlockpadlockpadlock
Other Current Liabilities718.7674.5743.9652.9610.7556.6padlockpadlockpadlockpadlock
Current Liabilities738.4715.9798.9695.5632.5597.5padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 202520242023202220212020
Long-Term Debt58.774.258.756.449.814.2padlock
Capital Leases58.777.867.156.449.820.1padlock
Def. Tax Liability0.10.00.00.30.01,222.0padlock
Total Liabilities938.61,019.5938.6815.0650.51,670.2padlock
Long-Term Liabilities 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Long-Term Debt72.673.474.276.878.262.8padlockpadlockpadlockpadlock
Capital Leases72.679.077.876.878.262.8padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities926.6946.01,019.5931.4867.8818.0padlockpadlockpadlockpadlock
Total Common Equity TTM 202520242023202220212020
Common Stock0.00.00.00.00.00.0padlock
Retained Earnings-1,914.2-1,987.9-1,914.2-1,824.3-1,495.9-970.4padlock
Comprehensive Income8.8-4.98.87.610.9-12.5padlock
Total Common Equity2,016.11,845.82,016.11,920.21,921.9-803.7padlock
Total Common Equity 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings-2,008.8-2,010.4-1,987.9-2,039.7-2,029.0-1,942.9padlockpadlockpadlockpadlock
Comprehensive Income24.729.5-4.98.98.14.7padlockpadlockpadlockpadlock
Total Common Equity1,665.71,698.51,845.81,731.81,833.62,027.0padlockpadlockpadlockpadlock
Other TTM 202520242023202220212020
Total Debt67.177.867.163.451.420.1padlock
Book Value2,016.11,845.82,016.11,920.21,921.9-803.7padlock
Other 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Total Debt72.679.077.881.682.676.6padlockpadlockpadlockpadlock
Book Value1,665.71,698.51,845.81,731.81,833.62,027.0padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 2026202520242023202220212020
Net Income-89.9282.3-73.7-89.9-328.4-525.6padlockpadlock
Depreciation & Amortization32.317.017.222.630.423.6padlockpadlock
Stock-Based Compensation372.0290.7358.2372.0369.8515.6padlockpadlock
Change Working Capital-66.9-149.2-41.8-66.9-146.7-105.9padlockpadlock
Change In Accounts Receivable-64.0-22.6-26.2-78.9-123.8-86.4padlockpadlock
Change In Accounts Payable-5.1-21.727.9-5.1-1.63.5padlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlock
Other Non-cash Items51.1133.180.460.864.043.2padlockpadlock
Cash from Operations299.10.00.00.0-10.0-55.0padlockpadlock
Cash Flow From Operating Activities 4-20263-20262-20261-20264-20253-20252-20251-20254-20243-2024
Net Income104.5198.81.6-22.651.8-10.7padlockpadlockpadlockpadlock
Depreciation & Amortization5.04.54.23.33.24.5padlockpadlockpadlockpadlock
Stock-Based Compensation64.871.578.076.487.687.5padlockpadlockpadlockpadlock
Change Working Capital-19.8110.0-57.323.3-23.3-52.0padlockpadlockpadlockpadlock
Change In Accounts Receivable-78.9-75.4-19.1188.0-92.0-80.1padlockpadlockpadlockpadlock
Change In Accounts Payable-4.3-5.73.3-15.012.98.2padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items43.3-169.616.138.025.820.3padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 2026202520242023202220212020
Capital Expenditure-7.3-19.0-14.9-7.3-23.8-13.1padlockpadlock
Acquisitions-5.9-24.8-5.60.0-29.5-5.5padlockpadlock
Investments-1,486.0-772.5-1,506.2-1,486.0-388.4-214.0padlockpadlock
Sales of Investment1,051.0809.21,475.61,051.0151.4197.1padlockpadlock
Other Investing Activities-295.80.00.00.01.20.0padlockpadlock
Cash from Investing-439.60.00.00.0-289.1-35.4padlockpadlock
Cash Flow From Investing Activities 4-20263-20262-20261-20264-20253-20252-20251-20254-20243-2024
Capital Expenditure-3.1-3.20.0-12.8-7.4-4.9padlockpadlockpadlockpadlock
Acquisitions0.00.00.0-24.80.0-5.6padlockpadlockpadlockpadlock
Investments-265.3-207.2-146.7-153.4-308.1-464.5padlockpadlockpadlockpadlock
Sales of Investment224.2327.9146.1111.1298.8446.4padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 2026202520242023202220212020
Debt Repaid0.00.00.00.00.00.0padlockpadlock
Debt Issued3.677.810.73.612.031.3padlockpadlock
Issuance of Common Stock24.30.00.00.08.4692.4padlockpadlock
Repurchase of Common Stock-155.4-329.1-390.8-102.6-1.50.0padlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlock
Other Financing Activities-65.70.00.00.0-60.7777.3padlockpadlock
Cash from Financing-196.90.00.00.0-60.71,469.7padlockpadlock
Cash Flow From Financing Activities 4-20263-20262-20261-20264-20253-20252-20251-20254-20243-2024
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued0.072.6-6.31.1-3.8-1.0padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.0-101.6-227.5-9.3-162.7padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 2026202520242023202220212020
Net Change in Cash-340.0-8.0-182.5-340.0-366.61,397.5padlockpadlock
Closing Cash Balance1,062.1871.6879.61,062.11,402.11,768.7padlockpadlock
Cash position 4-20263-20262-20261-20264-20253-20252-20251-20254-20243-2024
Net Change in Cash127.5115.0-72.0-178.6105.6-165.7padlockpadlockpadlockpadlock
Closing Cash Balance871.6744.1629.1701.1879.6774.1padlockpadlockpadlockpadlock
Free Cash Flow TTM 2026202520242023202220212020
Free Cash Flow291.7352.2305.6291.7-33.8-68.0padlockpadlock
Real Free Cash Flow-80.261.5-52.5-80.2-403.6-583.6padlockpadlock
Free Cash Flow 4-20263-20262-20261-20264-20253-20252-20251-20254-20243-2024
Free Cash Flow179.325.141.6106.2138.723.2padlockpadlockpadlockpadlock
Real Free Cash Flow114.5-46.4-36.429.851.1-64.3padlockpadlockpadlockpadlock
Nacenění TTM 20262025202420232022202120202019
P/E994.3224.00-108.04-144.16-25.64-37.62padlockpadlockpadlock
P/EG-9.27-0.055.761.970.67-0.09padlockpadlockpadlock
P/B3.783.254.316.434.3810.29padlockpadlockpadlock
P/S4.354.215.579.917.9522.16padlockpadlockpadlock
P/FCF37.8719.2426.0544.41-249.07-290.65padlockpadlockpadlock
P/OFC37.8718.2524.8443.32-843.36-359.71padlockpadlockpadlock
Price/EV-96.7876.67-49.27-84.43-21.48-37.13padlockpadlockpadlock
Nacenění 1-20264-20253-20251-20264-20253-20252-20251-20254-20243-2024
P/E16.1510.75994.32-72.5837.82padlockpadlockpadlockpadlockpadlock
P/EG-0.330.00-9.270.50-0.69padlockpadlockpadlockpadlockpadlock
P/B3.244.443.783.864.24padlockpadlockpadlockpadlockpadlock
Marže TTM 20262025202420232022202120202019
Gross Profit Margin82.2%83.0%82.7%85.0%83.0%81.1%padlockpadlockpadlock
EBIT Margin-5.3%3.8%-11.4%-12.6%-32.9%-56.1%padlockpadlockpadlock
EBITDA Margin-4.1%4.8%-10.2%-10.8%-31.1%-54.5%padlockpadlockpadlock
Operating Profit Margin-5.6%3.8%-11.4%-12.6%-32.9%-56.1%padlockpadlockpadlock
Net Profit Margin0.4%17.5%-5.2%-6.9%-31.0%-58.9%padlockpadlockpadlock
Marže 1-20264-20253-20251-20264-20253-20252-20251-20254-20243-2024
Gross Profit Margin84.9%83.3%82.2%0.0%84.8%padlockpadlockpadlockpadlockpadlock
EBIT Margin16.7%6.0%-5.3%-4.6%7.9%padlockpadlockpadlockpadlockpadlock
EBITDA Margin17.7%4.2%-4.1%-3.7%7.9%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin16.7%3.2%-5.6%-4.6%7.9%padlockpadlockpadlockpadlockpadlock
Net Profit Margin21.7%48.4%0.4%-6.3%12.2%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 20262025202420232022202120202019
Current Ratio2.752.482.933.633.744.32padlockpadlockpadlock
Quick Ratio2.752.482.933.633.664.30padlockpadlockpadlock
Solvency Ratio0.010.27-0.06-0.07-0.37-0.77padlockpadlockpadlock
Cash Ratio0.850.961.101.492.243.35padlockpadlockpadlock
Debt To Assets Ratio0.030.020.030.020.020.02padlockpadlockpadlock
Debt To Equity Ratio0.040.030.040.030.030.03padlockpadlockpadlock
Financial Leverage Ratio1.561.531.551.471.421.34padlockpadlockpadlock
Debt Service Coverage Ratio0.000.000.000.00-12.17-141.07padlockpadlockpadlock
Interest Coverage Ratio0.000.000.000.00-12.46-141.07padlockpadlockpadlock
Finanční zdraví 1-20264-20253-20251-20264-20253-20252-20251-20254-20243-2024
Current Ratio2.482.542.752.952.93padlockpadlockpadlockpadlockpadlock
Quick Ratio2.482.542.752.952.93padlockpadlockpadlockpadlockpadlock
Solvency Ratio0.100.200.01-0.020.05padlockpadlockpadlockpadlockpadlock
Cash Ratio0.960.940.850.981.10padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.020.020.030.030.03padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.030.040.040.050.04padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio1.531.501.561.561.55padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 20262025202420232022202120202019
Revenue Per Share2.722.992.552.321.931.65padlockpadlockpadlock
Net Income Per Share0.040.52-0.13-0.16-0.60-0.97padlockpadlockpadlock
Cash Per Share2.702.742.913.333.213.45padlockpadlockpadlock
Shareholders Equity Per Share3.113.873.303.583.503.55padlockpadlockpadlock
Free Cash Flow Per Share0.560.650.550.52-0.06-0.13padlockpadlockpadlock
Dividend Per Share0.000.000.000.000.000.00padlockpadlockpadlock
Data na akcii 1-20264-20253-20251-20264-20253-20252-20251-20254-20243-2024
Revenue Per Share0.900.760.670.650.77padlockpadlockpadlockpadlockpadlock
Net Income Per Share0.190.370.00-0.040.09padlockpadlockpadlockpadlockpadlock
Cash Per Share2.752.592.702.842.96padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share3.893.573.113.103.35padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share0.330.050.080.190.25padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 20262025202420232022202120202019
Effective Tax Rate52.4%-180.6%5.6%-18.6%-3.4%-2.9%padlockpadlockpadlock
Receivables Turnover3.702.772.642.512.392.73padlockpadlockpadlock
Payables Turnover12.4526.987.4456.8420.2514.67padlockpadlockpadlock
Inventory Turnover0.000.000.000.003.6116.76padlockpadlockpadlock
Fixed Asset Turnover14.6814.5814.4116.3413.0513.49padlockpadlockpadlock
Working Capital Turnover Ratio1.021.120.840.730.610.84padlockpadlockpadlock
Efektivita 1-20264-20253-20251-20264-20253-20252-20251-20254-20243-2024
Effective Tax Rate-13.0%-708.6%52.4%0.0%5.2%padlockpadlockpadlockpadlockpadlock
Receivables Turnover0.830.830.930.960.78padlockpadlockpadlockpadlockpadlock
Payables Turnover7.164.823.263.781.95padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover4.353.753.383.294.27padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.380.330.270.240.28padlockpadlockpadlockpadlockpadlock
Dividendy TTM 20262025202420232022202120202019
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlockpadlockpadlock
Dividendy 1-20264-20253-20251-20264-20253-20252-20251-20254-20243-2024
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader