Zkusit zdarma
Payoneer Global Inc.
Payoneer Global Inc.
PAYO
Cena
$ 5.38
Dnes
-0.01 (-0.19%)
Valuace
48
48
Růst
100
100
Zdraví
66
66
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 2024202320222021202020192018
Total Revenues1,039.8977.7831.1627.6473.4345.6padlockpadlock
Cost of Revenues165.5152.1148.3110.2101.597.0padlockpadlock
Gross Profit874.3825.6682.8517.5371.9248.6padlockpadlock
Revenue 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Revenues270.9260.6246.6261.7248.3239.5padlockpadlockpadlockpadlock
Cost of Revenues42.540.639.343.138.137.0padlockpadlockpadlockpadlock
Gross Profit228.4220.0207.3218.6210.2202.6padlockpadlockpadlockpadlock
Operating Income TTM 2024202320222021202020192018
R&D Expenses0.00.0119.2115.080.852.3padlockpadlock
Selling General & Admin Expenses0.00.0297.6254.6178.7114.5padlockpadlock
Depreciation & Amortization48.38.727.8-13.16.217.1padlockpadlock
Total Operating Expenses749.4676.6566.9539.7402.1265.8padlockpadlock
Operating Income124.9149.0103.6-22.2-30.2-17.3padlockpadlock
Operating Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization16.127.82.12.212.118.0padlockpadlockpadlockpadlock
Total Operating Expenses192.0190.0177.9189.4175.1156.3padlockpadlockpadlockpadlock
Operating Income36.330.129.329.235.246.3padlockpadlockpadlockpadlock
Net Income TTM 2024202320222021202020192018
Interest Income233.5259.30.00.00.00.0padlockpadlock
Interest Expense6.10.00.0110.2101.50.0padlockpadlock
Other Expense-10.6-9.628.923.85.02.0padlockpadlock
IBT114.3139.5132.51.6-25.2-15.3padlockpadlock
Income Tax Expense42.018.339.213.68.78.3padlockpadlock
Net Income72.4121.293.3-12.0-34.0-23.6padlockpadlock
Net Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Interest Income59.558.358.057.666.866.8padlockpadlockpadlockpadlock
Interest Expense5.80.20.00.00.00.0padlockpadlockpadlockpadlock
Other Expense-5.8-0.2-1.6-3.0-13.12.0padlockpadlockpadlockpadlock
IBT30.529.927.826.222.148.3padlockpadlockpadlockpadlock
Income Tax Expense16.410.47.28.0-19.515.9padlockpadlockpadlockpadlock
Net Income14.119.520.618.241.632.4padlockpadlockpadlockpadlock
Per Share Data TTM 2024202320222021202020192018
EPS$0.00$0.00$0.26$-0.03$-0.17$-0.07padlockpadlock
EPS Diluted$0.00$0.00$0.24$-0.03$-0.17$-0.07padlockpadlock
Shares Outstanding368.3358.3361.7348.0202.9338.4padlockpadlock
Diluted Shares Outstanding377.6386.2392.7348.0202.9338.4padlockpadlock
Per Share Data 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding368.3368.8363.0358.3357.3356.3padlockpadlockpadlockpadlock
Diluted Shares Outstanding377.6380.6382.2386.2374.3373.4padlockpadlockpadlockpadlock
Current Assets TTM 202420232022202120202019
Cash And Equivalents586.4497.5617.0543.3465.9103.0padlock
Short Term Investments6,037.10.00.05,838.64,401.30.0padlock
Total Cash & ST Investments586.4497.5617.0543.3465.9103.0padlock
Accounts Receivable68.792.866.350.067.583.9padlock
Inventory0.00.07.05,841.54,404.33,381.2padlock
Other Current Assets6,077.96,509.36,418.436.325.02.3padlock
Total Current Assets6,732.97,099.67,108.76,471.14,962.73,570.5padlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents479.4497.1524.2497.5534.2575.7padlockpadlockpadlockpadlock
Short Term Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Cash & ST Investments479.4497.1524.2497.5534.2575.7padlockpadlockpadlockpadlock
Accounts Receivable6,787.368.771.092.892.668.7padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets134.76,646.76,117.66,509.35,622.56,088.5padlockpadlockpadlockpadlock
Total Current Assets7,401.47,212.56,712.87,099.66,249.36,732.9padlockpadlockpadlockpadlock
Long-Term Assets TTM 202420232022202120202019
Net Property, Plant & Equipment37.635.540.429.725.112.7padlock
Goodwill19.977.819.919.921.122.5padlock
Intangible Assets88.6102.476.345.437.534.4padlock
Long-Term Investments6.00.08.96.47.06.9padlock
Other Long-Term Assets16.2573.631.518.020.419.0padlock
Total Long-Term Assets187.4830.7183.3123.5116.099.2padlock
Total Assets6,920.37,930.47,283.16,594.75,078.83,669.7padlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment69.362.737.135.536.137.6padlockpadlockpadlockpadlock
Goodwill77.877.877.877.876.119.9padlockpadlockpadlockpadlock
Intangible Assets205.9203.9104.7102.499.988.6padlockpadlockpadlockpadlock
Long-Term Investments0.045.30.00.00.00.0padlockpadlockpadlockpadlock
Other Long-Term Assets451.1463.6576.5573.6560.322.2padlockpadlockpadlockpadlock
Total Long-Term Assets804.1897.9837.3830.7801.9187.4padlockpadlockpadlockpadlock
Total Assets8,205.58,110.47,550.27,930.47,051.26,920.3padlockpadlockpadlockpadlock
Current Liabilities TTM 202420232022202120202019
Accounts Payable39.037.333.941.617.217.2padlock
Short-Term Debt21.95.77.28.49.313.5padlock
Other Current Liabilities93.5120.16,498.589.070.163.5padlock
Current Liabilities6,191.57,131.16,542.05,977.54,497.83,440.9padlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable39.742.432.937.345.139.0padlockpadlockpadlockpadlock
Short-Term Debt6.66.67.25.720.021.9padlockpadlockpadlockpadlock
Other Current Liabilities7,262.1122.6112.5120.1109.092.6padlockpadlockpadlockpadlock
Current Liabilities7,308.37,208.26,731.07,131.16,262.66,191.5padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 202420232022202120202019
Long-Term Debt16.915.636.216.113.726.5padlock
Capital Leases16.921.425.08.49.30.0padlock
Def. Tax Liability34.748.88.90.00.00.0padlock
Total Liabilities6,250.97,205.66,618.86,049.44,591.73,645.4padlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt47.939.314.715.616.516.9padlockpadlockpadlockpadlock
Capital Leases54.445.90.021.423.323.8padlockpadlockpadlockpadlock
Def. Tax Liability0.081.651.748.837.034.7padlockpadlockpadlockpadlock
Total Liabilities7,455.07,339.56,799.47,205.66,323.36,250.9padlockpadlockpadlockpadlock
Total Common Equity TTM 202420232022202120202019
Common Stock3.84.03.73.53.40.3padlock
Retained Earnings46.2106.0-15.2-108.5-94.1-60.1padlock
Comprehensive Income0.2-12.6-0.2-0.22.34.2padlock
Total Common Equity669.4724.8664.3545.3487.124.3padlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock4.14.04.04.03.93.8padlockpadlockpadlockpadlock
Retained Earnings160.1146.0126.5106.087.846.2padlockpadlockpadlockpadlock
Comprehensive Income-1.34.6-3.9-12.610.50.2padlockpadlockpadlockpadlock
Total Common Equity750.5770.9750.7724.8727.9669.4padlockpadlockpadlockpadlock
Other TTM 202420232022202120202019
Total Debt38.821.443.424.513.740.0padlock
Book Value669.4724.8664.3545.3487.124.3padlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt54.445.921.921.436.538.8padlockpadlockpadlockpadlock
Book Value750.5770.9750.7724.8727.9669.4padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 2024202320222021202020192018
Net Income101.2121.293.3-12.0-34.0-23.7padlockpadlock
Depreciation & Amortization36.045.427.820.918.017.1padlockpadlock
Stock-Based Compensation61.464.865.852.136.611.1padlockpadlock
Change Working Capital-5.0-40.65.453.45.86.3padlockpadlock
Change In Accounts Receivable4.70.34.91.03.9-3.9padlockpadlock
Change In Accounts Payable9.41.1-8.324.30.52.9padlockpadlock
Change In Inventories-13.10.00.00.01.86.8padlockpadlock
Other Non-cash Items54.78.8-21.7-31.2-5.6-0.4padlockpadlock
Cash from Operations180.50.0159.584.019.69.5padlockpadlock
Cash Flow From Operating Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Income14.119.520.618.241.632.4padlockpadlockpadlockpadlock
Depreciation & Amortization16.115.614.413.213.510.7padlockpadlockpadlockpadlock
Stock-Based Compensation17.820.118.818.617.413.7padlockpadlockpadlockpadlock
Change Working Capital9.225.36.75.9-18.2-10.1padlockpadlockpadlockpadlock
Change In Accounts Receivable-0.4-4.52.6-247.4-2.70.7padlockpadlockpadlockpadlock
Change In Accounts Payable-3.18.8-2.9-7.84.33.1padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items0.7-4.0-4.4-4.59.2-3.0padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 2024202320222021202020192018
Capital Expenditure-62.6-8.2-12.1-28.8-20.9-14.0padlockpadlock
Acquisitions0.0-48.20.00.00.0-15.5padlockpadlock
Investments-739.2-2,079.00.00.00.00.0padlockpadlock
Sales of Investment105.0277.00.00.00.00.0padlockpadlock
Other Investing Activities50.70.0-32.234.631.1-37.3padlockpadlock
Cash from Investing-646.10.0-44.35.710.2-66.9padlockpadlock
Cash Flow From Investing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Capital Expenditure-5.0-16.5-4.7-3.7-1.6-1.2padlockpadlockpadlockpadlock
Acquisitions0.0-33.10.00.0-48.20.0padlockpadlockpadlockpadlock
Investments-78.9-201.0-72.0-223.3-816.5-920.5padlockpadlockpadlockpadlock
Sales of Investment73.0191.064.563.0109.085.0padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 2024202320222021202020192018
Debt Repaid-12.30.02.3-26.8-43.80.0padlockpadlock
Debt Issued23.4-22.021.237.617.4-20.0padlockpadlock
Issuance of Common Stock13.10.013.221.30.00.0padlockpadlock
Repurchase of Common Stock-137.0-137.5-55.40.0-39.80.0padlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlock
Other Financing Activities526.10.0551.91,466.71,480.21,673.5padlockpadlock
Cash from Financing383.90.0512.01,461.31,396.61,673.5padlockpadlock
Cash Flow From Financing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued8.524.00.5-15.1-2.31.4padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock-45.3-32.0-22.2-17.1-21.8-47.7padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 2024202320222021202020192018
Net Change in Cash-128.6-1,360.2631.61,548.31,425.11,616.8padlockpadlock
Closing Cash Balance586.45,658.27,018.46,386.74,838.43,413.3padlockpadlock
Cash position 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Change in Cash52.2-28.4-394.8759.7-789.7-732.9padlockpadlockpadlockpadlock
Closing Cash Balance5,709.6505.85,263.45,658.24,898.55,688.2padlockpadlockpadlockpadlock
Free Cash Flow TTM 2024202320222021202020192018
Free Cash Flow117.9116.5111.755.1-1.3-4.5padlockpadlock
Real Free Cash Flow56.551.745.93.0-37.9-15.6padlockpadlock
Free Cash Flow 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Free Cash Flow35.368.132.929.636.226.9padlockpadlockpadlockpadlock
Real Free Cash Flow17.548.014.211.018.713.3padlockpadlockpadlockpadlock
Nacenění TTM 2024202320222021202020192018
P/E32.4229.6920.19-159.07-43.92-20.51padlockpadlock
P/EG-1.950.97-0.021.990.670.00padlockpadlock
P/B3.284.962.843.493.0619.93padlockpadlock
P/S2.423.682.273.033.151.40padlockpadlock
P/FCF9.2730.8716.8734.53-1,127.97-107.33padlockpadlock
P/OFC8.9320.3411.8122.6876.1750.83padlockpadlock
Price/EV11.3721.079.97-168.33-145.59351.89padlockpadlock
Nacenění 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
P/E39.4432.4232.2449.7216.18padlockpadlockpadlockpadlockpadlock
P/EG-1.63-1.951.71-0.860.51padlockpadlockpadlockpadlockpadlock
P/B2.973.283.534.993.70padlockpadlockpadlockpadlockpadlock
Marže TTM 2024202320222021202020192018
Gross Profit Margin84.4%84.4%85.3%82.4%78.6%71.9%padlockpadlock
EBIT Margin11.5%14.3%12.5%-3.5%-6.4%-5.0%padlockpadlock
EBITDA Margin17.5%15.2%15.8%-1.3%-1.5%0.3%padlockpadlock
Operating Profit Margin11.5%15.2%12.5%-3.5%-6.4%-5.0%padlockpadlock
Net Profit Margin7.5%12.4%11.2%-1.9%-7.2%-6.8%padlockpadlock
Marže 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Gross Profit Margin84.3%84.4%84.0%83.5%81.9%padlockpadlockpadlockpadlockpadlock
EBIT Margin13.4%11.5%11.9%11.2%14.2%padlockpadlockpadlockpadlockpadlock
EBITDA Margin19.4%17.5%17.7%15.1%19.6%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin13.4%11.5%11.9%11.2%14.2%padlockpadlockpadlockpadlockpadlock
Net Profit Margin5.2%7.5%8.3%7.0%16.7%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 2024202320222021202020192018
Current Ratio1.001.001.091.081.101.04padlockpadlock
Quick Ratio1.001.001.090.110.120.06padlockpadlock
Solvency Ratio0.000.020.020.000.000.00padlockpadlock
Cash Ratio0.070.070.090.090.100.03padlockpadlock
Debt To Assets Ratio0.010.000.010.000.000.01padlockpadlock
Debt To Equity Ratio0.060.030.070.040.031.65padlockpadlock
Financial Leverage Ratio10.5210.9410.9612.0910.43151.02padlockpadlock
Debt Service Coverage Ratio155.330.000.00-0.20-0.16-0.53padlockpadlock
Interest Coverage Ratio132.500.000.00-0.20-0.300.00padlockpadlock
Finanční zdraví 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Current Ratio1.011.001.001.001.00padlockpadlockpadlockpadlockpadlock
Quick Ratio1.011.001.001.001.00padlockpadlockpadlockpadlockpadlock
Solvency Ratio0.000.000.010.000.01padlockpadlockpadlockpadlockpadlock
Cash Ratio0.070.070.080.070.09padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.010.010.000.000.01padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.070.060.030.030.05padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio10.9310.5210.0610.949.69padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio6.19155.3323.560.005.16padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio6.23132.5018.920.000.00padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 2024202320222021202020192018
Revenue Per Share2.812.732.301.802.337.35padlockpadlock
Net Income Per Share0.280.340.26-0.03-0.17-0.50padlockpadlock
Cash Per Share1.351.391.7118.3423.992.19padlockpadlock
Shareholders Equity Per Share2.092.021.841.572.400.52padlockpadlock
Free Cash Flow Per Share0.500.330.310.16-0.01-0.10padlockpadlock
Dividend Per Share0.000.000.000.000.000.00padlockpadlock
Data na akcii 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Revenue Per Share0.740.710.680.730.69padlockpadlockpadlockpadlockpadlock
Net Income Per Share0.040.050.060.050.12padlockpadlockpadlockpadlockpadlock
Cash Per Share1.301.351.4419.2517.06padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share2.042.092.072.012.04padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share0.100.180.130.080.10padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 2024202320222021202020192018
Effective Tax Rate34.7%13.1%29.6%839.7%-34.5%-54.4%padlockpadlock
Receivables Turnover12.7710.5312.5310.266.124.11padlockpadlock
Payables Turnover4.304.083.602.655.905.63padlockpadlock
Inventory Turnover0.000.0017.400.020.020.03padlockpadlock
Fixed Asset Turnover25.0727.5820.6021.1718.8727.22padlockpadlock
Working Capital Turnover Ratio-58.453.651.571.311.592.38padlockpadlock
Efektivita 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Effective Tax Rate53.7%34.7%25.9%30.6%-88.2%padlockpadlockpadlockpadlockpadlock
Receivables Turnover3.033.803.472.822.68padlockpadlockpadlockpadlockpadlock
Payables Turnover1.070.961.201.160.99padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover3.914.166.647.386.89padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio5.56-37.74-9.94-11.700.94padlockpadlockpadlockpadlockpadlock
Dividendy TTM 2024202320222021202020192018
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlockpadlock
Dividendy 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader