Zkusit zdarma
Payoneer Global Inc.
Payoneer Global Inc.
PAYO
Cena
$ 4.91
Dnes
-0.01 (-0.19%)
Valuace
48
48
Růst
100
100
Zdraví
66
66
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 20252024202320222021202020192018
Total Revenues1,052.81,052.8977.7831.1627.6473.4padlockpadlockpadlock
Cost of Revenues184.8230.9152.1148.3110.2101.5padlockpadlockpadlock
Gross Profit868.0821.9825.6682.8517.5371.9padlockpadlockpadlock
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues274.7270.9260.6246.6261.7248.3padlockpadlockpadlockpadlock
Cost of Revenues62.442.540.639.343.138.1padlockpadlockpadlockpadlock
Gross Profit212.3228.4220.0207.3218.6210.2padlockpadlockpadlockpadlock
Operating Income TTM 20252024202320222021202020192018
R&D Expenses0.00.00.0119.2115.080.8padlockpadlockpadlock
Selling General & Admin Expenses0.00.00.0297.6254.6178.7padlockpadlockpadlock
Depreciation & Amortization65.665.68.727.8-13.16.2padlockpadlockpadlock
Total Operating Expenses743.3697.2676.6566.9539.7402.1padlockpadlockpadlock
Operating Income124.7124.7149.0103.6-22.2-30.2padlockpadlockpadlock
Operating Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization19.516.127.82.12.212.1padlockpadlockpadlockpadlock
Total Operating Expenses183.4192.0190.0177.9189.4175.1padlockpadlockpadlockpadlock
Operating Income28.936.330.129.329.235.2padlockpadlockpadlockpadlock
Net Income TTM 20252024202320222021202020192018
Interest Income175.80.0259.30.00.00.0padlockpadlockpadlock
Interest Expense6.10.00.00.0110.2101.5padlockpadlockpadlock
Other Expense-9.1-9.1-9.628.923.85.0padlockpadlockpadlock
IBT115.6115.6139.5132.51.6-25.2padlockpadlockpadlock
Income Tax Expense42.442.418.339.213.68.7padlockpadlockpadlock
Net Income73.273.2121.293.3-12.0-34.0padlockpadlockpadlock
Net Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.059.558.358.057.666.8padlockpadlockpadlockpadlock
Interest Expense0.05.80.20.00.00.0padlockpadlockpadlockpadlock
Other Expense-1.5-5.8-0.2-1.6-3.0-13.1padlockpadlockpadlockpadlock
IBT27.530.529.927.826.222.1padlockpadlockpadlockpadlock
Income Tax Expense8.416.410.47.28.0-19.5padlockpadlockpadlockpadlock
Net Income19.014.119.520.618.241.6padlockpadlockpadlockpadlock
Per Share Data TTM 20252024202320222021202020192018
EPS$0.00$0.00$0.00$0.26$-0.03$-0.17padlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.24$-0.03$-0.17padlockpadlockpadlock
Shares Outstanding356.3361.2358.3361.7348.0202.9padlockpadlockpadlock
Diluted Shares Outstanding362.6376.7386.2392.7348.0202.9padlockpadlockpadlock
Per Share Data 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding356.3368.3368.8363.0358.3357.3padlockpadlockpadlockpadlock
Diluted Shares Outstanding362.6377.6380.6382.2386.2374.3padlockpadlockpadlockpadlock
Current Assets TTM 202420232022202120202019
Cash And Equivalents586.4497.5617.0543.3465.9103.0padlock
Short Term Investments6,037.10.00.05,838.64,401.30.0padlock
Total Cash & ST Investments586.4497.5617.0543.3465.9103.0padlock
Accounts Receivable68.792.866.350.067.583.9padlock
Inventory0.00.07.05,841.54,404.33,381.2padlock
Other Current Assets6,077.96,509.36,418.436.325.02.3padlock
Total Current Assets6,732.97,099.67,108.76,471.14,962.73,570.5padlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents479.4497.1524.2497.5534.2575.7padlockpadlockpadlockpadlock
Short Term Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Cash & ST Investments479.4497.1524.2497.5534.2575.7padlockpadlockpadlockpadlock
Accounts Receivable6,787.368.771.092.892.668.7padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets134.76,646.76,117.66,509.35,622.56,088.5padlockpadlockpadlockpadlock
Total Current Assets7,401.47,212.56,712.87,099.66,249.36,732.9padlockpadlockpadlockpadlock
Long-Term Assets TTM 202420232022202120202019
Net Property, Plant & Equipment37.635.540.429.725.112.7padlock
Goodwill19.977.819.919.921.122.5padlock
Intangible Assets88.6102.476.345.437.534.4padlock
Long-Term Investments6.00.08.96.47.06.9padlock
Other Long-Term Assets16.2573.631.518.020.419.0padlock
Total Long-Term Assets187.4830.7183.3123.5116.099.2padlock
Total Assets6,920.37,930.47,283.16,594.75,078.83,669.7padlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment69.362.737.135.536.137.6padlockpadlockpadlockpadlock
Goodwill77.877.877.877.876.119.9padlockpadlockpadlockpadlock
Intangible Assets205.9203.9104.7102.499.988.6padlockpadlockpadlockpadlock
Long-Term Investments0.045.30.00.00.00.0padlockpadlockpadlockpadlock
Other Long-Term Assets451.1463.6576.5573.6560.322.2padlockpadlockpadlockpadlock
Total Long-Term Assets804.1897.9837.3830.7801.9187.4padlockpadlockpadlockpadlock
Total Assets8,205.58,110.47,550.27,930.47,051.26,920.3padlockpadlockpadlockpadlock
Current Liabilities TTM 202420232022202120202019
Accounts Payable39.037.333.941.617.217.2padlock
Short-Term Debt21.95.77.28.49.313.5padlock
Other Current Liabilities93.5120.16,498.589.070.163.5padlock
Current Liabilities6,191.57,131.16,542.05,977.54,497.83,440.9padlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable39.742.432.937.345.139.0padlockpadlockpadlockpadlock
Short-Term Debt6.66.67.25.720.021.9padlockpadlockpadlockpadlock
Other Current Liabilities7,262.1122.6112.5120.1109.092.6padlockpadlockpadlockpadlock
Current Liabilities7,308.37,208.26,731.07,131.16,262.66,191.5padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 202420232022202120202019
Long-Term Debt16.915.636.216.113.726.5padlock
Capital Leases16.921.425.08.49.30.0padlock
Def. Tax Liability34.748.88.90.00.00.0padlock
Total Liabilities6,250.97,205.66,618.86,049.44,591.73,645.4padlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt47.939.314.715.616.516.9padlockpadlockpadlockpadlock
Capital Leases54.445.90.021.423.323.8padlockpadlockpadlockpadlock
Def. Tax Liability0.081.651.748.837.034.7padlockpadlockpadlockpadlock
Total Liabilities7,455.07,339.56,799.47,205.66,323.36,250.9padlockpadlockpadlockpadlock
Total Common Equity TTM 202420232022202120202019
Common Stock3.84.03.73.53.40.3padlock
Retained Earnings46.2106.0-15.2-108.5-94.1-60.1padlock
Comprehensive Income0.2-12.6-0.2-0.22.34.2padlock
Total Common Equity669.4724.8664.3545.3487.124.3padlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock4.14.04.04.03.93.8padlockpadlockpadlockpadlock
Retained Earnings160.1146.0126.5106.087.846.2padlockpadlockpadlockpadlock
Comprehensive Income-1.34.6-3.9-12.610.50.2padlockpadlockpadlockpadlock
Total Common Equity750.5770.9750.7724.8727.9669.4padlockpadlockpadlockpadlock
Other TTM 202420232022202120202019
Total Debt38.821.443.424.513.740.0padlock
Book Value669.4724.8664.3545.3487.124.3padlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt54.445.921.921.436.538.8padlockpadlockpadlockpadlock
Book Value750.5770.9750.7724.8727.9669.4padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 20252024202320222021202020192018
Net Income101.273.2121.293.3-12.0-34.0padlockpadlockpadlock
Depreciation & Amortization36.065.645.427.820.918.0padlockpadlockpadlock
Stock-Based Compensation61.473.164.865.852.136.6padlockpadlockpadlock
Change Working Capital-5.056.2-40.65.453.45.8padlockpadlockpadlock
Change In Accounts Receivable4.71.50.34.91.03.9padlockpadlockpadlock
Change In Accounts Payable9.47.91.1-8.324.30.5padlockpadlockpadlock
Change In Inventories-13.10.00.00.00.01.8padlockpadlockpadlock
Other Non-cash Items54.7-17.28.8-21.7-31.2-5.6padlockpadlockpadlock
Cash from Operations180.50.00.0159.584.019.6padlockpadlockpadlock
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income19.014.119.520.618.241.6padlockpadlockpadlockpadlock
Depreciation & Amortization19.516.115.614.413.213.5padlockpadlockpadlockpadlock
Stock-Based Compensation16.517.820.118.818.617.4padlockpadlockpadlockpadlock
Change Working Capital17.89.225.36.75.9-18.2padlockpadlockpadlockpadlock
Change In Accounts Receivable3.9-0.4-4.52.6-247.4-2.7padlockpadlockpadlockpadlock
Change In Accounts Payable5.0-3.18.8-2.9-7.84.3padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items-12.30.7-4.0-4.4-4.59.2padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 20252024202320222021202020192018
Capital Expenditure-62.6-26.9-8.2-12.1-28.8-20.9padlockpadlockpadlock
Acquisitions0.0-33.1-48.20.00.00.0padlockpadlockpadlock
Investments-739.2-446.3-2,079.00.00.00.0padlockpadlockpadlock
Sales of Investment105.0328.5277.00.00.00.0padlockpadlockpadlock
Other Investing Activities50.70.00.0-32.234.631.1padlockpadlockpadlock
Cash from Investing-646.10.00.0-44.35.710.2padlockpadlockpadlock
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-0.7-5.0-16.5-4.7-3.7-1.6padlockpadlockpadlockpadlock
Acquisitions0.00.0-33.10.00.0-48.2padlockpadlockpadlockpadlock
Investments-94.5-78.9-201.0-72.0-223.3-816.5padlockpadlockpadlockpadlock
Sales of Investment0.073.0191.064.563.0109.0padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 20252024202320222021202020192018
Debt Repaid-12.30.00.02.3-26.8-43.8padlockpadlockpadlock
Debt Issued23.421.4-22.021.237.617.4padlockpadlockpadlock
Issuance of Common Stock13.10.00.013.221.30.0padlockpadlockpadlock
Repurchase of Common Stock-137.0-174.9-137.5-55.40.0-39.8padlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlock
Other Financing Activities526.10.00.0551.91,466.71,480.2padlockpadlockpadlock
Cash from Financing383.90.00.0512.01,461.31,396.6padlockpadlockpadlock
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued54.48.524.00.5-15.1-2.3padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock-78.6-45.3-32.0-22.2-17.1-21.8padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 20252024202320222021202020192018
Net Change in Cash-128.6758.5-1,360.2631.61,548.31,425.1padlockpadlockpadlock
Closing Cash Balance586.46,416.75,658.27,018.46,386.74,838.4padlockpadlockpadlock
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash7,478.152.2-28.4-394.8759.7-789.7padlockpadlockpadlockpadlock
Closing Cash Balance7,966.25,709.6505.85,263.45,658.24,898.5padlockpadlockpadlockpadlock
Free Cash Flow TTM 20252024202320222021202020192018
Free Cash Flow117.9206.6116.5111.755.1-1.3padlockpadlockpadlock
Real Free Cash Flow56.5133.551.745.93.0-37.9padlockpadlockpadlock
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow70.335.368.132.929.636.2padlockpadlockpadlockpadlock
Real Free Cash Flow53.817.548.014.211.018.7padlockpadlockpadlockpadlock
Nacenění TTM 20252024202320222021202020192018
P/E32.4227.7329.6920.19-159.07-43.92padlockpadlockpadlock
P/EG-1.95-0.670.97-0.021.990.67padlockpadlockpadlock
P/B3.282.884.962.843.493.06padlockpadlockpadlock
P/S2.421.933.682.273.033.15padlockpadlockpadlock
P/FCF9.279.8230.8716.8734.53-1,127.97padlockpadlockpadlock
P/OFC8.938.6920.3411.8122.6876.17padlockpadlockpadlock
Price/EV11.379.3121.079.97-168.33-145.59padlockpadlockpadlock
Nacenění 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
P/E26.3339.4432.4232.2449.72padlockpadlockpadlockpadlockpadlock
P/EG0.67-1.44-1.951.71-0.86padlockpadlockpadlockpadlockpadlock
P/B2.842.973.283.534.99padlockpadlockpadlockpadlockpadlock
Marže TTM 20252024202320222021202020192018
Gross Profit Margin84.4%78.1%84.4%85.3%82.4%78.6%padlockpadlockpadlock
EBIT Margin11.5%11.0%14.3%12.5%-3.5%-6.4%padlockpadlockpadlock
EBITDA Margin17.5%17.2%15.2%15.8%-1.3%-1.5%padlockpadlockpadlock
Operating Profit Margin11.5%11.8%15.2%12.5%-3.5%-6.4%padlockpadlockpadlock
Net Profit Margin7.5%7.0%12.4%11.2%-1.9%-7.2%padlockpadlockpadlock
Marže 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Gross Profit Margin77.3%84.3%84.4%84.0%83.5%padlockpadlockpadlockpadlockpadlock
EBIT Margin10.0%13.4%11.5%11.9%11.2%padlockpadlockpadlockpadlockpadlock
EBITDA Margin17.1%19.4%17.5%17.7%15.1%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin10.5%13.4%11.5%11.9%11.2%padlockpadlockpadlockpadlockpadlock
Net Profit Margin6.9%5.2%7.5%8.3%7.0%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 20252024202320222021202020192018
Current Ratio1.001.001.001.091.081.10padlockpadlockpadlock
Quick Ratio1.001.001.001.090.110.12padlockpadlockpadlock
Solvency Ratio0.000.020.020.020.000.00padlockpadlockpadlock
Cash Ratio0.070.050.070.090.090.10padlockpadlockpadlock
Debt To Assets Ratio0.010.010.000.010.000.00padlockpadlockpadlock
Debt To Equity Ratio0.060.100.030.070.040.03padlockpadlockpadlock
Financial Leverage Ratio10.5212.7110.9410.9612.0910.43padlockpadlockpadlock
Debt Service Coverage Ratio155.330.000.000.00-0.20-0.16padlockpadlockpadlock
Interest Coverage Ratio132.500.000.000.00-0.20-0.30padlockpadlockpadlock
Finanční zdraví 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Current Ratio1.001.011.001.001.00padlockpadlockpadlockpadlockpadlock
Quick Ratio1.001.011.001.001.00padlockpadlockpadlockpadlockpadlock
Solvency Ratio0.000.000.000.010.00padlockpadlockpadlockpadlockpadlock
Cash Ratio0.050.070.070.080.07padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.010.010.010.000.00padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.100.070.060.030.03padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio12.7110.9310.5210.0610.94padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio0.006.19155.3323.560.00padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio0.006.23132.5018.920.00padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 20252024202320222021202020192018
Revenue Per Share2.812.912.732.301.802.33padlockpadlockpadlock
Net Income Per Share0.280.200.340.26-0.03-0.17padlockpadlockpadlock
Cash Per Share1.351.151.391.7118.3423.99padlockpadlockpadlock
Shareholders Equity Per Share2.091.952.021.841.572.40padlockpadlockpadlock
Free Cash Flow Per Share0.500.570.330.310.16-0.01padlockpadlockpadlock
Dividend Per Share0.000.000.000.000.000.00padlockpadlockpadlock
Data na akcii 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Revenue Per Share0.770.740.710.680.73padlockpadlockpadlockpadlockpadlock
Net Income Per Share0.050.040.050.060.05padlockpadlockpadlockpadlockpadlock
Cash Per Share1.171.301.351.4419.25padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share1.982.042.092.072.01padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share0.200.100.180.130.08padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 20252024202320222021202020192018
Effective Tax Rate34.7%36.7%13.1%29.6%839.7%-34.5%padlockpadlockpadlock
Receivables Turnover12.7710.7710.5312.5310.266.12padlockpadlockpadlock
Payables Turnover4.305.184.083.602.655.90padlockpadlockpadlock
Inventory Turnover0.000.000.0017.400.020.02padlockpadlockpadlock
Fixed Asset Turnover25.0711.1227.5820.6021.1718.87padlockpadlockpadlock
Working Capital Turnover Ratio-58.45-496.833.651.571.311.59padlockpadlockpadlock
Efektivita 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Effective Tax Rate30.8%53.7%34.7%25.9%30.6%padlockpadlockpadlockpadlockpadlock
Receivables Turnover2.813.033.803.472.82padlockpadlockpadlockpadlockpadlock
Payables Turnover1.401.070.961.201.16padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover2.903.914.166.647.38padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio4.575.56-37.74-9.94-11.70padlockpadlockpadlockpadlockpadlock
Dividendy TTM 20252024202320222021202020192018
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlockpadlockpadlock
Dividendy 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader