Zkusit zdarma
PagerDuty, Inc.
PagerDuty, Inc.
PD
Cena
$ 6.78
Dnes
-0.60 (-5.04%)
Valuace
83
83
Růst
93
93
Zdraví
75
75
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 20252024202320222021202020192018
Total Revenues489.2467.5430.7370.8281.4213.6padlockpadlockpadlock
Cost of Revenues76.579.777.870.448.430.7padlockpadlockpadlock
Gross Profit412.7387.8352.9300.4233.0182.9padlockpadlockpadlock
Revenue 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Total Revenues124.5123.4119.8121.4118.9115.9padlockpadlockpadlockpadlock
Cost of Revenues18.419.019.220.020.320.1padlockpadlockpadlockpadlock
Gross Profit106.2104.4100.6101.598.795.9padlockpadlockpadlockpadlock
Operating Income TTM 20252024202320222021202020192018
R&D Expenses0.00.00.0134.995.764.6padlockpadlockpadlock
Selling General & Admin Expenses0.00.00.0294.9239.1184.6padlockpadlockpadlock
Depreciation & Amortization5.120.620.240.78.58.7padlockpadlockpadlock
Total Operating Expenses423.1447.6449.1429.7334.7249.2padlockpadlockpadlock
Operating Income-10.4-59.8-96.2-129.4-101.7-66.3padlockpadlockpadlock
Operating Income 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization-7.13.14.05.15.110.5padlockpadlockpadlockpadlock
Total Operating Expenses98.2100.7110.9113.2109.0111.9padlockpadlockpadlockpadlock
Operating Income8.13.6-10.3-11.7-10.3-16.0padlockpadlockpadlockpadlock
Net Income TTM 20252024202320222021202020192018
Interest Income23.927.522.14.82.94.2padlockpadlockpadlock
Interest Expense9.19.36.55.45.410.0padlockpadlockpadlock
Other Expense14.718.018.9-0.7-5.2-6.5padlockpadlockpadlock
IBT4.3-41.8-77.4-130.1-106.9-72.8padlockpadlockpadlock
Income Tax Expense-150.31.80.0-0.80.5-3.9padlockpadlockpadlock
Net Income152.2-42.7-81.8-129.2-107.5-68.9padlockpadlockpadlock
Net Income 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Interest Income5.76.16.06.16.97.5padlockpadlockpadlockpadlock
Interest Expense2.12.32.42.42.42.4padlockpadlockpadlockpadlock
Other Expense3.74.03.83.34.95.3padlockpadlockpadlockpadlock
IBT11.77.5-6.6-8.4-5.4-10.8padlockpadlockpadlockpadlock
Income Tax Expense-149.7-1.90.80.40.70.4padlockpadlockpadlockpadlock
Net Income159.69.8-6.5-10.6-5.9-10.9padlockpadlockpadlockpadlock
Per Share Data TTM 20252024202320222021202020192018
EPS$0.00$0.00$0.00$-1.46$-1.27$-0.87padlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$-1.46$-1.27$-0.87padlockpadlockpadlock
Shares Outstanding92.392.092.388.784.579.6padlockpadlockpadlock
Diluted Shares Outstanding94.292.092.388.784.579.6padlockpadlockpadlock
Per Share Data 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding92.392.691.492.092.593.3padlockpadlockpadlockpadlock
Diluted Shares Outstanding94.294.291.492.092.593.3padlockpadlockpadlockpadlock
Current Assets TTM 20252024202320222021202020192018
Cash And Equivalents361.0346.5363.0274.0349.8339.2padlockpadlockpadlock
Short Term Investments210.2224.4208.2202.9193.6221.1padlockpadlockpadlock
Total Cash & ST Investments571.2570.8571.2477.0543.4560.3padlockpadlockpadlock
Accounts Receivable100.4107.4100.491.375.355.1padlockpadlockpadlock
Inventory0.00.00.018.70.0-221.1padlockpadlockpadlock
Other Current Assets12.113.831.632.026.4244.0padlockpadlockpadlock
Total Current Assets683.7691.9703.2600.3645.1638.3padlockpadlockpadlock
Current Assets 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Cash And Equivalents339.7371.8346.5326.4385.7382.5padlockpadlockpadlockpadlock
Short Term Investments228.1225.3224.4215.7213.6210.2padlockpadlockpadlockpadlock
Total Cash & ST Investments567.9597.1570.8542.2599.3592.8padlockpadlockpadlockpadlock
Accounts Receivable70.479.7107.475.266.877.5padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets33.517.213.817.214.717.0padlockpadlockpadlockpadlock
Total Current Assets671.7694.0691.9634.5680.8687.4padlockpadlockpadlockpadlock
Long-Term Assets TTM 20252024202320222021202020192018
Net Property, Plant & Equipment21.428.121.432.438.537.3padlockpadlockpadlock
Goodwill137.4137.4137.4118.972.172.1padlockpadlockpadlock
Intangible Assets32.620.932.637.223.126.6padlockpadlockpadlock
Long-Term Investments0.00.00.00.0193.60.0padlockpadlockpadlock
Other Long-Term Assets50.248.930.729.1-165.921.0padlockpadlockpadlock
Total Long-Term Assets241.6235.3222.1217.5161.4157.1padlockpadlockpadlock
Total Assets925.3927.3925.3817.9806.4795.4padlockpadlockpadlock
Long-Term Assets 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Net Property, Plant & Equipment33.528.428.122.021.620.3padlockpadlockpadlockpadlock
Goodwill137.4137.4137.4137.4137.4137.4padlockpadlockpadlockpadlock
Intangible Assets17.719.020.923.726.529.5padlockpadlockpadlockpadlock
Long-Term Investments0.01.91.90.00.00.0padlockpadlockpadlockpadlock
Other Long-Term Assets31.246.247.149.149.749.5padlockpadlockpadlockpadlock
Total Long-Term Assets219.8232.8235.3232.3235.2236.7padlockpadlockpadlockpadlock
Total Assets891.5926.8927.3866.8916.0924.0padlockpadlockpadlockpadlock
Current Liabilities TTM 20252024202320222021202020192018
Accounts Payable6.27.36.27.49.55.7padlockpadlockpadlock
Short-Term Debt6.260.76.211.85.65.3padlockpadlockpadlock
Other Current Liabilities45.754.644.746.049.038.0padlockpadlockpadlock
Current Liabilities281.7369.2281.7271.1227.0172.7padlockpadlockpadlock
Current Liabilities 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Accounts Payable7.07.87.37.16.96.6padlockpadlockpadlockpadlock
Short-Term Debt3.661.160.760.961.85.5padlockpadlockpadlockpadlock
Other Current Liabilities43.447.854.650.345.741.5padlockpadlockpadlockpadlock
Current Liabilities281.1353.7369.2332.3328.9273.1padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 20252024202320222021202020192018
Long-Term Debt448.0402.9454.8295.6302.0244.1padlockpadlockpadlock
Capital Leases6.812.913.018.626.531.8padlockpadlockpadlock
Def. Tax Liability6.80.00.00.00.00.0padlockpadlockpadlock
Total Liabilities746.4779.2746.4575.8539.5428.7padlockpadlockpadlock
Long-Term Liabilities 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Long-Term Debt404.7402.5402.9398.8398.7454.6padlockpadlockpadlockpadlock
Capital Leases13.812.312.99.711.26.0padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities693.9763.8779.2738.7735.3736.0padlockpadlockpadlockpadlock
Total Common Equity TTM 20252024202320222021202020192018
Common Stock0.00.00.00.00.00.0padlockpadlockpadlock
Retained Earnings-552.4-595.2-552.4-477.2-348.8-248.1padlockpadlockpadlock
Comprehensive Income-0.7-0.5-0.7-1.6-0.70.3padlockpadlockpadlock
Total Common Equity171.6129.8171.6241.0267.0366.7padlockpadlockpadlock
Total Common Equity 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings-592.8-602.3-595.2-586.4-580.5-569.6padlockpadlockpadlockpadlock
Comprehensive Income-0.7-0.3-0.5-0.5-0.7-1.2padlockpadlockpadlockpadlock
Total Common Equity180.7145.7129.8111.6164.7174.0padlockpadlockpadlockpadlock
Other TTM 20252024202320222021202020192018
Total Debt461.0463.7461.0301.5307.6249.3padlockpadlockpadlock
Book Value178.9148.0178.9242.1267.0366.7padlockpadlockpadlock
Other 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Total Debt408.4463.6463.7459.7460.6460.1padlockpadlockpadlockpadlock
Book Value197.7163.0148.0128.1180.7188.0padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 20252024202320222021202020192018
Net Income-79.2-54.5-81.8-129.2-107.5-68.9padlockpadlockpadlock
Depreciation & Amortization25.420.640.717.48.45.3padlockpadlockpadlock
Stock-Based Compensation127.2126.2127.2109.970.043.2padlockpadlockpadlock
Change Working Capital-26.5-8.6-26.5-6.8-1.94.8padlockpadlockpadlock
Change In Accounts Receivable-10.7-8.0-10.7-16.6-21.6-17.6padlockpadlockpadlock
Change In Accounts Payable-1.51.1-1.5-1.52.90.3padlockpadlockpadlock
Change In Inventories0.00.00.00.00.0-6.9padlockpadlockpadlock
Other Non-cash Items-5.734.212.427.025.025.7padlockpadlockpadlock
Cash from Operations72.00.00.017.0-6.010.1padlockpadlockpadlock
Cash Flow From Operating Activities 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Net Income159.69.8-6.5-10.6-6.6-13.2padlockpadlockpadlockpadlock
Depreciation & Amortization3.00.04.05.110.610.5padlockpadlockpadlockpadlock
Stock-Based Compensation22.60.025.829.131.832.4padlockpadlockpadlockpadlock
Change Working Capital0.0-10.82.6-0.3-14.43.7padlockpadlockpadlockpadlock
Change In Accounts Receivable-8.58.927.6-32.8-8.410.4padlockpadlockpadlockpadlock
Change In Accounts Payable-0.1-0.60.10.5-0.20.5padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items-10.235.04.98.11.02.1padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 20252024202320222021202020192018
Capital Expenditure-7.5-9.5-2.2-8.5-6.8-4.8padlockpadlockpadlock
Acquisitions-20.30.0-24.1-66.3-0.2-49.7padlockpadlockpadlock
Investments-217.2-214.7-217.2-212.2-197.1-222.0padlockpadlockpadlock
Sales of Investment218.3204.2218.3202.6221.4227.2padlockpadlockpadlock
Other Investing Activities-16.20.00.0-1.80.00.0padlockpadlockpadlock
Cash from Investing-30.50.00.0-86.217.4-49.3padlockpadlockpadlock
Cash Flow From Investing Activities 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Capital Expenditure-0.7-0.9-1.7-2.8-2.6-2.5padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments-45.10.0-44.1-61.6-54.7-48.3padlockpadlockpadlockpadlock
Sales of Investment50.80.044.454.254.347.0padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 20252024202320222021202020192018
Debt Repaid-113.90.00.00.0-23.60.0padlockpadlockpadlock
Debt Issued273.42.6159.5-6.181.9249.3padlockpadlockpadlock
Issuance of Common Stock20.20.00.010.515.10.0padlockpadlockpadlock
Repurchase of Common Stock-72.6-100.1-50.0-28.70.00.0padlockpadlockpadlock
Dividends Paid-1.00.00.00.00.00.0padlockpadlockpadlock
Other Financing Activities-30.60.00.0-6.47.7254.4padlockpadlockpadlock
Cash from Financing51.60.00.0-6.4-0.7254.4padlockpadlockpadlock
Cash Flow From Financing Activities 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued408.4-55.30.04.0-0.90.4padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock-36.10.00.0-2.6-70.3-27.2padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 20252024202320222021202020192018
Net Change in Cash90.6-18.392.6-75.810.6215.1padlockpadlockpadlock
Closing Cash Balance361.0348.3366.7274.0349.8339.2padlockpadlockpadlock
Cash position 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Net Change in Cash-15.8-32.125.418.3-59.23.1padlockpadlockpadlockpadlock
Closing Cash Balance325.3339.7371.8346.5326.4385.7padlockpadlockpadlockpadlock
Free Cash Flow TTM 20252024202320222021202020192018
Free Cash Flow64.4108.464.48.5-12.85.2padlockpadlockpadlock
Real Free Cash Flow-62.7-17.8-62.7-101.4-82.9-38.0padlockpadlockpadlock
Free Cash Flow 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Free Cash Flow24.133.129.028.619.832.9padlockpadlockpadlockpadlock
Real Free Cash Flow1.533.13.2-0.5-11.90.5padlockpadlockpadlockpadlock
Nacenění TTM 20252024202320222021202020192018
P/E38.17-39.87-26.75-20.45-25.97-58.49padlockpadlockpadlock
P/EG-0.151.180.69-1.37-0.56-4.50padlockpadlockpadlock
P/B8.2613.1212.7410.9710.4510.99padlockpadlockpadlock
P/S3.023.645.087.139.9218.87padlockpadlockpadlock
P/FCF11.2715.7233.94310.69-217.49768.07padlockpadlockpadlock
P/OFC10.9814.4530.38155.65-463.49399.21padlockpadlockpadlock
Price/EV30.13-153.13-43.27-24.91-29.44-68.44padlockpadlockpadlock
Nacenění 4-20253-20251-20264-20253-20252-20251-20254-20243-20242-2024
P/E2.3238.17-54.53-39.48-70.52padlockpadlockpadlockpadlockpadlock
P/EG0.00-0.151.31-0.571.43padlockpadlockpadlockpadlockpadlock
P/B4.628.269.7312.9014.97padlockpadlockpadlockpadlockpadlock
Marže TTM 20252024202320222021202020192018
Gross Profit Margin84.6%83.0%81.9%81.0%82.8%85.6%padlockpadlockpadlock
EBIT Margin8.0%-7.0%-16.9%-34.1%-36.7%-29.8%padlockpadlockpadlock
EBITDA Margin10.5%-2.5%-12.3%-28.9%-33.2%-27.0%padlockpadlockpadlock
Operating Profit Margin3.0%-12.8%-22.3%-34.9%-36.1%-31.0%padlockpadlockpadlock
Net Profit Margin7.9%-9.1%-19.0%-34.9%-38.2%-32.3%padlockpadlockpadlock
Marže 4-20253-20251-20264-20253-20252-20251-20254-20243-20242-2024
Gross Profit Margin85.3%84.6%84.0%83.6%83.0%padlockpadlockpadlockpadlockpadlock
EBIT Margin0.0%8.0%-3.5%-5.6%-3.1%padlockpadlockpadlockpadlockpadlock
EBITDA Margin-6.9%10.5%-8.6%-0.8%1.1%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin6.5%3.0%-8.6%-9.7%-8.7%padlockpadlockpadlockpadlockpadlock
Net Profit Margin128.1%7.9%-5.4%-8.7%-5.0%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 20252024202320222021202020192018
Current Ratio2.391.872.502.212.843.70padlockpadlockpadlock
Quick Ratio2.391.872.502.152.844.98padlockpadlockpadlock
Solvency Ratio0.02-0.03-0.08-0.15-0.18-0.11padlockpadlockpadlock
Cash Ratio1.210.941.291.011.541.96padlockpadlockpadlock
Debt To Assets Ratio0.460.500.500.370.380.31padlockpadlockpadlock
Debt To Equity Ratio2.263.572.691.251.150.68padlockpadlockpadlock
Financial Leverage Ratio4.937.145.393.393.022.17padlockpadlockpadlock
Debt Service Coverage Ratio2.50-0.20-2.37-9.38-8.51-3.52padlockpadlockpadlock
Interest Coverage Ratio1.61-6.46-14.81-23.81-18.84-6.65padlockpadlockpadlock
Finanční zdraví 4-20253-20251-20264-20253-20252-20251-20254-20243-20242-2024
Current Ratio2.302.391.961.931.97padlockpadlockpadlockpadlockpadlock
Quick Ratio2.302.391.961.931.97padlockpadlockpadlockpadlockpadlock
Solvency Ratio0.220.020.00-0.010.00padlockpadlockpadlockpadlockpadlock
Cash Ratio1.171.211.050.940.98padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.400.460.500.500.53padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio1.272.263.183.574.12padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio3.214.936.367.147.77padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio22.742.50-0.19-0.020.12padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio3.851.614.37-4.94-6.03padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 20252024202320222021202020192018
Revenue Per Share5.275.084.664.183.332.68padlockpadlockpadlock
Net Income Per Share-0.15-0.46-0.89-1.46-1.27-0.87padlockpadlockpadlock
Cash Per Share6.136.206.195.386.437.04padlockpadlockpadlock
Shareholders Equity Per Share1.951.411.862.723.164.61padlockpadlockpadlock
Free Cash Flow Per Share1.241.180.700.10-0.150.07padlockpadlockpadlock
Dividend Per Share0.000.000.000.000.000.00padlockpadlockpadlock
Data na akcii 4-20253-20251-20264-20253-20252-20251-20254-20243-20242-2024
Revenue Per Share1.351.331.311.341.29padlockpadlockpadlockpadlockpadlock
Net Income Per Share1.730.11-0.07-0.12-0.06padlockpadlockpadlockpadlockpadlock
Cash Per Share5.946.136.536.315.86padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share3.471.951.591.441.21padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share0.260.360.320.330.23padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 20252024202320222021202020192018
Effective Tax Rate-24.7%-4.3%0.0%0.6%-0.5%5.4%padlockpadlockpadlock
Receivables Turnover5.974.354.294.063.743.87padlockpadlockpadlock
Payables Turnover10.7410.8712.479.525.095.34padlockpadlockpadlock
Inventory Turnover0.000.000.003.7748,361,000.00-0.14padlockpadlockpadlock
Fixed Asset Turnover17.6316.6120.1111.457.325.72padlockpadlockpadlock
Working Capital Turnover Ratio1.411.261.150.990.640.57padlockpadlockpadlock
Efektivita 4-20253-20251-20264-20253-20252-20251-20254-20243-20242-2024
Effective Tax Rate-1,276.1%-24.7%-12.4%-5.3%-13.2%padlockpadlockpadlockpadlockpadlock
Receivables Turnover1.581.751.501.131.58padlockpadlockpadlockpadlockpadlock
Payables Turnover2.742.702.472.732.85padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover3.513.694.224.325.40padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.330.340.360.370.34padlockpadlockpadlockpadlockpadlock
Dividendy TTM 20252024202320222021202020192018
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlockpadlockpadlock
Dividendy 4-20253-20251-20264-20253-20252-20251-20254-20243-20242-2024
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader