Zkusit zdarma
PagerDuty, Inc.
PagerDuty, Inc.
PD
Cena
$ 6.32
Dnes
-0.60 (-5.04%)
Valuace
83
83
Růst
93
93
Zdraví
75
75
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 202620252024202320222021202020192018
Total Revenues492.5492.5467.5430.7370.8281.4padlockpadlockpadlockpadlock
Cost of Revenues74.174.179.777.870.448.4padlockpadlockpadlockpadlock
Gross Profit418.4418.4387.8352.9300.4233.0padlockpadlockpadlockpadlock
Revenue 4-20263-20262-20261-20264-20253-20252-20251-20254-20243-2024
Total Revenues124.8124.5123.4119.8121.4118.9padlockpadlockpadlockpadlock
Cost of Revenues17.618.419.019.220.020.3padlockpadlockpadlockpadlock
Gross Profit107.2106.2104.4100.6101.598.7padlockpadlockpadlockpadlock
Operating Income TTM 202620252024202320222021202020192018
R&D Expenses0.00.00.00.0134.995.7padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.0294.9239.1padlockpadlockpadlockpadlock
Depreciation & Amortization18.813.120.620.240.78.5padlockpadlockpadlockpadlock
Total Operating Expenses410.4412.6447.6449.1429.7334.7padlockpadlockpadlockpadlock
Operating Income5.85.8-59.8-96.2-129.4-101.7padlockpadlockpadlockpadlock
Operating Income 4-20263-20262-20261-20264-20253-20252-20251-20254-20243-2024
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization3.08.63.14.05.15.1padlockpadlockpadlockpadlock
Total Operating Expenses102.796.0100.7110.9113.2109.0padlockpadlockpadlockpadlock
Operating Income4.58.13.6-10.3-11.7-10.3padlockpadlockpadlockpadlock
Net Income TTM 202620252024202320222021202020192018
Interest Income22.722.727.522.14.82.9padlockpadlockpadlockpadlock
Interest Expense8.98.99.36.55.45.4padlockpadlockpadlockpadlock
Other Expense11.914.318.018.9-0.7-5.2padlockpadlockpadlockpadlock
IBT20.220.2-41.8-77.4-130.1-106.9padlockpadlockpadlockpadlock
Income Tax Expense-152.5-152.51.80.0-0.80.5padlockpadlockpadlockpadlock
Net Income173.9173.9-42.7-81.8-129.2-107.5padlockpadlockpadlockpadlock
Net Income 4-20263-20262-20261-20264-20253-20252-20251-20254-20243-2024
Interest Income4.85.76.16.06.16.9padlockpadlockpadlockpadlock
Interest Expense2.12.12.32.42.42.4padlockpadlockpadlockpadlock
Other Expense2.91.34.03.83.34.9padlockpadlockpadlockpadlock
IBT7.511.77.5-6.6-8.4-5.4padlockpadlockpadlockpadlock
Income Tax Expense-1.8-149.7-1.90.80.40.7padlockpadlockpadlockpadlock
Net Income11.0159.69.8-6.5-10.6-5.9padlockpadlockpadlockpadlock
Per Share Data TTM 202620252024202320222021202020192018
EPS$0.00$0.00$0.00$0.00$-1.46$-1.27padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$-1.46$-1.27padlockpadlockpadlockpadlock
Shares Outstanding88.091.292.092.388.784.5padlockpadlockpadlockpadlock
Diluted Shares Outstanding89.693.092.092.388.784.5padlockpadlockpadlockpadlock
Per Share Data 4-20263-20262-20261-20264-20253-20252-20251-20254-20243-2024
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding88.092.392.691.492.092.5padlockpadlockpadlockpadlock
Diluted Shares Outstanding89.694.294.291.492.092.5padlockpadlockpadlockpadlock
Current Assets TTM 20252024202320222021202020192018
Cash And Equivalents361.0346.5363.0274.0349.8339.2padlockpadlockpadlock
Short Term Investments210.2224.4208.2202.9193.6221.1padlockpadlockpadlock
Total Cash & ST Investments571.2570.8571.2477.0543.4560.3padlockpadlockpadlock
Accounts Receivable100.4107.4100.491.375.355.1padlockpadlockpadlock
Inventory0.00.00.018.70.0-221.1padlockpadlockpadlock
Other Current Assets12.113.831.632.026.4244.0padlockpadlockpadlock
Total Current Assets683.7691.9703.2600.3645.1638.3padlockpadlockpadlock
Current Assets 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Cash And Equivalents339.7371.8346.5326.4385.7382.5padlockpadlockpadlockpadlock
Short Term Investments228.1225.3224.4215.7213.6210.2padlockpadlockpadlockpadlock
Total Cash & ST Investments567.9597.1570.8542.2599.3592.8padlockpadlockpadlockpadlock
Accounts Receivable70.479.7107.475.266.877.5padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets33.517.213.817.214.717.0padlockpadlockpadlockpadlock
Total Current Assets671.7694.0691.9634.5680.8687.4padlockpadlockpadlockpadlock
Long-Term Assets TTM 20252024202320222021202020192018
Net Property, Plant & Equipment21.428.121.432.438.537.3padlockpadlockpadlock
Goodwill137.4137.4137.4118.972.172.1padlockpadlockpadlock
Intangible Assets32.620.932.637.223.126.6padlockpadlockpadlock
Long-Term Investments0.00.00.00.0193.60.0padlockpadlockpadlock
Other Long-Term Assets50.248.930.729.1-165.921.0padlockpadlockpadlock
Total Long-Term Assets241.6235.3222.1217.5161.4157.1padlockpadlockpadlock
Total Assets925.3927.3925.3817.9806.4795.4padlockpadlockpadlock
Long-Term Assets 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Net Property, Plant & Equipment33.528.428.122.021.620.3padlockpadlockpadlockpadlock
Goodwill137.4137.4137.4137.4137.4137.4padlockpadlockpadlockpadlock
Intangible Assets17.719.020.923.726.529.5padlockpadlockpadlockpadlock
Long-Term Investments0.01.91.90.00.00.0padlockpadlockpadlockpadlock
Other Long-Term Assets31.246.247.149.149.749.5padlockpadlockpadlockpadlock
Total Long-Term Assets219.8232.8235.3232.3235.2236.7padlockpadlockpadlockpadlock
Total Assets891.5926.8927.3866.8916.0924.0padlockpadlockpadlockpadlock
Current Liabilities TTM 20252024202320222021202020192018
Accounts Payable6.27.36.27.49.55.7padlockpadlockpadlock
Short-Term Debt6.260.76.211.85.65.3padlockpadlockpadlock
Other Current Liabilities45.754.644.746.049.038.0padlockpadlockpadlock
Current Liabilities281.7369.2281.7271.1227.0172.7padlockpadlockpadlock
Current Liabilities 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Accounts Payable7.07.87.37.16.96.6padlockpadlockpadlockpadlock
Short-Term Debt3.661.160.760.961.85.5padlockpadlockpadlockpadlock
Other Current Liabilities43.447.854.650.345.741.5padlockpadlockpadlockpadlock
Current Liabilities281.1353.7369.2332.3328.9273.1padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 20252024202320222021202020192018
Long-Term Debt448.0402.9454.8295.6302.0244.1padlockpadlockpadlock
Capital Leases6.812.913.018.626.531.8padlockpadlockpadlock
Def. Tax Liability6.80.00.00.00.00.0padlockpadlockpadlock
Total Liabilities746.4779.2746.4575.8539.5428.7padlockpadlockpadlock
Long-Term Liabilities 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Long-Term Debt404.7402.5402.9398.8398.7454.6padlockpadlockpadlockpadlock
Capital Leases13.812.312.99.711.26.0padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities693.9763.8779.2738.7735.3736.0padlockpadlockpadlockpadlock
Total Common Equity TTM 20252024202320222021202020192018
Common Stock0.00.00.00.00.00.0padlockpadlockpadlock
Retained Earnings-552.4-595.2-552.4-477.2-348.8-248.1padlockpadlockpadlock
Comprehensive Income-0.7-0.5-0.7-1.6-0.70.3padlockpadlockpadlock
Total Common Equity171.6129.8171.6241.0267.0366.7padlockpadlockpadlock
Total Common Equity 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings-592.8-602.3-595.2-586.4-580.5-569.6padlockpadlockpadlockpadlock
Comprehensive Income-0.7-0.3-0.5-0.5-0.7-1.2padlockpadlockpadlockpadlock
Total Common Equity180.7145.7129.8111.6164.7174.0padlockpadlockpadlockpadlock
Other TTM 20252024202320222021202020192018
Total Debt461.0463.7461.0301.5307.6249.3padlockpadlockpadlock
Book Value178.9148.0178.9242.1267.0366.7padlockpadlockpadlock
Other 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Total Debt408.4463.6463.7459.7460.6460.1padlockpadlockpadlockpadlock
Book Value197.7163.0148.0128.1180.7188.0padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 202620252024202320222021202020192018
Net Income-79.2173.9-54.5-81.8-129.2-107.5padlockpadlockpadlockpadlock
Depreciation & Amortization25.413.120.640.717.48.4padlockpadlockpadlockpadlock
Stock-Based Compensation127.297.8126.2127.2109.970.0padlockpadlockpadlockpadlock
Change Working Capital-26.5-41.8-8.6-26.5-6.8-1.9padlockpadlockpadlockpadlock
Change In Accounts Receivable-10.7-2.1-8.0-10.7-16.6-21.6padlockpadlockpadlockpadlock
Change In Accounts Payable-1.5-0.71.1-1.5-1.52.9padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items-5.725.434.212.427.025.0padlockpadlockpadlockpadlock
Cash from Operations72.00.00.00.017.0-6.0padlockpadlockpadlockpadlock
Cash Flow From Operating Activities 4-20263-20262-20261-20264-20253-20252-20251-20254-20243-2024
Net Income11.0159.69.8-6.5-10.6-6.6padlockpadlockpadlockpadlock
Depreciation & Amortization3.03.00.04.05.110.6padlockpadlockpadlockpadlock
Stock-Based Compensation23.522.60.025.829.131.8padlockpadlockpadlockpadlock
Change Working Capital-15.5-18.0-10.82.6-0.3-14.4padlockpadlockpadlockpadlock
Change In Accounts Receivable-30.1-8.58.927.6-32.8-8.4padlockpadlockpadlockpadlock
Change In Accounts Payable-0.1-0.1-0.60.10.5-0.2padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items5.27.835.04.98.11.0padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 202620252024202320222021202020192018
Capital Expenditure-7.5-2.9-9.5-2.2-8.5-6.8padlockpadlockpadlockpadlock
Acquisitions-20.30.00.0-24.1-66.3-0.2padlockpadlockpadlockpadlock
Investments-217.2-196.9-214.7-217.2-212.2-197.1padlockpadlockpadlockpadlock
Sales of Investment218.3190.8204.2218.3202.6221.4padlockpadlockpadlockpadlock
Other Investing Activities-16.20.00.00.0-1.80.0padlockpadlockpadlockpadlock
Cash from Investing-30.50.00.00.0-86.217.4padlockpadlockpadlockpadlock
Cash Flow From Investing Activities 4-20263-20262-20261-20264-20253-20252-20251-20254-20243-2024
Capital Expenditure-0.9-0.7-0.9-1.7-2.8-2.6padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments-58.2-45.10.0-44.1-61.6-54.7padlockpadlockpadlockpadlock
Sales of Investment49.950.80.044.454.254.3padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 202620252024202320222021202020192018
Debt Repaid-113.90.00.00.00.0-23.6padlockpadlockpadlockpadlock
Debt Issued273.4463.72.6159.5-6.181.9padlockpadlockpadlockpadlock
Issuance of Common Stock20.20.00.00.010.515.1padlockpadlockpadlockpadlock
Repurchase of Common Stock-72.6-134.9-100.1-50.0-28.70.0padlockpadlockpadlockpadlock
Dividends Paid-1.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities-30.60.00.00.0-6.47.7padlockpadlockpadlockpadlock
Cash from Financing51.60.00.00.0-6.4-0.7padlockpadlockpadlockpadlock
Cash Flow From Financing Activities 4-20263-20262-20261-20264-20253-20252-20251-20254-20243-2024
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued0.0408.4-55.30.04.0-0.9padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock-98.8-36.10.00.0-2.6-70.3padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 202620252024202320222021202020192018
Net Change in Cash90.6-109.8-18.392.6-75.810.6padlockpadlockpadlockpadlock
Closing Cash Balance361.0238.5348.3366.7274.0349.8padlockpadlockpadlockpadlock
Cash position 4-20263-20262-20261-20264-20253-20252-20251-20254-20243-2024
Net Change in Cash-86.9-15.8-32.125.418.3-59.2padlockpadlockpadlockpadlock
Closing Cash Balance238.5325.3339.7371.8346.5326.4padlockpadlockpadlockpadlock
Free Cash Flow TTM 202620252024202320222021202020192018
Free Cash Flow64.4111.9108.464.48.5-12.8padlockpadlockpadlockpadlock
Real Free Cash Flow-62.714.1-17.8-62.7-101.4-82.9padlockpadlockpadlockpadlock
Free Cash Flow 4-20263-20262-20261-20264-20253-20252-20251-20254-20243-2024
Free Cash Flow24.524.133.129.028.619.8padlockpadlockpadlockpadlock
Real Free Cash Flow1.01.533.13.2-0.5-11.9padlockpadlockpadlockpadlock
Nacenění TTM 202620252024202320222021202020192018
P/E38.175.56-39.87-26.75-20.45-25.97padlockpadlockpadlockpadlock
P/EG-0.15-0.011.180.69-1.37-0.56padlockpadlockpadlockpadlock
P/B8.263.8113.1212.7410.9710.45padlockpadlockpadlockpadlock
P/S3.021.963.645.087.139.92padlockpadlockpadlockpadlock
P/FCF11.278.6415.7233.94310.69-217.49padlockpadlockpadlockpadlock
P/OFC10.988.4214.4530.38155.65-463.49padlockpadlockpadlockpadlock
Price/EV30.1360.27-153.13-43.27-24.91-29.44padlockpadlockpadlockpadlock
Nacenění 1-20264-20253-20251-20264-20253-20252-20251-20254-20243-2024
P/E21.172.3238.17-54.53-39.48padlockpadlockpadlockpadlockpadlock
P/EG-0.230.00-0.151.31-0.57padlockpadlockpadlockpadlockpadlock
P/B3.684.628.269.7312.90padlockpadlockpadlockpadlockpadlock
Marže TTM 202620252024202320222021202020192018
Gross Profit Margin84.6%84.9%83.0%81.9%81.0%82.8%padlockpadlockpadlockpadlock
EBIT Margin8.0%1.2%-7.0%-16.9%-34.1%-36.7%padlockpadlockpadlockpadlock
EBITDA Margin10.5%3.9%-2.5%-12.3%-28.9%-33.2%padlockpadlockpadlockpadlock
Operating Profit Margin3.0%1.2%-12.8%-22.3%-34.9%-36.1%padlockpadlockpadlockpadlock
Net Profit Margin7.9%35.3%-9.1%-19.0%-34.9%-38.2%padlockpadlockpadlockpadlock
Marže 1-20264-20253-20251-20264-20253-20252-20251-20254-20243-2024
Gross Profit Margin85.9%85.3%84.6%84.0%83.6%padlockpadlockpadlockpadlockpadlock
EBIT Margin3.6%8.4%8.0%-3.5%-5.6%padlockpadlockpadlockpadlockpadlock
EBITDA Margin6.1%15.3%10.5%-8.6%-0.8%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin3.6%8.4%3.0%-8.6%-9.7%padlockpadlockpadlockpadlockpadlock
Net Profit Margin8.8%128.1%7.9%-5.4%-8.7%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 202620252024202320222021202020192018
Current Ratio2.392.011.872.502.212.84padlockpadlockpadlockpadlock
Quick Ratio2.392.011.872.502.152.84padlockpadlockpadlockpadlock
Solvency Ratio0.020.26-0.03-0.08-0.15-0.18padlockpadlockpadlockpadlock
Cash Ratio1.210.780.941.291.011.54padlockpadlockpadlockpadlock
Debt To Assets Ratio0.460.420.500.500.370.38padlockpadlockpadlockpadlock
Debt To Equity Ratio2.261.633.572.691.251.15padlockpadlockpadlockpadlock
Financial Leverage Ratio4.933.917.145.393.393.02padlockpadlockpadlockpadlock
Debt Service Coverage Ratio2.5012.38-0.20-2.37-9.38-8.51padlockpadlockpadlockpadlock
Interest Coverage Ratio1.610.66-6.46-14.81-23.81-18.84padlockpadlockpadlockpadlock
Finanční zdraví 1-20264-20253-20251-20264-20253-20252-20251-20254-20243-2024
Current Ratio2.012.302.391.961.93padlockpadlockpadlockpadlockpadlock
Quick Ratio2.012.302.391.961.93padlockpadlockpadlockpadlockpadlock
Solvency Ratio0.020.240.020.00-0.01padlockpadlockpadlockpadlockpadlock
Cash Ratio0.781.171.211.050.94padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.420.400.460.500.50padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio1.631.272.263.183.57padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio3.913.214.936.367.14padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio1.3227.212.50-0.19-0.02padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio2.154.981.614.37-4.94padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 202620252024202320222021202020192018
Revenue Per Share5.275.405.084.664.183.33padlockpadlockpadlockpadlock
Net Income Per Share-0.151.91-0.46-0.89-1.46-1.27padlockpadlockpadlockpadlock
Cash Per Share6.135.156.206.195.386.43padlockpadlockpadlockpadlock
Shareholders Equity Per Share1.952.781.411.862.723.16padlockpadlockpadlockpadlock
Free Cash Flow Per Share1.241.231.180.700.10-0.15padlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Data na akcii 1-20264-20253-20251-20264-20253-20252-20251-20254-20243-2024
Revenue Per Share1.421.351.331.311.34padlockpadlockpadlockpadlockpadlock
Net Income Per Share0.131.730.11-0.07-0.12padlockpadlockpadlockpadlockpadlock
Cash Per Share5.345.946.136.536.31padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share2.883.471.951.591.44padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share0.280.260.360.320.33padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 202620252024202320222021202020192018
Effective Tax Rate-24.7%-756.5%-4.3%0.0%0.6%-0.5%padlockpadlockpadlockpadlock
Receivables Turnover5.974.544.354.294.063.74padlockpadlockpadlockpadlock
Payables Turnover10.7411.0410.8712.479.525.09padlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.003.7748,361,000.00padlockpadlockpadlockpadlock
Fixed Asset Turnover17.6311.8116.6120.1111.457.32padlockpadlockpadlockpadlock
Working Capital Turnover Ratio1.411.561.261.150.990.64padlockpadlockpadlockpadlock
Efektivita 1-20264-20253-20251-20264-20253-20252-20251-20254-20243-2024
Effective Tax Rate-24.4%-1,276.1%-24.7%-12.4%-5.3%padlockpadlockpadlockpadlockpadlock
Receivables Turnover1.151.581.751.501.13padlockpadlockpadlockpadlockpadlock
Payables Turnover2.622.742.702.472.73padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover2.993.513.694.224.32padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.370.330.340.360.37padlockpadlockpadlockpadlockpadlock
Dividendy TTM 202620252024202320222021202020192018
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlockpadlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlockpadlockpadlockpadlock
Dividendy 1-20264-20253-20251-20264-20253-20252-20251-20254-20243-2024
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader