Zkusit zdarma
Phathom Pharmaceuticals, Inc.
Phathom Pharmaceuticals, Inc.
PHAT
Cena
$ 12.02
Dnes
-0.92 (-6.14%)
Valuace
70
70
Růst
30
30
Zdraví
50
50
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 2024202320222021202020192018
Total Revenues147.255.30.70.00.00.0padlockpadlock
Cost of Revenues18.88.00.20.00.00.0padlockpadlock
Gross Profit128.447.30.50.00.00.0padlockpadlock
Revenue 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Revenues49.539.528.529.716.47.3padlockpadlockpadlockpadlock
Cost of Revenues6.25.03.73.82.41.4padlockpadlockpadlockpadlock
Gross Profit43.334.524.825.814.05.9padlockpadlockpadlockpadlock
Operating Income TTM 2024202320222021202020192018
R&D Expenses0.00.049.971.472.398.1padlockpadlock
Selling General & Admin Expenses0.00.0117.9101.062.727.5padlockpadlock
Depreciation & Amortization0.70.80.62.0-2.01.1padlockpadlock
Total Operating Expenses341.9324.7167.8172.4135.1125.7padlockpadlock
Operating Income-213.5-277.5-167.3-172.4-135.1-125.7padlockpadlock
Operating Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization0.20.20.20.20.20.2padlockpadlockpadlockpadlock
Total Operating Expenses58.694.4103.785.384.883.2padlockpadlockpadlockpadlock
Operating Income-15.3-59.9-78.9-59.4-70.8-77.3padlockpadlockpadlockpadlock
Net Income TTM 2024202320222021202020192018
Interest Income9.415.27.92.10.01.1padlockpadlock
Interest Expense70.372.042.027.36.84.6padlockpadlock
Other Expense-61.1-56.9-34.3-25.3-8.8-3.4padlockpadlock
IBT-274.6-334.3-201.6-197.7-143.9-129.1padlockpadlock
Income Tax Expense0.00.00.025.34.24.3padlockpadlock
Net Income-274.6-334.3-201.6-223.0-148.1-133.3padlockpadlock
Net Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Interest Income1.41.82.63.53.73.6padlockpadlockpadlockpadlock
Interest Expense16.117.518.118.618.517.8padlockpadlockpadlockpadlock
Other Expense-14.7-15.9-15.5-15.0-14.8-14.1padlockpadlockpadlockpadlock
IBT-30.0-75.8-94.3-74.5-85.6-91.4padlockpadlockpadlockpadlock
Income Tax Expense0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Net Income-30.0-75.8-94.3-74.5-85.6-91.4padlockpadlockpadlockpadlock
Per Share Data TTM 2024202320222021202020192018
EPS$0.00$0.00$-3.93$-5.70$-4.00$-4.01padlockpadlock
EPS Diluted$0.00$0.00$-3.93$-5.70$-4.00$-4.01padlockpadlock
Shares Outstanding73.463.251.339.137.033.2padlockpadlock
Diluted Shares Outstanding73.463.251.339.137.033.2padlockpadlock
Per Share Data 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding73.472.572.071.064.658.6padlockpadlockpadlockpadlock
Diluted Shares Outstanding73.472.572.071.064.658.6padlockpadlockpadlockpadlock
Current Assets TTM 2024202320222021202020192018
Cash And Equivalents276.2297.3381.4155.4183.3287.5padlockpadlock
Short Term Investments0.00.00.00.00.00.0padlockpadlock
Total Cash & ST Investments276.2297.3381.4155.4183.3287.5padlockpadlock
Accounts Receivable10.938.81.60.00.00.1padlockpadlock
Inventory2.23.21.20.00.0-0.1padlockpadlock
Other Current Assets15.520.913.25.13.33.9padlockpadlock
Total Current Assets304.8360.1397.4160.5186.5291.4padlockpadlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents135.2149.6212.3297.3334.7276.2padlockpadlockpadlockpadlock
Short Term Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Cash & ST Investments135.2149.6212.3297.3334.7276.2padlockpadlockpadlockpadlock
Accounts Receivable55.851.336.438.821.110.9padlockpadlockpadlockpadlock
Inventory3.63.43.23.23.12.2padlockpadlockpadlockpadlock
Other Current Assets13.214.613.120.915.015.5padlockpadlockpadlockpadlock
Total Current Assets207.8218.9264.9360.1373.8304.8padlockpadlockpadlockpadlock
Long-Term Assets TTM 2024202320222021202020192018
Net Property, Plant & Equipment2.92.13.63.52.63.4padlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlock
Intangible Assets0.00.00.00.00.00.0padlockpadlock
Long-Term Investments2.92.90.00.00.00.0padlockpadlock
Other Long-Term Assets8.913.212.80.80.30.4padlockpadlock
Total Long-Term Assets14.618.216.44.32.93.7padlockpadlock
Total Assets319.4378.3413.8164.8189.4295.1padlockpadlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment3.92.11.72.12.52.9padlockpadlockpadlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Intangible Assets0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Long-Term Investments2.92.92.92.92.92.9padlockpadlockpadlockpadlock
Other Long-Term Assets25.826.424.713.27.98.9padlockpadlockpadlockpadlock
Total Long-Term Assets32.531.329.318.313.214.6padlockpadlockpadlockpadlock
Total Assets240.3250.2294.2378.5387.0319.4padlockpadlockpadlockpadlock
Current Liabilities TTM 2024202320222021202020192018
Accounts Payable7.710.512.610.05.216.8padlockpadlock
Short-Term Debt10.620.30.70.70.57.8padlockpadlock
Other Current Liabilities28.754.925.515.513.330.9padlockpadlock
Current Liabilities47.085.738.826.218.955.5padlockpadlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable1.14.011.610.57.17.7padlockpadlockpadlockpadlock
Short-Term Debt0.622.017.620.320.910.6padlockpadlockpadlockpadlock
Other Current Liabilities91.565.844.854.937.328.7padlockpadlockpadlockpadlock
Current Liabilities93.191.874.085.765.347.0padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 2024202320222021202020192018
Long-Term Debt495.6534.7138.396.490.941.2padlockpadlock
Capital Leases0.10.51.21.81.72.0padlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlock
Total Liabilities553.2631.9486.6239.6117.3100.8padlockpadlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt2.1552.7547.1534.7498.1495.7padlockpadlockpadlockpadlock
Capital Leases2.70.80.30.00.00.1padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.20.00.0padlockpadlockpadlockpadlock
Total Liabilities662.8656.1632.6632.0574.2553.2padlockpadlockpadlockpadlock
Total Common Equity TTM 2024202320222021202020192018
Common Stock0.00.00.00.00.00.0padlockpadlock
Retained Earnings-1,103.0-1,263.0-928.7-727.1-529.4-385.5padlockpadlock
Comprehensive Income0.00.00.00.00.00.0padlockpadlock
Total Common Equity-233.8-253.6-72.8-74.872.2194.3padlockpadlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings-1,463.1-1,433.1-1,357.3-1,263.0-1,188.6-1,103.0padlockpadlockpadlockpadlock
Comprehensive Income0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Common Equity-422.5-405.8-338.4-253.6-187.1-233.8padlockpadlockpadlockpadlock
Other TTM 2024202320222021202020192018
Total Debt506.4554.9139.097.191.349.0padlockpadlock
Book Value-233.8-253.6-72.8-74.872.2194.3padlockpadlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt2.7574.5564.6554.9519.0506.4padlockpadlockpadlockpadlock
Book Value-422.5-405.8-338.4-253.6-187.1-233.8padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 2024202320222021202020192018
Net Income-297.1-334.3-201.6-197.7-143.9-129.1padlockpadlock
Depreciation & Amortization0.70.80.60.60.50.3padlockpadlock
Stock-Based Compensation42.424.045.024.116.85.8padlockpadlock
Change Working Capital-9.4-15.3-13.65.4-27.551.7padlockpadlock
Change In Accounts Receivable-10.9-37.2-1.60.00.00.0padlockpadlock
Change In Accounts Payable18.534.96.48.7-9.824.0padlockpadlock
Change In Inventories-9.5-6.1-9.40.00.00.0padlockpadlock
Other Non-cash Items66.158.032.121.05.41.6padlockpadlock
Cash from Operations-215.50.0-137.6-146.5-148.6-69.7padlockpadlock
Cash Flow From Operating Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Income-30.0-75.8-94.3-74.5-85.6-91.4padlockpadlockpadlockpadlock
Depreciation & Amortization0.20.20.20.20.20.2padlockpadlockpadlockpadlock
Stock-Based Compensation9.38.35.56.75.66.1padlockpadlockpadlockpadlock
Change Working Capital-1.6-6.0-8.9-9.01.4-0.6padlockpadlockpadlockpadlock
Change In Accounts Receivable-4.5-14.92.4-17.7-10.2-7.0padlockpadlockpadlockpadlock
Change In Accounts Payable1.112.4-7.019.911.38.7padlockpadlockpadlockpadlock
Change In Inventories0.4-1.9-12.3-5.6-0.40.3padlockpadlockpadlockpadlock
Other Non-cash Items8.010.612.613.214.815.1padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 2024202320222021202020192018
Capital Expenditure-1.5-0.1-1.6-1.0-0.3-1.0padlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlock
Investments0.00.00.00.00.00.0padlockpadlock
Sales of Investment0.00.00.00.00.00.0padlockpadlock
Other Investing Activities-1.70.00.00.00.00.0padlockpadlock
Cash from Investing-1.50.0-1.6-1.0-0.3-1.0padlockpadlock
Cash Flow From Investing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Capital Expenditure0.0-0.10.00.00.10.0padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Sales of Investment0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 2024202320222021202020192018
Debt Repaid-246.60.039.30.0-54.10.0padlockpadlock
Debt Issued653.7415.981.35.796.425.4padlockpadlock
Issuance of Common Stock-141.40.0155.524.61.388.8padlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlock
Other Financing Activities221.90.0172.895.497.525.6padlockpadlock
Cash from Financing246.70.0367.6120.044.7114.5padlockpadlock
Cash Flow From Financing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued-571.89.99.736.012.637.3padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 2024202320222021202020192018
Net Change in Cash29.7-84.1228.4-27.5-104.243.7padlockpadlock
Closing Cash Balance276.2300.1384.3155.9183.3287.5padlockpadlock
Cash position 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Change in Cash-14.4-62.7-84.9-37.458.4-46.0padlockpadlockpadlockpadlock
Closing Cash Balance138.0152.4215.2300.1337.5276.2padlockpadlockpadlockpadlock
Free Cash Flow TTM 2024202320222021202020192018
Free Cash Flow-217.0-266.9-139.2-147.6-148.9-70.7padlockpadlock
Real Free Cash Flow-259.4-291.0-184.2-171.7-165.8-76.6padlockpadlock
Free Cash Flow 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Free Cash Flow-14.1-62.7-84.9-63.5-63.5-70.8padlockpadlockpadlockpadlock
Real Free Cash Flow-23.4-71.0-90.5-70.1-69.1-76.9padlockpadlockpadlockpadlock
Nacenění TTM 2024202320222021202020192018
P/E-2.29-1.53-2.32-1.97-4.91-8.28padlockpadlock
P/EG0.11-0.040.07-0.0519.710.16padlockpadlock
P/B-1.71-2.02-6.44-5.8710.095.68padlockpadlock
P/S4.409.28686.610.000.000.00padlockpadlock
P/FCF-2.77-1.92-3.36-2.97-4.89-15.61padlockpadlock
P/OFC-2.77-1.92-3.40-3.00-4.90-15.84padlockpadlock
Price/EV-4.82-2.95-1.42-2.22-4.73-6.97padlockpadlock
Nacenění 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
P/E-7.21-2.290.00-1.94-3.41padlockpadlockpadlockpadlockpadlock
P/EG0.120.110.000.090.22padlockpadlockpadlockpadlockpadlock
P/B-2.04-1.71-1.33-2.27-6.24padlockpadlockpadlockpadlockpadlock
Marže TTM 2024202320222021202020192018
Gross Profit Margin87.2%85.6%75.5%0.0%0.0%0.0%padlockpadlock
EBIT Margin-147.6%-474.8%-23,405.3%0.0%0.0%0.0%padlockpadlock
EBITDA Margin-147.1%-473.3%-23,321.0%0.0%0.0%0.0%padlockpadlock
Operating Profit Margin-151.7%-502.2%-24,532.6%0.0%0.0%0.0%padlockpadlock
Net Profit Margin-191.9%-605.1%-29,558.9%0.0%0.0%0.0%padlockpadlock
Marže 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Gross Profit Margin87.5%87.2%86.9%87.1%85.6%padlockpadlockpadlockpadlockpadlock
EBIT Margin-28.0%-147.6%0.0%-188.3%-410.3%padlockpadlockpadlockpadlockpadlock
EBITDA Margin-27.7%-147.1%-276.5%-187.7%-409.1%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin-30.8%-151.7%-276.5%-200.3%-433.0%padlockpadlockpadlockpadlockpadlock
Net Profit Margin-60.5%-191.9%0.0%-251.0%-523.3%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 2024202320222021202020192018
Current Ratio2.384.2010.256.129.865.25padlockpadlock
Quick Ratio2.354.1610.226.129.865.25padlockpadlock
Solvency Ratio-0.12-0.53-0.41-0.93-1.26-1.32padlockpadlock
Cash Ratio1.633.479.835.929.695.18padlockpadlock
Debt To Assets Ratio2.301.470.340.590.480.17padlockpadlock
Debt To Equity Ratio-1.42-2.19-1.91-1.301.270.25padlockpadlock
Financial Leverage Ratio-0.62-1.49-5.69-2.202.631.52padlockpadlock
Debt Service Coverage Ratio-1.48-2.85-3.79-7.04-19.07-10.35padlockpadlock
Interest Coverage Ratio-3.42-3.85-3.99-6.32-19.90-27.43padlockpadlock
Finanční zdraví 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Current Ratio2.232.383.584.205.73padlockpadlockpadlockpadlockpadlock
Quick Ratio2.192.353.544.165.68padlockpadlockpadlockpadlockpadlock
Solvency Ratio-0.04-0.120.00-0.12-0.15padlockpadlockpadlockpadlockpadlock
Cash Ratio1.451.632.873.475.13padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.012.300.690.530.46padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio-0.01-1.42-0.60-0.80-0.94padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio-0.57-0.62-0.87-1.49-2.07padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio-0.82-1.48-4.36-2.99-3.62padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio-0.95-3.42-4.36-3.20-3.83padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 2024202320222021202020192018
Revenue Per Share1.610.870.010.000.000.00padlockpadlock
Net Income Per Share-3.42-5.29-3.93-5.70-4.00-4.01padlockpadlock
Cash Per Share2.064.717.443.974.958.65padlockpadlock
Shareholders Equity Per Share-5.60-4.01-1.42-1.911.955.85padlockpadlock
Free Cash Flow Per Share-3.92-4.22-2.71-3.77-4.03-2.13padlockpadlock
Dividend Per Share0.000.000.000.000.000.00padlockpadlock
Data na akcii 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Revenue Per Share0.670.550.400.420.25padlockpadlockpadlockpadlockpadlock
Net Income Per Share-0.41-1.050.00-1.05-1.32padlockpadlockpadlockpadlockpadlock
Cash Per Share1.842.062.954.185.18padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share-5.76-5.60-4.70-3.57-2.90padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share-0.19-0.87-1.18-0.89-0.98padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 2024202320222021202020192018
Effective Tax Rate0.0%0.0%0.0%-12.8%-2.9%-3.3%padlockpadlock
Receivables Turnover3.101.420.420.000.000.00padlockpadlock
Payables Turnover2.270.760.010.060.100.02padlockpadlock
Inventory Turnover4.592.490.140.000.00-3.66padlockpadlock
Fixed Asset Turnover55.8226.450.190.000.000.00padlockpadlock
Working Capital Turnover Ratio0.530.170.000.000.000.00padlockpadlock
Efektivita 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Effective Tax Rate0.0%0.0%0.0%0.0%0.0%padlockpadlockpadlockpadlockpadlock
Receivables Turnover0.890.770.780.760.78padlockpadlockpadlockpadlockpadlock
Payables Turnover5.761.260.320.360.33padlockpadlockpadlockpadlockpadlock
Inventory Turnover1.711.471.181.190.76padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover12.8618.6816.3714.206.57padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.410.250.120.100.06padlockpadlockpadlockpadlockpadlock
Dividendy TTM 2024202320222021202020192018
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlockpadlock
Dividendy 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader