Zkusit zdarma
Phathom Pharmaceuticals, Inc.
Phathom Pharmaceuticals, Inc.
PHAT
Cena
$ 11.14
Dnes
-0.92 (-6.14%)
Valuace
70
70
Růst
30
30
Zdraví
50
50
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 20252024202320222021202020192018
Total Revenues175.1175.155.30.70.00.0padlockpadlockpadlock
Cost of Revenues22.622.68.00.20.00.0padlockpadlockpadlock
Gross Profit152.5152.547.30.50.00.0padlockpadlockpadlock
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues57.649.539.528.529.716.4padlockpadlockpadlockpadlock
Cost of Revenues7.66.25.03.73.82.4padlockpadlockpadlockpadlock
Gross Profit49.943.334.524.825.814.0padlockpadlockpadlockpadlock
Operating Income TTM 20252024202320222021202020192018
R&D Expenses0.00.00.049.971.472.3padlockpadlockpadlock
Selling General & Admin Expenses0.00.00.0117.9101.062.7padlockpadlockpadlock
Depreciation & Amortization0.60.60.80.62.0-2.0padlockpadlockpadlock
Total Operating Expenses312.5312.5324.7167.8172.4135.1padlockpadlockpadlock
Operating Income-160.0-160.0-277.5-167.3-172.4-135.1padlockpadlockpadlock
Operating Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization0.10.20.20.20.20.2padlockpadlockpadlockpadlock
Total Operating Expenses55.958.694.4103.785.384.8padlockpadlockpadlockpadlock
Operating Income-5.9-15.3-59.9-78.9-59.4-70.8padlockpadlockpadlockpadlock
Net Income TTM 20252024202320222021202020192018
Interest Income7.07.015.27.92.10.0padlockpadlockpadlock
Interest Expense171.568.172.042.027.36.8padlockpadlockpadlock
Other Expense-61.3-61.3-56.9-34.3-25.3-8.8padlockpadlockpadlock
IBT-221.2-221.2-334.3-201.6-197.7-143.9padlockpadlockpadlock
Income Tax Expense0.00.00.00.025.34.2padlockpadlockpadlock
Net Income-221.2-221.2-334.3-201.6-223.0-148.1padlockpadlockpadlock
Net Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income1.21.41.82.63.53.7padlockpadlockpadlockpadlock
Interest Expense119.816.117.518.118.618.5padlockpadlockpadlockpadlock
Other Expense-15.2-14.7-15.9-15.5-15.0-14.8padlockpadlockpadlockpadlock
IBT-21.1-30.0-75.8-94.3-74.5-85.6padlockpadlockpadlockpadlock
Income Tax Expense0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Net Income-21.1-30.0-75.8-94.3-74.5-85.6padlockpadlockpadlockpadlock
Per Share Data TTM 20252024202320222021202020192018
EPS$0.00$0.00$0.00$-3.93$-5.70$-4.00padlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$-3.93$-5.70$-4.00padlockpadlockpadlock
Shares Outstanding72.972.963.251.339.137.0padlockpadlockpadlock
Diluted Shares Outstanding72.972.963.251.339.137.0padlockpadlockpadlock
Per Share Data 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding72.973.472.572.071.064.6padlockpadlockpadlockpadlock
Diluted Shares Outstanding72.973.472.572.071.064.6padlockpadlockpadlockpadlock
Current Assets TTM 2024202320222021202020192018
Cash And Equivalents276.2297.3381.4155.4183.3287.5padlockpadlock
Short Term Investments0.00.00.00.00.00.0padlockpadlock
Total Cash & ST Investments276.2297.3381.4155.4183.3287.5padlockpadlock
Accounts Receivable10.938.81.60.00.00.1padlockpadlock
Inventory2.23.21.20.00.0-0.1padlockpadlock
Other Current Assets15.520.913.25.13.33.9padlockpadlock
Total Current Assets304.8360.1397.4160.5186.5291.4padlockpadlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents135.2149.6212.3297.3334.7276.2padlockpadlockpadlockpadlock
Short Term Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Cash & ST Investments135.2149.6212.3297.3334.7276.2padlockpadlockpadlockpadlock
Accounts Receivable55.851.336.438.821.110.9padlockpadlockpadlockpadlock
Inventory3.63.43.23.23.12.2padlockpadlockpadlockpadlock
Other Current Assets13.214.613.120.915.015.5padlockpadlockpadlockpadlock
Total Current Assets207.8218.9264.9360.1373.8304.8padlockpadlockpadlockpadlock
Long-Term Assets TTM 2024202320222021202020192018
Net Property, Plant & Equipment2.92.13.63.52.63.4padlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlock
Intangible Assets0.00.00.00.00.00.0padlockpadlock
Long-Term Investments2.92.90.00.00.00.0padlockpadlock
Other Long-Term Assets8.913.212.80.80.30.4padlockpadlock
Total Long-Term Assets14.618.216.44.32.93.7padlockpadlock
Total Assets319.4378.3413.8164.8189.4295.1padlockpadlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment3.92.11.72.12.52.9padlockpadlockpadlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Intangible Assets0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Long-Term Investments2.92.92.92.92.92.9padlockpadlockpadlockpadlock
Other Long-Term Assets25.826.424.713.27.98.9padlockpadlockpadlockpadlock
Total Long-Term Assets32.531.329.318.313.214.6padlockpadlockpadlockpadlock
Total Assets240.3250.2294.2378.5387.0319.4padlockpadlockpadlockpadlock
Current Liabilities TTM 2024202320222021202020192018
Accounts Payable7.710.512.610.05.216.8padlockpadlock
Short-Term Debt10.620.30.70.70.57.8padlockpadlock
Other Current Liabilities28.754.925.515.513.330.9padlockpadlock
Current Liabilities47.085.738.826.218.955.5padlockpadlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable1.14.011.610.57.17.7padlockpadlockpadlockpadlock
Short-Term Debt0.622.017.620.320.910.6padlockpadlockpadlockpadlock
Other Current Liabilities91.565.844.854.937.328.7padlockpadlockpadlockpadlock
Current Liabilities93.191.874.085.765.347.0padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 2024202320222021202020192018
Long-Term Debt495.6534.7138.396.490.941.2padlockpadlock
Capital Leases0.10.51.21.81.72.0padlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlock
Total Liabilities553.2631.9486.6239.6117.3100.8padlockpadlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt2.1552.7547.1534.7498.1495.7padlockpadlockpadlockpadlock
Capital Leases2.70.80.30.00.00.1padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.20.00.0padlockpadlockpadlockpadlock
Total Liabilities662.8656.1632.6632.0574.2553.2padlockpadlockpadlockpadlock
Total Common Equity TTM 2024202320222021202020192018
Common Stock0.00.00.00.00.00.0padlockpadlock
Retained Earnings-1,103.0-1,263.0-928.7-727.1-529.4-385.5padlockpadlock
Comprehensive Income0.00.00.00.00.00.0padlockpadlock
Total Common Equity-233.8-253.6-72.8-74.872.2194.3padlockpadlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings-1,463.1-1,433.1-1,357.3-1,263.0-1,188.6-1,103.0padlockpadlockpadlockpadlock
Comprehensive Income0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Common Equity-422.5-405.8-338.4-253.6-187.1-233.8padlockpadlockpadlockpadlock
Other TTM 2024202320222021202020192018
Total Debt506.4554.9139.097.191.349.0padlockpadlock
Book Value-233.8-253.6-72.8-74.872.2194.3padlockpadlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt2.7574.5564.6554.9519.0506.4padlockpadlockpadlockpadlock
Book Value-422.5-405.8-338.4-253.6-187.1-233.8padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 20252024202320222021202020192018
Net Income-297.1-221.2-334.3-201.6-197.7-143.9padlockpadlockpadlock
Depreciation & Amortization0.70.60.80.60.60.5padlockpadlockpadlock
Stock-Based Compensation42.428.724.045.024.116.8padlockpadlockpadlock
Change Working Capital-9.4-12.4-15.3-13.65.4-27.5padlockpadlockpadlock
Change In Accounts Receivable-10.9-39.3-37.2-1.60.00.0padlockpadlockpadlock
Change In Accounts Payable18.534.134.96.48.7-9.8padlockpadlockpadlock
Change In Inventories-9.5-11.8-6.1-9.40.00.0padlockpadlockpadlock
Other Non-cash Items66.137.558.032.121.05.4padlockpadlockpadlock
Cash from Operations-215.50.00.0-137.6-146.5-148.6padlockpadlockpadlock
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income-21.1-30.0-75.8-94.3-74.5-85.6padlockpadlockpadlockpadlock
Depreciation & Amortization0.10.20.20.20.20.2padlockpadlockpadlockpadlock
Stock-Based Compensation5.69.38.35.56.75.6padlockpadlockpadlockpadlock
Change Working Capital4.0-1.6-6.0-8.9-9.01.4padlockpadlockpadlockpadlock
Change In Accounts Receivable-22.3-4.5-14.92.4-17.7-10.2padlockpadlockpadlockpadlock
Change In Accounts Payable27.61.112.4-7.019.911.3padlockpadlockpadlockpadlock
Change In Inventories2.00.4-1.9-12.3-5.6-0.4padlockpadlockpadlockpadlock
Other Non-cash Items6.48.010.612.613.214.8padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 20252024202320222021202020192018
Capital Expenditure-1.5-0.2-0.1-1.6-1.0-0.3padlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlock
Investments0.00.00.00.00.00.0padlockpadlockpadlock
Sales of Investment0.00.00.00.00.00.0padlockpadlockpadlock
Other Investing Activities-1.70.00.00.00.00.0padlockpadlockpadlock
Cash from Investing-1.50.00.0-1.6-1.0-0.3padlockpadlockpadlock
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure0.10.0-0.10.00.00.1padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Sales of Investment0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 20252024202320222021202020192018
Debt Repaid-246.60.00.039.30.0-54.1padlockpadlockpadlock
Debt Issued653.7554.9415.981.35.796.4padlockpadlockpadlock
Issuance of Common Stock-141.40.00.0155.524.61.3padlockpadlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlock
Other Financing Activities221.90.00.0172.895.497.5padlockpadlockpadlock
Cash from Financing246.70.00.0367.6120.044.7padlockpadlockpadlock
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued2.7-571.89.99.736.012.6padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 20252024202320222021202020192018
Net Change in Cash29.7-167.3-84.1228.4-27.5-104.2padlockpadlockpadlock
Closing Cash Balance276.2132.8300.1384.3155.9183.3padlockpadlockpadlock
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-5.2-14.4-62.7-84.9-37.458.4padlockpadlockpadlockpadlock
Closing Cash Balance132.8138.0152.4215.2300.1337.5padlockpadlockpadlockpadlock
Free Cash Flow TTM 20252024202320222021202020192018
Free Cash Flow-217.0-166.8-266.9-139.2-147.6-148.9padlockpadlockpadlock
Real Free Cash Flow-259.4-195.5-291.0-184.2-171.7-165.8padlockpadlockpadlock
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow-4.9-14.1-62.7-84.9-63.5-63.5padlockpadlockpadlockpadlock
Real Free Cash Flow-10.5-23.4-71.0-90.5-70.1-69.1padlockpadlockpadlockpadlock
Nacenění TTM 20252024202320222021202020192018
P/E-2.29-5.47-1.53-2.32-1.97-4.91padlockpadlockpadlock
P/EG0.110.13-0.040.07-0.0519.71padlockpadlockpadlock
P/B-1.71-2.76-2.02-6.44-5.8710.09padlockpadlockpadlock
P/S4.406.919.28686.610.000.00padlockpadlockpadlock
P/FCF-2.77-7.25-1.92-3.36-2.97-4.89padlockpadlockpadlock
P/OFC-2.77-7.25-1.92-3.40-3.00-4.90padlockpadlockpadlock
Price/EV-4.82-7.10-2.95-1.42-2.22-4.73padlockpadlockpadlock
Nacenění 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
P/E-14.30-7.21-2.290.00-1.94padlockpadlockpadlockpadlockpadlock
P/EG0.490.120.110.000.09padlockpadlockpadlockpadlockpadlock
P/B-2.76-2.04-1.71-1.33-2.27padlockpadlockpadlockpadlockpadlock
Marže TTM 20252024202320222021202020192018
Gross Profit Margin87.2%87.1%85.6%75.5%0.0%0.0%padlockpadlockpadlock
EBIT Margin-147.6%-87.4%-474.8%-23,405.3%0.0%0.0%padlockpadlockpadlock
EBITDA Margin-147.1%-87.1%-473.3%-23,321.0%0.0%0.0%padlockpadlockpadlock
Operating Profit Margin-151.7%-91.4%-502.2%-24,532.6%0.0%0.0%padlockpadlockpadlock
Net Profit Margin-191.9%-126.3%-605.1%-29,558.9%0.0%0.0%padlockpadlockpadlock
Marže 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Gross Profit Margin86.7%87.5%87.2%86.9%87.1%padlockpadlockpadlockpadlockpadlock
EBIT Margin171.3%-28.0%-147.6%0.0%-188.3%padlockpadlockpadlockpadlockpadlock
EBITDA Margin171.6%-27.7%-147.1%-276.5%-187.7%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin-10.3%-30.8%-151.7%-276.5%-200.3%padlockpadlockpadlockpadlockpadlock
Net Profit Margin-36.7%-60.5%-191.9%0.0%-251.0%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 20252024202320222021202020192018
Current Ratio2.381.734.2010.256.129.86padlockpadlockpadlock
Quick Ratio2.351.694.1610.226.129.86padlockpadlockpadlock
Solvency Ratio-0.12-0.32-0.53-0.41-0.93-1.26padlockpadlockpadlock
Cash Ratio1.630.983.479.835.929.69padlockpadlockpadlock
Debt To Assets Ratio2.300.011.470.340.590.48padlockpadlockpadlock
Debt To Equity Ratio-1.42-0.01-2.19-1.91-1.301.27padlockpadlockpadlock
Financial Leverage Ratio-0.62-0.59-1.49-5.69-2.202.63padlockpadlockpadlock
Debt Service Coverage Ratio-1.48-2.22-2.85-3.79-7.04-19.07padlockpadlockpadlock
Interest Coverage Ratio-3.42-2.35-3.85-3.99-6.32-19.90padlockpadlockpadlock
Finanční zdraví 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Current Ratio1.732.232.383.584.20padlockpadlockpadlockpadlockpadlock
Quick Ratio1.692.192.353.544.16padlockpadlockpadlockpadlockpadlock
Solvency Ratio-0.03-0.04-0.120.00-0.12padlockpadlockpadlockpadlockpadlock
Cash Ratio0.981.451.632.873.47padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.010.012.300.690.53padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio-0.01-0.01-1.42-0.60-0.80padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio-0.59-0.57-0.62-0.87-1.49padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio0.82-0.82-1.48-4.36-2.99padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio-0.05-0.95-3.42-4.36-3.20padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 20252024202320222021202020192018
Revenue Per Share1.612.400.870.010.000.00padlockpadlockpadlock
Net Income Per Share-3.42-3.03-5.29-3.93-5.70-4.00padlockpadlockpadlock
Cash Per Share2.061.784.717.443.974.95padlockpadlockpadlock
Shareholders Equity Per Share-5.60-6.01-4.01-1.42-1.911.95padlockpadlockpadlock
Free Cash Flow Per Share-3.92-2.29-4.22-2.71-3.77-4.03padlockpadlockpadlock
Dividend Per Share0.000.000.000.000.000.00padlockpadlockpadlock
Data na akcii 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Revenue Per Share0.790.670.550.400.42padlockpadlockpadlockpadlockpadlock
Net Income Per Share-0.29-0.41-1.050.00-1.05padlockpadlockpadlockpadlockpadlock
Cash Per Share1.781.842.062.954.18padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share-6.01-5.76-5.60-4.70-3.57padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share-0.07-0.19-0.87-1.18-0.89padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 20252024202320222021202020192018
Effective Tax Rate0.0%0.0%0.0%0.0%-12.8%-2.9%padlockpadlockpadlock
Receivables Turnover3.102.241.420.420.000.00padlockpadlockpadlock
Payables Turnover2.274.540.760.010.060.10padlockpadlockpadlock
Inventory Turnover4.594.102.490.140.000.00padlockpadlockpadlock
Fixed Asset Turnover55.8247.7526.450.190.000.00padlockpadlockpadlock
Working Capital Turnover Ratio0.530.940.170.000.000.00padlockpadlockpadlock
Efektivita 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Effective Tax Rate0.0%0.0%0.0%0.0%0.0%padlockpadlockpadlockpadlockpadlock
Receivables Turnover0.740.890.770.780.76padlockpadlockpadlockpadlockpadlock
Payables Turnover1.535.761.260.320.36padlockpadlockpadlockpadlockpadlock
Inventory Turnover1.391.711.471.181.19padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover15.7012.8618.6816.3714.20padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.540.410.250.120.10padlockpadlockpadlockpadlockpadlock
Dividendy TTM 20252024202320222021202020192018
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlockpadlockpadlock
Dividendy 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader