Zkusit zdarma
Planet Labs PBC
Planet Labs PBC
PL
Cena
$ 21.30
Dnes
+0.50 (1.77%)
Valuace
70
70
Růst
53
53
Zdraví
75
75
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 202520242023202220212020
Total Revenues282.5244.4220.7191.3131.2113.2padlock
Cost of Revenues118.8104.6107.797.283.087.4padlock
Gross Profit163.7139.7113.094.048.225.8padlock
Revenue 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Total Revenues81.373.466.361.661.361.1padlockpadlockpadlockpadlock
Cost of Revenues34.731.129.723.323.728.8padlockpadlockpadlockpadlock
Gross Profit46.642.336.638.237.532.3padlockpadlockpadlockpadlock
Operating Income TTM 202520242023202220212020
R&D Expenses0.00.00.0110.966.743.8padlock
Selling General & Admin Expenses0.00.00.0158.8109.669.4padlock
Depreciation & Amortization40.945.647.643.342.861.6padlock
Total Operating Expenses242.1255.8282.7269.7176.3113.2padlock
Operating Income-78.4-116.1-169.7-175.7-128.1-87.4padlock
Operating Income 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization9.910.611.19.30.013.1padlockpadlockpadlockpadlock
Total Operating Expenses64.960.259.457.660.171.9padlockpadlockpadlockpadlock
Operating Income-18.3-18.0-22.8-19.4-22.6-39.6padlockpadlockpadlockpadlock
Net Income TTM 202520242023202220212020
Interest Income10.410.315.47.70.00.0padlock
Interest Expense1.00.00.00.08.88.6padlock
Other Expense-47.8-4.630.114.6-7.0-38.6padlock
IBT-126.3-120.7-139.7-161.1-135.0-126.0padlock
Income Tax Expense3.32.50.80.82.11.1padlock
Net Income-129.6-123.2-140.5-162.0-137.1-127.1padlock
Net Income 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Interest Income4.42.21.92.02.42.8padlockpadlockpadlockpadlock
Interest Expense1.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Expense-40.1-4.111.1-14.72.61.8padlockpadlockpadlockpadlock
IBT-58.4-22.1-11.7-34.1-20.1-37.8padlockpadlockpadlockpadlock
Income Tax Expense0.80.50.91.10.00.9padlockpadlockpadlockpadlock
Net Income-59.2-22.6-12.6-35.2-20.1-38.7padlockpadlockpadlockpadlock
Per Share Data TTM 202520242023202220212020
EPS$0.00$0.00$0.00$-0.61$-1.72$-2.74padlock
EPS Diluted$0.00$0.00$0.00$-0.61$-1.72$-2.74padlock
Shares Outstanding309.2292.1279.6267.179.646.4padlock
Diluted Shares Outstanding309.2292.1279.6267.179.646.4padlock
Per Share Data 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding309.2304.1300.3296.4293.3290.4padlockpadlockpadlockpadlock
Diluted Shares Outstanding309.2304.1300.3296.4293.3290.4padlockpadlockpadlockpadlock
Current Assets TTM 202520242023202220212020
Cash And Equivalents92.2124.683.9181.9490.871.2padlock
Short Term Investments215.0104.0215.0226.90.00.0padlock
Total Cash & ST Investments307.3228.7298.9408.8490.871.2padlock
Accounts Receivable43.355.843.339.044.447.1padlock
Inventory0.00.00.00.00.00.0padlock
Other Current Assets17.317.727.927.916.40.0padlock
Total Current Assets367.9302.2370.2475.7551.5125.4padlock
Current Assets 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Cash And Equivalents187.4133.5118.0139.0148.3116.2padlockpadlockpadlockpadlock
Short Term Investments90.592.6104.0103.3101.1168.2padlockpadlockpadlockpadlock
Total Cash & ST Investments277.9226.1222.1242.2249.4284.4padlockpadlockpadlockpadlock
Accounts Receivable51.674.755.838.943.938.5padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets26.024.124.320.545.223.0padlockpadlockpadlockpadlock
Total Current Assets355.5324.8302.2301.6326.7343.9padlockpadlockpadlockpadlock
Long-Term Assets TTM 202520242023202220212020
Net Property, Plant & Equipment135.8141.5135.8128.5133.3159.9padlock
Goodwill136.3136.3136.3112.7103.288.4padlock
Intangible Assets47.427.547.426.225.017.7padlock
Long-Term Investments10.00.00.05.70.08.1padlock
Other Long-Term Assets-10.226.312.49.68.55.5padlock
Total Long-Term Assets334.1331.6331.8277.1269.9273.9padlock
Total Assets702.0633.8702.0752.7821.4399.3padlock
Long-Term Assets 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Net Property, Plant & Equipment147.4140.4141.5137.7134.9132.3padlockpadlockpadlockpadlock
Goodwill138.6138.5136.3137.4137.3137.1padlockpadlockpadlockpadlock
Intangible Assets26.647.546.447.547.747.5padlockpadlockpadlockpadlock
Long-Term Investments5.50.00.00.00.09.6padlockpadlockpadlockpadlock
Other Long-Term Assets22.87.17.36.511.6-11.8padlockpadlockpadlockpadlock
Total Long-Term Assets341.0333.6331.6329.2331.6330.8padlockpadlockpadlockpadlock
Total Assets696.4658.4633.8630.8658.4674.6padlockpadlockpadlockpadlock
Current Liabilities TTM 202520242023202220212020
Accounts Payable2.62.62.66.92.91.4padlock
Short-Term Debt8.09.216.09.80.08.2padlock
Other Current Liabilities43.845.232.751.465.041.6padlock
Current Liabilities136.6142.1136.6122.3132.0108.8padlock
Current Liabilities 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Accounts Payable11.14.12.63.62.43.1padlockpadlockpadlockpadlock
Short-Term Debt8.48.89.29.18.88.2padlockpadlockpadlockpadlock
Other Current Liabilities36.030.845.248.453.041.4padlockpadlockpadlockpadlock
Current Liabilities203.5154.6142.1129.1139.7126.4padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 202520242023202220212020
Long-Term Debt17.012.417.017.10.0155.6padlock
Capital Leases17.021.624.922.00.00.0padlock
Def. Tax Liability0.00.00.00.00.011.0padlock
Total Liabilities184.0192.5184.0176.6173.2291.8padlock
Long-Term Liabilities 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Long-Term Debt9.110.812.413.815.215.2padlockpadlockpadlockpadlock
Capital Leases17.519.621.622.924.015.2padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities260.7213.6192.5166.2185.1174.3padlockpadlockpadlockpadlock
Total Common Equity TTM 202520242023202220212020
Common Stock0.00.00.00.00.00.0padlock
Retained Earnings-1,079.8-1,203.0-1,079.8-939.3-777.0-639.9padlock
Comprehensive Income1.6-1.11.62.32.11.8padlock
Total Common Equity518.0441.3518.0576.1648.2107.5padlock
Total Common Equity 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings-1,238.2-1,215.6-1,203.0-1,167.8-1,147.8-1,109.1padlockpadlockpadlockpadlock
Comprehensive Income3.93.7-1.11.31.20.5padlockpadlockpadlockpadlock
Total Common Equity435.7444.8441.3464.6473.2500.3padlockpadlockpadlockpadlock
Other TTM 202520242023202220212020
Total Debt24.921.624.922.00.0163.9padlock
Book Value518.0441.3518.0576.1648.2107.5padlock
Other 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Total Debt17.519.621.622.924.023.4padlockpadlockpadlockpadlock
Book Value435.7444.8441.3464.6473.2500.3padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 202520242023202220212020
Net Income-140.5-123.2-140.5-162.0-137.1-127.1padlock
Depreciation & Amortization47.645.647.643.345.062.2padlock
Stock-Based Compensation57.148.557.175.542.014.0padlock
Change Working Capital3.8-2.93.8-23.99.513.9padlock
Change In Accounts Receivable-2.7-12.0-2.76.33.3-19.9padlock
Change In Accounts Payable-25.0-13.3-25.0-3.016.111.0padlock
Change In Inventories5.40.00.00.00.02.6padlock
Other Non-cash Items28.117.6-18.8-6.5-0.232.8padlock
Cash from Operations-50.70.00.0-73.9-42.2-4.0padlock
Cash Flow From Operating Activities 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Net Income-59.2-22.6-12.6-35.2-20.1-38.7padlockpadlockpadlockpadlock
Depreciation & Amortization9.910.611.19.310.113.1padlockpadlockpadlockpadlock
Stock-Based Compensation13.513.512.512.011.811.6padlockpadlockpadlockpadlock
Change Working Capital19.359.615.5-9.0-5.24.2padlockpadlockpadlockpadlock
Change In Accounts Receivable5.023.5-21.2-17.55.5-5.5padlockpadlockpadlockpadlock
Change In Accounts Payable-6.04.6-8.9-5.6-11.89.3padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items45.16.7-9.216.57.41.9padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 202520242023202220212020
Capital Expenditure-42.4-44.3-38.0-12.8-14.9-30.1padlock
Acquisitions-7.5-1.1-7.5-3.8-9.60.0padlock
Investments-189.1-140.2-189.1-280.30.00.0padlock
Sales of Investment206.961.4206.955.20.00.0padlock
Other Investing Activities1.10.00.0-0.6-0.6-0.7padlock
Cash from Investing-33.60.00.0-242.3-25.1-30.8padlock
Cash Flow From Investing Activities 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Capital Expenditure-26.7-20.3-8.1-11.6-7.6-20.9padlockpadlockpadlockpadlock
Acquisitions0.0-4.80.00.00.00.0padlockpadlockpadlockpadlock
Investments-184.8-22.40.0-34.7-23.9-53.6padlockpadlockpadlockpadlock
Sales of Investment41.715.411.734.522.4121.7padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 202520242023202220212020
Debt Repaid0.00.00.00.0-67.0-2.6padlock
Debt Issued2.9-3.32.922.0-96.9109.0padlock
Issuance of Common Stock7.40.00.00.0533.20.0padlock
Repurchase of Common Stock-9.00.0-9.0-6.3-5.60.0padlock
Dividends Paid0.00.00.00.00.00.0padlock
Other Financing Activities-6.10.00.014.228.686.5padlock
Cash from Financing-1.60.00.07.9489.283.9padlock
Cash Flow From Financing Activities 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued17.5-2.1-2.0-1.3-1.00.6padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.00.07.3-2.8-2.5padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 202520242023202220212020
Net Change in Cash-85.527.8-85.9-308.7420.348.8padlock
Closing Cash Balance92.2130.0102.2188.1496.876.5padlock
Cash position 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Net Change in Cash256.747.315.6-19.9-16.740.9padlockpadlockpadlockpadlock
Closing Cash Balance449.6192.9145.6130.0149.9166.6padlockpadlockpadlockpadlock
Free Cash Flow TTM 202520242023202220212020
Free Cash Flow-93.1-58.7-93.1-86.7-57.1-34.2padlock
Real Free Cash Flow-150.3-107.2-150.3-162.2-99.1-48.2padlock
Free Cash Flow 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Free Cash Flow0.749.37.4-19.3-5.1-28.8padlockpadlockpadlockpadlock
Real Free Cash Flow-12.835.9-5.2-31.3-16.9-40.3padlockpadlockpadlockpadlock
Nacenění TTM 202520242023202220212020
P/E-21.03-14.46-4.50-8.16-11.66-3.36padlock
P/EG-0.280.900.25-0.470.14-1.21padlock
P/B4.364.041.222.302.473.97padlock
P/S6.487.292.866.9112.193.77padlock
P/FCF9.63-30.37-6.79-15.25-27.99-12.50padlock
P/OFC7.01-123.97-12.46-17.88-37.89-106.02padlock
Price/EV-37.72-29.42-6.22-9.87-13.66-9.55padlock
Nacenění 4-20253-20251-20264-20253-20252-20251-20254-20243-20242-2024
P/E-17.57-21.03-19.56-12.86-8.07padlockpadlockpadlockpadlockpadlock
P/EG-0.11-0.280.29-0.170.17padlockpadlockpadlockpadlockpadlock
P/B11.904.362.224.101.40padlockpadlockpadlockpadlockpadlock
Marže TTM 202520242023202220212020
Gross Profit Margin57.6%57.2%51.2%49.2%36.8%22.8%padlock
EBIT Margin-30.1%-42.0%-63.3%-84.2%-96.2%-103.0%padlock
EBITDA Margin-15.6%-23.4%-41.7%-61.6%-61.8%-48.1%padlock
Operating Profit Margin-24.5%-47.5%-76.9%-91.9%-97.6%-77.3%padlock
Net Profit Margin-30.8%-50.4%-63.7%-84.7%-104.5%-112.3%padlock
Marže 4-20253-20251-20264-20253-20252-20251-20254-20243-20242-2024
Gross Profit Margin57.3%57.6%55.2%62.1%61.2%padlockpadlockpadlockpadlockpadlock
EBIT Margin-70.6%-30.1%-34.4%-31.5%-36.9%padlockpadlockpadlockpadlockpadlock
EBITDA Margin-58.4%-15.6%-17.6%-16.4%-36.9%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin-22.6%-24.5%-34.4%-31.5%-36.9%padlockpadlockpadlockpadlockpadlock
Net Profit Margin-72.8%-30.8%-19.1%-57.1%-32.8%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 202520242023202220212020
Current Ratio1.752.132.713.894.181.15padlock
Quick Ratio1.752.132.713.894.181.15padlock
Solvency Ratio-0.05-0.40-0.50-0.67-0.53-0.22padlock
Cash Ratio0.920.880.611.493.720.65padlock
Debt To Assets Ratio0.030.030.040.030.000.41padlock
Debt To Equity Ratio0.040.050.050.040.001.52padlock
Financial Leverage Ratio1.601.441.361.311.273.71padlock
Debt Service Coverage Ratio-1.420.00-11.64-24.29-9.49-3.29padlock
Interest Coverage Ratio0.000.000.000.00-14.60-10.13padlock
Finanční zdraví 4-20253-20251-20264-20253-20252-20251-20254-20243-20242-2024
Current Ratio4.001.752.102.132.34padlockpadlockpadlockpadlockpadlock
Quick Ratio4.001.752.102.132.34padlockpadlockpadlockpadlockpadlock
Solvency Ratio-0.07-0.05-0.01-0.13-0.12padlockpadlockpadlockpadlockpadlock
Cash Ratio2.350.920.860.831.08padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.420.030.030.030.04padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio1.320.040.040.050.05padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio3.161.601.481.441.36padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio-47.31-1.420.000.000.00padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio-17.980.000.000.000.00padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 202520242023202220212020
Revenue Per Share0.880.840.790.720.502.62padlock
Net Income Per Share-0.30-0.42-0.50-0.61-0.52-2.95padlock
Cash Per Share0.910.781.071.531.871.67padlock
Shareholders Equity Per Share1.431.511.852.162.472.49padlock
Free Cash Flow Per Share0.10-0.20-0.33-0.32-0.22-0.79padlock
Dividend Per Share0.000.000.000.000.000.00padlock
Data na akcii 4-20253-20251-20264-20253-20252-20251-20254-20243-20242-2024
Revenue Per Share0.260.240.220.210.21padlockpadlockpadlockpadlockpadlock
Net Income Per Share-0.19-0.07-0.04-0.12-0.07padlockpadlockpadlockpadlockpadlock
Cash Per Share2.190.910.750.750.83padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share1.131.431.481.491.58padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share0.000.160.02-0.07-0.02padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 202520242023202220212020
Effective Tax Rate-2.2%-2.0%-0.6%-0.5%-1.6%-0.9%padlock
Receivables Turnover4.994.385.094.912.962.40padlock
Payables Turnover25.6740.1841.4214.0929.1260.43padlock
Inventory Turnover0.000.000.0097,248,000.0082,987,000.0087,383,000.00padlock
Fixed Asset Turnover1.851.731.631.490.980.71padlock
Working Capital Turnover Ratio1.571.240.750.490.6039.56padlock
Efektivita 4-20253-20251-20264-20253-20252-20251-20254-20243-20242-2024
Effective Tax Rate-1.3%-2.2%-7.9%-3.2%-0.1%padlockpadlockpadlockpadlockpadlock
Receivables Turnover1.751.420.891.101.58padlockpadlockpadlockpadlockpadlock
Payables Turnover10.062.827.248.966.65padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover0.510.500.470.440.44padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.230.460.400.370.34padlockpadlockpadlockpadlockpadlock
Dividendy TTM 202520242023202220212020
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlock
Dividendy 4-20253-20251-20264-20253-20252-20251-20254-20243-20242-2024
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader