Zkusit zdarma
Planet Labs PBC
Planet Labs PBC
PL
Cena
$ 30.71
Dnes
+0.50 (1.77%)
Valuace
70
70
Růst
53
53
Zdraví
75
75
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 2026202520242023202220212020
Total Revenues307.7307.7244.4220.7191.3131.2padlockpadlock
Cost of Revenues135.2135.2104.6107.797.283.0padlockpadlock
Gross Profit172.5172.5139.7113.094.048.2padlockpadlock
Revenue 4-20263-20262-20261-20264-20253-20252-20251-20254-20243-2024
Total Revenues86.881.373.466.361.661.3padlockpadlockpadlockpadlock
Cost of Revenues39.834.731.129.723.323.7padlockpadlockpadlockpadlock
Gross Profit47.046.642.336.638.237.5padlockpadlockpadlockpadlock
Operating Income TTM 2026202520242023202220212020
R&D Expenses0.00.00.00.0110.966.7padlockpadlock
Selling General & Admin Expenses0.00.00.00.0158.8109.6padlockpadlock
Depreciation & Amortization31.60.045.647.643.342.8padlockpadlock
Total Operating Expenses267.6267.6255.8282.7269.7176.3padlockpadlock
Operating Income-95.1-95.1-116.1-169.7-175.7-128.1padlockpadlock
Operating Income 4-20263-20262-20261-20264-20253-20252-20251-20254-20243-2024
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization0.09.910.611.19.30.0padlockpadlockpadlockpadlock
Total Operating Expenses83.064.960.259.457.660.1padlockpadlockpadlockpadlock
Operating Income-36.0-18.3-18.0-22.8-19.4-22.6padlockpadlockpadlockpadlock
Net Income TTM 2026202520242023202220212020
Interest Income14.314.310.315.47.70.0padlockpadlock
Interest Expense2.63.40.00.00.08.8padlockpadlock
Other Expense-147.1-147.1-4.630.114.6-7.0padlockpadlock
IBT-242.2-242.2-120.7-139.7-161.1-135.0padlockpadlock
Income Tax Expense4.74.72.50.80.82.1padlockpadlock
Net Income-246.9-246.9-123.2-140.5-162.0-137.1padlockpadlock
Net Income 4-20263-20262-20261-20264-20253-20252-20251-20254-20243-2024
Interest Income5.94.42.21.92.02.4padlockpadlockpadlockpadlock
Interest Expense1.61.00.00.00.00.0padlockpadlockpadlockpadlock
Other Expense-114.0-40.1-4.111.1-14.72.6padlockpadlockpadlockpadlock
IBT-150.0-58.4-22.1-11.7-34.1-20.1padlockpadlockpadlockpadlock
Income Tax Expense2.40.80.50.91.10.0padlockpadlockpadlockpadlock
Net Income-152.5-59.2-22.6-12.6-35.2-20.1padlockpadlockpadlockpadlock
Per Share Data TTM 2026202520242023202220212020
EPS$0.00$0.00$0.00$0.00$-0.61$-1.72padlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$-0.61$-1.72padlockpadlock
Shares Outstanding317.4307.8292.1279.6267.179.6padlockpadlock
Diluted Shares Outstanding317.4307.8292.1279.6267.179.6padlockpadlock
Per Share Data 4-20263-20262-20261-20264-20253-20252-20251-20254-20243-2024
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding317.4309.2304.1300.3296.4293.3padlockpadlockpadlockpadlock
Diluted Shares Outstanding317.4309.2304.1300.3296.4293.3padlockpadlockpadlockpadlock
Current Assets TTM 202520242023202220212020
Cash And Equivalents92.2124.683.9181.9490.871.2padlock
Short Term Investments215.0104.0215.0226.90.00.0padlock
Total Cash & ST Investments307.3228.7298.9408.8490.871.2padlock
Accounts Receivable43.355.843.339.044.447.1padlock
Inventory0.00.00.00.00.00.0padlock
Other Current Assets17.317.727.927.916.40.0padlock
Total Current Assets367.9302.2370.2475.7551.5125.4padlock
Current Assets 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Cash And Equivalents187.4133.5118.0139.0148.3116.2padlockpadlockpadlockpadlock
Short Term Investments90.592.6104.0103.3101.1168.2padlockpadlockpadlockpadlock
Total Cash & ST Investments277.9226.1222.1242.2249.4284.4padlockpadlockpadlockpadlock
Accounts Receivable51.674.755.838.943.938.5padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets26.024.124.320.545.223.0padlockpadlockpadlockpadlock
Total Current Assets355.5324.8302.2301.6326.7343.9padlockpadlockpadlockpadlock
Long-Term Assets TTM 202520242023202220212020
Net Property, Plant & Equipment135.8141.5135.8128.5133.3159.9padlock
Goodwill136.3136.3136.3112.7103.288.4padlock
Intangible Assets47.427.547.426.225.017.7padlock
Long-Term Investments10.00.00.05.70.08.1padlock
Other Long-Term Assets-10.226.312.49.68.55.5padlock
Total Long-Term Assets334.1331.6331.8277.1269.9273.9padlock
Total Assets702.0633.8702.0752.7821.4399.3padlock
Long-Term Assets 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Net Property, Plant & Equipment147.4140.4141.5137.7134.9132.3padlockpadlockpadlockpadlock
Goodwill138.6138.5136.3137.4137.3137.1padlockpadlockpadlockpadlock
Intangible Assets26.647.546.447.547.747.5padlockpadlockpadlockpadlock
Long-Term Investments5.50.00.00.00.09.6padlockpadlockpadlockpadlock
Other Long-Term Assets22.87.17.36.511.6-11.8padlockpadlockpadlockpadlock
Total Long-Term Assets341.0333.6331.6329.2331.6330.8padlockpadlockpadlockpadlock
Total Assets696.4658.4633.8630.8658.4674.6padlockpadlockpadlockpadlock
Current Liabilities TTM 202520242023202220212020
Accounts Payable2.62.62.66.92.91.4padlock
Short-Term Debt8.09.216.09.80.08.2padlock
Other Current Liabilities43.845.232.751.465.041.6padlock
Current Liabilities136.6142.1136.6122.3132.0108.8padlock
Current Liabilities 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Accounts Payable11.14.12.63.62.43.1padlockpadlockpadlockpadlock
Short-Term Debt8.48.89.29.18.88.2padlockpadlockpadlockpadlock
Other Current Liabilities36.030.845.248.453.041.4padlockpadlockpadlockpadlock
Current Liabilities203.5154.6142.1129.1139.7126.4padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 202520242023202220212020
Long-Term Debt17.012.417.017.10.0155.6padlock
Capital Leases17.021.624.922.00.00.0padlock
Def. Tax Liability0.00.00.00.00.011.0padlock
Total Liabilities184.0192.5184.0176.6173.2291.8padlock
Long-Term Liabilities 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Long-Term Debt9.110.812.413.815.215.2padlockpadlockpadlockpadlock
Capital Leases17.519.621.622.924.015.2padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities260.7213.6192.5166.2185.1174.3padlockpadlockpadlockpadlock
Total Common Equity TTM 202520242023202220212020
Common Stock0.00.00.00.00.00.0padlock
Retained Earnings-1,079.8-1,203.0-1,079.8-939.3-777.0-639.9padlock
Comprehensive Income1.6-1.11.62.32.11.8padlock
Total Common Equity518.0441.3518.0576.1648.2107.5padlock
Total Common Equity 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings-1,238.2-1,215.6-1,203.0-1,167.8-1,147.8-1,109.1padlockpadlockpadlockpadlock
Comprehensive Income3.93.7-1.11.31.20.5padlockpadlockpadlockpadlock
Total Common Equity435.7444.8441.3464.6473.2500.3padlockpadlockpadlockpadlock
Other TTM 202520242023202220212020
Total Debt24.921.624.922.00.0163.9padlock
Book Value518.0441.3518.0576.1648.2107.5padlock
Other 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Total Debt17.519.621.622.924.023.4padlockpadlockpadlockpadlock
Book Value435.7444.8441.3464.6473.2500.3padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 2026202520242023202220212020
Net Income-140.5-246.9-123.2-140.5-162.0-137.1padlockpadlock
Depreciation & Amortization47.641.845.647.643.345.0padlockpadlock
Stock-Based Compensation57.155.048.557.175.542.0padlockpadlock
Change Working Capital3.8121.3-2.93.8-23.99.5padlockpadlock
Change In Accounts Receivable-2.7-30.2-12.0-2.76.33.3padlockpadlock
Change In Accounts Payable-25.013.8-13.3-25.0-3.016.1padlockpadlock
Change In Inventories5.4-0.60.00.00.00.0padlockpadlock
Other Non-cash Items28.1163.117.6-18.8-6.5-0.2padlockpadlock
Cash from Operations-50.70.00.00.0-73.9-42.2padlockpadlock
Cash Flow From Operating Activities 4-20263-20262-20261-20264-20253-20252-20251-20254-20243-2024
Net Income-152.5-59.2-22.6-12.6-35.2-20.1padlockpadlockpadlockpadlock
Depreciation & Amortization10.29.910.611.19.310.1padlockpadlockpadlockpadlock
Stock-Based Compensation15.513.513.512.512.011.8padlockpadlockpadlockpadlock
Change Working Capital26.919.359.615.5-9.0-5.2padlockpadlockpadlockpadlock
Change In Accounts Receivable-37.65.023.5-21.2-17.55.5padlockpadlockpadlockpadlock
Change In Accounts Payable24.1-6.04.6-8.9-5.6-11.8padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items120.545.16.7-9.216.57.4padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 2026202520242023202220212020
Capital Expenditure-42.4-76.7-44.3-38.0-12.8-14.9padlockpadlock
Acquisitions-7.5-5.4-1.1-7.5-3.8-9.6padlockpadlock
Investments-189.1-428.0-140.2-189.1-280.30.0padlockpadlock
Sales of Investment206.990.061.4206.955.20.0padlockpadlock
Other Investing Activities1.10.00.00.0-0.6-0.6padlockpadlock
Cash from Investing-33.60.00.00.0-242.3-25.1padlockpadlock
Cash Flow From Investing Activities 4-20263-20262-20261-20264-20253-20252-20251-20254-20243-2024
Capital Expenditure-21.6-26.7-20.3-8.1-11.6-7.6padlockpadlockpadlockpadlock
Acquisitions-1.40.0-4.80.00.00.0padlockpadlockpadlockpadlock
Investments-220.9-184.8-22.40.0-34.7-23.9padlockpadlockpadlockpadlock
Sales of Investment45.041.715.411.734.522.4padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 2026202520242023202220212020
Debt Repaid0.00.00.00.00.0-67.0padlockpadlock
Debt Issued2.921.6-3.32.922.0-96.9padlockpadlock
Issuance of Common Stock7.40.00.00.00.0533.2padlockpadlock
Repurchase of Common Stock-9.00.00.0-9.0-6.3-5.6padlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlock
Other Financing Activities-6.10.00.00.014.228.6padlockpadlock
Cash from Financing-1.60.00.00.07.9489.2padlockpadlock
Cash Flow From Financing Activities 4-20263-20262-20261-20264-20253-20252-20251-20254-20243-2024
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued0.017.5-2.1-2.0-1.3-1.0padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.00.00.07.3-2.8padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 2026202520242023202220212020
Net Change in Cash-85.5105.627.8-85.9-308.7420.3padlockpadlock
Closing Cash Balance92.2235.6130.0102.2188.1496.8padlockpadlock
Cash position 4-20263-20262-20261-20264-20253-20252-20251-20254-20243-2024
Net Change in Cash-214.1256.747.315.6-19.9-16.7padlockpadlockpadlockpadlock
Closing Cash Balance235.6449.6192.9145.6130.0149.9padlockpadlockpadlockpadlock
Free Cash Flow TTM 2026202520242023202220212020
Free Cash Flow-93.157.6-58.7-93.1-86.7-57.1padlockpadlock
Real Free Cash Flow-150.32.7-107.2-150.3-162.2-99.1padlockpadlock
Free Cash Flow 4-20263-20262-20261-20264-20253-20252-20251-20254-20243-2024
Free Cash Flow-1.00.749.37.4-19.3-5.1padlockpadlockpadlockpadlock
Real Free Cash Flow-16.5-12.835.9-5.2-31.3-16.9padlockpadlockpadlockpadlock
Nacenění TTM 2026202520242023202220212020
P/E-21.03-31.13-14.46-4.50-8.16-11.66padlockpadlock
P/EG-0.28-0.340.900.25-0.470.14padlockpadlock
P/B4.3640.794.041.222.302.47padlockpadlock
P/S6.4824.987.292.866.9112.19padlockpadlock
P/FCF9.63133.32-30.37-6.79-15.25-27.99padlockpadlock
P/OFC7.0157.20-123.97-12.46-17.88-37.89padlockpadlock
Price/EV-37.72-83.28-29.42-6.22-9.87-13.66padlockpadlock
Nacenění 1-20264-20253-20251-20264-20253-20252-20251-20254-20243-2024
P/E-13.00-17.57-21.03-19.56-12.86padlockpadlockpadlockpadlockpadlock
P/EG-0.09-0.11-0.280.29-0.17padlockpadlockpadlockpadlockpadlock
P/B42.0611.904.362.224.10padlockpadlockpadlockpadlockpadlock
Marže TTM 2026202520242023202220212020
Gross Profit Margin57.6%56.1%57.2%51.2%49.2%36.8%padlockpadlock
EBIT Margin-30.1%-30.9%-42.0%-63.3%-84.2%-96.2%padlockpadlock
EBITDA Margin-15.6%-30.9%-23.4%-41.7%-61.6%-61.8%padlockpadlock
Operating Profit Margin-24.5%-30.9%-47.5%-76.9%-91.9%-97.6%padlockpadlock
Net Profit Margin-30.8%-80.2%-50.4%-63.7%-84.7%-104.5%padlockpadlock
Marže 1-20264-20253-20251-20264-20253-20252-20251-20254-20243-2024
Gross Profit Margin54.2%57.3%57.6%55.2%62.1%padlockpadlockpadlockpadlockpadlock
EBIT Margin-41.5%-70.6%-30.1%-34.4%-31.5%padlockpadlockpadlockpadlockpadlock
EBITDA Margin-41.5%-58.4%-15.6%-17.6%-16.4%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin-41.5%-22.6%-24.5%-34.4%-31.5%padlockpadlockpadlockpadlockpadlock
Net Profit Margin-175.6%-72.8%-30.8%-19.1%-57.1%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 2026202520242023202220212020
Current Ratio1.751.652.132.713.894.18padlockpadlock
Quick Ratio1.751.642.132.713.894.18padlockpadlock
Solvency Ratio-0.05-0.26-0.40-0.50-0.67-0.53padlockpadlock
Cash Ratio0.920.490.880.611.493.72padlockpadlock
Debt To Assets Ratio0.030.400.030.040.030.00padlockpadlock
Debt To Equity Ratio0.042.450.050.050.040.00padlockpadlock
Financial Leverage Ratio1.606.081.441.361.311.27padlockpadlock
Debt Service Coverage Ratio-1.42-9.290.00-11.64-24.29-9.49padlockpadlock
Interest Coverage Ratio0.00-27.670.000.000.00-14.60padlockpadlock
Finanční zdraví 1-20264-20253-20251-20264-20253-20252-20251-20254-20243-2024
Current Ratio1.654.001.752.102.13padlockpadlockpadlockpadlockpadlock
Quick Ratio1.644.001.752.102.13padlockpadlockpadlockpadlockpadlock
Solvency Ratio-0.16-0.07-0.05-0.01-0.13padlockpadlockpadlockpadlockpadlock
Cash Ratio0.492.350.920.860.83padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.400.420.030.030.03padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio2.451.320.040.040.05padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio6.083.161.601.481.44padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio-4.33-47.31-1.420.000.00padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio-22.63-17.980.000.000.00padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 2026202520242023202220212020
Revenue Per Share0.881.000.840.790.720.50padlockpadlock
Net Income Per Share-0.30-0.80-0.42-0.50-0.61-0.52padlockpadlock
Cash Per Share0.912.080.781.071.531.87padlockpadlock
Shareholders Equity Per Share1.430.611.511.852.162.47padlockpadlock
Free Cash Flow Per Share0.100.19-0.20-0.33-0.32-0.22padlockpadlock
Dividend Per Share0.000.000.000.000.000.00padlockpadlock
Data na akcii 1-20264-20253-20251-20264-20253-20252-20251-20254-20243-2024
Revenue Per Share0.270.260.240.220.21padlockpadlockpadlockpadlockpadlock
Net Income Per Share-0.48-0.19-0.07-0.04-0.12padlockpadlockpadlockpadlockpadlock
Cash Per Share2.022.190.910.750.75padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share0.591.131.431.481.49padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share0.000.000.160.02-0.07padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 2026202520242023202220212020
Effective Tax Rate-2.2%-1.9%-2.0%-0.6%-0.5%-1.6%padlockpadlock
Receivables Turnover4.993.684.385.094.912.96padlockpadlock
Payables Turnover25.6712.7440.1841.4214.0929.12padlockpadlock
Inventory Turnover0.0022.110.000.0097,248,000.0082,987,000.00padlockpadlock
Fixed Asset Turnover1.851.861.731.631.490.98padlockpadlock
Working Capital Turnover Ratio1.571.321.240.750.490.60padlockpadlock
Efektivita 1-20264-20253-20251-20264-20253-20252-20251-20254-20243-2024
Effective Tax Rate-1.6%-1.3%-2.2%-7.9%-3.2%padlockpadlockpadlockpadlockpadlock
Receivables Turnover1.041.751.420.891.10padlockpadlockpadlockpadlockpadlock
Payables Turnover3.7510.062.827.248.96padlockpadlockpadlockpadlockpadlock
Inventory Turnover6.500.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover0.530.510.500.470.44padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.200.230.460.400.37padlockpadlockpadlockpadlockpadlock
Dividendy TTM 2026202520242023202220212020
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlockpadlock
Dividendy 1-20264-20253-20251-20264-20253-20252-20251-20254-20243-2024
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader