Zkusit zdarma
Palantir Technologies Inc.
Palantir Technologies Inc.
PLTR
Cena
$ 129.32
Dnes
-6.10 (-3.45%)
Valuace
15
15
Růst
85
85
Zdraví
75
75
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 20252024202320222021202020192018
Total Revenues4,475.44,475.42,865.52,225.01,905.91,541.9padlockpadlockpadlock
Cost of Revenues789.2789.2566.0431.1408.5339.4padlockpadlockpadlock
Gross Profit3,686.33,686.32,299.51,793.91,497.31,202.5padlockpadlockpadlock
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues1,406.81,181.11,003.7883.9827.5725.5padlockpadlockpadlockpadlock
Cost of Revenues216.0207.3192.9173.0174.5146.6padlockpadlockpadlockpadlock
Gross Profit1,190.8973.8810.8710.9653.0578.9padlockpadlockpadlockpadlock
Operating Income TTM 20252024202320222021202020192018
R&D Expenses0.00.00.0404.6359.7387.5padlockpadlockpadlock
Selling General & Admin Expenses0.00.00.01,269.31,298.81,226.0padlockpadlockpadlock
Depreciation & Amortization26.126.131.633.422.514.9padlockpadlockpadlock
Total Operating Expenses2,272.32,272.31,989.11,673.91,658.51,613.5padlockpadlockpadlock
Operating Income1,414.01,414.0310.4120.0-161.2-411.0padlockpadlockpadlock
Operating Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization7.06.06.56.67.08.1padlockpadlockpadlockpadlock
Total Operating Expenses615.4580.5541.4534.8641.9465.7padlockpadlockpadlockpadlock
Operating Income575.4393.3269.3176.011.0113.1padlockpadlockpadlockpadlock
Net Income TTM 20252024202320222021202020192018
Interest Income229.2229.2196.8132.620.31.6padlockpadlockpadlock
Interest Expense0.00.00.03.54.13.6padlockpadlockpadlock
Other Expense243.4243.4178.8117.1-216.1-75.4padlockpadlockpadlock
IBT1,657.41,657.4489.2237.1-361.0-488.5padlockpadlockpadlock
Income Tax Expense25.722.721.319.710.131.9padlockpadlockpadlock
Net Income1,625.01,625.0462.2209.8-373.7-520.4padlockpadlockpadlock
Net Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income62.759.856.350.454.752.1padlockpadlockpadlockpadlock
Interest Expense0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Expense46.087.262.947.369.544.0padlockpadlockpadlockpadlock
IBT621.4480.5332.2223.380.5157.2padlockpadlockpadlockpadlock
Income Tax Expense12.73.83.65.63.67.8padlockpadlockpadlockpadlock
Net Income608.7475.6326.7214.079.0143.5padlockpadlockpadlockpadlock
Per Share Data TTM 20252024202320222021202020192018
EPS$0.00$0.00$0.00$0.10$-0.18$-0.27padlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.09$-0.18$-0.27padlockpadlockpadlock
Shares Outstanding2,386.92,369.62,250.22,147.42,063.81,923.6padlockpadlockpadlock
Diluted Shares Outstanding2,573.52,565.22,450.82,297.92,063.81,923.6padlockpadlockpadlock
Per Share Data 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding2,386.92,363.82,365.22,348.72,304.92,250.0padlockpadlockpadlockpadlock
Diluted Shares Outstanding2,573.52,562.42,562.92,552.82,528.32,459.6padlockpadlockpadlockpadlock
Current Assets TTM 2024202320222021202020192018
Cash And Equivalents512.72,098.5831.02,598.52,290.72,011.3padlockpadlock
Short Term Investments3,485.83,131.52,843.135.1234.20.0padlockpadlock
Total Cash & ST Investments3,998.55,230.03,674.22,633.72,524.82,011.3padlockpadlock
Accounts Receivable659.3575.0364.8258.3190.9156.9padlockpadlock
Inventory0.00.00.016.236.637.3padlockpadlock
Other Current Assets115.7129.399.7133.3110.951.9padlockpadlock
Total Current Assets4,773.55,934.34,138.63,041.62,863.32,257.4padlockpadlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents1,616.0929.5993.52,098.5768.7512.7padlockpadlockpadlockpadlock
Short Term Investments4,821.95,070.94,437.23,131.53,795.93,485.8padlockpadlockpadlockpadlock
Total Cash & ST Investments6,437.86,000.45,430.75,230.04,564.73,998.5padlockpadlockpadlockpadlock
Accounts Receivable1,005.9747.5725.2575.0668.1659.3padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets142.4142.5126.7129.3119.2115.7padlockpadlockpadlockpadlock
Total Current Assets7,586.26,890.46,282.65,934.35,352.04,773.5padlockpadlockpadlockpadlock
Long-Term Assets TTM 2024202320222021202020192018
Net Property, Plant & Equipment256.9240.4230.6269.4248.2246.6padlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlock
Intangible Assets0.018.10.00.00.00.0padlockpadlock
Long-Term Investments19.40.00.00.00.00.0padlockpadlock
Other Long-Term Assets142.0148.2153.2150.3136.0186.5padlockpadlock
Total Long-Term Assets418.4406.6383.8419.7384.2433.1padlockpadlock
Total Assets5,191.96,340.94,522.43,461.23,247.52,690.5padlockpadlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment250.0247.0249.0240.4251.9256.9padlockpadlockpadlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Intangible Assets0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Long-Term Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Long-Term Assets277.8228.3205.3166.2164.2161.4padlockpadlockpadlockpadlock
Total Long-Term Assets527.8475.3454.3406.6416.1418.4padlockpadlockpadlockpadlock
Total Assets8,114.07,365.76,736.96,340.95,768.15,191.9padlockpadlockpadlockpadlock
Current Liabilities TTM 2024202320222021202020192018
Accounts Payable67.30.112.144.874.916.4padlockpadlock
Short-Term Debt44.144.0108.445.139.929.1padlockpadlock
Other Current Liabilities417.0427.0331.4172.7155.8158.5padlockpadlock
Current Liabilities806.9996.0746.0587.9660.1603.8padlockpadlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable67.510.82.30.127.067.3padlockpadlockpadlockpadlock
Short-Term Debt46.345.544.444.047.644.1padlockpadlockpadlockpadlock
Other Current Liabilities749.9656.6371.1427.0233.3155.1padlockpadlockpadlockpadlock
Current Liabilities1,180.41,089.6967.4996.0943.5806.9padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 2024202320222021202020192018
Long-Term Debt214.3195.2175.2204.3220.1427.8padlockpadlock
Capital Leases214.3239.2229.4249.4260.1258.9padlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlock
Total Liabilities1,054.11,246.5961.5818.8956.41,168.0padlockpadlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt189.2192.3200.2195.2207.3214.3padlockpadlockpadlockpadlock
Capital Leases235.4237.8244.6239.2254.9214.3padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities1,425.71,340.11,217.91,246.51,176.71,054.1padlockpadlockpadlockpadlock
Total Common Equity TTM 2024202320222021202020192018
Common Stock2.22.32.22.12.01.8padlockpadlock
Retained Earnings-5,410.0-5,187.4-5,649.6-5,859.4-5,485.7-4,965.4padlockpadlock
Comprehensive Income-4.9-5.60.8-5.3-2.3-2.7padlockpadlock
Total Common Equity4,050.55,003.33,475.62,565.32,291.01,522.6padlockpadlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock2.42.42.42.32.32.2padlockpadlockpadlockpadlock
Retained Earnings-4,171.1-4,646.7-4,973.4-5,187.4-5,266.4-5,410.0padlockpadlockpadlockpadlock
Comprehensive Income11.54.7-3.0-5.64.9-4.9padlockpadlockpadlockpadlock
Total Common Equity6,590.55,928.95,424.25,003.34,498.14,050.5padlockpadlockpadlockpadlock
Other TTM 2024202320222021202020192018
Total Debt258.5239.2229.4249.4260.1456.9padlockpadlock
Book Value4,137.85,094.43,561.02,642.42,291.01,522.6padlockpadlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt235.4237.8244.6239.2254.9258.5padlockpadlockpadlockpadlock
Book Value6,688.36,025.65,519.05,094.44,591.44,137.8padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 20252024202320222021202020192018
Net Income406.51,634.6467.9209.8-371.1-520.4padlockpadlockpadlock
Depreciation & Amortization33.126.131.633.422.514.9padlockpadlockpadlock
Stock-Based Compensation514.4684.0691.6475.9564.8778.2padlockpadlockpadlock
Change Working Capital-239.5-210.0-70.16.2-267.1-92.1padlockpadlockpadlock
Change In Accounts Receivable-290.8-450.4-211.2-106.2-77.5-35.2padlockpadlockpadlock
Change In Accounts Payable60.64.7-18.8-31.8-29.957.8padlockpadlockpadlock
Change In Inventories5.40.00.00.00.0-34.4padlockpadlockpadlock
Other Non-cash Items543.3-0.432.8-8.3274.8109.9padlockpadlockpadlock
Cash from Operations708.40.00.0712.2223.7333.9padlockpadlockpadlock
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income608.7476.7328.6217.776.9149.3padlockpadlockpadlockpadlock
Depreciation & Amortization7.06.06.56.67.08.1padlockpadlockpadlockpadlock
Stock-Based Compensation196.4172.3160.0155.3281.8142.4padlockpadlockpadlockpadlock
Change Working Capital-48.6-134.539.4-66.3104.282.4padlockpadlockpadlockpadlock
Change In Accounts Receivable-27.5-259.5-28.5-135.0100.5-13.4padlockpadlockpadlockpadlock
Change In Accounts Payable-85.942.425.822.4-26.6-45.7padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items13.8-12.93.7-3.1-9.637.5padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 20252024202320222021202020192018
Capital Expenditure-12.0-33.9-12.6-15.1-40.0-12.6padlockpadlockpadlock
Acquisitions759.10.00.00.066.70.0padlockpadlockpadlock
Investments-4,483.6-7,775.0-5,395.9-5,636.4-124.5-382.3padlockpadlockpadlock
Sales of Investment3,073.95,026.35,073.52,940.352.30.0padlockpadlockpadlock
Other Investing Activities-1,271.60.00.00.00.1-3.0padlockpadlockpadlock
Cash from Investing-1,425.60.00.0-2,711.2-45.4-397.9padlockpadlockpadlock
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-13.3-6.8-7.6-6.2-3.1-4.0padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments0.0-3,515.3-871.5-1,704.7-1,977.2-1,634.6padlockpadlockpadlockpadlock
Sales of Investment0.03,707.6302.1350.62,622.11,317.8padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 20252024202320222021202020192018
Debt Repaid0.00.00.00.00.0-200.0padlockpadlockpadlock
Debt Issued12.5239.29.8-20.0-10.73.2padlockpadlockpadlock
Issuance of Common Stock201.80.00.0218.286.10.0padlockpadlockpadlock
Repurchase of Common Stock-26.7-75.0-64.20.00.00.0padlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlock
Other Financing Activities0.30.00.0218.8-0.1506.7padlockpadlockpadlock
Cash from Financing175.40.00.0218.886.0306.7padlockpadlockpadlock
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued235.4-2.4-6.85.4-15.7-3.5padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock-19.2-19.2-18.6-18.0-18.6-18.9padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 20252024202320222021202020192018
Net Change in Cash-542.9-682.41,269.8-1,777.2260.4238.8padlockpadlockpadlock
Closing Cash Balance512.71,423.82,119.9850.12,627.32,366.9padlockpadlockpadlock
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-201.6693.6-64.8-1,104.91,331.5256.4padlockpadlockpadlockpadlock
Closing Cash Balance1,423.81,644.8951.21,015.02,119.9788.5padlockpadlockpadlockpadlock
Free Cash Flow TTM 20252024202320222021202020192018
Free Cash Flow696.42,100.61,141.2697.1183.7321.2padlockpadlockpadlock
Real Free Cash Flow182.01,416.6449.6221.2-381.1-457.0padlockpadlockpadlock
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow764.0501.9531.6304.1457.2415.8padlockpadlockpadlockpadlock
Real Free Cash Flow567.6329.6371.6148.7175.4273.4padlockpadlockpadlockpadlock
Nacenění TTM 20252024202320222021202020192018
P/E246.71259.19368.20175.73-35.45-67.31padlockpadlockpadlock
P/EG4.601.133.20-1.141.061.15padlockpadlockpadlock
P/B54.3857.0234.0110.615.1615.29padlockpadlockpadlock
P/S80.3194.1159.3916.576.9522.72padlockpadlockpadlock
P/FCF151.62200.51149.1252.9072.12109.05padlockpadlockpadlock
P/OFC149.48197.33147.4951.7759.22104.92padlockpadlockpadlock
Price/EV291.59291.64492.18236.56-32.59-70.22padlockpadlockpadlock
Nacenění 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
P/E174.26226.66246.71231.54551.58padlockpadlockpadlockpadlockpadlock
P/EG5.815.294.601.43-11.93padlockpadlockpadlockpadlockpadlock
P/B57.4365.4354.3836.5534.84padlockpadlockpadlockpadlockpadlock
Marže TTM 20252024202320222021202020192018
Gross Profit Margin80.8%82.4%80.2%80.6%78.6%78.0%padlockpadlockpadlock
EBIT Margin26.8%31.6%10.8%5.4%-18.7%-31.4%padlockpadlockpadlock
EBITDA Margin27.5%32.2%11.9%6.9%-17.5%-30.5%padlockpadlockpadlock
Operating Profit Margin26.8%31.6%10.8%5.4%-8.5%-26.7%padlockpadlockpadlock
Net Profit Margin32.6%36.3%16.1%9.4%-19.6%-33.7%padlockpadlockpadlock
Marže 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Gross Profit Margin84.6%82.4%80.8%80.4%78.9%padlockpadlockpadlockpadlockpadlock
EBIT Margin40.9%40.7%26.8%19.9%1.3%padlockpadlockpadlockpadlockpadlock
EBITDA Margin41.4%41.2%27.5%20.7%2.2%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin40.9%33.3%26.8%19.9%1.3%padlockpadlockpadlockpadlockpadlock
Net Profit Margin43.3%40.3%32.6%24.2%9.5%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 20252024202320222021202020192018
Current Ratio6.327.115.965.555.174.34padlockpadlockpadlock
Quick Ratio6.327.115.965.555.154.28padlockpadlockpadlock
Solvency Ratio0.251.170.400.25-0.43-0.53padlockpadlockpadlock
Cash Ratio0.851.212.111.114.423.47padlockpadlockpadlock
Debt To Assets Ratio0.030.030.040.050.070.08padlockpadlockpadlock
Debt To Equity Ratio0.040.030.050.070.100.11padlockpadlockpadlock
Financial Leverage Ratio1.241.201.271.301.351.42padlockpadlockpadlock
Debt Service Coverage Ratio0.000.000.002.32-7.01-11.52padlockpadlockpadlock
Interest Coverage Ratio0.000.000.0034.57-39.72-112.92padlockpadlockpadlock
Finanční zdraví 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Current Ratio7.116.436.326.495.96padlockpadlockpadlockpadlockpadlock
Quick Ratio7.116.436.326.495.96padlockpadlockpadlockpadlockpadlock
Solvency Ratio0.440.340.250.180.07padlockpadlockpadlockpadlockpadlock
Cash Ratio1.211.370.851.032.11padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.030.030.030.040.04padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.030.040.040.050.05padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio1.201.231.241.241.27padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio0.000.000.000.000.33padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 20252024202320222021202020192018
Revenue Per Share1.481.891.271.040.920.80padlockpadlockpadlock
Net Income Per Share0.330.690.210.10-0.18-0.27padlockpadlockpadlock
Cash Per Share2.543.032.321.711.281.31padlockpadlockpadlock
Shareholders Equity Per Share2.513.122.221.621.241.19padlockpadlockpadlock
Free Cash Flow Per Share0.740.890.510.320.090.17padlockpadlockpadlock
Dividend Per Share0.000.000.000.000.000.00padlockpadlockpadlock
Data na akcii 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Revenue Per Share0.590.500.420.380.36padlockpadlockpadlockpadlockpadlock
Net Income Per Share0.260.200.140.090.03padlockpadlockpadlockpadlockpadlock
Cash Per Share3.012.722.542.312.27padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share3.092.792.512.312.17padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share0.320.210.220.130.20padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 20252024202320222021202020192018
Effective Tax Rate1.1%1.4%4.3%8.3%-2.8%-6.5%padlockpadlockpadlock
Receivables Turnover5.094.294.986.107.388.08padlockpadlockpadlock
Payables Turnover1,792.0797.865,495.0535.569.124.53padlockpadlockpadlock
Inventory Turnover0.000.000.000.0025.159.27padlockpadlockpadlock
Fixed Asset Turnover13.9417.7611.929.657.076.21padlockpadlockpadlock
Working Capital Turnover Ratio0.700.740.690.760.820.80padlockpadlockpadlock
Efektivita 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Effective Tax Rate2.0%0.8%1.1%2.5%4.5%padlockpadlockpadlockpadlockpadlock
Receivables Turnover1.351.171.341.221.44padlockpadlockpadlockpadlockpadlock
Payables Turnover26.783.0717.9174.241,694.50padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover5.584.724.063.553.44padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.210.190.180.170.18padlockpadlockpadlockpadlockpadlock
Dividendy TTM 20252024202320222021202020192018
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlockpadlockpadlock
Dividendy 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader