Zkusit zdarma
The Pennant Group, Inc.
The Pennant Group, Inc.
PNTG
Cena
$ 31.56
Dnes
-0.75 (-2.51%)
Valuace
23
23
Růst
38
38
Zdraví
48
48
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 202420232022202120202019201820172016
Total Revenues847.3695.2544.9473.2439.7391.0padlockpadlockpadlockpadlock
Cost of Revenues716.4601.5477.9414.7394.0336.1padlockpadlockpadlockpadlock
Gross Profit130.993.867.058.645.754.9padlockpadlockpadlockpadlock
Revenue 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Revenues229.0219.5209.8188.9180.7168.7padlockpadlockpadlockpadlock
Cost of Revenues182.9189.2180.5163.9155.4145.8padlockpadlockpadlockpadlock
Gross Profit46.230.329.425.025.322.9padlockpadlockpadlockpadlock
Operating Income TTM 202420232022202120202019201820172016
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.036.734.036.331.3padlockpadlockpadlockpadlock
Depreciation & Amortization8.06.15.14.94.84.9padlockpadlockpadlockpadlock
Total Operating Expenses87.255.641.938.941.036.0padlockpadlockpadlockpadlock
Operating Income43.738.125.219.74.718.9padlockpadlockpadlockpadlock
Operating Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization2.12.21.91.81.51.5padlockpadlockpadlockpadlock
Total Operating Expenses35.918.816.715.814.513.3padlockpadlockpadlockpadlock
Operating Income10.211.512.79.210.89.6padlockpadlockpadlockpadlock
Net Income TTM 202420232022202120202019201820172016
Interest Income0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Interest Expense4.17.05.93.81.91.2padlockpadlockpadlockpadlock
Other Expense-3.7-6.7-5.6-10.8-2.0-1.0padlockpadlockpadlockpadlock
IBT40.031.419.68.92.717.9padlockpadlockpadlockpadlock
Income Tax Expense10.07.05.71.60.62.4padlockpadlockpadlockpadlock
Net Income26.722.613.46.62.115.7padlockpadlockpadlockpadlock
Net Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Interest Income0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Interest Expense1.01.21.20.72.91.6padlockpadlockpadlockpadlock
Other Expense-0.8-0.9-1.3-0.6-2.8-1.6padlockpadlockpadlockpadlock
IBT9.410.611.48.68.07.9padlockpadlockpadlockpadlock
Income Tax Expense2.52.62.92.11.41.8padlockpadlockpadlockpadlock
Net Income6.17.17.85.86.25.7padlockpadlockpadlockpadlock
Per Share Data TTM 202420232022202120202019201820172016
EPS$0.00$0.00$0.45$0.23$0.08$0.56padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.44$0.22$0.07$0.52padlockpadlockpadlockpadlock
Shares Outstanding34.631.229.929.128.428.0padlockpadlockpadlockpadlock
Diluted Shares Outstanding35.332.030.230.230.630.2padlockpadlockpadlockpadlock
Per Share Data 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding34.634.534.534.330.330.1padlockpadlockpadlockpadlock
Diluted Shares Outstanding35.335.435.235.331.430.8padlockpadlockpadlockpadlock
Current Assets TTM 20242023202220212020201920182017
Cash And Equivalents3.024.26.12.15.20.0padlockpadlockpadlock
Short Term Investments0.00.00.00.00.00.0padlockpadlockpadlock
Total Cash & ST Investments3.024.26.12.15.20.0padlockpadlockpadlock
Accounts Receivable76.181.361.153.453.947.2padlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlock
Other Current Assets15.017.312.918.316.712.3padlockpadlockpadlock
Total Current Assets94.1122.980.173.875.859.6padlockpadlockpadlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents2.314.45.224.24.53.0padlockpadlockpadlockpadlock
Short Term Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Cash & ST Investments2.314.45.224.24.53.0padlockpadlockpadlockpadlock
Accounts Receivable96.195.795.081.384.076.1padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets15.617.323.717.313.315.0padlockpadlockpadlockpadlock
Total Current Assets114.0127.4123.9122.9101.894.1padlockpadlockpadlockpadlock
Long-Term Assets TTM 20242023202220212020201920182017
Net Property, Plant & Equipment308.3313.9291.5287.5317.8326.5padlockpadlockpadlock
Goodwill110.5129.191.079.574.366.4padlockpadlockpadlock
Intangible Assets77.596.267.758.653.747.5padlockpadlockpadlock
Long-Term Investments0.00.00.00.00.00.0padlockpadlockpadlock
Other Long-Term Assets12.017.59.310.54.84.8padlockpadlockpadlock
Total Long-Term Assets508.4556.7459.6438.3454.5447.4padlockpadlockpadlock
Total Assets602.5679.5539.7512.1530.3507.0padlockpadlockpadlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment330.1326.4321.7313.9307.3308.3padlockpadlockpadlockpadlock
Goodwill161.5156.6154.9129.1129.3110.5padlockpadlockpadlockpadlock
Intangible Assets121.5117.2118.996.295.977.5padlockpadlockpadlockpadlock
Long-Term Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Long-Term Assets25.723.824.217.512.212.0padlockpadlockpadlockpadlock
Total Long-Term Assets639.7624.0619.7556.7545.0508.4padlockpadlockpadlockpadlock
Total Assets753.6751.4743.6679.5646.8602.5padlockpadlockpadlockpadlock
Current Liabilities TTM 20242023202220212020201920182017
Accounts Payable15.418.710.813.610.69.8padlockpadlockpadlock
Short-Term Debt18.519.734.216.616.114.1padlockpadlockpadlock
Other Current Liabilities48.160.023.638.437.341.1padlockpadlockpadlock
Current Liabilities83.7101.771.570.271.689.0padlockpadlockpadlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable21.619.218.818.715.915.4padlockpadlockpadlockpadlock
Short-Term Debt22.020.720.619.719.118.5padlockpadlockpadlockpadlock
Other Current Liabilities63.558.745.160.054.447.3padlockpadlockpadlockpadlock
Current Liabilities109.4104.988.0101.790.683.7padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 20242023202220212020201920182017
Long-Term Debt82.2253.4312.5309.9339.1304.9padlockpadlockpadlock
Capital Leases251.6273.1265.7263.7303.9310.7padlockpadlockpadlock
Def. Tax Liability1.31.91.90.00.00.0padlockpadlockpadlock
Total Liabilities429.5367.6394.2386.5416.1405.8padlockpadlockpadlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt280.8292.8312.7253.4357.8333.8padlockpadlockpadlockpadlock
Capital Leases0.0276.4280.8273.1268.0270.1padlockpadlockpadlockpadlock
Def. Tax Liability0.01.12.81.90.81.3padlockpadlockpadlockpadlock
Total Liabilities410.6417.8420.6367.6459.5429.5padlockpadlockpadlockpadlock
Total Common Equity TTM 20242023202220212020201920182017
Common Stock0.00.00.00.00.00.0padlockpadlockpadlock
Retained Earnings45.357.234.721.314.611.9padlockpadlockpadlock
Comprehensive Income0.00.00.00.00.00.0padlockpadlockpadlock
Total Common Equity155.5293.3140.3121.0110.296.6padlockpadlockpadlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings78.272.165.057.251.545.3padlockpadlockpadlockpadlock
Comprehensive Income0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Common Equity321.9313.3303.6293.3169.4155.5padlockpadlockpadlockpadlock
Other TTM 20242023202220212020201920182017
Total Debt352.3273.1329.6326.6355.2319.0padlockpadlockpadlock
Book Value173.0312.0145.5125.7114.2101.2padlockpadlockpadlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt302.8313.4333.3273.1376.9352.3padlockpadlockpadlockpadlock
Book Value343.0333.6323.0312.0187.3173.0padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 202420232022202120202019201820172016
Net Income19.424.313.97.22.115.6padlockpadlockpadlockpadlock
Depreciation & Amortization5.46.15.14.94.84.7padlockpadlockpadlockpadlock
Stock-Based Compensation6.07.85.43.110.08.3padlockpadlockpadlockpadlock
Change Working Capital-4.60.93.4-9.5-37.423.0padlockpadlockpadlockpadlock
Change In Accounts Receivable-20.1-21.1-7.4-0.4-7.3-15.7padlockpadlockpadlockpadlock
Change In Accounts Payable3.78.1-1.82.40.61.0padlockpadlockpadlockpadlock
Change In Inventories6.80.00.00.00.09.7padlockpadlockpadlockpadlock
Other Non-cash Items20.81.31.21.63.90.9padlockpadlockpadlockpadlock
Cash from Operations28.60.033.19.0-18.250.2padlockpadlockpadlockpadlock
Cash Flow From Operating Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Income6.18.07.86.56.25.7padlockpadlockpadlockpadlock
Depreciation & Amortization2.12.21.91.81.51.5padlockpadlockpadlockpadlock
Stock-Based Compensation0.02.20.02.40.00.0padlockpadlockpadlockpadlock
Change Working Capital4.124.6-35.19.2-2.71.7padlockpadlockpadlockpadlock
Change In Accounts Receivable-0.6-0.9-13.92.4-8.1-4.9padlockpadlockpadlockpadlock
Change In Accounts Payable2.50.60.02.90.42.4padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items3.6-0.63.30.63.42.6padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 202420232022202120202019201820172016
Capital Expenditure-20.3-9.0-8.1-14.2-6.3-7.3padlockpadlockpadlockpadlock
Acquisitions-30.8-48.4-21.4-10.1-13.6-33.2padlockpadlockpadlockpadlock
Investments-2.00.00.00.00.00.0padlockpadlockpadlockpadlock
Sales of Investment0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Investing Activities0.70.0-0.70.1-0.3-1.2padlockpadlockpadlockpadlock
Cash from Investing-52.30.0-30.2-24.2-20.1-41.6padlockpadlockpadlockpadlock
Cash Flow From Investing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Capital Expenditure-3.5-3.1-2.0-3.3-0.9-2.6padlockpadlockpadlockpadlock
Acquisitions-9.20.0-47.60.0-31.7-5.0padlockpadlockpadlockpadlock
Investments-2.10.0-1.40.00.0-1.8padlockpadlockpadlockpadlock
Sales of Investment0.00.00.00.00.0-0.2padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 202420232022202120202019201820172016
Debt Repaid-73.60.00.5-118.5-81.5-63.2padlockpadlockpadlockpadlock
Debt Issued103.0-56.53.689.8117.747.3padlockpadlockpadlockpadlock
Issuance of Common Stock1.40.00.61.10.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.00.00.00.0-0.1padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities58.90.00.6129.5125.054.3padlockpadlockpadlockpadlock
Cash from Financing23.90.01.112.143.5-8.9padlockpadlockpadlockpadlock
Cash Flow From Financing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued-10.6-19.860.2-103.824.67.4padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 202420232022202120202019201820172016
Net Change in Cash0.218.24.0-3.15.1-0.4padlockpadlockpadlockpadlock
Closing Cash Balance3.024.26.12.15.20.0padlockpadlockpadlockpadlock
Cash position 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Change in Cash-12.09.2-19.019.81.40.3padlockpadlockpadlockpadlock
Closing Cash Balance2.314.45.224.24.53.0padlockpadlockpadlockpadlock
Free Cash Flow TTM 202420232022202120202019201820172016
Free Cash Flow8.330.325.0-5.1-24.543.0padlockpadlockpadlockpadlock
Real Free Cash Flow2.322.519.6-8.2-34.634.6padlockpadlockpadlockpadlock
Free Cash Flow 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Free Cash Flow10.531.6-23.217.26.87.9padlockpadlockpadlockpadlock
Real Free Cash Flow10.529.4-23.214.96.87.9padlockpadlockpadlockpadlock
Nacenění TTM 202420232022202120202019201820172016
P/E36.3736.6731.0748.04305.22103.36padlockpadlockpadlockpadlock
P/EG-4.180.610.320.24-3.530.20padlockpadlockpadlockpadlock
P/B3.292.822.962.645.9516.85padlockpadlockpadlockpadlock
P/S1.171.190.760.671.494.16padlockpadlockpadlockpadlock
P/FCF8.1627.2916.64-62.26-26.7337.89padlockpadlockpadlockpadlock
P/OFC7.4421.0512.5635.29-35.9832.42padlockpadlockpadlockpadlock
Price/EV23.7324.2124.1326.16106.3681.72padlockpadlockpadlockpadlock
Nacenění 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
P/E35.8736.3727.8839.4643.55padlockpadlockpadlockpadlockpadlock
P/EG-2.51-4.180.79-2.638.28padlockpadlockpadlockpadlockpadlock
P/B2.713.292.863.106.38padlockpadlockpadlockpadlockpadlock
Marže TTM 202420232022202120202019201820172016
Gross Profit Margin13.8%13.5%12.3%12.4%10.4%14.0%padlockpadlockpadlockpadlock
EBIT Margin5.4%5.5%4.7%4.2%1.1%4.9%padlockpadlockpadlockpadlock
EBITDA Margin6.4%6.4%5.6%5.2%2.2%6.1%padlockpadlockpadlockpadlock
Operating Profit Margin5.3%5.5%4.6%4.2%1.1%4.8%padlockpadlockpadlockpadlock
Net Profit Margin3.2%3.2%2.5%1.4%0.5%4.0%padlockpadlockpadlockpadlock
Marže 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Gross Profit Margin20.2%13.8%14.0%13.2%14.0%padlockpadlockpadlockpadlockpadlock
EBIT Margin4.5%5.4%6.0%4.9%6.0%padlockpadlockpadlockpadlockpadlock
EBITDA Margin5.5%6.4%5.4%5.9%6.9%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin4.5%5.3%6.0%4.9%6.0%padlockpadlockpadlockpadlockpadlock
Net Profit Margin2.7%3.2%3.7%3.0%3.4%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 202420232022202120202019201820172016
Current Ratio1.211.211.121.051.060.67padlockpadlockpadlockpadlock
Quick Ratio1.211.211.121.051.060.67padlockpadlockpadlockpadlock
Solvency Ratio0.020.080.050.030.020.05padlockpadlockpadlockpadlock
Cash Ratio0.140.240.080.030.070.00padlockpadlockpadlockpadlock
Debt To Assets Ratio0.420.400.610.640.670.63padlockpadlockpadlockpadlock
Debt To Equity Ratio1.000.932.352.703.223.30padlockpadlockpadlockpadlock
Financial Leverage Ratio2.402.323.854.234.815.25padlockpadlockpadlockpadlock
Debt Service Coverage Ratio9.485.384.211.124.571.40padlockpadlockpadlockpadlock
Interest Coverage Ratio9.575.484.255.162.4215.27padlockpadlockpadlockpadlock
Finanční zdraví 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Current Ratio1.041.211.411.211.12padlockpadlockpadlockpadlockpadlock
Quick Ratio1.041.211.411.211.12padlockpadlockpadlockpadlockpadlock
Solvency Ratio0.020.020.020.020.02padlockpadlockpadlockpadlockpadlock
Cash Ratio0.020.140.060.240.05padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.400.420.450.400.58padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.941.001.100.932.23padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio2.342.402.452.323.82padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio0.439.480.390.443.82padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio10.089.5710.5014.213.73padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 202420232022202120202019201820172016
Revenue Per Share23.9222.2918.2516.2815.4813.95padlockpadlockpadlockpadlock
Net Income Per Share0.800.720.450.230.080.56padlockpadlockpadlockpadlock
Cash Per Share0.420.780.200.070.180.00padlockpadlockpadlockpadlock
Shareholders Equity Per Share9.079.404.704.163.883.45padlockpadlockpadlockpadlock
Free Cash Flow Per Share0.970.970.84-0.18-0.861.53padlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Data na akcii 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Revenue Per Share6.626.366.095.515.97padlockpadlockpadlockpadlockpadlock
Net Income Per Share0.180.210.230.170.20padlockpadlockpadlockpadlockpadlock
Cash Per Share0.070.420.150.710.15padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share9.309.078.818.565.59padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share0.300.91-0.670.500.22padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 202420232022202120202019201820172016
Effective Tax Rate24.6%22.4%29.0%18.5%21.3%13.1%padlockpadlockpadlockpadlock
Receivables Turnover8.988.558.928.868.158.28padlockpadlockpadlockpadlock
Payables Turnover37.9732.1044.0830.3837.3334.43padlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.00393,956,000.000.00padlockpadlockpadlockpadlock
Fixed Asset Turnover2.512.211.871.651.381.20padlockpadlockpadlockpadlock
Working Capital Turnover Ratio43.2646.8490.04121.64-34.88-18.65padlockpadlockpadlockpadlock
Efektivita 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Effective Tax Rate26.8%24.6%25.1%24.1%16.9%padlockpadlockpadlockpadlockpadlock
Receivables Turnover2.382.292.212.322.15padlockpadlockpadlockpadlockpadlock
Payables Turnover8.459.859.608.759.78padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover0.690.670.650.600.59padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio16.937.527.3511.6816.71padlockpadlockpadlockpadlockpadlock
Dividendy TTM 202420232022202120202019201820172016
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlockpadlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlockpadlockpadlockpadlock
Dividendy 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader