Zkusit zdarma
Perimeter Solutions, S.A.
Perimeter Solutions, S.A.
PRM
Cena
$ 25.59
Dnes
-0.71 (-2.42%)
Valuace
23
23
Růst
53
53
Zdraví
65
65
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019
Total Revenues652.9652.9561.0322.1360.521.0padlockpadlock
Cost of Revenues277.7277.7243.9183.3217.920.5padlockpadlock
Gross Profit375.2375.2317.1138.9142.70.5padlockpadlock
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues102.8315.4162.672.086.2288.4padlockpadlockpadlockpadlock
Cost of Revenues41.2131.561.143.944.3107.2padlockpadlockpadlockpadlock
Gross Profit61.6183.9101.528.241.9181.2padlockpadlockpadlockpadlock
Operating Income TTM 2025202420232022202120202019
R&D Expenses0.00.00.00.00.00.0padlockpadlock
Selling General & Admin Expenses0.00.00.057.174.317.0padlockpadlock
Depreciation & Amortization59.574.065.764.966.30.0padlockpadlock
Total Operating Expenses576.1576.1320.944.412.6678.1padlockpadlock
Operating Income-200.9-200.9-3.894.5130.1-669.4padlockpadlock
Operating Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization5.818.817.916.916.516.4padlockpadlockpadlockpadlock
Total Operating Expenses71.1271.3127.7106.0-19.4216.5padlockpadlockpadlockpadlock
Operating Income-9.6-87.3-26.2-77.861.3-35.2padlockpadlockpadlockpadlock
Net Income TTM 2025202420232022202120202019
Interest Income0.00.00.00.00.00.0padlockpadlock
Interest Expense39.139.140.541.442.66.4padlockpadlock
Other Expense-35.3-35.3-43.1-32.9-32.8-15.7padlockpadlock
IBT-236.2-236.2-46.961.697.2-685.1padlockpadlock
Income Tax Expense-29.9-29.9-41.0-5.95.54.7padlockpadlock
Net Income-206.4-206.4-5.967.591.8-689.8padlockpadlock
Net Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Interest Expense9.79.99.99.69.210.1padlockpadlockpadlockpadlock
Other Expense-164.9-9.8-7.6147.0-11.4-8.9padlockpadlockpadlockpadlock
IBT-174.4-97.2-33.869.249.9-44.1padlockpadlockpadlockpadlock
Income Tax Expense-34.2-6.5-1.712.5-94.245.1padlockpadlockpadlockpadlock
Net Income-140.2-90.7-32.256.7144.2-89.2padlockpadlockpadlockpadlock
Per Share Data TTM 2025202420232022202120202019
EPS$0.00$0.00$0.00$0.44$0.57$-4.39padlockpadlock
EPS Diluted$0.00$0.00$0.00$0.41$0.52$-4.39padlockpadlock
Shares Outstanding148.8148.8145.7154.7160.9157.1padlockpadlock
Diluted Shares Outstanding148.8148.8145.7166.5175.1157.1padlockpadlock
Per Share Data 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding148.8146.8147.1148.6147.1145.2padlockpadlockpadlockpadlock
Diluted Shares Outstanding148.8146.8147.1156.7160.9145.2padlockpadlockpadlockpadlock
Current Assets TTM 202420232022202120202019
Cash And Equivalents43.2198.547.3126.8225.622.5padlock
Short Term Investments0.00.05.50.00.00.0padlock
Total Cash & ST Investments43.2198.552.8126.8225.622.5padlock
Accounts Receivable98.567.141.326.925.140.4padlock
Inventory142.2116.3145.7143.0110.158.8padlock
Other Current Assets11.512.111.312.014.24.1padlock
Total Current Assets295.3394.0251.0308.5374.9133.0padlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents340.6140.7200.1198.5223.143.2padlockpadlockpadlockpadlock
Short Term Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Cash & ST Investments340.6140.7200.1198.5223.143.2padlockpadlockpadlockpadlock
Accounts Receivable106.7121.851.367.197.698.5padlockpadlockpadlockpadlock
Inventory130.1150.0122.7116.3108.4142.2padlockpadlockpadlockpadlock
Other Current Assets6.77.511.412.19.711.5padlockpadlockpadlockpadlock
Total Current Assets584.2420.1385.4394.0438.7295.3padlockpadlockpadlockpadlock
Long-Term Assets TTM 202420232022202120202019
Net Property, Plant & Equipment81.488.281.877.462.248.2padlock
Goodwill1,030.21,034.51,036.31,031.51,051.1482.0padlock
Intangible Assets913.7898.4945.01,037.41,100.8473.7padlock
Long-Term Investments665.90.00.00.0-298.60.0padlock
Other Long-Term Assets-912.61.21.3-276.52.21.2padlock
Total Long-Term Assets2,026.32,022.42,064.42,148.12,216.41,005.2padlock
Total Assets2,321.62,416.42,315.42,456.62,591.31,138.2padlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment118.8115.791.088.282.881.4padlockpadlockpadlockpadlock
Goodwill1,053.81,053.11,039.31,034.51,036.51,030.2padlockpadlockpadlockpadlock
Intangible Assets888.2896.8888.7898.4903.3913.7padlockpadlockpadlockpadlock
Long-Term Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Long-Term Assets0.50.60.81.21.01.1padlockpadlockpadlockpadlock
Total Long-Term Assets2,061.32,066.22,019.72,022.42,023.62,026.3padlockpadlockpadlockpadlock
Total Assets2,645.42,486.32,405.12,416.42,462.32,321.6padlockpadlockpadlockpadlock
Current Liabilities TTM 202420232022202120202019
Accounts Payable21.823.521.636.827.59.9padlock
Short-Term Debt3.03.42.70.070.46.7padlock
Other Current Liabilities49.130.523.637.42.216.0padlock
Current Liabilities81.962.555.174.2100.532.9padlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable30.535.920.123.523.121.8padlockpadlockpadlockpadlock
Short-Term Debt4.43.96.93.46.06.0padlockpadlockpadlockpadlock
Other Current Liabilities192.843.439.930.546.328.9padlockpadlockpadlockpadlock
Current Liabilities263.6104.073.762.5112.181.9padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 202420232022202120202019
Long-Term Debt777.8802.1795.5680.8664.1680.5padlock
Capital Leases20.125.023.215.50.00.0padlock
Def. Tax Liability247.8152.20.0278.3298.6112.2padlock
Total Liabilities1,246.51,259.11,163.11,317.71,498.3846.8padlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt703.4703.0689.5802.1687.1797.9padlockpadlockpadlockpadlock
Capital Leases39.138.524.825.022.720.1padlockpadlockpadlockpadlock
Def. Tax Liability95.8142.9161.3152.2254.0247.8padlockpadlockpadlockpadlock
Total Liabilities1,534.11,307.61,188.81,259.11,462.11,246.5padlockpadlockpadlockpadlock
Total Common Equity TTM 202420232022202120202019
Common Stock166.80.0165.1163.2157.253.0padlock
Retained Earnings-641.7-586.7-580.8-648.3-736.8-47.8padlock
Comprehensive Income-26.2-39.2-19.7-25.5-7.1-3.2padlock
Total Common Equity1,075.21,157.31,152.31,138.91,093.1291.4padlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.0166.8166.8padlockpadlockpadlockpadlock
Retained Earnings-652.9-562.2-530.0-586.7-730.9-641.7padlockpadlockpadlockpadlock
Comprehensive Income-9.6-7.2-31.3-39.2-15.6-26.2padlockpadlockpadlockpadlock
Total Common Equity1,111.31,178.61,216.41,157.31,000.21,075.2padlockpadlockpadlockpadlock
Other TTM 202420232022202120202019
Total Debt800.9805.5689.7680.8664.1687.3padlock
Book Value1,075.21,157.31,152.31,138.91,093.1291.4padlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt707.9706.9692.9805.5690.1800.9padlockpadlockpadlockpadlock
Book Value1,111.31,178.61,216.41,157.31,000.21,075.2padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 2025202420232022202120202019
Net Income-54.9-206.4-5.967.591.8-680.5padlockpadlock
Depreciation & Amortization65.474.065.764.965.80.0padlockpadlock
Stock-Based Compensation8.216.612.81.614.60.0padlockpadlock
Change Working Capital-13.8-20.40.6-45.1-107.2174.4padlockpadlock
Change In Accounts Receivable-35.9-7.0-13.30.0-6.20.0padlockpadlock
Change In Accounts Payable-10.36.2-0.8-15.39.70.0padlockpadlock
Change In Inventories20.6-6.029.90.0-61.90.0padlockpadlock
Other Non-cash Items181.5448.4214.7-62.8-88.2506.1padlockpadlock
Cash from Operations84.50.00.00.2-40.20.0padlockpadlock
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income0.00.0-32.256.7144.2-89.2padlockpadlockpadlockpadlock
Depreciation & Amortization5.814.417.916.916.516.4padlockpadlockpadlockpadlock
Stock-Based Compensation1.85.22.2-77.9-7.23.3padlockpadlockpadlockpadlock
Change Working Capital-27.761.3-69.216.7-24.135.0padlockpadlockpadlockpadlock
Change In Accounts Receivable44.014.7-75.311.844.6-0.8padlockpadlockpadlockpadlock
Change In Accounts Payable-0.5-5.515.5-3.5-2.11.1padlockpadlockpadlockpadlock
Change In Inventories-6.523.0-24.02.1-7.534.7padlockpadlockpadlockpadlock
Other Non-cash Items36.0127.098.62.5-35.1211.9padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 2025202420232022202120202019
Capital Expenditure-10.2-29.6-15.5-9.4-8.60.0padlockpadlock
Acquisitions0.0-62.0-32.80.0-1.60.0padlockpadlock
Investments-5.40.00.00.00.00.0padlockpadlock
Sales of Investment5.40.05.40.00.00.0padlockpadlock
Other Investing Activities5.40.00.0-5.50.0-1.2padlockpadlock
Cash from Investing-10.30.00.0-14.9-10.3-1.2padlockpadlock
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-6.7-5.5-12.8-4.8-6.2-3.9padlockpadlockpadlockpadlock
Acquisitions-40.9-12.60.0-10.0-32.80.0padlockpadlockpadlockpadlock
Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Sales of Investment0.00.00.00.0-0.1-5.4padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 2025202420232022202120202019
Debt Repaid-0.60.00.0-0.40.0-0.7padlockpadlock
Debt Issued115.5805.5115.89.316.6-22.4padlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlock
Repurchase of Common Stock-51.2-40.4-14.4-64.1-49.30.0padlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlock
Other Financing Activities-88.10.00.00.00.50.0padlockpadlock
Cash from Financing-51.90.00.0-64.5-48.8-0.7padlockpadlock
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued707.90.914.0-112.6115.4-110.8padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.6-0.3-32.2-8.214.40.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 2025202420232022202120202019
Net Change in Cash21.0127.5151.2-79.5-98.8-22.3padlockpadlock
Closing Cash Balance43.2325.9198.547.3126.80.2padlockpadlock
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-14.7200.0-59.41.6-24.6179.9padlockpadlockpadlockpadlock
Closing Cash Balance325.9340.6140.7200.1198.5223.1padlockpadlockpadlockpadlock
Free Cash Flow TTM 2025202420232022202120202019
Free Cash Flow74.3208.6172.9-9.2-48.80.0padlockpadlock
Real Free Cash Flow66.1191.9160.0-10.8-63.40.0padlockpadlock
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow9.1202.6-30.818.9-12.4179.1padlockpadlockpadlockpadlock
Real Free Cash Flow7.2197.3-33.196.9-5.2175.8padlockpadlockpadlockpadlock
Nacenění TTM 2025202420232022202120202019
P/E-15.91-19.85-315.3610.5416.03-3.30padlockpadlock
P/EG0.10-0.012.89-0.46-0.140.00padlockpadlock
P/B1.743.611.610.621.292.00padlockpadlock
P/S3.156.283.322.214.086.03padlockpadlock
P/FCF0.0019.6410.77-76.98-30.1534.89padlockpadlock
P/OFC0.0017.209.893,686.36-36.6230.19padlockpadlock
Price/EV-113.63-30.9139.867.829.61-4.80padlockpadlock
Nacenění 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
P/E-7.30-9.06-15.916.603.26padlockpadlockpadlockpadlockpadlock
P/EG-0.14-0.050.10-0.11-0.01padlockpadlockpadlockpadlockpadlock
P/B3.612.961.741.231.62padlockpadlockpadlockpadlockpadlock
Marže TTM 2025202420232022202120202019
Gross Profit Margin53.4%57.5%56.5%43.1%39.6%31.2%padlockpadlock
EBIT Margin-14.7%-30.2%-0.7%32.0%38.8%-167.8%padlockpadlock
EBITDA Margin-3.7%-18.9%11.0%53.7%58.5%-150.9%padlockpadlock
Operating Profit Margin-16.1%-30.8%-0.7%29.3%36.1%-165.6%padlockpadlock
Net Profit Margin-19.8%-31.6%-1.1%21.0%25.5%-182.6%padlockpadlock
Marže 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Gross Profit Margin59.9%58.3%53.4%39.1%48.6%padlockpadlockpadlockpadlockpadlock
EBIT Margin-160.3%-27.7%-14.7%109.4%68.5%padlockpadlockpadlockpadlockpadlock
EBITDA Margin-154.6%-21.7%-3.7%132.9%87.7%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin-9.3%-27.7%-16.1%-108.0%71.1%padlockpadlockpadlockpadlockpadlock
Net Profit Margin-136.5%-28.7%-19.8%78.7%167.2%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 2025202420232022202120202019
Current Ratio4.043.226.314.564.163.73padlockpadlock
Quick Ratio2.602.424.441.912.232.64padlockpadlock
Solvency Ratio-0.01-0.090.050.110.12-0.40padlockpadlock
Cash Ratio1.351.863.180.861.712.24padlockpadlock
Debt To Assets Ratio0.330.010.330.300.280.26padlockpadlock
Debt To Equity Ratio0.690.030.700.600.600.61padlockpadlock
Financial Leverage Ratio2.112.342.092.012.162.37padlockpadlock
Debt Service Coverage Ratio-0.43-2.382.544.334.83-12.21padlockpadlock
Interest Coverage Ratio-2.64-5.13-0.092.283.05-13.21padlockpadlock
Finanční zdraví 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Current Ratio3.222.224.045.236.31padlockpadlockpadlockpadlockpadlock
Quick Ratio2.421.722.603.564.44padlockpadlockpadlockpadlockpadlock
Solvency Ratio-0.09-0.05-0.010.060.13padlockpadlockpadlockpadlockpadlock
Cash Ratio1.861.291.352.713.18padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.310.270.330.290.01padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.720.640.690.570.02padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio2.342.382.111.982.09padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio-12.87-6.28-0.318.6318.52padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio-0.99-8.85-2.64-8.076.69padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 2025202420232022202120202019
Revenue Per Share4.164.393.852.082.242.30padlockpadlock
Net Income Per Share0.53-1.39-0.040.440.57-4.21padlockpadlock
Cash Per Share0.962.191.360.340.791.43padlockpadlock
Shareholders Equity Per Share8.017.627.947.457.086.95padlockpadlock
Free Cash Flow Per Share1.281.401.19-0.06-0.300.40padlockpadlock
Dividend Per Share0.000.000.000.000.000.38padlockpadlock
Data na akcii 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Revenue Per Share0.692.151.110.480.59padlockpadlockpadlockpadlockpadlock
Net Income Per Share-0.94-0.62-0.220.380.98padlockpadlockpadlockpadlockpadlock
Cash Per Share2.192.320.961.351.35padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share7.627.578.018.197.87padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share0.061.38-0.210.13-0.08padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 2025202420232022202120202019
Effective Tax Rate5.0%12.6%87.4%-9.6%5.6%-1.2%padlockpadlock
Receivables Turnover6.9810.148.367.8013.4214.42padlockpadlock
Payables Turnover10.829.1710.378.475.929.07padlockpadlock
Inventory Turnover2.231.992.101.261.522.26padlockpadlock
Fixed Asset Turnover6.665.406.363.944.665.82padlockpadlock
Working Capital Turnover Ratio2.071.812.131.501.421.93padlockpadlock
Efektivita 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Effective Tax Rate19.6%6.7%5.0%18.1%-188.8%padlockpadlockpadlockpadlockpadlock
Receivables Turnover1.602.961.341.401.28padlockpadlockpadlockpadlockpadlock
Payables Turnover1.364.312.112.181.89padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.291.010.500.360.38padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover0.852.661.410.790.98padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.290.990.520.220.26padlockpadlockpadlockpadlockpadlock
Dividendy TTM 2025202420232022202120202019
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%-9.1%padlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %2.75 %padlockpadlock
Dividendy 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader