Zkusit zdarma
Prime Medicine, Inc.
Prime Medicine, Inc.
PRME
Cena
$ 3.39
Dnes
-0.01 (-0.25%)
Valuace
70
70
Růst
23
23
Zdraví
75
75
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 202520242023202220212020
Total Revenues4.64.63.00.05.20.0padlock
Cost of Revenues47.77.30.0147.90.00.0padlock
Gross Profit-2.7-2.73.0-147.95.20.0padlock
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues0.81.21.11.52.20.2padlockpadlockpadlockpadlock
Cost of Revenues1.944.01.90.00.00.0padlockpadlockpadlockpadlock
Gross Profit39.4-42.8-0.71.52.20.2padlockpadlockpadlockpadlock
Operating Income TTM 202520242023202220212020
R&D Expenses0.00.00.0147.986.770.6padlock
Selling General & Admin Expenses0.00.00.038.729.813.9padlock
Depreciation & Amortization5.45.46.14.78.11.0padlock
Total Operating Expenses205.7205.7205.5186.6116.584.5padlock
Operating Income-208.4-208.4-202.5-191.3-116.5-84.5padlock
Operating Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization-0.11.91.91.71.71.6padlockpadlockpadlockpadlock
Total Operating Expenses88.011.252.653.846.454.4padlockpadlockpadlockpadlock
Operating Income-48.6-54.0-53.4-52.4-44.2-54.2padlockpadlockpadlockpadlock
Net Income TTM 202520242023202220212020
Interest Income4.14.13.50.00.00.0padlock
Interest Expense0.00.00.00.012.10.0padlock
Other Expense7.27.26.6-7.1-6.2-81.4padlock
IBT-201.1-201.1-195.9-198.4-122.8-165.9padlock
Income Tax Expense0.00.00.0-0.3-0.9-0.5padlock
Net Income-201.1-201.1-195.9-198.1-121.8-165.4padlock
Net Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.61.11.31.21.50.7padlockpadlockpadlockpadlock
Interest Expense0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Expense2.53.40.80.51.91.7padlockpadlockpadlockpadlock
IBT-46.1-50.6-52.6-51.9-42.3-52.5padlockpadlockpadlockpadlock
Income Tax Expense0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Net Income-46.1-50.6-52.6-51.9-42.3-52.5padlockpadlockpadlockpadlock
Per Share Data TTM 202520242023202220212020
EPS$0.00$0.00$0.00$-2.18$-3.59$-2.30padlock
EPS Diluted$0.00$0.00$0.00$-2.18$-3.59$-2.30padlock
Shares Outstanding148.8148.8118.691.033.971.8padlock
Diluted Shares Outstanding148.8148.8118.691.033.971.8padlock
Per Share Data 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding148.8160.5129.2130.9118.6119.8padlockpadlockpadlockpadlock
Diluted Shares Outstanding148.8160.5129.2130.9118.6119.8padlockpadlockpadlockpadlock
Current Assets TTM 20242023202220212020
Cash And Equivalents55.6182.541.6187.6185.437.0
Short Term Investments107.38.080.1106.384.216.4
Total Cash & ST Investments162.9190.4121.7293.9269.653.3
Accounts Receivable0.00.00.00.00.00.0
Inventory0.00.00.00.00.00.0
Other Current Assets7.921.421.32.71.00.1
Total Current Assets170.8211.9143.0293.9270.653.4
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents71.453.891.9182.5118.055.6padlockpadlockpadlockpadlock
Short Term Investments137.047.952.48.057.6107.3padlockpadlockpadlockpadlock
Total Cash & ST Investments208.4101.8144.3190.4175.5162.9padlockpadlockpadlockpadlock
Accounts Receivable0.00.10.00.055.00.0padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets23.019.419.521.415.57.9padlockpadlockpadlockpadlock
Total Current Assets231.4121.3163.8211.9246.1170.8padlockpadlockpadlockpadlock
Long-Term Assets TTM 20242023202220212020
Net Property, Plant & Equipment75.471.636.648.615.70.6
Goodwill0.00.00.00.00.00.0
Intangible Assets0.00.00.00.00.00.0
Long-Term Investments13.50.00.00.00.00.0
Other Long-Term Assets0.014.114.3-52.815.60.8
Total Long-Term Assets88.985.650.966.431.31.4
Total Assets259.7297.5193.9360.3301.954.8
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment139.9144.0150.371.672.775.4padlockpadlockpadlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Intangible Assets0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Long-Term Investments0.013.70.00.00.00.0padlockpadlockpadlockpadlock
Other Long-Term Assets13.70.014.114.114.113.5padlockpadlockpadlockpadlock
Total Long-Term Assets153.6157.7164.485.686.788.9padlockpadlockpadlockpadlock
Total Assets385.0279.0328.2297.5332.8259.7padlockpadlockpadlockpadlock
Current Liabilities TTM 20242023202220212020
Accounts Payable4.611.419.54.31.40.3
Short-Term Debt5.23.618.611.77.30.0
Other Current Liabilities16.115.918.310.712.319.2
Current Liabilities20.738.056.426.758.019.4
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable9.46.410.011.45.44.6padlockpadlockpadlockpadlock
Short-Term Debt7.77.36.93.64.55.2padlockpadlockpadlockpadlock
Other Current Liabilities11.012.29.215.918.710.9padlockpadlockpadlockpadlock
Current Liabilities35.034.134.338.037.920.7padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 20242023202220212020
Long-Term Debt36.437.24.417.13.10.0
Capital Leases36.440.813.628.710.40.0
Def. Tax Liability-6.00.00.00.31.21.9
Total Liabilities63.1144.460.8360.362.321.3
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt110.4112.5114.337.236.836.4padlockpadlockpadlockpadlock
Capital Leases118.1119.7121.240.841.241.6padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities223.2218.1221.2144.4143.363.1padlockpadlockpadlockpadlock
Total Common Equity TTM 20242023202220212020
Common Stock0.00.00.00.00.00.0
Retained Earnings-592.4-687.2-491.3-293.2-171.4-6.0
Comprehensive Income-0.10.00.0-0.40.00.0
Total Common Equity196.6153.1133.1-293.6239.633.5
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings-842.3-791.7-739.1-687.2-644.9-592.4padlockpadlockpadlockpadlock
Comprehensive Income0.00.00.00.00.0-0.1padlockpadlockpadlockpadlock
Total Common Equity161.860.9106.9153.1189.5196.6padlockpadlockpadlockpadlock
Other TTM 20242023202220212020
Total Debt41.640.813.628.710.40.0
Book Value196.6153.1133.10.0239.633.5
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt118.1119.7121.240.841.241.6padlockpadlockpadlockpadlock
Book Value161.860.9106.9153.1189.5196.6padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 202520242023202220212020
Net Income-217.4-201.1-195.9-198.1-121.8-165.4padlock
Depreciation & Amortization5.35.46.14.72.20.6padlock
Stock-Based Compensation21.929.326.113.96.51.7padlock
Change Working Capital-18.0-5.331.12.6-35.431.2padlock
Change In Accounts Receivable0.00.00.00.00.00.0padlock
Change In Accounts Payable-1.21.0-5.39.12.51.2padlock
Change In Inventories0.00.00.00.00.00.0padlock
Other Non-cash Items44.99.39.711.817.798.4padlock
Cash from Operations-196.20.00.0-165.4-131.8-34.1padlock
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income-46.1-50.6-52.6-51.9-42.3-52.5padlockpadlockpadlockpadlock
Depreciation & Amortization0.51.91.51.51.71.6padlockpadlockpadlockpadlock
Stock-Based Compensation4.512.76.35.70.06.8padlockpadlockpadlockpadlock
Change Working Capital1.20.60.5-7.748.93.6padlockpadlockpadlockpadlock
Change In Accounts Receivable0.00.1-0.10.00.00.0padlockpadlockpadlockpadlock
Change In Accounts Payable-0.63.0-3.31.92.51.5padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items2.60.32.93.57.914.6padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 202520242023202220212020
Capital Expenditure-9.0-4.5-7.3-8.7-16.1-4.2padlock
Acquisitions0.00.00.00.00.00.0padlock
Investments-195.2-205.4-129.4-105.0-123.3-82.0padlock
Sales of Investment177.6101.2204.2132.693.013.0padlock
Other Investing Activities-25.90.00.0-0.2-0.7-0.5padlock
Cash from Investing-26.60.00.018.7-47.1-73.6padlock
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-0.3-0.2-1.6-2.4-1.8-1.3padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments-15.9-134.3-6.9-48.316.9-10.4padlockpadlockpadlockpadlock
Sales of Investment44.542.411.33.032.961.3padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 202520242023202220212020
Debt Repaid-6.00.00.00.00.00.0padlock
Debt Issued22.140.827.2-15.118.310.4padlock
Issuance of Common Stock151.90.00.00.7185.30.0padlock
Repurchase of Common Stock0.00.00.00.00.00.0padlock
Dividends Paid0.00.00.00.00.00.0padlock
Other Financing Activities6.00.00.00.7-3.8269.3padlock
Cash from Financing157.90.00.00.7181.5269.3padlock
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued118.1-1.6-1.480.4-0.5-0.3padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 202520242023202220212020
Net Change in Cash-65.0-119.8141.5-146.02.6161.6padlock
Closing Cash Balance55.676.7196.555.1201.1198.5padlock
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-8.417.6-38.4-90.664.562.9padlockpadlockpadlockpadlock
Closing Cash Balance63.071.467.5105.9182.5132.0padlockpadlockpadlockpadlock
Free Cash Flow TTM 202520242023202220212020
Free Cash Flow-205.2-167.1-130.2-174.1-147.9-38.2padlock
Real Free Cash Flow-227.1-196.4-156.2-188.0-154.4-40.0padlock
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow-37.5-35.3-43.0-51.314.5-27.2padlockpadlockpadlockpadlock
Real Free Cash Flow-42.1-48.0-49.3-57.014.5-34.0padlockpadlockpadlockpadlock
Nacenění TTM 2025202420232022202120202019
P/E-1.52-2.57-1.77-4.07-14.83-6.03padlockpadlock
P/EG-0.610.140.07-0.050.290.00padlockpadlock
P/B5.244.272.266.06-6.154.16padlockpadlock
P/S71.54111.44116.100.000.000.00padlockpadlock
P/FCF-1.86-3.09-2.66-4.63-12.21-26.09padlockpadlock
P/OFC-1.93-3.18-2.82-4.87-13.70-29.27padlockpadlock
Price/EV-1.80-2.91-1.04-4.02-14.87-5.11padlockpadlock
Nacenění 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
P/E-2.80-4.39-1.52-1.25-2.05padlockpadlockpadlockpadlockpadlock
P/EG0.150.21-0.61-0.090.10padlockpadlockpadlockpadlockpadlock
P/B4.275.495.242.442.26padlockpadlockpadlockpadlockpadlock
Marže TTM 2025202420232022202120202019
Gross Profit Margin-67.2%-58.1%100.0%0.0%0.0%0.0%padlockpadlock
EBIT Margin-4,787.2%-4,342.4%-6,787.4%0.0%0.0%0.0%padlockpadlock
EBITDA Margin-4,787.2%-4,226.2%-6,581.9%0.0%0.0%0.0%padlockpadlock
Operating Profit Margin-4,787.2%-4,498.1%-6,787.4%0.0%0.0%0.0%padlockpadlock
Net Profit Margin-4,716.7%-4,342.4%-6,566.6%0.0%0.0%0.0%padlockpadlock
Marže 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Gross Profit Margin4,698.2%-3,491.0%-67.2%100.0%21.3%padlockpadlockpadlockpadlockpadlock
EBIT Margin-5,345.0%-4,129.1%-4,787.2%-3,603.3%-2,025.7%padlockpadlockpadlockpadlockpadlock
EBITDA Margin-5,352.3%-3,975.6%-4,787.2%-3,486.4%-1,947.1%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin-5,800.5%-4,406.0%-4,787.2%-3,603.3%-2,025.7%padlockpadlockpadlockpadlockpadlock
Net Profit Margin-5,498.7%-4,129.1%-4,716.7%-3,568.8%-1,936.6%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 2025202420232022202120202019
Current Ratio3.564.845.582.5311.004.67padlockpadlock
Quick Ratio3.564.845.582.5311.004.67padlockpadlock
Solvency Ratio-0.23-0.88-1.31-3.18-0.30-2.58padlockpadlock
Cash Ratio1.581.684.810.747.023.20padlockpadlock
Debt To Assets Ratio0.430.340.140.070.080.03padlockpadlock
Debt To Equity Ratio1.970.960.270.10-0.100.04padlockpadlock
Financial Leverage Ratio4.582.841.941.46-1.231.26padlockpadlock
Debt Service Coverage Ratio-7.35-24.060.000.00-9.050.00padlockpadlock
Interest Coverage Ratio0.000.000.000.00-9.610.00padlockpadlock
Finanční zdraví 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Current Ratio4.846.613.564.785.58padlockpadlockpadlockpadlockpadlock
Quick Ratio4.846.613.564.785.58padlockpadlockpadlockpadlockpadlock
Solvency Ratio-0.21-0.22-0.23-0.23-0.28padlockpadlockpadlockpadlockpadlock
Cash Ratio1.682.041.582.684.81padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.340.310.430.370.14padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.960.731.971.130.27padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio2.842.384.583.071.94padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio-5.51-6.31-7.350.000.00padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 2025202420232022202120202019
Revenue Per Share0.040.030.030.000.000.00padlockpadlock
Net Income Per Share-1.60-1.35-1.65-2.18-1.25-2.55padlockpadlock
Cash Per Share0.791.191.611.343.024.15padlockpadlock
Shareholders Equity Per Share0.470.811.291.46-3.023.69padlockpadlock
Free Cash Flow Per Share-0.83-1.12-1.10-1.91-1.52-0.59padlockpadlock
Dividend Per Share0.000.000.000.000.000.00padlockpadlock
Data na akcii 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Revenue Per Share0.010.010.010.010.02padlockpadlockpadlockpadlockpadlock
Net Income Per Share-0.31-0.32-0.41-0.40-0.36padlockpadlockpadlockpadlockpadlock
Cash Per Share1.191.300.791.101.61padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share0.811.010.470.821.29padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share-0.25-0.22-0.33-0.390.12padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 2025202420232022202120202019
Effective Tax Rate0.0%0.0%0.0%0.1%0.8%0.3%padlockpadlock
Receivables Turnover94.820.000.000.000.000.00padlockpadlock
Payables Turnover0.440.820.007.570.000.00padlockpadlock
Inventory Turnover0.000.000.000.000.000.00padlockpadlock
Fixed Asset Turnover0.050.030.040.000.000.00padlockpadlock
Working Capital Turnover Ratio0.030.030.020.000.000.00padlockpadlock
Efektivita 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Effective Tax Rate0.0%0.0%0.0%0.0%0.0%padlockpadlockpadlockpadlockpadlock
Receivables Turnover0.000.009.2985.530.00padlockpadlockpadlockpadlockpadlock
Payables Turnover0.214.700.290.000.15padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover0.010.010.010.010.03padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.000.010.010.010.01padlockpadlockpadlockpadlockpadlock
Dividendy TTM 2025202420232022202120202019
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlockpadlock
Dividendy 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader