Zkusit zdarma
Quantum-Si incorporated
Quantum-Si incorporated
QSI
Cena
$ 0.99
Dnes
+0.04 (3.25%)
Valuace
70
70
Růst
0
0
Zdraví
75
75
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 202420232022202120202019
Total Revenues3.23.11.10.00.00.0padlock
Cost of Revenues1.51.50.60.00.00.0padlock
Gross Profit1.61.60.50.00.00.0padlock
Revenue 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Revenues0.60.60.81.20.80.6padlockpadlockpadlockpadlock
Cost of Revenues0.40.20.40.60.40.3padlockpadlockpadlockpadlock
Gross Profit0.20.40.50.60.40.4padlockpadlockpadlockpadlock
Operating Income TTM 202420232022202120202019
R&D Expenses0.00.067.072.146.627.6padlock
Selling General & Admin Expenses0.00.044.642.350.39.1padlock
Depreciation & Amortization4.34.64.2-10.7-5.00.9padlock
Total Operating Expenses127.3110.2111.7114.496.936.7padlock
Operating Income-125.7-108.6-111.2-123.8-96.9-36.7padlock
Operating Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization1.21.20.91.01.21.4padlockpadlockpadlockpadlock
Total Operating Expenses40.030.525.631.328.526.8padlockpadlockpadlockpadlock
Operating Income-39.8-30.1-25.1-30.7-28.1-26.5padlockpadlockpadlockpadlock
Net Income TTM 202420232022202120202019
Interest Income0.00.00.00.00.00.0padlock
Interest Expense0.00.00.0-13.20.00.0padlock
Other Expense8.97.615.2-8.61.90.1padlock
IBT-116.8-101.0-96.0-132.4-95.0-36.6padlock
Income Tax Expense0.10.10.08.6-6.00.0padlock
Net Income-116.8-101.0-96.0-141.0-88.9-36.6padlock
Net Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Interest Income0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Interest Expense0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Expense4.11.35.9-2.42.83.4padlockpadlockpadlockpadlock
IBT-35.7-28.8-19.2-33.1-25.3-23.1padlockpadlockpadlockpadlock
Income Tax Expense0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Net Income-35.7-28.8-19.2-33.1-25.3-23.1padlockpadlockpadlockpadlock
Per Share Data TTM 202420232022202120202019
EPS$0.00$0.00$-0.68$-1.01$-1.12$-0.27padlock
EPS Diluted$0.00$0.00$-0.68$-1.01$-1.12$-0.27padlock
Shares Outstanding209.0143.2141.3139.379.6136.4padlock
Diluted Shares Outstanding209.0143.2141.3139.379.6136.4padlock
Per Share Data 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding209.0183.6182.3146.3142.4141.9padlockpadlockpadlockpadlock
Diluted Shares Outstanding209.0183.6182.3146.3142.4141.9padlockpadlockpadlockpadlock
Current Assets TTM 20242023202220212020
Cash And Equivalents59.649.2133.984.335.836.9
Short Term Investments158.6160.4123.9267.0435.50.0
Total Cash & ST Investments218.1209.6257.7351.3471.336.9
Accounts Receivable0.61.30.40.00.00.0
Inventory4.94.13.90.00.00.0
Other Current Assets2.93.04.36.95.90.0
Total Current Assets226.5218.0266.3358.2477.237.9
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents30.922.237.349.242.359.6padlockpadlockpadlockpadlock
Short Term Investments194.9192.0195.3160.4154.1158.6padlockpadlockpadlockpadlock
Total Cash & ST Investments225.8214.2232.6209.6196.3218.1padlockpadlockpadlockpadlock
Accounts Receivable5.45.61.01.31.00.6padlockpadlockpadlockpadlock
Inventory3.53.94.44.14.14.9padlockpadlockpadlockpadlock
Other Current Assets3.22.83.73.04.42.9padlockpadlockpadlockpadlock
Total Current Assets238.0226.5241.8218.0205.8226.5padlockpadlockpadlockpadlock
Long-Term Assets TTM 20242023202220212020
Net Property, Plant & Equipment29.529.130.732.615.92.0
Goodwill0.00.00.00.09.50.0
Intangible Assets0.10.00.50.00.00.0
Long-Term Investments0.00.00.00.00.00.0
Other Long-Term Assets0.70.80.70.70.70.7
Total Long-Term Assets30.329.931.933.326.12.7
Total Assets256.7247.9298.3391.5503.240.6
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment17.227.128.629.129.929.5padlockpadlockpadlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Intangible Assets0.00.00.00.00.00.1padlockpadlockpadlockpadlock
Long-Term Investments4.70.00.00.00.00.0padlockpadlockpadlockpadlock
Other Long-Term Assets0.20.80.80.80.70.7padlockpadlockpadlockpadlock
Total Long-Term Assets22.127.929.429.930.630.3padlockpadlockpadlockpadlock
Total Assets260.1254.4271.2247.9236.5256.7padlockpadlockpadlockpadlock
Current Liabilities TTM 20242023202220212020
Accounts Payable1.41.91.83.93.41.3
Short-Term Debt1.73.73.11.40.90.0
Other Current Liabilities6.311.26.710.40.01.4
Current Liabilities11.018.211.615.711.52.8
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable1.32.21.91.92.21.4padlockpadlockpadlockpadlock
Short-Term Debt1.81.81.93.73.61.7padlockpadlockpadlockpadlock
Other Current Liabilities15.918.57.211.29.68.0padlockpadlockpadlockpadlock
Current Liabilities22.124.012.618.215.311.0padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 20242023202220212020
Long-Term Debt12.09.313.716.17.21.7
Capital Leases0.012.915.317.48.10.0
Def. Tax Liability0.00.00.00.00.00.0
Total Liabilities23.532.526.632.826.24.5
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt2.89.410.19.310.212.0padlockpadlockpadlockpadlock
Capital Leases0.011.112.112.913.813.6padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities25.033.424.332.525.923.5padlockpadlockpadlockpadlock
Total Common Equity TTM 20242023202220212020
Common Stock0.00.00.00.00.00.0
Retained Earnings-538.2-596.6-495.6-399.7-267.2-172.2
Comprehensive Income0.00.00.00.0-503.20.0
Total Common Equity233.3215.4271.6358.7477.036.1
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings-680.4-644.7-615.8-596.6-563.5-538.2padlockpadlockpadlockpadlock
Comprehensive Income0.10.00.00.00.20.0padlockpadlockpadlockpadlock
Total Common Equity235.2221.0246.9215.4210.5233.3padlockpadlockpadlockpadlock
Other TTM 20242023202220212020
Total Debt1.712.915.317.48.11.7
Book Value233.3215.4271.6358.7477.036.1
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt4.611.112.112.913.813.6padlockpadlockpadlockpadlock
Book Value235.2221.0246.9215.4210.5233.3padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 202420232022202120202019
Net Income-89.3-101.0-96.0-132.4-95.0-36.6padlock
Depreciation & Amortization4.74.64.22.61.00.9padlock
Stock-Based Compensation6.88.98.511.224.91.9padlock
Change Working Capital-1.14.6-6.64.31.51.2padlock
Change In Accounts Receivable-0.3-1.1-0.40.00.00.0padlock
Change In Accounts Payable0.60.4-1.20.70.70.5padlock
Change In Inventories-3.14.3-3.10.00.00.0padlock
Other Non-cash Items10.3-4.9-4.223.80.00.0padlock
Cash from Operations-84.20.0-94.0-90.6-66.8-32.6padlock
Cash Flow From Operating Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Income-35.7-28.8-19.2-33.1-25.3-23.1padlockpadlockpadlockpadlock
Depreciation & Amortization1.21.20.91.01.21.4padlockpadlockpadlockpadlock
Stock-Based Compensation2.82.92.42.40.02.4padlockpadlockpadlockpadlock
Change Working Capital-1.54.7-6.18.5-0.51.8padlockpadlockpadlockpadlock
Change In Accounts Receivable0.20.10.3-0.4-0.4-0.4padlockpadlockpadlockpadlock
Change In Accounts Payable-0.50.10.00.30.20.5padlockpadlockpadlockpadlock
Change In Inventories-0.20.3-1.16.00.1-0.9padlockpadlockpadlockpadlock
Other Non-cash Items1.1-0.2-4.2-1.71.5-1.1padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 202420232022202120202019
Capital Expenditure-3.2-4.6-4.5-10.7-5.8-0.5padlock
Acquisitions-60.70.00.0-0.3-4.60.0padlock
Investments-332.6-369.4-123.8-0.8-440.50.0padlock
Sales of Investment391.4341.4272.5148.80.00.0padlock
Other Investing Activities58.70.0-0.80.30.00.0padlock
Cash from Investing55.60.0143.4137.2-450.9-0.5padlock
Cash Flow From Investing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Capital Expenditure-0.9-0.3-1.3-1.4-1.0-1.1padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments-103.6-71.9-119.7-107.4-53.3-130.0padlockpadlockpadlockpadlock
Sales of Investment98.377.386.8102.960.1155.9padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 202420232022202120202019
Debt Repaid0.00.00.00.0-1.8-0.1padlock
Debt Issued-14.5-2.4-2.19.48.11.8padlock
Issuance of Common Stock0.20.00.12.8512.80.0padlock
Repurchase of Common Stock0.00.00.00.00.00.0padlock
Dividends Paid0.00.00.00.00.00.0padlock
Other Financing Activities0.10.00.1-0.85.637.1padlock
Cash from Financing0.20.00.11.9516.637.0padlock
Cash Flow From Financing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued-6.5-0.9-0.9-0.90.2-0.8padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 202420232022202120202019
Net Change in Cash-28.4-84.649.548.5-1.14.0padlock
Closing Cash Balance59.649.2133.984.335.836.9padlock
Cash position 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Change in Cash8.7-15.1-11.97.0-17.36.4padlockpadlockpadlockpadlock
Closing Cash Balance30.922.237.349.242.359.6padlockpadlockpadlockpadlock
Free Cash Flow TTM 202420232022202120202019
Free Cash Flow-87.4-92.4-99.3-101.3-72.6-33.0padlock
Real Free Cash Flow-94.2-101.3-107.8-112.5-97.5-35.0padlock
Free Cash Flow 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Free Cash Flow-32.9-20.5-27.5-24.3-24.1-19.7padlockpadlockpadlockpadlock
Real Free Cash Flow-35.7-23.4-29.8-26.7-24.1-22.1padlockpadlockpadlockpadlock
Nacenění TTM 202420232022202120202019
P/E-3.12-3.83-2.96-1.81-7.04-1.49padlock
P/EG-0.07-0.870.090.180.080.00padlock
P/B1.631.791.050.711.311.51padlock
P/S152.24126.43262.490.000.000.00padlock
P/FCF-4.38-4.19-2.86-2.52-8.63-1.65padlock
P/OFC-4.45-4.40-3.02-2.81-9.37-1.68padlock
Price/EV-3.41-3.37-1.80-1.45-6.24-0.54padlock
Nacenění 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
P/E-2.06-3.12-2.85-2.98-1.24padlockpadlockpadlockpadlockpadlock
P/EG-0.33-0.070.05-0.11-0.10padlockpadlockpadlockpadlockpadlock
P/B1.251.630.891.830.60padlockpadlockpadlockpadlockpadlock
Marže TTM 202420232022202120202019
Gross Profit Margin59.4%52.3%45.1%0.0%0.0%0.0%padlock
EBIT Margin-4,527.6%-3,550.6%-8,868.8%0.0%0.0%0.0%padlock
EBITDA Margin-4,326.1%-3,400.1%-8,484.7%0.0%0.0%0.0%padlock
Operating Profit Margin-5,096.4%-3,550.6%-10,274.6%0.0%0.0%0.0%padlock
Net Profit Margin-4,879.2%-3,303.0%-8,868.8%0.0%0.0%0.0%padlock
Marže 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Gross Profit Margin35.1%59.4%57.7%51.2%46.6%padlockpadlockpadlockpadlockpadlock
EBIT Margin-6,464.5%-4,527.6%0.0%-2,573.6%-3,569.0%padlockpadlockpadlockpadlockpadlock
EBITDA Margin-6,252.0%-4,326.1%-2,982.4%-2,490.2%-3,421.9%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin-7,205.3%-5,096.4%-2,982.4%-2,573.6%-3,569.0%padlockpadlockpadlockpadlockpadlock
Net Profit Margin-6,467.9%-4,879.2%-2,279.0%-2,778.6%-3,216.4%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 202420232022202120202019
Current Ratio9.4311.9922.9422.8141.3913.75padlock
Quick Ratio9.2711.7622.6022.8241.4713.75padlock
Solvency Ratio-0.83-2.97-3.45-4.22-3.36-7.93padlock
Cash Ratio0.922.7111.535.373.1013.40padlock
Debt To Assets Ratio0.040.050.050.040.020.04padlock
Debt To Equity Ratio0.050.060.060.050.020.05padlock
Financial Leverage Ratio1.151.151.101.091.051.12padlock
Debt Service Coverage Ratio0.000.000.00-101.14-103.97-3,977.33padlock
Interest Coverage Ratio0.000.000.000.00-19,381.60-4,076.78padlock
Finanční zdraví 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Current Ratio10.759.4319.2411.9913.42padlockpadlockpadlockpadlockpadlock
Quick Ratio10.599.2718.8911.7613.15padlockpadlockpadlockpadlockpadlock
Solvency Ratio-1.38-0.83-0.79-0.99-0.93padlockpadlockpadlockpadlockpadlock
Cash Ratio1.400.922.972.712.76padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.020.040.040.050.06padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.020.050.050.060.07padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio1.111.151.101.151.12padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio-18.880.00-12.97-8.030.00padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 202420232022202120202019
Revenue Per Share0.020.020.010.000.000.00padlock
Net Income Per Share-0.67-0.71-0.68-1.01-1.12-6.81padlock
Cash Per Share1.171.461.822.525.926.86padlock
Shareholders Equity Per Share1.201.501.922.585.996.71padlock
Free Cash Flow Per Share-0.60-0.65-0.70-0.73-0.91-6.14padlock
Dividend Per Share0.000.000.000.000.000.00padlock
Data na akcii 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Revenue Per Share0.000.000.000.010.01padlockpadlockpadlockpadlockpadlock
Net Income Per Share-0.17-0.16-0.11-0.23-0.18padlockpadlockpadlockpadlockpadlock
Cash Per Share1.081.171.281.431.38padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share1.121.201.351.471.48padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share-0.16-0.11-0.15-0.17-0.17padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 202420232022202120202019
Effective Tax Rate-0.1%-0.1%0.0%-6.5%6.4%0.0%padlock
Receivables Turnover2.592.292.940.000.000.00padlock
Payables Turnover0.790.760.340.660.310.67padlock
Inventory Turnover0.390.360.15-12.54-1.190.00padlock
Fixed Asset Turnover0.120.110.040.000.000.00padlock
Working Capital Turnover Ratio0.020.010.000.000.000.00padlock
Efektivita 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Effective Tax Rate-0.1%-0.1%0.1%0.0%-0.2%padlockpadlockpadlockpadlockpadlock
Receivables Turnover0.100.110.820.890.77padlockpadlockpadlockpadlockpadlock
Payables Turnover0.270.110.190.300.20padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.100.060.080.140.10padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover0.030.020.030.040.03padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.000.000.000.010.00padlockpadlockpadlockpadlockpadlock
Dividendy TTM 202420232022202120202019
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlock
Dividendy 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader