Zkusit zdarma
Quantum-Si incorporated
Quantum-Si incorporated
QSI
Cena
$ 0.74
Dnes
+0.04 (3.25%)
Valuace
70
70
Růst
0
0
Zdraví
75
75
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019
Total Revenues2.42.43.11.10.00.0padlockpadlock
Cost of Revenues5.75.71.50.60.00.0padlockpadlock
Gross Profit-3.3-3.31.60.50.00.0padlockpadlock
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues0.50.60.60.81.20.8padlockpadlockpadlockpadlock
Cost of Revenues4.80.40.20.40.60.4padlockpadlockpadlockpadlock
Gross Profit-4.30.20.40.50.60.4padlockpadlockpadlockpadlock
Operating Income TTM 2025202420232022202120202019
R&D Expenses0.00.00.067.072.146.6padlockpadlock
Selling General & Admin Expenses0.00.00.044.642.350.3padlockpadlock
Depreciation & Amortization4.54.54.64.2-10.7-5.0padlockpadlock
Total Operating Expenses116.193.7110.2111.7114.496.9padlockpadlock
Operating Income-116.1-97.0-108.6-111.2-123.8-96.9padlockpadlock
Operating Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization1.21.21.20.91.01.2padlockpadlockpadlockpadlock
Total Operating Expenses20.040.030.525.631.328.5padlockpadlockpadlockpadlock
Operating Income-21.1-39.8-30.1-25.1-30.7-28.1padlockpadlockpadlockpadlock
Net Income TTM 2025202420232022202120202019
Interest Income2.19.00.00.00.00.0padlockpadlock
Interest Expense0.00.00.00.0-13.20.0padlockpadlock
Other Expense14.8-4.27.615.2-8.61.9padlockpadlock
IBT-101.3-101.3-101.0-96.0-132.4-95.0padlockpadlock
Income Tax Expense0.10.10.10.08.6-6.0padlockpadlock
Net Income-101.3-101.3-101.0-96.0-141.0-88.9padlockpadlock
Net Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income2.10.00.00.00.00.0padlockpadlockpadlockpadlock
Interest Expense0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Expense3.54.11.35.9-2.42.8padlockpadlockpadlockpadlock
IBT-17.6-35.7-28.8-19.2-33.1-25.3padlockpadlockpadlockpadlock
Income Tax Expense0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Net Income-17.6-35.7-28.8-19.2-33.1-25.3padlockpadlockpadlockpadlock
Per Share Data TTM 2025202420232022202120202019
EPS$0.00$0.00$0.00$-0.68$-1.01$-1.12padlockpadlock
EPS Diluted$0.00$0.00$0.00$-0.68$-1.01$-1.12padlockpadlock
Shares Outstanding197.8197.8143.2141.3139.379.6padlockpadlock
Diluted Shares Outstanding197.8197.8143.2141.3139.379.6padlockpadlock
Per Share Data 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding197.8209.0183.6182.3146.3142.4padlockpadlockpadlockpadlock
Diluted Shares Outstanding197.8209.0183.6182.3146.3142.4padlockpadlockpadlockpadlock
Current Assets TTM 20242023202220212020
Cash And Equivalents59.649.2133.984.335.836.9
Short Term Investments158.6160.4123.9267.0435.50.0
Total Cash & ST Investments218.1209.6257.7351.3471.336.9
Accounts Receivable0.61.30.40.00.00.0
Inventory4.94.13.90.00.00.0
Other Current Assets2.93.04.36.95.90.0
Total Current Assets226.5218.0266.3358.2477.237.9
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents30.922.237.349.242.359.6padlockpadlockpadlockpadlock
Short Term Investments194.9192.0195.3160.4154.1158.6padlockpadlockpadlockpadlock
Total Cash & ST Investments225.8214.2232.6209.6196.3218.1padlockpadlockpadlockpadlock
Accounts Receivable5.45.61.01.31.00.6padlockpadlockpadlockpadlock
Inventory3.53.94.44.14.14.9padlockpadlockpadlockpadlock
Other Current Assets3.22.83.73.04.42.9padlockpadlockpadlockpadlock
Total Current Assets238.0226.5241.8218.0205.8226.5padlockpadlockpadlockpadlock
Long-Term Assets TTM 20242023202220212020
Net Property, Plant & Equipment29.529.130.732.615.92.0
Goodwill0.00.00.00.09.50.0
Intangible Assets0.10.00.50.00.00.0
Long-Term Investments0.00.00.00.00.00.0
Other Long-Term Assets0.70.80.70.70.70.7
Total Long-Term Assets30.329.931.933.326.12.7
Total Assets256.7247.9298.3391.5503.240.6
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment17.227.128.629.129.929.5padlockpadlockpadlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Intangible Assets0.00.00.00.00.00.1padlockpadlockpadlockpadlock
Long-Term Investments4.70.00.00.00.00.0padlockpadlockpadlockpadlock
Other Long-Term Assets0.20.80.80.80.70.7padlockpadlockpadlockpadlock
Total Long-Term Assets22.127.929.429.930.630.3padlockpadlockpadlockpadlock
Total Assets260.1254.4271.2247.9236.5256.7padlockpadlockpadlockpadlock
Current Liabilities TTM 20242023202220212020
Accounts Payable1.41.91.83.93.41.3
Short-Term Debt1.73.73.11.40.90.0
Other Current Liabilities6.311.26.710.40.01.4
Current Liabilities11.018.211.615.711.52.8
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable1.32.21.91.92.21.4padlockpadlockpadlockpadlock
Short-Term Debt1.81.81.93.73.61.7padlockpadlockpadlockpadlock
Other Current Liabilities15.918.57.211.29.68.0padlockpadlockpadlockpadlock
Current Liabilities22.124.012.618.215.311.0padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 20242023202220212020
Long-Term Debt12.09.313.716.17.21.7
Capital Leases0.012.915.317.48.10.0
Def. Tax Liability0.00.00.00.00.00.0
Total Liabilities23.532.526.632.826.24.5
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt2.89.410.19.310.212.0padlockpadlockpadlockpadlock
Capital Leases0.011.112.112.913.813.6padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities25.033.424.332.525.923.5padlockpadlockpadlockpadlock
Total Common Equity TTM 20242023202220212020
Common Stock0.00.00.00.00.00.0
Retained Earnings-538.2-596.6-495.6-399.7-267.2-172.2
Comprehensive Income0.00.00.00.0-503.20.0
Total Common Equity233.3215.4271.6358.7477.036.1
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings-680.4-644.7-615.8-596.6-563.5-538.2padlockpadlockpadlockpadlock
Comprehensive Income0.10.00.00.00.20.0padlockpadlockpadlockpadlock
Total Common Equity235.2221.0246.9215.4210.5233.3padlockpadlockpadlockpadlock
Other TTM 20242023202220212020
Total Debt1.712.915.317.48.11.7
Book Value233.3215.4271.6358.7477.036.1
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt4.611.112.112.913.813.6padlockpadlockpadlockpadlock
Book Value235.2221.0246.9215.4210.5233.3padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 2025202420232022202120202019
Net Income-89.3-101.3-101.0-96.0-132.4-95.0padlockpadlock
Depreciation & Amortization4.74.54.64.22.61.0padlockpadlock
Stock-Based Compensation6.810.88.98.511.224.9padlockpadlock
Change Working Capital-1.1-4.64.6-6.64.31.5padlockpadlock
Change In Accounts Receivable-0.3-4.0-1.1-0.40.00.0padlockpadlock
Change In Accounts Payable0.60.00.4-1.20.70.7padlockpadlock
Change In Inventories-3.1-2.04.3-3.10.00.0padlockpadlock
Other Non-cash Items10.3-4.0-4.9-4.223.80.0padlockpadlock
Cash from Operations-84.20.00.0-94.0-90.6-66.8padlockpadlock
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income-17.6-35.7-28.8-19.2-33.1-25.3padlockpadlockpadlockpadlock
Depreciation & Amortization1.21.21.20.91.01.2padlockpadlockpadlockpadlock
Stock-Based Compensation2.72.82.92.42.40.0padlockpadlockpadlockpadlock
Change Working Capital-1.8-1.54.7-6.18.5-0.5padlockpadlockpadlockpadlock
Change In Accounts Receivable0.00.20.10.3-0.4-0.4padlockpadlockpadlockpadlock
Change In Accounts Payable0.1-0.50.10.00.30.2padlockpadlockpadlockpadlock
Change In Inventories-1.0-0.20.3-1.16.00.1padlockpadlockpadlockpadlock
Other Non-cash Items-0.81.1-0.2-4.2-1.71.5padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 2025202420232022202120202019
Capital Expenditure-3.2-2.5-4.6-4.5-10.7-5.8padlockpadlock
Acquisitions-60.70.00.00.0-0.3-4.6padlockpadlock
Investments-332.6-404.6-369.4-123.8-0.8-440.5padlockpadlock
Sales of Investment391.4378.8341.4272.5148.80.0padlockpadlock
Other Investing Activities58.70.00.0-0.80.30.0padlockpadlock
Cash from Investing55.60.00.0143.4137.2-450.9padlockpadlock
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure0.0-0.9-0.3-1.3-1.4-1.0padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments-109.4-103.6-71.9-119.7-107.4-53.3padlockpadlockpadlockpadlock
Sales of Investment116.498.377.386.8102.960.1padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 2025202420232022202120202019
Debt Repaid0.00.00.00.00.0-1.8padlockpadlock
Debt Issued-14.512.9-2.4-2.19.48.1padlockpadlock
Issuance of Common Stock0.20.00.00.12.8512.8padlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlock
Other Financing Activities0.10.00.00.1-0.85.6padlockpadlock
Cash from Financing0.20.00.00.11.9516.6padlockpadlock
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued4.6-6.5-0.9-0.9-0.90.2padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 2025202420232022202120202019
Net Change in Cash-28.4-27.6-84.649.548.5-1.1padlockpadlock
Closing Cash Balance59.621.649.2133.984.335.8padlockpadlock
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-9.38.7-15.1-11.97.0-17.3padlockpadlockpadlockpadlock
Closing Cash Balance21.630.922.237.349.242.3padlockpadlockpadlockpadlock
Free Cash Flow TTM 2025202420232022202120202019
Free Cash Flow-87.4-97.2-92.4-99.3-101.3-72.6padlockpadlock
Real Free Cash Flow-94.2-108.0-101.3-107.8-112.5-97.5padlockpadlock
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow-16.3-32.9-20.5-27.5-24.3-24.1padlockpadlockpadlockpadlock
Real Free Cash Flow-19.0-35.7-23.4-29.8-26.7-24.1padlockpadlockpadlockpadlock
Nacenění TTM 2025202420232022202120202019
P/E-3.12-2.15-3.83-2.96-1.81-7.04padlockpadlock
P/EG-0.070.08-0.870.090.180.08padlockpadlock
P/B1.630.991.791.050.711.31padlockpadlock
P/S152.2489.30126.43262.490.000.00padlockpadlock
P/FCF-4.38-2.24-4.19-2.86-2.52-8.63padlockpadlock
P/OFC-4.45-2.30-4.40-3.02-2.81-9.37padlockpadlock
Price/EV-3.41-2.16-3.37-1.80-1.45-6.24padlockpadlock
Nacenění 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
P/E-3.09-2.06-3.12-2.85-2.98padlockpadlockpadlockpadlockpadlock
P/EG0.06-0.33-0.070.05-0.11padlockpadlockpadlockpadlockpadlock
P/B0.991.251.630.891.83padlockpadlockpadlockpadlockpadlock
Marže TTM 2025202420232022202120202019
Gross Profit Margin59.4%-135.5%52.3%45.1%0.0%0.0%padlockpadlock
EBIT Margin-4,527.6%-3,983.9%-3,550.6%-8,868.8%0.0%0.0%padlockpadlock
EBITDA Margin-4,326.1%-3,801.1%-3,400.1%-8,484.7%0.0%0.0%padlockpadlock
Operating Profit Margin-5,096.4%-3,983.9%-3,550.6%-10,274.6%0.0%0.0%padlockpadlock
Net Profit Margin-4,879.2%-4,160.1%-3,303.0%-8,868.8%0.0%0.0%padlockpadlock
Marže 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Gross Profit Margin-960.5%35.1%59.4%57.7%51.2%padlockpadlockpadlockpadlockpadlock
EBIT Margin-4,677.2%-6,464.5%-4,527.6%0.0%-2,573.6%padlockpadlockpadlockpadlockpadlock
EBITDA Margin-4,417.1%-6,252.0%-4,326.1%-2,982.4%-2,490.2%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin-4,677.2%-7,205.3%-5,096.4%-2,982.4%-2,573.6%padlockpadlockpadlockpadlockpadlock
Net Profit Margin-3,904.9%-6,467.9%-4,879.2%-2,279.0%-2,778.6%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 2025202420232022202120202019
Current Ratio9.437.6411.9922.9422.8141.39padlockpadlock
Quick Ratio9.277.5011.7622.6022.8241.47padlockpadlock
Solvency Ratio-0.83-3.82-2.97-3.45-4.22-3.36padlockpadlock
Cash Ratio0.920.942.7111.535.373.10padlockpadlock
Debt To Assets Ratio0.040.020.050.050.040.02padlockpadlock
Debt To Equity Ratio0.050.020.060.060.050.02padlockpadlock
Financial Leverage Ratio1.151.121.151.101.091.05padlockpadlock
Debt Service Coverage Ratio0.00-50.250.000.00-101.14-103.97padlockpadlock
Interest Coverage Ratio0.000.000.000.000.00-19,381.60padlockpadlock
Finanční zdraví 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Current Ratio7.6410.759.4319.2411.99padlockpadlockpadlockpadlockpadlock
Quick Ratio7.5010.599.2718.8911.76padlockpadlockpadlockpadlockpadlock
Solvency Ratio-0.65-1.38-0.83-0.79-0.99padlockpadlockpadlockpadlockpadlock
Cash Ratio0.941.400.922.972.71padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.020.020.040.040.05padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.020.020.050.050.06padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio1.121.111.151.101.15padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio-10.81-18.880.00-12.97-8.03padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 2025202420232022202120202019
Revenue Per Share0.020.010.020.010.000.00padlockpadlock
Net Income Per Share-0.67-0.51-0.71-0.68-1.01-1.12padlockpadlock
Cash Per Share1.170.821.461.822.525.92padlockpadlock
Shareholders Equity Per Share1.201.111.501.922.585.99padlockpadlock
Free Cash Flow Per Share-0.60-0.49-0.65-0.70-0.73-0.91padlockpadlock
Dividend Per Share0.000.000.000.000.000.00padlockpadlock
Data na akcii 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Revenue Per Share0.000.000.000.000.01padlockpadlockpadlockpadlockpadlock
Net Income Per Share-0.09-0.17-0.16-0.11-0.23padlockpadlockpadlockpadlockpadlock
Cash Per Share0.821.081.171.281.43padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share1.111.121.201.351.47padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share-0.08-0.16-0.11-0.15-0.17padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 2025202420232022202120202019
Effective Tax Rate-0.1%-0.1%-0.1%0.0%-6.5%6.4%padlockpadlock
Receivables Turnover2.594.342.292.940.000.00padlockpadlock
Payables Turnover0.793.530.760.340.660.31padlockpadlock
Inventory Turnover0.391.790.360.15-12.54-1.19padlockpadlock
Fixed Asset Turnover0.120.150.110.040.000.00padlockpadlock
Working Capital Turnover Ratio0.020.010.010.000.000.00padlockpadlock
Efektivita 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Effective Tax Rate0.0%-0.1%-0.1%0.1%0.0%padlockpadlockpadlockpadlockpadlock
Receivables Turnover0.800.100.110.820.89padlockpadlockpadlockpadlockpadlock
Payables Turnover2.950.270.110.190.30padlockpadlockpadlockpadlockpadlock
Inventory Turnover1.500.100.060.080.14padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover0.030.030.020.030.04padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.000.000.000.000.01padlockpadlockpadlockpadlockpadlock
Dividendy TTM 2025202420232022202120202019
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlockpadlock
Dividendy 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader