Zkusit zdarma
Rani Therapeutics Holdings, Inc.
Rani Therapeutics Holdings, Inc.
RANI
Cena
$ 1.24
Dnes
0.00 (0.00%)
Valuace
70
70
Růst
0
0
Zdraví
69
69
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 202420232022202120202019
Total Revenues1.21.00.00.02.70.5padlock
Cost of Revenues0.00.00.80.00.00.0padlock
Gross Profit1.21.0-0.80.02.70.5padlock
Revenue 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Revenues0.00.00.21.00.00.0padlockpadlockpadlockpadlock
Cost of Revenues0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Gross Profit0.00.00.21.00.00.0padlockpadlockpadlockpadlock
Operating Income TTM 202420232022202120202019
R&D Expenses0.00.039.636.626.512.0padlock
Selling General & Admin Expenses0.00.026.526.827.85.0padlock
Depreciation & Amortization1.01.00.81.20.10.7padlock
Total Operating Expenses45.954.366.163.554.317.0padlock
Operating Income-44.7-53.3-66.1-63.5-51.6-16.5padlock
Operating Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization0.20.20.30.30.30.3padlockpadlockpadlockpadlock
Total Operating Expenses7.310.512.216.011.812.5padlockpadlockpadlockpadlock
Operating Income-7.3-10.5-12.0-15.0-11.8-12.5padlockpadlockpadlockpadlock
Net Income TTM 202420232022202120202019
Interest Income0.71.83.31.20.10.1padlock
Interest Expense3.75.05.11.10.50.1padlock
Other Expense-2.923.3-1.80.2-1.4-0.1padlock
IBT-47.6-30.0-67.9-63.3-53.0-16.7padlock
Income Tax Expense0.026.60.00.10.00.0padlock
Net Income-28.3-30.0-34.0-63.3-53.1-16.7padlock
Net Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Interest Income0.00.20.20.40.40.4padlockpadlockpadlockpadlock
Interest Expense0.70.90.91.11.31.3padlockpadlockpadlockpadlock
Other Expense-0.7-0.7-0.7-0.8-0.9-0.8padlockpadlockpadlockpadlock
IBT-7.9-11.2-12.7-15.7-12.7-13.4padlockpadlockpadlockpadlock
Income Tax Expense0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Net Income-5.4-6.7-7.3-8.9-6.8-6.8padlockpadlockpadlockpadlock
Per Share Data TTM 202420232022202120202019
EPS$0.00$0.00$-1.33$-2.66$-2.72$-0.89padlock
EPS Diluted$0.00$0.00$-1.33$-2.66$-2.72$-0.89padlock
Shares Outstanding36.528.525.523.819.518.7padlock
Diluted Shares Outstanding36.528.525.523.819.518.7padlock
Per Share Data 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding36.536.533.432.728.826.3padlockpadlockpadlockpadlock
Diluted Shares Outstanding36.536.533.432.728.826.3padlockpadlockpadlockpadlock
Current Assets TTM 202420232022202120202019
Cash And Equivalents5.03.85.927.0117.573.1padlock
Short Term Investments26.423.942.771.50.00.0padlock
Total Cash & ST Investments31.427.648.598.5117.573.1padlock
Accounts Receivable0.10.40.00.00.01.7padlock
Inventory0.00.00.00.00.00.0padlock
Other Current Assets0.51.72.31.92.10.0padlock
Total Current Assets32.029.750.8100.9119.674.9padlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents4.110.210.13.84.34.5padlockpadlockpadlockpadlock
Short Term Investments0.00.05.723.926.126.4padlockpadlockpadlockpadlock
Total Cash & ST Investments4.110.215.927.630.430.9padlockpadlockpadlockpadlock
Accounts Receivable0.00.00.60.40.20.1padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets0.80.91.31.71.81.0padlockpadlockpadlockpadlock
Total Current Assets5.011.117.829.732.432.0padlockpadlockpadlockpadlock
Long-Term Assets TTM 202420232022202120202019
Net Property, Plant & Equipment11.46.66.87.14.64.5padlock
Goodwill0.00.00.00.00.00.0padlock
Intangible Assets0.00.00.00.00.00.0padlock
Long-Term Investments0.00.00.00.00.00.0padlock
Other Long-Term Assets0.20.20.20.00.00.0padlock
Total Long-Term Assets11.76.97.17.14.64.5padlock
Total Assets43.736.657.9108.0124.279.4padlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment4.95.56.16.610.911.4padlockpadlockpadlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Intangible Assets0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Long-Term Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Long-Term Assets0.20.30.20.20.20.2padlockpadlockpadlockpadlock
Total Long-Term Assets5.25.86.36.911.211.7padlockpadlockpadlockpadlock
Total Assets10.116.924.136.643.543.7padlockpadlockpadlockpadlock
Current Liabilities TTM 202420232022202120202019
Accounts Payable0.51.40.61.51.10.5padlock
Short-Term Debt13.716.56.31.00.01.4padlock
Other Current Liabilities2.42.11.02.31.60.7padlock
Current Liabilities16.619.98.04.82.65.3padlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable2.51.81.51.41.60.5padlockpadlockpadlockpadlock
Short-Term Debt14.616.216.316.516.213.7padlockpadlockpadlockpadlock
Other Current Liabilities2.12.62.30.61.92.4padlockpadlockpadlockpadlock
Current Liabilities19.120.620.119.920.216.6padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 202420232022202120202019
Long-Term Debt17.213.324.529.20.02.4padlock
Capital Leases4.45.10.71.10.00.0padlock
Def. Tax Liability0.00.00.00.00.00.0padlock
Total Liabilities38.233.132.534.02.6192.8padlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt3.05.49.313.317.621.6padlockpadlockpadlockpadlock
Capital Leases4.04.44.75.15.45.8padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities22.126.129.533.137.838.2padlockpadlockpadlockpadlock
Total Common Equity TTM 202420232022202120202019
Common Stock0.00.00.00.00.00.7padlock
Retained Earnings-87.2-102.9-72.9-38.9-8.3-114.0padlock
Comprehensive Income0.00.00.0-0.1-124.20.0padlock
Total Common Equity2.82.012.936.947.4-113.3padlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings-122.3-116.9-110.2-102.9-94.0-87.2padlockpadlockpadlockpadlock
Comprehensive Income0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Common Equity-7.9-5.6-3.12.03.12.8padlockpadlockpadlockpadlock
Other TTM 202420232022202120202019
Total Debt35.229.730.130.20.03.8padlock
Book Value5.63.525.474.0121.6-113.3padlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt17.621.625.729.733.735.2padlockpadlockpadlockpadlock
Book Value-12.0-9.2-5.33.55.85.6padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 202420232022202120202019
Net Income-39.7-56.6-34.0-63.3-53.1-16.7padlock
Depreciation & Amortization0.91.00.80.50.50.6padlock
Stock-Based Compensation17.516.019.015.822.60.0padlock
Change Working Capital-2.6-0.5-2.10.5-3.41.0padlock
Change In Accounts Receivable0.0-0.40.00.00.00.0padlock
Change In Accounts Payable-0.40.7-0.60.20.50.9padlock
Change In Inventories0.00.00.00.00.00.0padlock
Other Non-cash Items-5.94.6-35.00.00.10.1padlock
Cash from Operations-45.20.0-51.2-46.5-32.2-15.0padlock
Cash Flow From Operating Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Income-7.9-6.7-7.3-15.7-12.7-6.8padlockpadlockpadlockpadlock
Depreciation & Amortization0.20.20.30.30.30.3padlockpadlockpadlockpadlock
Stock-Based Compensation2.30.00.04.04.04.1padlockpadlockpadlockpadlock
Change Working Capital-0.31.20.0-1.1-0.70.1padlockpadlockpadlockpadlock
Change In Accounts Receivable0.01.0-0.60.00.00.0padlockpadlockpadlockpadlock
Change In Accounts Payable0.70.30.2-0.21.1-0.3padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items0.5-0.6-1.23.90.7-6.7padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 202420232022202120202019
Capital Expenditure-0.8-0.3-1.2-1.6-0.5-1.2padlock
Acquisitions0.00.00.0-0.90.00.0padlock
Investments-42.4-58.7-73.3-73.80.00.0padlock
Sales of Investment84.977.6104.43.00.00.0padlock
Other Investing Activities7.00.00.00.90.00.0padlock
Cash from Investing41.80.029.9-72.4-0.5-1.2padlock
Cash Flow From Investing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Capital Expenditure0.00.0-0.10.0-0.1-0.1padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments0.00.0-2.7-17.7-19.0-11.6padlockpadlockpadlockpadlock
Sales of Investment0.05.821.020.318.718.2padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 202420232022202120202019
Debt Repaid0.00.00.00.0-4.60.0padlock
Debt Issued4.8-0.4-0.130.20.83.8padlock
Issuance of Common Stock0.50.00.40.073.60.0padlock
Repurchase of Common Stock0.30.00.00.30.00.0padlock
Dividends Paid0.00.00.00.00.00.0padlock
Other Financing Activities0.10.00.228.78.172.7padlock
Cash from Financing0.30.00.229.077.172.7padlock
Cash Flow From Financing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued-4.1-4.1-4.0-4.0-1.5-0.2padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 202420232022202120202019
Net Change in Cash-3.0-2.1-21.1-89.944.456.5padlock
Closing Cash Balance5.04.36.427.5117.573.1padlock
Cash position 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Change in Cash-6.10.16.3-0.5-0.2-2.4padlockpadlockpadlockpadlock
Closing Cash Balance4.610.710.64.34.85.0padlockpadlockpadlockpadlock
Free Cash Flow TTM 202420232022202120202019
Free Cash Flow-46.0-35.8-52.5-48.1-32.8-16.2padlock
Real Free Cash Flow-63.4-51.8-71.5-63.9-55.3-16.2padlock
Free Cash Flow 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Free Cash Flow-5.1-5.8-8.2-8.7-8.5-9.1padlockpadlockpadlockpadlock
Real Free Cash Flow-7.4-5.8-8.2-12.7-12.6-13.3padlockpadlockpadlockpadlock
Nacenění TTM 202420232022202120202019
P/E-0.70-1.30-2.49-2.22-6.07-13.00padlock
P/EG0.040.060.051.99-0.030.35padlock
P/B-3.3719.586.583.816.80-1.92padlock
P/S0.0037.950.000.00118.62469.97padlock
P/FCF-0.80-1.09-1.61-2.92-9.84-13.44padlock
P/OFC-0.81-1.10-1.65-3.02-10.00-14.51padlock
Price/EV-0.67-1.29-1.67-2.36-3.93-9.27padlock
Nacenění 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
P/E-0.84-0.70-1.45-1.25-2.30padlockpadlockpadlockpadlockpadlock
P/EG0.030.040.08-0.100.30padlockpadlockpadlockpadlockpadlock
P/B-2.32-3.37-13.7922.4619.96padlockpadlockpadlockpadlockpadlock
Marže TTM 202420232022202120202019
Gross Profit Margin0.0%100.0%0.0%0.0%100.0%100.0%padlock
EBIT Margin0.0%-5,014.7%0.0%0.0%-1,935.3%-3,581.0%padlock
EBITDA Margin0.0%-4,914.7%0.0%0.0%-1,917.0%-3,453.5%padlock
Operating Profit Margin0.0%-5,186.2%0.0%0.0%-1,899.1%-3,581.0%padlock
Net Profit Margin0.0%-2,920.0%0.0%0.0%-1,953.9%-3,615.4%padlock
Marže 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Gross Profit Margin0.0%0.0%0.0%74.1%0.0%padlockpadlockpadlockpadlockpadlock
EBIT Margin0.0%0.0%0.0%-1,420.0%0.0%padlockpadlockpadlockpadlockpadlock
EBITDA Margin0.0%0.0%0.0%-1,394.2%0.0%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin0.0%0.0%0.0%-1,455.1%0.0%padlockpadlockpadlockpadlockpadlock
Net Profit Margin0.0%0.0%0.0%-870.3%0.0%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 202420232022202120202019
Current Ratio0.541.506.3620.9645.3014.12padlock
Quick Ratio0.541.506.3620.9645.3014.12padlock
Solvency Ratio-0.26-0.87-1.02-1.82-19.92-0.08padlock
Cash Ratio0.500.190.735.6144.4913.76padlock
Debt To Assets Ratio1.150.810.520.280.000.05padlock
Debt To Equity Ratio-3.4814.912.340.820.00-0.03padlock
Financial Leverage Ratio-3.0318.394.502.932.62-0.70padlock
Debt Service Coverage Ratio-0.62-3.85-6.54-29.35-111.86-10.78padlock
Interest Coverage Ratio-11.98-10.59-13.00-59.24-110.73-133.42padlock
Finanční zdraví 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Current Ratio0.260.540.881.501.60padlockpadlockpadlockpadlockpadlock
Quick Ratio0.260.540.881.501.60padlockpadlockpadlockpadlockpadlock
Solvency Ratio-0.23-0.26-0.25-0.26-0.17padlockpadlockpadlockpadlockpadlock
Cash Ratio0.220.500.500.190.21padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio1.731.150.820.810.77padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio-2.23-3.48-6.4614.9110.81padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio-1.29-3.03-7.8918.3913.96padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio-0.45-0.62-0.78-0.89-0.64padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio-10.01-11.9812.74-13.31-8.82padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 202420232022202120202019
Revenue Per Share0.030.040.000.000.140.02padlock
Net Income Per Share-0.91-1.05-1.33-2.66-2.69-0.85padlock
Cash Per Share0.280.971.904.135.963.70padlock
Shareholders Equity Per Share-0.150.070.501.552.41-5.74padlock
Free Cash Flow Per Share-0.97-1.26-2.06-2.02-1.66-0.82padlock
Dividend Per Share0.000.000.000.000.000.00padlock
Data na akcii 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Revenue Per Share0.000.000.000.030.00padlockpadlockpadlockpadlockpadlock
Net Income Per Share-0.15-0.18-0.22-0.27-0.24padlockpadlockpadlockpadlockpadlock
Cash Per Share0.110.280.470.851.05padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share-0.22-0.15-0.090.060.11padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share-0.14-0.16-0.25-0.27-0.30padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 202420232022202120202019
Effective Tax Rate0.0%-88.5%0.0%-0.1%-0.1%-0.2%padlock
Receivables Turnover2.402.400.000.000.000.27padlock
Payables Turnover0.330.001.270.900.000.00padlock
Inventory Turnover0.000.000.000.000.000.00padlock
Fixed Asset Turnover0.150.150.000.000.590.10padlock
Working Capital Turnover Ratio0.090.040.000.000.030.01padlock
Efektivita 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Effective Tax Rate0.0%0.0%0.0%0.0%0.0%padlockpadlockpadlockpadlockpadlock
Receivables Turnover0.000.000.002.400.00padlockpadlockpadlockpadlockpadlock
Payables Turnover0.000.130.000.200.00padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover0.000.000.000.150.00padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.000.000.000.090.00padlockpadlockpadlockpadlockpadlock
Dividendy TTM 202420232022202120202019
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlock
Dividendy 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader