Zkusit zdarma
Rani Therapeutics Holdings, Inc.
Rani Therapeutics Holdings, Inc.
RANI
Cena
$ 0.84
Dnes
0.00 (0.00%)
Valuace
70
70
Růst
0
0
Zdraví
69
69
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019
Total Revenues1.61.61.00.00.02.7padlockpadlock
Cost of Revenues0.40.90.00.80.00.0padlockpadlock
Gross Profit1.20.71.0-0.80.02.7padlockpadlock
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues1.50.00.00.21.00.0padlockpadlockpadlockpadlock
Cost of Revenues0.20.20.00.00.00.0padlockpadlockpadlockpadlock
Gross Profit1.3-0.20.00.21.00.0padlockpadlockpadlockpadlock
Operating Income TTM 2025202420232022202120202019
R&D Expenses0.00.00.039.636.626.5padlockpadlock
Selling General & Admin Expenses0.00.00.026.526.827.8padlockpadlock
Depreciation & Amortization0.90.91.00.81.20.1padlockpadlock
Total Operating Expenses39.839.054.366.163.554.3padlockpadlock
Operating Income-38.3-38.3-53.3-66.1-63.5-51.6padlockpadlock
Operating Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization0.20.20.20.30.30.3padlockpadlockpadlockpadlock
Total Operating Expenses9.87.310.512.216.011.8padlockpadlockpadlockpadlock
Operating Income-8.5-7.3-10.5-12.0-15.0-11.8padlockpadlockpadlockpadlock
Net Income TTM 2025202420232022202120202019
Interest Income0.80.81.83.31.20.1padlockpadlock
Interest Expense2.92.95.05.11.10.5padlockpadlock
Other Expense-2.6-2.623.3-1.80.2-1.4padlockpadlock
IBT-41.0-41.0-30.0-67.9-63.3-53.0padlockpadlock
Income Tax Expense0.00.026.60.00.10.0padlockpadlock
Net Income-29.7-29.7-30.0-34.0-63.3-53.1padlockpadlock
Net Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.40.10.20.20.40.4padlockpadlockpadlockpadlock
Interest Expense0.30.70.90.91.11.3padlockpadlockpadlockpadlock
Other Expense-0.5-0.7-0.7-0.7-0.8-0.9padlockpadlockpadlockpadlock
IBT-9.1-7.9-11.2-12.7-15.7-12.7padlockpadlockpadlockpadlock
Income Tax Expense0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Net Income-10.3-5.4-6.7-7.3-8.9-6.8padlockpadlockpadlockpadlock
Per Share Data TTM 2025202420232022202120202019
EPS$0.00$0.00$0.00$-1.33$-2.66$-2.72padlockpadlock
EPS Diluted$0.00$0.00$0.00$-1.33$-2.66$-2.72padlockpadlock
Shares Outstanding147.166.128.525.523.819.5padlockpadlock
Diluted Shares Outstanding147.166.128.525.523.819.5padlockpadlock
Per Share Data 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding147.136.536.533.432.728.8padlockpadlockpadlockpadlock
Diluted Shares Outstanding147.136.536.533.432.728.8padlockpadlockpadlockpadlock
Current Assets TTM 202420232022202120202019
Cash And Equivalents5.03.85.927.0117.573.1padlock
Short Term Investments26.423.942.771.50.00.0padlock
Total Cash & ST Investments31.427.648.598.5117.573.1padlock
Accounts Receivable0.10.40.00.00.01.7padlock
Inventory0.00.00.00.00.00.0padlock
Other Current Assets0.51.72.31.92.10.0padlock
Total Current Assets32.029.750.8100.9119.674.9padlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents4.110.210.13.84.34.5padlockpadlockpadlockpadlock
Short Term Investments0.00.05.723.926.126.4padlockpadlockpadlockpadlock
Total Cash & ST Investments4.110.215.927.630.430.9padlockpadlockpadlockpadlock
Accounts Receivable0.00.00.60.40.20.1padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets0.80.91.31.71.81.0padlockpadlockpadlockpadlock
Total Current Assets5.011.117.829.732.432.0padlockpadlockpadlockpadlock
Long-Term Assets TTM 202420232022202120202019
Net Property, Plant & Equipment11.46.66.87.14.64.5padlock
Goodwill0.00.00.00.00.00.0padlock
Intangible Assets0.00.00.00.00.00.0padlock
Long-Term Investments0.00.00.00.00.00.0padlock
Other Long-Term Assets0.20.20.20.00.00.0padlock
Total Long-Term Assets11.76.97.17.14.64.5padlock
Total Assets43.736.657.9108.0124.279.4padlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment4.95.56.16.610.911.4padlockpadlockpadlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Intangible Assets0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Long-Term Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Long-Term Assets0.20.30.20.20.20.2padlockpadlockpadlockpadlock
Total Long-Term Assets5.25.86.36.911.211.7padlockpadlockpadlockpadlock
Total Assets10.116.924.136.643.543.7padlockpadlockpadlockpadlock
Current Liabilities TTM 202420232022202120202019
Accounts Payable0.51.40.61.51.10.5padlock
Short-Term Debt13.716.56.31.00.01.4padlock
Other Current Liabilities2.42.11.02.31.60.7padlock
Current Liabilities16.619.98.04.82.65.3padlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable2.51.81.51.41.60.5padlockpadlockpadlockpadlock
Short-Term Debt14.616.216.316.516.213.7padlockpadlockpadlockpadlock
Other Current Liabilities2.12.62.30.61.92.4padlockpadlockpadlockpadlock
Current Liabilities19.120.620.119.920.216.6padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 202420232022202120202019
Long-Term Debt17.213.324.529.20.02.4padlock
Capital Leases4.45.10.71.10.00.0padlock
Def. Tax Liability0.00.00.00.00.00.0padlock
Total Liabilities38.233.132.534.02.6192.8padlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt3.05.49.313.317.621.6padlockpadlockpadlockpadlock
Capital Leases4.04.44.75.15.45.8padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities22.126.129.533.137.838.2padlockpadlockpadlockpadlock
Total Common Equity TTM 202420232022202120202019
Common Stock0.00.00.00.00.00.7padlock
Retained Earnings-87.2-102.9-72.9-38.9-8.3-114.0padlock
Comprehensive Income0.00.00.0-0.1-124.20.0padlock
Total Common Equity2.82.012.936.947.4-113.3padlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings-122.3-116.9-110.2-102.9-94.0-87.2padlockpadlockpadlockpadlock
Comprehensive Income0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Common Equity-7.9-5.6-3.12.03.12.8padlockpadlockpadlockpadlock
Other TTM 202420232022202120202019
Total Debt35.229.730.130.20.03.8padlock
Book Value5.63.525.474.0121.6-113.3padlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt17.621.625.729.733.735.2padlockpadlockpadlockpadlock
Book Value-12.0-9.2-5.33.55.85.6padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 2025202420232022202120202019
Net Income-39.7-29.7-56.6-34.0-63.3-53.1padlockpadlock
Depreciation & Amortization0.90.91.00.80.50.5padlockpadlock
Stock-Based Compensation17.511.816.019.015.822.6padlockpadlock
Change Working Capital-2.67.0-0.5-2.10.5-3.4padlockpadlock
Change In Accounts Receivable0.0-1.6-0.40.00.00.0padlockpadlock
Change In Accounts Payable-0.4-1.10.7-0.60.20.5padlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlock
Other Non-cash Items-5.9-8.74.6-35.00.00.1padlockpadlock
Cash from Operations-45.20.00.0-51.2-46.5-32.2padlockpadlock
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income-3.6-7.9-6.7-7.3-15.7-12.7padlockpadlockpadlockpadlock
Depreciation & Amortization0.20.20.20.30.30.3padlockpadlockpadlockpadlock
Stock-Based Compensation2.22.30.00.04.04.0padlockpadlockpadlockpadlock
Change Working Capital6.0-0.31.20.0-1.1-0.7padlockpadlockpadlockpadlock
Change In Accounts Receivable-2.00.01.0-0.60.00.0padlockpadlockpadlockpadlock
Change In Accounts Payable-2.20.70.30.2-0.21.1padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items-4.50.5-0.6-1.23.90.7padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 2025202420232022202120202019
Capital Expenditure-0.8-0.1-0.3-1.2-1.6-0.5padlockpadlock
Acquisitions0.00.00.00.0-0.90.0padlockpadlock
Investments-42.4-34.0-58.7-73.3-73.80.0padlockpadlock
Sales of Investment84.926.877.6104.43.00.0padlockpadlock
Other Investing Activities7.00.00.00.00.90.0padlockpadlock
Cash from Investing41.80.00.029.9-72.4-0.5padlockpadlock
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure0.00.00.0-0.10.0-0.1padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments-30.9-0.20.0-2.7-17.7-19.0padlockpadlockpadlockpadlock
Sales of Investment0.00.05.821.020.318.7padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 2025202420232022202120202019
Debt Repaid0.00.00.00.00.0-4.6padlockpadlock
Debt Issued4.829.7-0.4-0.130.20.8padlockpadlock
Issuance of Common Stock0.50.00.00.40.073.6padlockpadlock
Repurchase of Common Stock0.30.00.00.00.30.0padlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlock
Other Financing Activities0.10.00.00.228.78.1padlockpadlock
Cash from Financing0.30.00.00.229.077.1padlockpadlock
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued17.6-4.1-4.1-4.0-4.0-1.5padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 2025202420232022202120202019
Net Change in Cash-3.014.6-2.1-21.1-89.944.4padlockpadlock
Closing Cash Balance5.018.84.36.427.5117.5padlockpadlock
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash14.2-6.10.16.3-0.5-0.2padlockpadlockpadlockpadlock
Closing Cash Balance18.84.610.710.64.34.8padlockpadlockpadlockpadlock
Free Cash Flow TTM 2025202420232022202120202019
Free Cash Flow-46.0-18.8-35.8-52.5-48.1-32.8padlockpadlock
Real Free Cash Flow-63.4-30.6-51.8-71.5-63.9-55.3padlockpadlock
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow0.3-5.1-5.8-8.2-8.7-8.5padlockpadlockpadlockpadlock
Real Free Cash Flow-1.9-7.4-5.8-8.2-12.7-12.6padlockpadlockpadlockpadlock
Nacenění TTM 2025202420232022202120202019
P/E-0.70-3.01-1.30-2.49-2.22-6.07padlockpadlock
P/EG0.040.050.060.051.99-0.03padlockpadlock
P/B-3.372.7019.586.583.816.80padlockpadlock
P/S0.0054.6837.950.000.00118.62padlockpadlock
P/FCF-0.80-4.75-1.09-1.61-2.92-9.84padlockpadlock
P/OFC-0.81-4.77-1.10-1.65-3.02-10.00padlockpadlock
Price/EV-0.67-2.00-1.29-1.67-2.36-3.93padlockpadlock
Nacenění 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
P/E-4.82-0.84-0.70-1.45-1.25padlockpadlockpadlockpadlockpadlock
P/EG0.120.030.040.08-0.10padlockpadlockpadlockpadlockpadlock
P/B6.02-2.32-3.37-13.7922.46padlockpadlockpadlockpadlockpadlock
Marže TTM 2025202420232022202120202019
Gross Profit Margin0.0%44.9%100.0%0.0%0.0%100.0%padlockpadlock
EBIT Margin0.0%-2,346.0%-5,014.7%0.0%0.0%-1,935.3%padlockpadlock
EBITDA Margin0.0%-2,290.9%-4,914.7%0.0%0.0%-1,917.0%padlockpadlock
Operating Profit Margin0.0%-2,346.0%-5,186.2%0.0%0.0%-1,899.1%padlockpadlock
Net Profit Margin0.0%-1,817.1%-2,920.0%0.0%0.0%-1,953.9%padlockpadlock
Marže 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Gross Profit Margin87.3%0.0%0.0%0.0%74.1%padlockpadlockpadlockpadlockpadlock
EBIT Margin-614.6%0.0%0.0%0.0%-1,420.0%padlockpadlockpadlockpadlockpadlock
EBITDA Margin-601.8%0.0%0.0%0.0%-1,394.2%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin-584.1%0.0%0.0%0.0%-1,455.1%padlockpadlockpadlockpadlockpadlock
Net Profit Margin-705.4%0.0%0.0%0.0%-870.3%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 2025202420232022202120202019
Current Ratio0.544.211.506.3620.9645.30padlockpadlock
Quick Ratio0.544.211.506.3620.9645.30padlockpadlock
Solvency Ratio-0.26-1.68-0.87-1.02-1.82-19.92padlockpadlock
Cash Ratio0.501.470.190.735.6144.49padlockpadlock
Debt To Assets Ratio1.150.070.810.520.280.00padlockpadlock
Debt To Equity Ratio-3.480.1314.912.340.820.00padlockpadlock
Financial Leverage Ratio-3.031.7818.394.502.932.62padlockpadlock
Debt Service Coverage Ratio-0.62-8.36-3.85-6.54-29.35-111.86padlockpadlock
Interest Coverage Ratio-11.98-13.25-10.59-13.00-59.24-110.73padlockpadlock
Finanční zdraví 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Current Ratio4.210.260.540.881.50padlockpadlockpadlockpadlockpadlock
Quick Ratio4.210.260.540.881.50padlockpadlockpadlockpadlockpadlock
Solvency Ratio-0.59-0.23-0.26-0.25-0.26padlockpadlockpadlockpadlockpadlock
Cash Ratio1.470.220.500.500.19padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.071.731.150.820.81padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.13-2.23-3.48-6.4614.91padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio1.78-1.29-3.03-7.8918.39padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio-4.55-0.45-0.62-0.78-0.89padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio-24.66-10.01-11.9812.74-13.31padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 2025202420232022202120202019
Revenue Per Share0.030.020.040.000.000.14padlockpadlock
Net Income Per Share-0.91-0.45-1.05-1.33-2.66-2.69padlockpadlock
Cash Per Share0.280.750.971.904.135.96padlockpadlock
Shareholders Equity Per Share-0.150.500.070.501.552.41padlockpadlock
Free Cash Flow Per Share-0.97-0.28-1.26-2.06-2.02-1.66padlockpadlock
Dividend Per Share0.000.000.000.000.000.00padlockpadlock
Data na akcii 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Revenue Per Share0.010.000.000.000.03padlockpadlockpadlockpadlockpadlock
Net Income Per Share-0.07-0.15-0.18-0.22-0.27padlockpadlockpadlockpadlockpadlock
Cash Per Share0.340.110.280.470.85padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share0.22-0.22-0.15-0.090.06padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share0.00-0.14-0.16-0.25-0.27padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 2025202420232022202120202019
Effective Tax Rate0.0%0.0%-88.5%0.0%-0.1%-0.1%padlockpadlock
Receivables Turnover2.400.802.400.000.000.00padlockpadlock
Payables Turnover0.332.910.001.270.900.00padlockpadlock
Inventory Turnover0.000.000.000.000.000.00padlockpadlock
Fixed Asset Turnover0.150.320.150.000.000.59padlockpadlock
Working Capital Turnover Ratio0.090.060.040.000.000.03padlockpadlock
Efektivita 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Effective Tax Rate0.0%0.0%0.0%0.0%0.0%padlockpadlockpadlockpadlockpadlock
Receivables Turnover0.720.000.000.002.40padlockpadlockpadlockpadlockpadlock
Payables Turnover0.600.090.130.000.20padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover0.290.000.000.000.15padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.110.000.000.000.09padlockpadlockpadlockpadlockpadlock
Dividendy TTM 2025202420232022202120202019
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlockpadlock
Dividendy 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader