Zkusit zdarma
Red Violet, Inc.
Red Violet, Inc.
RDVT
Cena
$ 40.61
Dnes
-1.08 (-2.11%)
Valuace
30
30
Růst
100
100
Zdraví
75
75
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 202420232022202120202019201820172016
Total Revenues86.475.260.253.344.034.6padlockpadlockpadlockpadlock
Cost of Revenues16.914.013.112.211.211.3padlockpadlockpadlockpadlock
Gross Profit69.561.247.141.132.823.3padlockpadlockpadlockpadlock
Revenue 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Revenues23.121.822.019.619.119.1padlockpadlockpadlockpadlock
Cost of Revenues3.66.13.73.53.33.5padlockpadlockpadlockpadlock
Gross Profit19.515.618.316.115.715.6padlockpadlockpadlockpadlock
Operating Income TTM 202420232022202120202019201820172016
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.036.334.128.725.9padlockpadlockpadlockpadlock
Depreciation & Amortization7.89.68.46.75.44.2padlockpadlockpadlockpadlock
Total Operating Expenses57.653.344.640.734.130.1padlockpadlockpadlockpadlock
Operating Income11.97.92.50.4-3.5-6.8padlockpadlockpadlockpadlock
Operating Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization0.12.62.62.52.42.4padlockpadlockpadlockpadlock
Total Operating Expenses14.912.914.115.713.212.5padlockpadlockpadlockpadlock
Operating Income4.62.84.20.42.53.1padlockpadlockpadlockpadlock
Net Income TTM 202420232022202120202019201820172016
Interest Income1.41.40.00.00.00.0padlockpadlockpadlockpadlock
Interest Expense0.00.00.00.40.00.0padlockpadlockpadlockpadlock
Other Expense1.41.41.30.44.30.0padlockpadlockpadlockpadlock
IBT13.39.33.80.70.9-6.8padlockpadlockpadlockpadlock
Income Tax Expense2.12.3-9.70.10.20.0padlockpadlockpadlockpadlock
Net Income11.27.013.50.60.7-6.8padlockpadlockpadlockpadlock
Net Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Interest Income0.40.30.30.40.40.3padlockpadlockpadlockpadlock
Interest Expense0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Expense0.40.30.30.40.40.3padlockpadlockpadlockpadlock
IBT5.03.14.50.72.93.4padlockpadlockpadlockpadlock
Income Tax Expense0.70.41.1-0.11.10.7padlockpadlockpadlockpadlock
Net Income4.22.73.40.91.72.6padlockpadlockpadlockpadlock
Per Share Data TTM 202420232022202120202019201820172016
EPS$0.00$0.00$0.97$0.04$0.05$-0.57padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.96$0.04$0.05$-0.57padlockpadlockpadlockpadlock
Shares Outstanding14.013.914.013.812.611.9padlockpadlockpadlockpadlock
Diluted Shares Outstanding14.614.114.114.113.411.9padlockpadlockpadlockpadlock
Per Share Data 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding14.014.014.013.913.813.8padlockpadlockpadlockpadlock
Diluted Shares Outstanding14.614.614.514.114.314.1padlockpadlockpadlockpadlock
Current Assets TTM 202420232022202120202019201820172016
Cash And Equivalents30.936.532.031.834.313.0padlockpadlockpadlockpadlock
Short Term Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Cash & ST Investments30.936.532.031.834.313.0padlockpadlockpadlockpadlock
Accounts Receivable8.08.17.15.53.73.2padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets1.51.61.10.80.60.6padlockpadlockpadlockpadlock
Total Current Assets40.446.240.338.138.616.7padlockpadlockpadlockpadlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents45.438.834.636.535.730.9padlockpadlockpadlockpadlock
Short Term Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Cash & ST Investments45.438.834.636.535.730.9padlockpadlockpadlockpadlock
Accounts Receivable10.49.89.68.18.58.0padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets2.22.11.71.61.71.5padlockpadlockpadlockpadlock
Total Current Assets58.050.845.946.245.940.4padlockpadlockpadlockpadlock
Long-Term Assets TTM 202420232022202120202019201820172016
Net Property, Plant & Equipment2.82.43.01.82.22.7padlockpadlockpadlockpadlock
Goodwill5.25.25.25.25.25.2padlockpadlockpadlockpadlock
Intangible Assets35.536.034.431.628.227.2padlockpadlockpadlockpadlock
Long-Term Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Long-Term Assets1.11.20.50.60.10.1padlockpadlockpadlockpadlock
Total Long-Term Assets53.152.352.739.335.835.3padlockpadlockpadlockpadlock
Total Assets93.598.593.077.474.452.0padlockpadlockpadlockpadlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment3.53.52.32.42.62.8padlockpadlockpadlockpadlock
Goodwill5.25.25.25.25.25.2padlockpadlockpadlockpadlock
Intangible Assets38.737.737.536.035.735.5padlockpadlockpadlockpadlock
Long-Term Investments1.01.20.00.00.00.0padlockpadlockpadlockpadlock
Other Long-Term Assets0.10.11.61.21.01.1padlockpadlockpadlockpadlock
Total Long-Term Assets54.154.053.252.352.053.1padlockpadlockpadlockpadlock
Total Assets112.1104.899.198.598.093.5padlockpadlockpadlockpadlock
Current Liabilities TTM 202420232022202120202019201820172016
Accounts Payable2.02.11.62.21.62.1padlockpadlockpadlockpadlock
Short-Term Debt0.50.41.10.70.61.0padlockpadlockpadlockpadlock
Other Current Liabilities0.67.01.11.80.41.5padlockpadlockpadlockpadlock
Current Liabilities3.710.34.95.43.55.0padlockpadlockpadlockpadlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable2.81.82.02.12.82.0padlockpadlockpadlockpadlock
Short-Term Debt0.40.40.30.40.50.5padlockpadlockpadlockpadlock
Other Current Liabilities2.92.52.07.00.80.6padlockpadlockpadlockpadlock
Current Liabilities6.95.65.110.34.63.7padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 202420232022202120202019201820172016
Long-Term Debt1.81.62.00.61.33.6padlockpadlockpadlockpadlock
Capital Leases1.82.02.61.31.92.5padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.30.20.0padlockpadlockpadlockpadlock
Total Liabilities5.511.96.96.34.98.6padlockpadlockpadlockpadlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt2.52.51.51.61.71.8padlockpadlockpadlockpadlock
Capital Leases0.02.91.82.02.12.3padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities10.38.67.211.96.35.5padlockpadlockpadlockpadlock
Total Common Equity TTM 202420232022202120202019201820172016
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings-3.5-0.9-7.9-21.4-22.0-22.7padlockpadlockpadlockpadlock
Comprehensive Income0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Common Equity88.086.686.171.169.443.3padlockpadlockpadlockpadlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings9.55.32.6-0.9-1.7-3.5padlockpadlockpadlockpadlock
Comprehensive Income0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Common Equity101.796.291.886.691.788.0padlockpadlockpadlockpadlock
Other TTM 202420232022202120202019201820172016
Total Debt2.32.02.61.31.94.6padlockpadlockpadlockpadlock
Book Value88.086.686.171.169.443.3padlockpadlockpadlockpadlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt2.92.91.82.02.12.3padlockpadlockpadlockpadlock
Book Value101.796.291.886.691.788.0padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 202420232022202120202019201820172016
Net Income15.87.013.50.60.7-6.8padlockpadlockpadlockpadlock
Depreciation & Amortization9.09.68.46.75.44.2padlockpadlockpadlockpadlock
Stock-Based Compensation5.55.95.45.56.68.1padlockpadlockpadlockpadlock
Change Working Capital-2.6-1.6-4.1-1.3-2.4-0.2padlockpadlockpadlockpadlock
Change In Accounts Receivable-1.9-1.3-2.7-2.0-0.6-0.1padlockpadlockpadlockpadlock
Change In Accounts Payable0.30.5-0.60.6-0.5-0.1padlockpadlockpadlockpadlock
Change In Inventories0.00.0-0.80.0-1.6-0.4padlockpadlockpadlockpadlock
Other Non-cash Items13.91.01.70.9-1.50.5padlockpadlockpadlockpadlock
Cash from Operations20.00.015.112.58.96.5padlockpadlockpadlockpadlock
Cash Flow From Operating Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Income4.22.73.40.91.72.6padlockpadlockpadlockpadlock
Depreciation & Amortization2.72.62.62.52.42.4padlockpadlockpadlockpadlock
Stock-Based Compensation1.71.81.61.51.71.4padlockpadlockpadlockpadlock
Change Working Capital0.5-0.3-3.71.73.4-1.6padlockpadlockpadlockpadlock
Change In Accounts Receivable-0.7-0.4-1.60.4-0.6-0.2padlockpadlockpadlockpadlock
Change In Accounts Payable0.9-0.2-0.1-0.70.8-0.4padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items0.30.30.20.2-3.00.3padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 202420232022202120202019201820172016
Capital Expenditure-9.4-0.2-0.1-8.8-5.2-5.7padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Sales of Investment0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Investing Activities-9.30.0-9.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing-9.40.0-9.1-8.8-5.2-5.7padlockpadlockpadlockpadlock
Cash Flow From Investing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Capital Expenditure-0.2-0.2-0.10.04.7-0.1padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Sales of Investment0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 202420232022202120202019201820172016
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued1.3-0.61.3-0.6-2.71.7padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.020.90.0padlockpadlockpadlockpadlock
Repurchase of Common Stock-8.7-5.9-3.7-0.90.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities-2.30.0-2.0-5.2-3.30.3padlockpadlockpadlockpadlock
Cash from Financing-11.00.0-5.7-6.117.60.3padlockpadlockpadlockpadlock
Cash Flow From Financing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued-0.11.1-0.2-0.2-0.1-0.1padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock-0.7-0.50.00.00.0-4.4padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 202420232022202120202019201820172016
Net Change in Cash-0.44.50.2-2.421.31.2padlockpadlockpadlockpadlock
Closing Cash Balance30.936.532.031.834.313.0padlockpadlockpadlockpadlock
Cash position 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Change in Cash6.54.2-1.90.84.8-1.2padlockpadlockpadlockpadlock
Closing Cash Balance45.438.834.636.535.730.9padlockpadlockpadlockpadlock
Free Cash Flow TTM 202420232022202120202019201820172016
Free Cash Flow10.623.85.93.63.70.9padlockpadlockpadlockpadlock
Real Free Cash Flow5.117.80.5-1.9-2.9-7.2padlockpadlockpadlockpadlock
Free Cash Flow 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Free Cash Flow7.37.35.04.44.83.3padlockpadlockpadlockpadlock
Real Free Cash Flow5.65.53.42.93.21.9padlockpadlockpadlockpadlock
Nacenění TTM 2024202320222021202020192018201720162015
P/E64.2071.6720.63514.19763.34-45.59padlockpadlockpadlockpadlockpadlock
P/EG-2.75-1.510.01-37.14-7.001.03padlockpadlockpadlockpadlockpadlock
P/B7.175.793.244.467.207.15padlockpadlockpadlockpadlockpadlock
P/S7.926.684.645.9411.368.96padlockpadlockpadlockpadlockpadlock
P/FCF23.6721.1047.1087.26134.99361.44padlockpadlockpadlockpadlockpadlock
P/OFC23.0320.9518.5225.4255.8847.52padlockpadlockpadlockpadlockpadlock
Price/EV28.4926.7422.99480.23114.50-115.26padlockpadlockpadlockpadlockpadlock
Nacenění 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
P/E43.4964.2038.24145.4057.03padlockpadlockpadlockpadlockpadlock
P/EG0.75-2.75-0.24-0.31-1.55padlockpadlockpadlockpadlockpadlock
P/B7.207.175.735.794.28padlockpadlockpadlockpadlockpadlock
Marže TTM 2024202320222021202020192018201720162015
Gross Profit Margin71.8%81.4%78.3%77.1%74.6%67.4%padlockpadlockpadlockpadlockpadlock
EBIT Margin14.2%10.5%4.2%1.3%-3.0%-19.8%padlockpadlockpadlockpadlockpadlock
EBITDA Margin26.3%23.3%18.0%1.1%9.3%-7.6%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin12.6%10.5%4.2%0.7%-7.9%-19.8%padlockpadlockpadlockpadlockpadlock
Net Profit Margin12.3%9.3%22.5%1.2%1.5%-19.6%padlockpadlockpadlockpadlockpadlock
Marže 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Gross Profit Margin84.3%71.8%83.4%106.0%82.6%padlockpadlockpadlockpadlockpadlock
EBIT Margin21.5%14.2%0.0%3.8%13.1%padlockpadlockpadlockpadlockpadlock
EBITDA Margin21.9%26.3%32.1%14.6%25.9%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin19.8%12.6%19.1%1.9%13.1%padlockpadlockpadlockpadlockpadlock
Net Profit Margin18.3%12.3%15.6%4.4%9.0%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 2024202320222021202020192018201720162015
Current Ratio9.124.488.267.0111.163.32padlockpadlockpadlockpadlockpadlock
Quick Ratio9.124.488.267.0111.163.32padlockpadlockpadlockpadlockpadlock
Solvency Ratio0.621.393.181.241.32-0.25padlockpadlockpadlockpadlockpadlock
Cash Ratio6.983.546.575.859.912.57padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.030.020.030.020.030.09padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.030.020.030.020.030.11padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio1.091.141.081.091.071.20padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio12.980.000.000.486.23-5.78padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio0.000.000.001.03-498.570.00padlockpadlockpadlockpadlockpadlock
Finanční zdraví 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Current Ratio8.399.129.004.489.95padlockpadlockpadlockpadlockpadlock
Quick Ratio8.399.129.004.489.95padlockpadlockpadlockpadlockpadlock
Solvency Ratio0.420.620.830.280.66padlockpadlockpadlockpadlockpadlock
Cash Ratio6.566.986.793.547.74padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.030.030.020.020.02padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.030.030.020.020.02padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio1.101.091.081.141.07padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio10.6812.9817.460.000.00padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 2024202320222021202020192018201720162015
Revenue Per Share5.925.424.313.883.492.92padlockpadlockpadlockpadlockpadlock
Net Income Per Share0.620.510.970.040.05-0.57padlockpadlockpadlockpadlockpadlock
Cash Per Share2.772.632.292.312.721.09padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share6.866.256.165.175.513.65padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share1.541.720.420.260.290.07padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.300.300.000.000.000.00padlockpadlockpadlockpadlockpadlock
Data na akcii 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Revenue Per Share1.651.551.571.411.38padlockpadlockpadlockpadlockpadlock
Net Income Per Share0.300.190.250.060.12padlockpadlockpadlockpadlockpadlock
Cash Per Share3.232.772.472.632.59padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share7.256.866.566.256.65padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share0.520.520.350.320.35padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.300.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 2024202320222021202020192018201720162015
Effective Tax Rate13.1%24.9%-252.5%13.5%23.2%0.3%padlockpadlockpadlockpadlockpadlock
Receivables Turnover9.189.338.449.6311.7810.80padlockpadlockpadlockpadlockpadlock
Payables Turnover5.816.588.015.486.985.43padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover31.0330.7419.7529.2519.6712.72padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio2.082.111.771.571.882.95padlockpadlockpadlockpadlockpadlock
Efektivita 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Effective Tax Rate15.1%13.1%23.9%-16.8%39.7%padlockpadlockpadlockpadlockpadlock
Receivables Turnover2.222.222.282.432.25padlockpadlockpadlockpadlockpadlock
Payables Turnover1.313.351.82-0.551.19padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover6.566.199.588.007.26padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.480.510.570.510.49padlockpadlockpadlockpadlockpadlock
Dividendy TTM 2024202320222021202020192018201720162015
Dividend Payout Ratio0.0%59.7%0.0%0.0%0.0%0.0%padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.79 %0.83 %0.00 %0.00 %0.00 %0.00 %padlockpadlockpadlockpadlockpadlock
Dividendy 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Dividend Payout Ratio0.000.001.220.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.790.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader