Zkusit zdarma
Rigetti Computing, Inc.
Rigetti Computing, Inc.
RGTI
Cena
$ 14.99
Dnes
+0.92 (3.72%)
Valuace
70
70
Růst
0
0
Zdraví
75
75
Souhrn Finanční data Předpovědi Zprávy Dividendy Zisky Konkurence Návštěvnost webu Akcionáři
Souhrn
Finanční data
Předpovědi
Zprávy
Dividendy
Zisky
Konkurence
Návštěvnost webu
Akcionáři
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 202420232022202120202019
Total Revenues7.510.812.013.18.25.5padlock
Cost of Revenues5.15.12.82.91.61.5padlock
Gross Profit2.45.79.210.26.64.1padlock
Revenue 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Revenues1.91.81.52.32.43.1padlockpadlockpadlockpadlock
Cost of Revenues1.51.21.01.31.21.1padlockpadlockpadlockpadlock
Gross Profit0.40.60.41.01.22.0padlockpadlockpadlockpadlock
Operating Income TTM 202420232022202120202019
R&D Expenses0.00.052.860.026.924.1padlock
Selling General & Admin Expenses0.00.027.754.013.815.0padlock
Depreciation & Amortization7.56.97.49.54.7-4.6padlock
Total Operating Expenses83.074.280.5113.940.739.1padlock
Operating Income-80.6-68.5-72.3-103.7-40.7-35.1padlock
Operating Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization2.11.91.81.81.81.5padlockpadlockpadlockpadlock
Total Operating Expenses21.020.422.119.518.618.1padlockpadlockpadlockpadlock
Operating Income-20.5-19.9-21.6-18.5-17.3-16.1padlockpadlockpadlockpadlock
Net Income TTM 202420232022202120202019
Interest Income12.35.15.12.40.00.1padlock
Interest Expense0.43.35.85.3-2.5-0.1padlock
Other Expense-270.4-132.5-2.832.22.59.0padlock
IBT-351.0-201.0-75.1-71.5-38.2-26.1padlock
Income Tax Expense0.00.00.0-35.0-2.5-8.9padlock
Net Income-351.0-201.0-75.1-36.5-35.8-17.2padlock
Net Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Interest Income5.63.02.21.51.21.2padlockpadlockpadlockpadlock
Interest Expense0.00.00.00.40.71.0padlockpadlockpadlockpadlock
Other Expense-180.4-19.864.3-134.52.53.7padlockpadlockpadlockpadlock
IBT-201.0-39.742.6-153.0-14.8-12.4padlockpadlockpadlockpadlock
Income Tax Expense0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Net Income-201.0-39.742.6-153.0-14.8-12.4padlockpadlockpadlockpadlock
Per Share Data TTM 202420232022202120202019
EPS$0.00$0.00$-0.57$-0.36$-1.63$-0.15padlock
EPS Diluted$0.00$0.00$-0.57$-0.36$-1.63$-0.15padlock
Shares Outstanding325.0184.7132.0102.321.9113.8padlock
Diluted Shares Outstanding325.0184.7132.0102.321.9113.8padlock
Per Share Data 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding325.0298.3284.7184.7188.4171.9padlockpadlockpadlockpadlock
Diluted Shares Outstanding325.0298.3301.6184.7188.4171.9padlockpadlockpadlockpadlock
Current Assets TTM 202420232022202120202019
Cash And Equivalents20.767.721.457.911.722.2padlock
Short Term Investments79.8124.478.584.90.00.0padlock
Total Cash & ST Investments100.5192.199.9142.811.722.2padlock
Accounts Receivable5.22.45.06.21.50.5padlock
Inventory0.00.00.03.04.60.0padlock
Other Current Assets4.012.22.72.50.21.0padlock
Total Current Assets109.7206.8107.7154.518.123.7padlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents26.157.237.267.720.320.7padlockpadlockpadlockpadlock
Short Term Investments420.9368.6172.0124.472.379.8padlockpadlockpadlockpadlock
Total Cash & ST Investments447.0425.7209.1192.192.6100.5padlockpadlockpadlockpadlock
Accounts Receivable2.31.81.12.46.45.2padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets7.06.14.212.24.94.0padlockpadlockpadlockpadlock
Total Current Assets456.3433.6214.4206.8103.9109.7padlockpadlockpadlockpadlock
Long-Term Assets TTM 202420232022202120202019
Net Property, Plant & Equipment52.552.652.148.822.520.1padlock
Goodwill0.00.00.00.05.45.4padlock
Intangible Assets0.00.00.00.00.00.0padlock
Long-Term Investments0.025.10.00.0345.00.0padlock
Other Long-Term Assets0.20.30.10.10.50.4padlock
Total Long-Term Assets52.778.052.249.028.426.0padlock
Total Assets162.4284.8159.9203.446.449.7padlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment60.956.153.752.653.252.5padlockpadlockpadlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Intangible Assets0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Long-Term Investments112.0145.90.025.10.00.0padlockpadlockpadlockpadlock
Other Long-Term Assets1.11.11.10.30.20.2padlockpadlockpadlockpadlock
Total Long-Term Assets174.0203.154.878.053.452.7padlockpadlockpadlockpadlock
Total Assets630.3636.7269.1284.8157.3162.4padlockpadlockpadlockpadlock
Current Liabilities TTM 202420232022202120202019
Accounts Payable1.81.65.81.92.01.1padlock
Short-Term Debt15.32.216.610.61.30.0padlock
Other Current Liabilities7.67.64.38.24.01.6padlock
Current Liabilities25.611.929.121.88.33.2padlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable3.32.23.41.61.61.8padlockpadlockpadlockpadlock
Short-Term Debt2.22.22.22.213.415.3padlockpadlockpadlockpadlock
Other Current Liabilities6.16.05.77.65.67.6padlockpadlockpadlockpadlock
Current Liabilities11.610.411.411.921.525.6padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 202420232022202120202019
Long-Term Debt3.46.616.228.523.50.0padlock
Capital Leases5.58.88.510.20.00.0padlock
Def. Tax Liability0.00.00.00.00.00.0padlock
Total Liabilities40.3158.250.353.2118.085.1padlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt5.45.86.26.69.18.8padlockpadlockpadlockpadlock
Capital Leases7.68.08.48.89.27.7padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities258.483.462.0158.234.440.3padlockpadlockpadlockpadlock
Total Common Equity TTM 202420232022202120202019
Common Stock0.00.00.00.00.00.0padlock
Retained Earnings-387.0-554.7-353.8-278.7-207.1-168.9padlock
Comprehensive Income0.10.10.2-0.20.10.1padlock
Total Common Equity122.2126.6109.6150.2-71.5-35.4padlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings-752.8-551.8-512.1-554.7-401.8-387.0padlockpadlockpadlockpadlock
Comprehensive Income0.70.1-0.10.10.30.1padlockpadlockpadlockpadlock
Total Common Equity371.8553.3207.1126.6122.8122.2padlockpadlockpadlockpadlock
Other TTM 202420232022202120202019
Total Debt24.18.830.639.124.80.0padlock
Book Value122.2126.6109.6150.2-71.5-35.4padlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt7.68.08.48.822.524.1padlockpadlockpadlockpadlock
Book Value371.8553.3207.1126.6122.8122.2padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 202420232022202120202019
Net Income-68.0-201.0-75.1-71.5-38.2-26.1padlock
Depreciation & Amortization6.96.97.47.04.74.3padlock
Stock-Based Compensation13.613.112.444.81.82.6padlock
Change Working Capital2.1-3.1-0.5-2.32.8-1.9padlock
Change In Accounts Receivable3.52.61.2-4.7-1.1-2.3padlock
Change In Accounts Payable1.1-1.00.9-0.7-0.4-2.0padlock
Change In Inventories-0.80.00.00.00.02.0padlock
Other Non-cash Items19.8133.55.2-40.70.0-8.9padlock
Cash from Operations-43.50.0-50.6-62.7-29.0-30.1padlock
Cash Flow From Operating Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Income-201.0-39.742.6-153.0-14.8-12.4padlockpadlockpadlockpadlock
Depreciation & Amortization2.11.91.81.81.81.5padlockpadlockpadlockpadlock
Stock-Based Compensation4.33.64.23.43.43.3padlockpadlockpadlockpadlock
Change Working Capital-2.0-3.20.94.13.4-2.2padlockpadlockpadlockpadlock
Change In Accounts Receivable-0.5-0.71.43.7-1.2-0.5padlockpadlockpadlockpadlock
Change In Accounts Payable0.0-0.10.70.00.3-1.4padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items182.821.2-63.1135.2-9.3-3.7padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 202420232022202120202019
Capital Expenditure-10.9-11.1-9.1-22.7-7.0-4.4padlock
Acquisitions-6.90.00.00.00.00.0padlock
Investments-127.6-224.8-109.3-84.30.00.0padlock
Sales of Investment135.0157.5119.10.00.00.0padlock
Other Investing Activities18.60.00.00.00.00.0padlock
Cash from Investing-3.50.00.8-107.0-7.0-4.4padlock
Cash Flow From Investing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Capital Expenditure-5.9-5.7-2.5-1.3-2.3-2.0padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments-84.1-394.5-44.1-126.3-22.5-48.7padlockpadlockpadlockpadlock
Sales of Investment70.054.023.050.031.037.5padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 202420232022202120202019
Debt Repaid-11.70.0-8.3-1.3-0.20.0padlock
Debt Issued-0.6-21.8-0.215.625.0-26.9padlock
Issuance of Common Stock37.60.020.56.10.454.0padlock
Repurchase of Common Stock0.00.00.00.00.00.0padlock
Dividends Paid0.00.00.00.00.00.0padlock
Other Financing Activities18.00.01.0210.725.52.3padlock
Cash from Financing46.00.013.2215.525.656.3padlock
Cash Flow From Financing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued-0.4-0.4-0.4-13.7-1.6-3.3padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 202420232022202120202019
Net Change in Cash-1.046.3-36.545.8-10.521.9padlock
Closing Cash Balance20.767.721.457.912.022.5padlock
Cash position 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Change in Cash-31.120.0-30.547.4-0.4-14.4padlockpadlockpadlockpadlock
Closing Cash Balance26.157.237.267.720.320.7padlockpadlockpadlockpadlock
Free Cash Flow TTM 202420232022202120202019
Free Cash Flow-54.4-61.7-59.6-85.4-36.1-34.5padlock
Real Free Cash Flow-68.0-74.8-72.0-130.2-37.8-37.1padlock
Free Cash Flow 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Free Cash Flow-19.7-21.8-16.2-9.8-17.7-15.6padlockpadlockpadlockpadlock
Real Free Cash Flow-24.0-25.4-20.4-13.2-21.1-18.8padlockpadlockpadlockpadlock
Nacenění TTM 202420232022202120212020
P/E-22.30-14.02-1.73-2.04-4.90-24.81padlock
P/EG0.12-0.15-0.030.02-0.011.49padlock
P/B6.3922.261.190.50-2.62-12.05padlock
P/S491.02261.1710.825.6922.8877.03padlock
P/FCF-40.50-45.65-2.18-0.87-5.17-12.39padlock
P/OFC-54.69-55.66-2.57-1.19-6.40-14.20padlock
Price/EV-43.86-14.46-2.25-0.95-6.44-11.53padlock
Nacenění 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
P/E-12.04-22.3013.23-5.65-2.49padlockpadlockpadlockpadlockpadlock
P/EG-0.030.12-0.11-0.01-0.28padlockpadlockpadlockpadlockpadlock
P/B26.046.3910.8927.291.20padlockpadlockpadlockpadlockpadlock
Marže TTM 202420232022202120212020
Gross Profit Margin31.4%52.8%76.7%78.1%23.5%73.1%padlock
EBIT Margin-2,201.8%-1,832.6%-577.3%-505.5%-436.5%-633.1%padlock
EBITDA Margin-1,103.9%-1,768.6%-515.5%-447.9%-379.8%-633.1%padlock
Operating Profit Margin-1,103.9%-634.9%-602.1%-791.5%-416.4%-633.1%padlock
Net Profit Margin-2,201.8%-1,862.7%-625.5%-278.5%-466.6%-310.4%padlock
Marže 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Gross Profit Margin20.8%31.4%30.0%44.1%50.6%padlockpadlockpadlockpadlockpadlock
EBIT Margin-10,321.9%-2,201.8%0.0%-6,706.9%-592.9%padlockpadlockpadlockpadlockpadlock
EBITDA Margin-10,215.4%-1,103.9%-1,469.6%-6,629.9%-516.4%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin-1,055.4%-1,103.9%-1,469.6%-813.3%-729.4%padlockpadlockpadlockpadlockpadlock
Net Profit Margin-10,321.9%-2,201.8%2,895.3%-6,726.5%-623.8%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 202420232022202120212020
Current Ratio41.5717.423.717.102.187.40padlock
Quick Ratio41.5717.423.716.961.637.40padlock
Solvency Ratio-0.45-1.23-1.34-0.54-0.28-0.15padlock
Cash Ratio5.485.700.742.661.426.93padlock
Debt To Assets Ratio0.010.030.190.190.530.00padlock
Debt To Equity Ratio0.010.070.280.26-0.350.00padlock
Financial Leverage Ratio1.152.251.461.35-0.65-1.40padlock
Debt Service Coverage Ratio-9.05-58.63-3.07-1.48-7.630.00padlock
Interest Coverage Ratio0.00-21.05-12.51-19.62-13.850.00padlock
Finanční zdraví 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Current Ratio39.2241.5718.8217.424.84padlockpadlockpadlockpadlockpadlock
Quick Ratio39.2241.5718.8228.174.84padlockpadlockpadlockpadlockpadlock
Solvency Ratio-0.77-0.450.69-0.96-0.38padlockpadlockpadlockpadlockpadlock
Cash Ratio2.255.483.265.700.95padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.010.010.030.030.14padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.020.010.040.070.18padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio1.701.151.302.251.28padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio0.00-9.05-9.93-57.87-1.02padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio0.000.000.00-41.47-23.66padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 202420232022202120212020
Revenue Per Share0.030.060.090.130.450.13padlock
Net Income Per Share-0.74-1.09-0.57-0.36-2.10-0.40padlock
Cash Per Share1.431.040.761.400.640.51padlock
Shareholders Equity Per Share1.860.690.831.47-3.93-0.82padlock
Free Cash Flow Per Share-0.27-0.33-0.45-0.84-1.99-0.80padlock
Dividend Per Share0.000.000.000.000.000.00padlock
Data na akcii 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Revenue Per Share0.010.010.010.010.01padlockpadlockpadlockpadlockpadlock
Net Income Per Share-0.62-0.130.15-0.68-0.08padlockpadlockpadlockpadlockpadlock
Cash Per Share1.381.430.130.850.49padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share1.141.860.730.560.65padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share-0.06-0.07-0.06-0.04-0.09padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 202420232022202120212020
Effective Tax Rate0.0%0.0%0.0%49.0%6.4%34.1%padlock
Receivables Turnover3.724.452.392.105.3111.56padlock
Payables Turnover2.413.200.491.483.181.35padlock
Inventory Turnover-0.010.000.000.971.370.00padlock
Fixed Asset Turnover0.150.200.230.270.360.28padlock
Working Capital Turnover Ratio0.060.080.110.180.54-0.88padlock
Efektivita 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Effective Tax Rate0.0%0.0%0.0%0.0%0.0%padlockpadlockpadlockpadlockpadlock
Receivables Turnover0.861.031.380.940.37padlockpadlockpadlockpadlockpadlock
Payables Turnover0.470.570.300.800.73padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.00-0.010.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover0.030.030.030.040.04padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.000.010.010.020.03padlockpadlockpadlockpadlockpadlock
Dividendy TTM 202420232022202120212020
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlock
Dividendy 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Získat přístup Kontaktujte nás
preloader