Zkusit zdarma
Rigetti Computing, Inc.
Rigetti Computing, Inc.
RGTI
Cena
$ 14.06
Dnes
+0.92 (3.72%)
Valuace
70
70
Růst
0
0
Zdraví
75
75
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019
Total Revenues7.17.110.812.013.18.2padlockpadlock
Cost of Revenues5.05.05.12.82.91.6padlockpadlock
Gross Profit2.12.15.79.210.26.6padlockpadlock
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues1.91.91.81.52.32.4padlockpadlockpadlockpadlock
Cost of Revenues1.21.51.21.01.31.2padlockpadlockpadlockpadlock
Gross Profit0.70.40.60.41.01.2padlockpadlockpadlockpadlock
Operating Income TTM 2025202420232022202120202019
R&D Expenses0.00.00.052.860.026.9padlockpadlock
Selling General & Admin Expenses0.00.00.027.754.013.8padlockpadlock
Depreciation & Amortization8.28.26.97.49.54.7padlockpadlock
Total Operating Expenses86.786.774.280.5113.940.7padlockpadlock
Operating Income-84.7-84.7-68.5-72.3-103.7-40.7padlockpadlock
Operating Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization2.42.11.91.81.81.8padlockpadlockpadlockpadlock
Total Operating Expenses23.221.020.422.119.518.6padlockpadlockpadlockpadlock
Operating Income-22.6-20.5-19.9-21.6-18.5-17.3padlockpadlockpadlockpadlock
Net Income TTM 2025202420232022202120202019
Interest Income16.616.65.15.12.40.0padlockpadlock
Interest Expense0.00.03.35.85.3-2.5padlockpadlock
Other Expense-131.6-131.6-132.5-2.832.22.5padlockpadlock
IBT-216.2-216.2-201.0-75.1-71.5-38.2padlockpadlock
Income Tax Expense0.00.00.00.0-35.0-2.5padlockpadlock
Net Income-216.2-216.2-201.0-75.1-36.5-35.8padlockpadlock
Net Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income5.85.63.02.21.51.2padlockpadlockpadlockpadlock
Interest Expense0.00.00.00.00.40.7padlockpadlockpadlockpadlock
Other Expense4.4-180.4-19.864.3-134.52.5padlockpadlockpadlockpadlock
IBT-18.2-201.0-39.742.6-153.0-14.8padlockpadlockpadlockpadlock
Income Tax Expense0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Net Income-18.2-201.0-39.742.6-153.0-14.8padlockpadlockpadlockpadlock
Per Share Data TTM 2025202420232022202120202019
EPS$0.00$0.00$0.00$-0.57$-0.36$-1.63padlockpadlock
EPS Diluted$0.00$0.00$0.00$-0.57$-0.36$-1.63padlockpadlock
Shares Outstanding309.8309.8184.7132.0102.321.9padlockpadlock
Diluted Shares Outstanding309.8309.8184.7132.0102.321.9padlockpadlock
Per Share Data 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding309.8325.0298.3284.7184.7188.4padlockpadlockpadlockpadlock
Diluted Shares Outstanding309.8325.0298.3301.6184.7188.4padlockpadlockpadlockpadlock
Current Assets TTM 202420232022202120202019
Cash And Equivalents20.767.721.457.911.722.2padlock
Short Term Investments79.8124.478.584.90.00.0padlock
Total Cash & ST Investments100.5192.199.9142.811.722.2padlock
Accounts Receivable5.22.45.06.21.50.5padlock
Inventory0.00.00.03.04.60.0padlock
Other Current Assets4.012.22.72.50.21.0padlock
Total Current Assets109.7206.8107.7154.518.123.7padlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents26.157.237.267.720.320.7padlockpadlockpadlockpadlock
Short Term Investments420.9368.6172.0124.472.379.8padlockpadlockpadlockpadlock
Total Cash & ST Investments447.0425.7209.1192.192.6100.5padlockpadlockpadlockpadlock
Accounts Receivable2.31.81.12.46.45.2padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets7.06.14.212.24.94.0padlockpadlockpadlockpadlock
Total Current Assets456.3433.6214.4206.8103.9109.7padlockpadlockpadlockpadlock
Long-Term Assets TTM 202420232022202120202019
Net Property, Plant & Equipment52.552.652.148.822.520.1padlock
Goodwill0.00.00.00.05.45.4padlock
Intangible Assets0.00.00.00.00.00.0padlock
Long-Term Investments0.025.10.00.0345.00.0padlock
Other Long-Term Assets0.20.30.10.10.50.4padlock
Total Long-Term Assets52.778.052.249.028.426.0padlock
Total Assets162.4284.8159.9203.446.449.7padlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment60.956.153.752.653.252.5padlockpadlockpadlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Intangible Assets0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Long-Term Investments112.0145.90.025.10.00.0padlockpadlockpadlockpadlock
Other Long-Term Assets1.11.11.10.30.20.2padlockpadlockpadlockpadlock
Total Long-Term Assets174.0203.154.878.053.452.7padlockpadlockpadlockpadlock
Total Assets630.3636.7269.1284.8157.3162.4padlockpadlockpadlockpadlock
Current Liabilities TTM 202420232022202120202019
Accounts Payable1.81.65.81.92.01.1padlock
Short-Term Debt15.32.216.610.61.30.0padlock
Other Current Liabilities7.67.64.38.24.01.6padlock
Current Liabilities25.611.929.121.88.33.2padlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable3.32.23.41.61.61.8padlockpadlockpadlockpadlock
Short-Term Debt2.22.22.22.213.415.3padlockpadlockpadlockpadlock
Other Current Liabilities6.16.05.77.65.67.6padlockpadlockpadlockpadlock
Current Liabilities11.610.411.411.921.525.6padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 202420232022202120202019
Long-Term Debt3.46.616.228.523.50.0padlock
Capital Leases5.58.88.510.20.00.0padlock
Def. Tax Liability0.00.00.00.00.00.0padlock
Total Liabilities40.3158.250.353.2118.085.1padlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt5.45.86.26.69.18.8padlockpadlockpadlockpadlock
Capital Leases7.68.08.48.89.27.7padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities258.483.462.0158.234.440.3padlockpadlockpadlockpadlock
Total Common Equity TTM 202420232022202120202019
Common Stock0.00.00.00.00.00.0padlock
Retained Earnings-387.0-554.7-353.8-278.7-207.1-168.9padlock
Comprehensive Income0.10.10.2-0.20.10.1padlock
Total Common Equity122.2126.6109.6150.2-71.5-35.4padlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings-752.8-551.8-512.1-554.7-401.8-387.0padlockpadlockpadlockpadlock
Comprehensive Income0.70.1-0.10.10.30.1padlockpadlockpadlockpadlock
Total Common Equity371.8553.3207.1126.6122.8122.2padlockpadlockpadlockpadlock
Other TTM 202420232022202120202019
Total Debt24.18.830.639.124.80.0padlock
Book Value122.2126.6109.6150.2-71.5-35.4padlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt7.68.08.48.822.524.1padlockpadlockpadlockpadlock
Book Value371.8553.3207.1126.6122.8122.2padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 2025202420232022202120202019
Net Income-68.0-216.2-201.0-75.1-71.5-38.2padlockpadlock
Depreciation & Amortization6.98.26.97.47.04.7padlockpadlock
Stock-Based Compensation13.617.613.112.444.81.8padlockpadlock
Change Working Capital2.1-7.9-3.1-0.5-2.32.8padlockpadlock
Change In Accounts Receivable3.5-0.12.61.2-4.7-1.1padlockpadlock
Change In Accounts Payable1.10.1-1.00.9-0.7-0.4padlockpadlock
Change In Inventories-0.80.00.00.00.00.0padlockpadlock
Other Non-cash Items19.8139.8133.55.2-40.70.0padlockpadlock
Cash from Operations-43.50.00.0-50.6-62.7-29.0padlockpadlock
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income-18.2-201.0-39.742.6-153.0-14.8padlockpadlockpadlockpadlock
Depreciation & Amortization2.42.11.91.81.81.8padlockpadlockpadlockpadlock
Stock-Based Compensation5.64.33.64.23.43.4padlockpadlockpadlockpadlock
Change Working Capital-3.5-2.0-3.20.94.13.4padlockpadlockpadlockpadlock
Change In Accounts Receivable-0.3-0.5-0.71.43.7-1.2padlockpadlockpadlockpadlock
Change In Accounts Payable-0.50.0-0.10.70.00.3padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items-1.1182.821.2-63.1135.2-9.3padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 2025202420232022202120202019
Capital Expenditure-10.9-18.7-11.1-9.1-22.7-7.0padlockpadlock
Acquisitions-6.90.00.00.00.00.0padlockpadlock
Investments-127.6-635.7-224.8-109.3-84.30.0padlockpadlock
Sales of Investment135.0251.0157.5119.10.00.0padlockpadlock
Other Investing Activities18.60.00.00.00.00.0padlockpadlock
Cash from Investing-3.50.00.00.8-107.0-7.0padlockpadlock
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-4.6-5.9-5.7-2.5-1.3-2.3padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments-113.0-84.1-394.5-44.1-126.3-22.5padlockpadlockpadlockpadlock
Sales of Investment104.070.054.023.050.031.0padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 2025202420232022202120202019
Debt Repaid-11.70.00.0-8.3-1.3-0.2padlockpadlock
Debt Issued-0.68.8-21.8-0.215.625.0padlockpadlock
Issuance of Common Stock37.60.00.020.56.10.4padlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlock
Other Financing Activities18.00.00.01.0210.725.5padlockpadlock
Cash from Financing46.00.00.013.2215.525.6padlockpadlock
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued7.6-0.4-0.4-0.4-13.7-1.6padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 2025202420232022202120202019
Net Change in Cash-1.0-22.846.3-36.545.8-10.5padlockpadlock
Closing Cash Balance20.744.967.721.457.912.0padlockpadlock
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash18.7-31.120.0-30.547.4-0.4padlockpadlockpadlockpadlock
Closing Cash Balance44.926.157.237.267.720.3padlockpadlockpadlockpadlock
Free Cash Flow TTM 2025202420232022202120202019
Free Cash Flow-54.4-77.2-61.7-59.6-85.4-36.1padlockpadlock
Real Free Cash Flow-68.0-94.8-74.8-72.0-130.2-37.8padlockpadlock
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow-19.5-19.7-21.8-16.2-9.8-17.7padlockpadlockpadlockpadlock
Real Free Cash Flow-25.1-24.0-25.4-20.4-13.2-21.1padlockpadlockpadlockpadlock
Nacenění TTM 2025202420232022202120212020
P/E-22.30-31.73-14.02-1.73-2.04-4.90padlockpadlock
P/EG0.120.89-0.15-0.030.02-0.01padlockpadlock
P/B6.3912.5622.261.190.50-2.62padlockpadlock
P/S491.02968.01261.1710.825.6922.88padlockpadlock
P/FCF-40.50-88.85-45.65-2.18-0.87-5.17padlockpadlock
P/OFC-54.69-117.20-55.66-2.57-1.19-6.40padlockpadlock
Price/EV-43.86-89.21-14.46-2.25-0.95-6.44padlockpadlock
Nacenění 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
P/E-94.21-12.04-22.3013.23-5.65padlockpadlockpadlockpadlockpadlock
P/EG1.03-0.030.12-0.11-0.01padlockpadlockpadlockpadlockpadlock
P/B12.5626.046.3910.8927.29padlockpadlockpadlockpadlockpadlock
Marže TTM 2025202420232022202120212020
Gross Profit Margin31.4%29.1%52.8%76.7%78.1%23.5%padlockpadlock
EBIT Margin-2,201.8%-1,194.4%-1,832.6%-577.3%-505.5%-436.5%padlockpadlock
EBITDA Margin-1,103.9%-1,079.2%-1,768.6%-515.5%-447.9%-379.8%padlockpadlock
Operating Profit Margin-1,103.9%-1,194.4%-634.9%-602.1%-791.5%-416.4%padlockpadlock
Net Profit Margin-2,201.8%-3,050.4%-1,862.7%-625.5%-278.5%-466.6%padlockpadlock
Marže 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Gross Profit Margin34.9%20.8%31.4%30.0%44.1%padlockpadlockpadlockpadlockpadlock
EBIT Margin-1,209.7%-10,321.9%-2,201.8%0.0%-6,706.9%padlockpadlockpadlockpadlockpadlock
EBITDA Margin-1,082.7%-10,215.4%-1,103.9%-1,469.6%-6,629.9%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin-1,209.7%-1,055.4%-1,103.9%-1,469.6%-813.3%padlockpadlockpadlockpadlockpadlock
Net Profit Margin-974.7%-10,321.9%-2,201.8%2,895.3%-6,726.5%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 2025202420232022202120212020
Current Ratio41.5737.4217.423.717.102.18padlockpadlock
Quick Ratio41.5737.4217.423.716.961.63padlockpadlock
Solvency Ratio-0.45-1.73-1.23-1.34-0.54-0.28padlockpadlock
Cash Ratio5.483.695.700.742.661.42padlockpadlock
Debt To Assets Ratio0.010.010.030.190.190.53padlockpadlock
Debt To Equity Ratio0.010.010.070.280.26-0.35padlockpadlock
Financial Leverage Ratio1.151.222.251.461.35-0.65padlockpadlock
Debt Service Coverage Ratio-9.05-34.22-58.63-3.07-1.48-7.63padlockpadlock
Interest Coverage Ratio0.000.00-21.05-12.51-19.62-13.85padlockpadlock
Finanční zdraví 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Current Ratio37.4239.2241.5718.8217.42padlockpadlockpadlockpadlockpadlock
Quick Ratio37.4239.2241.5718.8228.17padlockpadlockpadlockpadlockpadlock
Solvency Ratio-0.13-0.77-0.450.69-0.96padlockpadlockpadlockpadlockpadlock
Cash Ratio3.692.255.483.265.70padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.010.010.010.030.03padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.010.020.010.040.07padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio1.221.701.151.302.25padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio-9.050.00-9.05-9.93-57.87padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio0.000.000.000.00-41.47padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 2025202420232022202120212020
Revenue Per Share0.030.020.060.090.130.45padlockpadlock
Net Income Per Share-0.74-0.70-1.09-0.57-0.36-2.10padlockpadlock
Cash Per Share1.430.141.040.761.400.64padlockpadlock
Shareholders Equity Per Share1.861.760.690.831.47-3.93padlockpadlock
Free Cash Flow Per Share-0.27-0.25-0.33-0.45-0.84-1.99padlockpadlock
Dividend Per Share0.000.000.000.000.000.00padlockpadlock
Data na akcii 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Revenue Per Share0.010.010.010.010.01padlockpadlockpadlockpadlockpadlock
Net Income Per Share-0.06-0.62-0.130.15-0.68padlockpadlockpadlockpadlockpadlock
Cash Per Share1.431.381.430.130.85padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share1.761.141.860.730.56padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share-0.06-0.06-0.07-0.06-0.04padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 2025202420232022202120212020
Effective Tax Rate0.0%0.0%0.0%0.0%49.0%6.4%padlockpadlock
Receivables Turnover3.722.784.452.392.105.31padlockpadlock
Payables Turnover2.411.443.200.491.483.18padlockpadlock
Inventory Turnover-0.010.000.000.000.971.37padlockpadlock
Fixed Asset Turnover0.150.110.200.230.270.36padlockpadlock
Working Capital Turnover Ratio0.060.020.080.110.180.54padlockpadlock
Efektivita 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Effective Tax Rate0.0%0.0%0.0%0.0%0.0%padlockpadlockpadlockpadlockpadlock
Receivables Turnover0.730.861.031.380.94padlockpadlockpadlockpadlockpadlock
Payables Turnover0.350.470.570.300.80padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.00-0.01padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover0.030.030.030.030.04padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.000.000.010.010.02padlockpadlockpadlockpadlockpadlock
Dividendy TTM 2025202420232022202120212020
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlockpadlock
Dividendy 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader