Zkusit zdarma
ReNew Energy Global Plc
ReNew Energy Global Plc
RNW
Cena
$ 5.35
Dnes
-0.02 (-0.37%)
Valuace
100
100
Růst
100
100
Zdraví
45
45
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliardách (USD)
Revenue TTM 2024202320222021202020192018
Total Revenues122.897.181.378.259.348.2padlockpadlock
Cost of Revenues20.28.63.87.00.30.4padlockpadlock
Gross Profit102.588.577.571.359.047.8padlockpadlock
Revenue 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Total Revenues36.339.029.018.526.722.8padlockpadlockpadlockpadlock
Cost of Revenues5.66.75.42.60.40.2padlockpadlockpadlockpadlock
Gross Profit30.732.323.715.926.322.6padlockpadlockpadlockpadlock
Operating Income TTM 2024202320222021202020192018
R&D Expenses0.00.00.00.00.00.0padlockpadlock
Selling General & Admin Expenses0.00.04.64.44.53.5padlockpadlock
Depreciation & Amortization22.920.717.615.913.812.0padlockpadlock
Total Operating Expenses41.836.64.618.126.117.5padlockpadlock
Operating Income60.751.972.747.173.331.6padlockpadlock
Operating Income 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization6.36.05.45.25.24.8padlockpadlockpadlockpadlock
Total Operating Expenses11.912.19.38.69.09.7padlockpadlockpadlockpadlock
Operating Income18.820.214.47.317.312.9padlockpadlockpadlockpadlock
Net Income TTM 2024202320222021202020192018
Interest Income3.60.02.12.91.81.9padlockpadlock
Interest Expense42.80.643.051.036.435.7padlockpadlock
Other Expense-47.3-41.9-64.6-49.6-85.6-36.7padlockpadlock
IBT13.410.08.1-2.5-12.2-5.1padlockpadlock
Income Tax Expense4.35.44.02.64.02.9padlockpadlock
Net Income8.33.83.4-5.0-16.2-8.0padlockpadlock
Net Income 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Interest Income1.01.30.01.21.21.2padlockpadlockpadlockpadlock
Interest Expense15.314.50.212.912.612.2padlockpadlockpadlockpadlock
Other Expense-13.2-12.5-11.4-10.3-9.8-10.4padlockpadlockpadlockpadlock
IBT5.67.73.0-2.97.52.5padlockpadlockpadlockpadlock
Income Tax Expense0.92.6-0.10.92.52.1padlockpadlockpadlockpadlock
Net Income4.75.12.4-3.94.90.4padlockpadlockpadlockpadlock
Per Share Data TTM 2024202320222021202020192018
EPS$0.00$0.00$9.31$-13.34$-40.58$-19.97padlockpadlock
EPS Diluted$0.00$0.00$9.31$-13.34$-40.58$-19.97padlockpadlock
Shares Outstanding0.40.40.40.40.40.4padlockpadlock
Diluted Shares Outstanding0.40.40.40.40.40.4padlockpadlock
Per Share Data 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding0.40.40.40.40.40.4padlockpadlockpadlockpadlock
Diluted Shares Outstanding0.40.40.40.40.40.4padlockpadlockpadlockpadlock
Current Assets TTM 202420232022202120202019
Cash And Equivalents16.640.427.038.228.420.7padlock
Short Term Investments62.840.955.942.452.926.6padlock
Total Cash & ST Investments79.481.351.980.681.347.2padlock
Accounts Receivable17.720.415.621.645.440.1padlock
Inventory1.04.21.71.20.80.8padlock
Other Current Assets5.812.536.94.93.00.8padlock
Total Current Assets103.9118.4104.4111.8135.292.3padlock
Current Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Cash And Equivalents40.833.340.421.518.073.7padlockpadlockpadlockpadlock
Short Term Investments70.256.540.964.661.90.0padlockpadlockpadlockpadlock
Total Cash & ST Investments111.089.881.386.179.973.7padlockpadlockpadlockpadlock
Accounts Receivable22.221.920.416.620.117.7padlockpadlockpadlockpadlock
Inventory6.47.84.22.51.71.0padlockpadlockpadlockpadlock
Other Current Assets12.312.712.56.97.111.5padlockpadlockpadlockpadlock
Total Current Assets151.9132.2118.4112.1108.9103.9padlockpadlockpadlockpadlock
Long-Term Assets TTM 202420232022202120202019
Net Property, Plant & Equipment711.5769.6691.5544.5445.1353.8padlock
Goodwill0.011.611.611.611.611.6padlock
Intangible Assets0.024.626.327.028.124.8padlock
Long-Term Investments10.33.96.65.43.33.0padlock
Other Long-Term Assets25.824.733.543.217.04.9padlock
Total Long-Term Assets791.1841.4769.5636.4506.1399.7padlock
Total Assets895.1959.8873.9748.1641.3492.1padlock
Long-Term Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Net Property, Plant & Equipment779.1750.1769.6762.5740.8711.5padlockpadlockpadlockpadlock
Goodwill0.00.011.60.00.00.0padlockpadlockpadlockpadlock
Intangible Assets0.036.424.636.837.137.5padlockpadlockpadlockpadlock
Long-Term Investments10.58.03.915.912.53.7padlockpadlockpadlockpadlock
Other Long-Term Assets29.727.124.725.525.038.4padlockpadlockpadlockpadlock
Total Long-Term Assets862.8829.4841.4847.1821.9791.1padlockpadlockpadlockpadlock
Total Assets1,014.7961.6959.8959.2930.7895.1padlockpadlockpadlockpadlock
Current Liabilities TTM 202420232022202120202019
Accounts Payable6.18.29.15.45.63.2padlock
Short-Term Debt103.4141.785.343.214.941.4padlock
Other Current Liabilities40.044.947.267.280.716.0padlock
Current Liabilities156.0196.4142.0115.8101.360.8padlock
Current Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Accounts Payable12.28.58.28.16.66.1padlockpadlockpadlockpadlock
Short-Term Debt140.1116.2141.7127.3115.5109.1padlockpadlockpadlockpadlock
Other Current Liabilities43.846.044.949.644.940.8padlockpadlockpadlockpadlock
Current Liabilities196.9171.3196.4185.8168.3156.0padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 202420232022202120202019
Long-Term Debt576.2590.6573.3473.2376.7310.2padlock
Capital Leases8.99.38.36.23.52.1padlock
Def. Tax Liability20.824.50.015.412.510.8padlock
Total Liabilities772.7828.7752.2628.4515.0427.3padlock
Long-Term Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Long-Term Debt620.3609.4590.6605.3592.5576.2padlockpadlockpadlockpadlock
Capital Leases10.09.19.39.28.88.9padlockpadlockpadlockpadlock
Def. Tax Liability27.827.324.524.023.10.0padlockpadlockpadlockpadlock
Total Liabilities874.0825.6828.7833.2801.0772.7padlockpadlockpadlockpadlock
Total Common Equity TTM 202420232022202120202019
Common Stock4.84.84.84.84.83.8padlock
Retained Earnings-57.1-53.8-56.4-53.6-38.4-6.5padlock
Comprehensive Income0.00.00.0-0.6-1.3-5.2padlock
Total Common Equity105.4112.6105.2106.8118.462.1padlock
Total Common Equity 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Common Stock4.84.84.84.84.84.8padlockpadlockpadlockpadlock
Retained Earnings-47.1-49.0-53.8-56.7-53.1-53.5padlockpadlockpadlockpadlock
Comprehensive Income0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Common Equity122.1118.1112.6107.8112.4105.4padlockpadlockpadlockpadlock
Other TTM 202420232022202120202019
Total Debt679.6732.3655.7516.4391.7351.6padlock
Book Value122.3131.1121.7119.7126.464.7padlock
Other 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Total Debt760.3725.6732.3732.6707.9685.4padlockpadlockpadlockpadlock
Book Value140.7136.0131.1125.9129.7122.3padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 2024202320222021202020192018
Net Income6.010.08.1-2.5-12.2-5.1padlockpadlock
Depreciation & Amortization18.220.717.615.913.812.0padlockpadlock
Stock-Based Compensation1.81.31.72.02.40.2padlockpadlock
Change Working Capital-0.4-5.65.22.8-5.3-10.6padlockpadlock
Change In Accounts Receivable2.7-4.03.914.5-9.7-11.0padlockpadlock
Change In Accounts Payable-0.50.73.5-0.22.2-0.6padlockpadlock
Change In Inventories0.3-2.4-0.8-1.0-0.1-0.2padlockpadlock
Other Non-cash Items45.441.236.444.343.832.5padlockpadlock
Cash from Operations65.40.068.962.642.432.1padlockpadlock
Cash Flow From Operating Activities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Net Income5.67.73.0-2.97.52.5padlockpadlockpadlockpadlock
Depreciation & Amortization6.36.05.45.25.24.8padlockpadlockpadlockpadlock
Stock-Based Compensation0.20.20.30.20.30.5padlockpadlockpadlockpadlock
Change Working Capital3.7-16.81.66.0-2.9-10.4padlockpadlockpadlockpadlock
Change In Accounts Receivable-0.6-5.6-2.24.1-2.5-3.4padlockpadlockpadlockpadlock
Change In Accounts Payable3.00.61.71.50.5-3.0padlockpadlockpadlockpadlock
Change In Inventories1.4-3.7-1.6-0.7-0.70.6padlockpadlockpadlockpadlock
Other Non-cash Items13.014.78.810.010.012.5padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 2024202320222021202020192018
Capital Expenditure-155.2-93.7-153.8-83.4-89.8-24.5padlockpadlock
Acquisitions5.73.6-1.6-3.5-11.23.6padlockpadlock
Investments-447.3-363.8-444.0-254.615.92.0padlockpadlock
Sales of Investment437.0375.2426.7267.3-15.91.4padlockpadlock
Other Investing Activities0.20.010.22.1-23.80.0padlockpadlock
Cash from Investing-157.60.0-162.5-72.0-124.7-17.4padlockpadlock
Cash Flow From Investing Activities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Capital Expenditure-31.6-5.1-17.9-18.9-20.6-36.3padlockpadlockpadlockpadlock
Acquisitions0.0-1.24.80.1-1.20.0padlockpadlockpadlockpadlock
Investments-117.9-125.1-93.9-92.9-89.0-88.0padlockpadlockpadlockpadlock
Sales of Investment111.8116.7113.089.889.582.9padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 2024202320222021202020192018
Debt Repaid-120.60.0133.0-188.2-213.5-116.0padlockpadlock
Debt Issued248.976.6272.3313.0253.6133.5padlockpadlock
Issuance of Common Stock3.30.07.617.868.00.0padlockpadlock
Repurchase of Common Stock-2.80.0-4.8-13.30.00.0padlockpadlock
Dividends Paid0.00.00.00.0-19.60.0padlockpadlock
Other Financing Activities348.30.0-45.8202.8255.2108.9padlockpadlock
Cash from Financing88.70.082.419.190.0-7.1padlockpadlock
Cash Flow From Financing Activities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued34.7-6.6-0.324.722.529.7padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 2024202320222021202020192018
Net Change in Cash-3.513.4-11.29.87.77.6padlockpadlock
Closing Cash Balance16.640.427.038.228.420.7padlockpadlock
Cash position 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Net Change in Cash6.1-7.118.93.51.4-10.5padlockpadlockpadlockpadlock
Closing Cash Balance39.333.340.421.518.016.6padlockpadlockpadlockpadlock
Free Cash Flow TTM 2024202320222021202020192018
Free Cash Flow-89.9-26.1-84.9-20.8-47.47.6padlockpadlock
Real Free Cash Flow-91.7-27.4-86.6-22.8-49.97.4padlockpadlock
Free Cash Flow 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Free Cash Flow-2.86.81.1-0.4-0.5-26.4padlockpadlockpadlockpadlock
Real Free Cash Flow-3.06.60.9-0.6-0.8-26.9padlockpadlockpadlockpadlock
Nacenění TTM 20252024202320222021202020192018201720162014
P/E10.4747.9153.68-34.24-15.38-36.69padlockpadlockpadlockpadlockpadlockpadlock
P/EG0.104.86-0.310.51-0.15-0.20padlockpadlockpadlockpadlockpadlockpadlock
P/B1.821.621.741.612.104.73padlockpadlockpadlockpadlockpadlockpadlock
P/S1.381.882.252.204.206.09padlockpadlockpadlockpadlockpadlockpadlock
P/FCF7.93-7.00-2.15-8.28-5.2538.65padlockpadlockpadlockpadlockpadlockpadlock
P/OFC4.522.702.652.755.889.15padlockpadlockpadlockpadlockpadlockpadlock
Price/EV8.0310.7911.8011.3216.1314.65padlockpadlockpadlockpadlockpadlockpadlock
Nacenění 3-20252-20253-20242-20241-20244-20233-20232-20231-20234-2022
P/E13.2810.47-13.6943.77527.79padlockpadlockpadlockpadlockpadlock
P/EG-0.790.100.080.04-3.20padlockpadlockpadlockpadlockpadlock
P/B2.031.821.977.697.89padlockpadlockpadlockpadlockpadlock
Marže TTM 20252024202320222021202020192018201720162014
Gross Profit Margin82.8%91.1%95.3%91.1%99.5%99.1%padlockpadlockpadlockpadlockpadlockpadlock
EBIT Margin56.9%62.2%62.9%53.1%40.8%63.5%padlockpadlockpadlockpadlockpadlockpadlock
EBITDA Margin72.4%83.5%84.5%73.4%64.0%88.5%padlockpadlockpadlockpadlockpadlockpadlock
Operating Profit Margin51.8%53.5%56.8%60.3%123.6%65.5%padlockpadlockpadlockpadlockpadlockpadlock
Net Profit Margin13.2%3.9%4.2%-6.4%-27.3%-16.6%padlockpadlockpadlockpadlockpadlockpadlock
Marže 3-20252-20253-20242-20241-20244-20233-20232-20231-20234-2022
Gross Profit Margin84.5%82.8%86.1%98.5%99.0%padlockpadlockpadlockpadlockpadlock
EBIT Margin57.7%56.9%53.8%75.1%63.9%padlockpadlockpadlockpadlockpadlock
EBITDA Margin75.0%72.4%82.1%94.6%80.5%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin51.8%51.8%39.6%64.6%92.7%padlockpadlockpadlockpadlockpadlock
Net Profit Margin12.9%13.2%-21.0%18.5%1.7%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 20252024202320222021202020192018201720162014
Current Ratio0.770.600.740.961.341.52padlockpadlockpadlockpadlockpadlockpadlock
Quick Ratio0.730.580.720.951.331.50padlockpadlockpadlockpadlockpadlockpadlock
Solvency Ratio0.010.030.030.020.000.01padlockpadlockpadlockpadlockpadlockpadlock
Cash Ratio0.190.210.190.330.280.34padlockpadlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.750.760.750.690.610.71padlockpadlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio6.146.506.234.843.315.66padlockpadlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio8.148.528.317.005.417.93padlockpadlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio0.200.540.510.470.320.52padlockpadlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio1.4086.761.070.922.010.89padlockpadlockpadlockpadlockpadlockpadlock
Finanční zdraví 3-20252-20253-20242-20241-20244-20233-20232-20231-20234-2022
Current Ratio0.770.770.600.650.67padlockpadlockpadlockpadlockpadlock
Quick Ratio0.740.730.590.640.66padlockpadlockpadlockpadlockpadlock
Solvency Ratio0.010.010.000.010.01padlockpadlockpadlockpadlockpadlock
Cash Ratio0.210.190.120.110.47padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.750.750.760.760.76padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio6.236.146.806.306.45padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio8.318.148.908.288.49padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio0.170.200.100.180.14padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio1.231.400.571.371.75padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 20252024202320222021202020192018201720162014
Revenue Per Share188.72267.63222.48209.69148.68120.25padlockpadlockpadlockpadlockpadlockpadlock
Net Income Per Share6.7010.529.31-13.48-40.58-19.97padlockpadlockpadlockpadlockpadlockpadlock
Cash Per Share247.49224.27226.88215.99203.66117.88padlockpadlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share325.61310.48287.87286.30296.71154.91padlockpadlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share1.20-71.95-232.30-55.74-118.8418.96padlockpadlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.0049.120.00padlockpadlockpadlockpadlockpadlockpadlock
Data na akcii 3-20252-20253-20242-20241-20244-20233-20232-20231-20234-2022
Revenue Per Share99.82107.4950.9316.2914.01padlockpadlockpadlockpadlockpadlock
Net Income Per Share12.8714.14-10.703.010.24padlockpadlockpadlockpadlockpadlock
Cash Per Share305.59247.49237.4448.6687.20padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share336.15325.61297.1668.4964.23padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share-7.6918.67-1.11-0.27-16.08padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 20252024202320222021202020192018201720162014
Effective Tax Rate33.6%54.2%49.1%-103.6%-32.4%-56.1%padlockpadlockpadlockpadlockpadlockpadlock
Receivables Turnover5.524.755.203.531.321.20padlockpadlockpadlockpadlockpadlockpadlock
Payables Turnover1.211.050.421.140.060.13padlockpadlockpadlockpadlockpadlockpadlock
Inventory Turnover2.352.062.285.830.400.51padlockpadlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover0.140.130.120.140.130.14padlockpadlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio-1.94-1.68-3.905.241.811.51padlockpadlockpadlockpadlockpadlockpadlock
Efektivita 3-20252-20253-20242-20241-20244-20233-20232-20231-20234-2022
Effective Tax Rate16.3%33.6%-31.7%33.9%84.2%padlockpadlockpadlockpadlockpadlock
Receivables Turnover1.631.781.111.331.30padlockpadlockpadlockpadlockpadlock
Payables Turnover0.460.790.320.060.04padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.880.861.030.240.23padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover0.050.050.020.040.03padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio-0.86-0.67-0.28-0.48-0.51padlockpadlockpadlockpadlockpadlock
Dividendy TTM 20252024202320222021202020192018201720162014
Dividend Payout Ratio0.0%0.0%0.0%0.0%-121.1%0.0%padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %7.87 %0.00 %padlockpadlockpadlockpadlockpadlock
Dividendy 3-20252-20253-20242-20241-20244-20233-20232-20231-20234-2022
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader