Zkusit zdarma
Root, Inc.
Root, Inc.
ROOT
Cena
$ 43.26
Dnes
-1.94 (-2.69%)
Valuace
65
65
Růst
86
86
Zdraví
75
75
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 20252024202320222021202020192018
Total Revenues1,517.11,517.11,176.5455.0310.8345.4padlockpadlockpadlock
Cost of Revenues1,130.51,130.5839.40.00.00.0padlockpadlockpadlock
Gross Profit386.6386.6337.1455.0310.8345.4padlockpadlockpadlock
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues397.0387.8382.9349.4326.7305.7padlockpadlockpadlockpadlock
Cost of Revenues300.6306.4281.2242.3223.1206.9padlockpadlockpadlockpadlock
Gross Profit96.481.4101.7107.1103.698.8padlockpadlockpadlockpadlock
Operating Income TTM 20252024202320222021202020192018
R&D Expenses0.00.00.00.055.565.5padlockpadlockpadlock
Selling General & Admin Expenses0.00.00.0132.6175.4367.8padlockpadlockpadlock
Depreciation & Amortization11.811.814.912.613.816.6padlockpadlockpadlock
Total Operating Expenses345.8345.8306.2556.3573.9-873.3padlockpadlockpadlock
Operating Income40.840.830.9-101.3-263.1-527.9padlockpadlockpadlock
Operating Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization3.14.72.02.02.85.2padlockpadlockpadlockpadlock
Total Operating Expenses91.086.479.788.781.576.0padlockpadlockpadlockpadlock
Operating Income5.4-5.022.018.422.122.8padlockpadlockpadlockpadlock
Net Income TTM 20252024202320222021202020192018
Interest Income40.140.141.50.08.13.5padlockpadlockpadlock
Interest Expense21.021.042.246.134.620.0padlockpadlockpadlock
Other Expense0.00.00.0-46.1-34.66.8padlockpadlockpadlock
IBT40.840.830.9-147.4-297.7-521.1padlockpadlockpadlock
Income Tax Expense-0.5-0.50.00.0-303.90.0padlockpadlockpadlock
Net Income40.340.330.9-147.46.2-521.1padlockpadlockpadlock
Net Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income10.310.59.99.49.911.3padlockpadlockpadlockpadlock
Interest Expense5.15.35.35.37.411.6padlockpadlockpadlockpadlock
Other Expense0.00.00.00.00.00.0padlockpadlockpadlockpadlock
IBT5.4-5.022.018.422.122.8padlockpadlockpadlockpadlock
Income Tax Expense-0.90.40.00.00.00.0padlockpadlockpadlockpadlock
Net Income5.3-5.422.018.422.122.8padlockpadlockpadlockpadlock
Per Share Data TTM 20252024202320222021202020192018
EPS$0.00$0.00$0.00$-10.24$0.44$-37.76padlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$-10.24$0.44$-37.76padlockpadlockpadlock
Shares Outstanding15.515.514.914.414.113.8padlockpadlockpadlock
Diluted Shares Outstanding17.217.216.914.414.113.8padlockpadlockpadlock
Per Share Data 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding15.515.415.415.215.115.0padlockpadlockpadlockpadlock
Diluted Shares Outstanding17.215.417.117.217.016.9padlockpadlockpadlockpadlock
Current Assets TTM 2024202320222021202020192018
Cash And Equivalents668.2599.3678.7762.1706.01,112.8padlockpadlock
Short Term Investments50.3306.826.3128.8129.9224.0padlockpadlock
Total Cash & ST Investments902.7906.1678.7890.9835.91,336.8padlockpadlock
Accounts Receivable452.8455.90.0260.7303.1254.9padlockpadlock
Inventory-963.20.00.00.00.00.0padlockpadlock
Other Current Assets1,014.5-1,362.00.00.00.00.0padlockpadlock
Total Current Assets1,014.50.0678.7874.41,139.01,591.7padlockpadlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents653.3641.4609.4599.3674.8667.2padlockpadlockpadlockpadlock
Short Term Investments357.8322.7320.8306.8274.8235.5padlockpadlockpadlockpadlock
Total Cash & ST Investments1,011.1964.1930.2906.1949.6902.7padlockpadlockpadlockpadlock
Accounts Receivable494.8486.8518.5455.9469.3452.8padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets-1,505.9-1,450.9-1,448.7-1,362.0-1,418.9-1,355.5padlockpadlockpadlockpadlock
Total Current Assets0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Long-Term Assets TTM 2024202320222021202020192018
Net Property, Plant & Equipment0.01.86.35.510.38.9padlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlock
Intangible Assets0.022.029.40.00.00.0padlockpadlock
Long-Term Investments235.5306.84.4128.8129.9224.0padlockpadlock
Other Long-Term Assets40.6-330.6628.94.0-140.2-232.9padlockpadlock
Total Long-Term Assets276.10.0669.0138.3140.2232.9padlockpadlock
Total Assets1,290.61,495.71,347.71,312.91,319.31,762.3padlockpadlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment0.00.00.01.80.00.0padlockpadlockpadlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Intangible Assets0.00.00.022.00.00.0padlockpadlockpadlockpadlock
Long-Term Investments357.8322.7320.8306.8274.8235.5padlockpadlockpadlockpadlock
Other Long-Term Assets-357.8-322.7-320.8-330.6-274.8-235.5padlockpadlockpadlockpadlock
Total Long-Term Assets0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Assets1,642.41,587.71,585.51,495.71,561.91,495.8padlockpadlockpadlockpadlock
Current Liabilities TTM 2024202320222021202020192018
Accounts Payable110.6103.9120.0159.5130.7137.1padlockpadlock
Short-Term Debt0.00.00.00.00.00.0padlockpadlock
Other Current Liabilities171.5-103.9-120.0-119.8-130.7-137.1padlockpadlock
Current Liabilities282.10.00.039.7130.7137.1padlockpadlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable70.668.183.3103.9110.2110.6padlockpadlockpadlockpadlock
Short-Term Debt0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Liabilities-70.6-68.1-83.3-103.9-110.2-110.6padlockpadlockpadlockpadlock
Current Liabilities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 2024202320222021202020192018
Long-Term Debt292.6200.1299.0295.40.0178.0padlockpadlock
Capital Leases0.00.05.20.00.00.0padlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlock
Total Liabilities1,027.31,292.01,070.01,035.8130.7729.9padlockpadlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt200.4200.0200.0200.1300.9300.1padlockpadlockpadlockpadlock
Capital Leases0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities1,377.41,343.21,356.81,292.01,380.01,344.5padlockpadlockpadlockpadlock
Total Common Equity TTM 2024202320222021202020192018
Common Stock0.00.00.00.00.00.0padlockpadlock
Retained Earnings-1,726.8-1,681.9-1,715.2-1,567.8-1,270.1-748.0padlockpadlock
Comprehensive Income-3.4-2.3-2.5-5.80.45.6padlockpadlock
Total Common Equity263.3203.7277.7277.1536.41,032.4padlockpadlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings-1,646.9-1,641.5-1,663.5-1,681.9-1,704.0-1,726.8padlockpadlockpadlockpadlock
Comprehensive Income3.52.30.7-2.32.1-3.4padlockpadlockpadlockpadlock
Total Common Equity265.0244.5228.7203.7181.9151.3padlockpadlockpadlockpadlock
Other TTM 2024202320222021202020192018
Total Debt292.6200.1299.0295.40.0178.0padlockpadlock
Book Value263.3203.7277.7277.11,188.61,032.4padlockpadlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt200.4200.0200.0200.1300.9300.1padlockpadlockpadlockpadlock
Book Value265.0244.5228.7203.7181.9151.3padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 20252024202320222021202020192018
Net Income-83.840.330.9-147.4-297.7-521.1padlockpadlockpadlock
Depreciation & Amortization14.011.814.912.613.816.6padlockpadlockpadlock
Stock-Based Compensation30.940.122.317.330.519.3padlockpadlockpadlock
Change Working Capital154.058.488.652.712.352.3padlockpadlockpadlock
Change In Accounts Receivable-218.0-43.4-117.10.025.0-70.1padlockpadlockpadlock
Change In Accounts Payable-17.3-27.7-20.30.036.1-6.7padlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlock
Other Non-cash Items49.255.939.031.230.515.9padlockpadlockpadlock
Cash from Operations137.80.00.0-33.6-210.6-403.4padlockpadlockpadlock
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income5.3-5.422.018.422.122.8padlockpadlockpadlockpadlock
Depreciation & Amortization3.14.72.02.02.85.2padlockpadlockpadlockpadlock
Stock-Based Compensation13.728.88.46.45.84.3padlockpadlockpadlockpadlock
Change Working Capital36.420.210.8-9.022.28.3padlockpadlockpadlockpadlock
Change In Accounts Receivable22.6-17.322.9-71.62.5-25.3padlockpadlockpadlockpadlock
Change In Accounts Payable5.82.5-15.1-20.9-10.2-0.3padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items11.69.38.89.016.38.8padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 20252024202320222021202020192018
Capital Expenditure-9.1-14.1-0.4-0.2-10.1-11.2padlockpadlockpadlock
Acquisitions-5.30.00.00.00.06.6padlockpadlockpadlock
Investments-122.6-147.4-197.8-76.0-47.7-17.0padlockpadlockpadlock
Sales of Investment50.969.855.239.741.2105.1padlockpadlockpadlock
Other Investing Activities-75.40.00.0-9.20.0-6.6padlockpadlockpadlock
Cash from Investing-80.80.00.0-45.7-16.676.9padlockpadlockpadlock
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-4.2-3.9-4.0-2.0-4.4-2.4padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments-44.2-57.3-18.0-27.9-50.1-52.2padlockpadlockpadlockpadlock
Sales of Investment15.919.618.216.114.214.8padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 20252024202320222021202020192018
Debt Repaid0.00.00.00.00.0-199.5padlockpadlockpadlock
Debt Issued302.3200.1-98.93.6295.421.5padlockpadlockpadlock
Issuance of Common Stock-1.10.00.00.0-3.0126.5padlockpadlockpadlock
Repurchase of Common Stock-5.80.00.0-3.0-3.0-10.5padlockpadlockpadlock
Dividends Paid0.00.00.00.00.0-126.5padlockpadlockpadlock
Other Financing Activities-14.60.00.0-1.1289.3129.7padlockpadlockpadlock
Cash from Financing-17.80.00.0-4.1283.3-80.3padlockpadlockpadlock
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued200.40.4200.0-0.1-100.80.8padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 20252024202320222021202020192018
Net Change in Cash39.289.6-79.4-83.456.1-406.8padlockpadlockpadlock
Closing Cash Balance668.2689.9600.3679.7763.1707.0padlockpadlockpadlock
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash35.511.932.010.2-75.57.6padlockpadlockpadlockpadlock
Closing Cash Balance689.9654.4642.5610.5600.3675.8padlockpadlockpadlockpadlock
Free Cash Flow TTM 20252024202320222021202020192018
Free Cash Flow128.7192.4183.9-43.0-220.7-414.6padlockpadlockpadlock
Real Free Cash Flow97.8152.3161.6-60.3-251.2-433.9padlockpadlockpadlock
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow65.953.752.024.864.847.0padlockpadlockpadlockpadlock
Real Free Cash Flow52.224.943.618.459.042.7padlockpadlockpadlockpadlock
Nacenění TTM 20252024202320222021202020192018
P/E22.3927.7835.00-1.0210.21-1.48padlockpadlockpadlock
P/EG1.231.03-0.290.00-0.100.03padlockpadlockpadlock
P/B8.062.835.310.540.231.44padlockpadlockpadlock
P/S1.290.740.920.330.202.24padlockpadlockpadlock
P/FCF9.475.825.88-3.51-0.29-1.86padlockpadlockpadlock
P/OFC9.475.425.53-4.49-0.30-1.92padlockpadlockpadlock
Price/EV14.018.577.752.451.62-0.17padlockpadlockpadlock
Nacenění 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
P/E52.81-63.8222.3927.5612.40padlockpadlockpadlockpadlockpadlock
P/EG-0.270.511.23-1.65-1.35padlockpadlockpadlockpadlockpadlock
P/B2.835.208.068.875.38padlockpadlockpadlockpadlockpadlock
Marže TTM 20252024202320222021202020192018
Gross Profit Margin100.0%25.5%28.7%100.0%100.0%100.0%padlockpadlockpadlock
EBIT Margin7.1%4.1%6.2%-22.3%-84.7%-145.1%padlockpadlockpadlock
EBITDA Margin7.1%4.9%7.5%-20.5%-80.2%-140.3%padlockpadlockpadlock
Operating Profit Margin7.2%2.7%2.6%-22.3%-84.7%-152.8%padlockpadlockpadlock
Net Profit Margin5.7%2.7%2.6%-32.4%2.0%-150.9%padlockpadlockpadlock
Marže 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Gross Profit Margin24.3%21.0%100.0%43.6%100.0%padlockpadlockpadlockpadlockpadlock
EBIT Margin2.6%0.1%7.1%195.7%9.0%padlockpadlockpadlockpadlockpadlock
EBITDA Margin3.4%1.3%7.1%217.0%10.7%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin1.4%-1.3%7.2%195.7%10.7%padlockpadlockpadlockpadlockpadlock
Net Profit Margin1.3%-1.4%5.7%195.7%6.8%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 20252024202320222021202020192018
Current Ratio0.002.620.000.0022.038.71padlockpadlockpadlock
Quick Ratio0.002.620.000.0051.7315.44padlockpadlockpadlock
Solvency Ratio0.020.050.04-0.130.01-3.92padlockpadlockpadlock
Cash Ratio0.001.770.000.0019.205.40padlockpadlockpadlock
Debt To Assets Ratio0.130.130.130.220.230.01padlockpadlockpadlock
Debt To Equity Ratio0.820.510.981.081.070.03padlockpadlockpadlock
Financial Leverage Ratio6.493.887.344.854.742.46padlockpadlockpadlock
Debt Service Coverage Ratio4.943.182.09-2.031.58-25.04padlockpadlockpadlock
Interest Coverage Ratio5.171.940.73-2.20-7.60-26.40padlockpadlockpadlock
Finanční zdraví 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Current Ratio2.620.000.0017.640.00padlockpadlockpadlockpadlockpadlock
Quick Ratio2.620.000.0017.640.00padlockpadlockpadlockpadlockpadlock
Solvency Ratio0.010.000.020.020.02padlockpadlockpadlockpadlockpadlock
Cash Ratio1.770.000.007.320.00padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.130.120.130.130.13padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.510.740.820.870.98padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio3.886.206.496.937.34padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio1.960.874.943.854.72padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio1.06-0.945.173.474.72padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 20252024202320222021202020192018
Revenue Per Share67.5097.8878.9631.6022.0424.95padlockpadlockpadlock
Net Income Per Share5.552.602.07-10.240.44-37.64padlockpadlockpadlock
Cash Per Share41.6544.5160.8148.9663.1860.38padlockpadlockpadlock
Shareholders Equity Per Share15.8825.5713.6719.2819.6538.74padlockpadlockpadlock
Free Cash Flow Per Share13.0312.4112.34-2.99-15.65-29.95padlockpadlockpadlock
Dividend Per Share0.000.000.000.000.000.00padlockpadlockpadlock
Data na akcii 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Revenue Per Share25.6125.1824.860.6221.64padlockpadlockpadlockpadlockpadlock
Net Income Per Share0.34-0.351.431.211.46padlockpadlockpadlockpadlockpadlock
Cash Per Share44.5165.6641.6561.2060.01padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share25.5717.2115.8815.0513.49padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share4.253.493.381.764.29padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 20252024202320222021202020192018
Effective Tax Rate5.0%-1.2%0.0%0.0%102.1%-3.1%padlockpadlockpadlock
Receivables Turnover2.854.562.580.000.000.00padlockpadlockpadlock
Payables Turnover0.060.008.080.000.000.00padlockpadlockpadlock
Inventory Turnover0.000.000.000.000.000.00padlockpadlockpadlock
Fixed Asset Turnover181.50474.09653.6172.2256.5133.53padlockpadlockpadlock
Working Capital Turnover Ratio1.312.510.000.600.340.28padlockpadlockpadlock
Efektivita 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Effective Tax Rate-16.7%-8.0%5.0%0.0%0.0%padlockpadlockpadlockpadlockpadlock
Receivables Turnover1.190.781.120.020.72padlockpadlockpadlockpadlockpadlock
Payables Turnover0.004.340.000.060.00padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover124.060.000.000.00181.50padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.640.770.320.010.63padlockpadlockpadlockpadlockpadlock
Dividendy TTM 20252024202320222021202020192018
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlockpadlockpadlock
Dividendy 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader