Zkusit zdarma
Root, Inc.
Root, Inc.
ROOT
Cena
$ 59.49
Dnes
-1.94 (-2.69%)
Valuace
65
65
Růst
86
86
Zdraví
75
75
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 2024202320222021202020192018
Total Revenues1,446.81,176.5455.0310.8345.4346.8padlockpadlock
Cost of Revenues1,053.0839.40.00.00.00.0padlockpadlock
Gross Profit393.8337.1455.0310.8345.4346.8padlockpadlock
Revenue 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Revenues387.8382.9349.4326.7305.7289.2padlockpadlockpadlockpadlock
Cost of Revenues306.4281.2242.3223.1206.9218.4padlockpadlockpadlockpadlock
Gross Profit81.4101.7107.1103.698.870.8padlockpadlockpadlockpadlock
Operating Income TTM 2024202320222021202020192018
R&D Expenses0.00.00.055.565.552.9padlockpadlock
Selling General & Admin Expenses0.00.0132.6175.4367.8218.2padlockpadlock
Depreciation & Amortization11.514.912.613.816.615.6padlockpadlock
Total Operating Expenses336.3306.2556.3573.9-873.3-709.8padlockpadlock
Operating Income57.530.9-101.3-263.1-527.9-363.0padlockpadlock
Operating Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization4.72.02.02.85.24.0padlockpadlockpadlockpadlock
Total Operating Expenses86.479.788.781.576.078.6padlockpadlockpadlockpadlock
Operating Income-5.022.018.422.122.8-7.8padlockpadlockpadlockpadlock
Net Income TTM 2024202320222021202020192018
Interest Income39.741.50.08.13.55.9padlockpadlock
Interest Expense23.342.246.134.620.077.7padlockpadlock
Other Expense0.00.0-46.1-34.66.80.0padlockpadlock
IBT57.530.9-147.4-297.7-521.1-363.0padlockpadlock
Income Tax Expense0.40.00.0-303.90.0-368.4padlockpadlock
Net Income57.130.9-147.46.2-521.1-363.0padlockpadlock
Net Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Interest Income10.59.99.49.911.310.5padlockpadlockpadlockpadlock
Interest Expense5.35.35.37.411.611.6padlockpadlockpadlockpadlock
Other Expense0.00.00.00.00.00.0padlockpadlockpadlockpadlock
IBT-5.022.018.422.122.8-7.8padlockpadlockpadlockpadlock
Income Tax Expense0.40.00.00.00.00.0padlockpadlockpadlockpadlock
Net Income-5.422.018.422.122.8-7.8padlockpadlockpadlockpadlock
Per Share Data TTM 2024202320222021202020192018
EPS$0.00$0.00$-10.24$0.44$-37.76$-86.43padlockpadlock
EPS Diluted$0.00$0.00$-10.24$0.44$-37.76$-86.43padlockpadlock
Shares Outstanding15.414.914.414.113.84.2padlockpadlock
Diluted Shares Outstanding15.416.914.414.113.84.2padlockpadlock
Per Share Data 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding15.415.415.215.115.014.9padlockpadlockpadlockpadlock
Diluted Shares Outstanding15.417.117.217.016.914.9padlockpadlockpadlockpadlock
Current Assets TTM 2024202320222021202020192018
Cash And Equivalents668.2599.3678.7762.1706.01,112.8padlockpadlock
Short Term Investments50.3306.826.3128.8129.9224.0padlockpadlock
Total Cash & ST Investments902.7906.1678.7890.9835.91,336.8padlockpadlock
Accounts Receivable452.8455.90.0260.7303.1254.9padlockpadlock
Inventory-963.20.00.00.00.00.0padlockpadlock
Other Current Assets1,014.5-1,362.00.00.00.00.0padlockpadlock
Total Current Assets1,014.50.0678.7874.41,139.01,591.7padlockpadlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents653.3641.4609.4599.3674.8667.2padlockpadlockpadlockpadlock
Short Term Investments357.8322.7320.8306.8274.8235.5padlockpadlockpadlockpadlock
Total Cash & ST Investments1,011.1964.1930.2906.1949.6902.7padlockpadlockpadlockpadlock
Accounts Receivable494.8486.8518.5455.9469.3452.8padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets-1,505.9-1,450.9-1,448.7-1,362.0-1,418.9-1,355.5padlockpadlockpadlockpadlock
Total Current Assets0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Long-Term Assets TTM 2024202320222021202020192018
Net Property, Plant & Equipment0.01.86.35.510.38.9padlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlock
Intangible Assets0.022.029.40.00.00.0padlockpadlock
Long-Term Investments235.5306.84.4128.8129.9224.0padlockpadlock
Other Long-Term Assets40.6-330.6628.94.0-140.2-232.9padlockpadlock
Total Long-Term Assets276.10.0669.0138.3140.2232.9padlockpadlock
Total Assets1,290.61,495.71,347.71,312.91,319.31,762.3padlockpadlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment0.00.00.01.80.00.0padlockpadlockpadlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Intangible Assets0.00.00.022.00.00.0padlockpadlockpadlockpadlock
Long-Term Investments357.8322.7320.8306.8274.8235.5padlockpadlockpadlockpadlock
Other Long-Term Assets-357.8-322.7-320.8-330.6-274.8-235.5padlockpadlockpadlockpadlock
Total Long-Term Assets0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Assets1,642.41,587.71,585.51,495.71,561.91,495.8padlockpadlockpadlockpadlock
Current Liabilities TTM 2024202320222021202020192018
Accounts Payable110.6103.9120.0159.5130.7137.1padlockpadlock
Short-Term Debt0.00.00.00.00.00.0padlockpadlock
Other Current Liabilities171.5-103.9-120.0-119.8-130.7-137.1padlockpadlock
Current Liabilities282.10.00.039.7130.7137.1padlockpadlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable70.668.183.3103.9110.2110.6padlockpadlockpadlockpadlock
Short-Term Debt0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Liabilities-70.6-68.1-83.3-103.9-110.2-110.6padlockpadlockpadlockpadlock
Current Liabilities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 2024202320222021202020192018
Long-Term Debt292.6200.1299.0295.40.0178.0padlockpadlock
Capital Leases0.00.05.20.00.00.0padlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlock
Total Liabilities1,027.31,292.01,070.01,035.8130.7729.9padlockpadlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt200.4200.0200.0200.1300.9300.1padlockpadlockpadlockpadlock
Capital Leases0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities1,377.41,343.21,356.81,292.01,380.01,344.5padlockpadlockpadlockpadlock
Total Common Equity TTM 2024202320222021202020192018
Common Stock0.00.00.00.00.00.0padlockpadlock
Retained Earnings-1,726.8-1,681.9-1,715.2-1,567.8-1,270.1-748.0padlockpadlock
Comprehensive Income-3.4-2.3-2.5-5.80.45.6padlockpadlock
Total Common Equity263.3203.7277.7277.1536.41,032.4padlockpadlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings-1,646.9-1,641.5-1,663.5-1,681.9-1,704.0-1,726.8padlockpadlockpadlockpadlock
Comprehensive Income3.52.30.7-2.32.1-3.4padlockpadlockpadlockpadlock
Total Common Equity265.0244.5228.7203.7181.9151.3padlockpadlockpadlockpadlock
Other TTM 2024202320222021202020192018
Total Debt292.6200.1299.0295.40.0178.0padlockpadlock
Book Value263.3203.7277.7277.11,188.61,032.4padlockpadlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt200.4200.0200.0200.1300.9300.1padlockpadlockpadlockpadlock
Book Value265.0244.5228.7203.7181.9151.3padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 2024202320222021202020192018
Net Income-83.830.9-147.4-297.7-521.1-363.0padlockpadlock
Depreciation & Amortization14.014.912.613.816.615.6padlockpadlock
Stock-Based Compensation30.922.317.330.519.33.7padlockpadlock
Change Working Capital154.088.652.712.352.3-55.7padlockpadlock
Change In Accounts Receivable-218.0-117.10.025.0-70.1-130.5padlockpadlock
Change In Accounts Payable-17.3-20.30.036.1-6.781.6padlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlock
Other Non-cash Items49.239.031.230.515.925.1padlockpadlock
Cash from Operations137.80.0-33.6-210.6-403.4-287.2padlockpadlock
Cash Flow From Operating Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Income-5.422.018.422.122.8-7.8padlockpadlockpadlockpadlock
Depreciation & Amortization4.72.02.02.85.24.0padlockpadlockpadlockpadlock
Stock-Based Compensation28.88.46.45.84.34.8padlockpadlockpadlockpadlock
Change Working Capital20.210.8-9.022.28.353.7padlockpadlockpadlockpadlock
Change In Accounts Receivable-17.322.9-71.62.5-25.3-21.6padlockpadlockpadlockpadlock
Change In Accounts Payable2.5-15.1-20.9-10.2-0.315.2padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items9.38.89.016.38.87.9padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 2024202320222021202020192018
Capital Expenditure-9.1-0.4-0.2-10.1-11.2-16.1padlockpadlock
Acquisitions-5.30.00.00.06.614.3padlockpadlock
Investments-122.6-197.8-76.0-47.7-17.0-158.4padlockpadlock
Sales of Investment50.955.239.741.2105.160.4padlockpadlock
Other Investing Activities-75.40.0-9.20.0-6.6-14.3padlockpadlock
Cash from Investing-80.80.0-45.7-16.676.9-114.1padlockpadlock
Cash Flow From Investing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Capital Expenditure-3.9-4.0-2.0-4.4-2.4-0.2padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments-57.3-18.0-27.9-50.1-52.2-36.5padlockpadlockpadlockpadlock
Sales of Investment19.618.216.114.214.817.2padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 2024202320222021202020192018
Debt Repaid0.00.00.00.0-199.5-13.5padlockpadlock
Debt Issued302.3-98.93.6295.421.520.5padlockpadlock
Issuance of Common Stock-1.10.00.0-3.0126.51,098.1padlockpadlock
Repurchase of Common Stock-5.80.0-3.0-3.0-10.5-0.2padlockpadlock
Dividends Paid0.00.00.00.0-126.50.0padlockpadlock
Other Financing Activities-14.60.0-1.1289.3129.714.1padlockpadlock
Cash from Financing-17.80.0-4.1283.3-80.31,098.5padlockpadlock
Cash Flow From Financing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued0.4200.0-0.1-100.80.80.8padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 2024202320222021202020192018
Net Change in Cash39.2-79.4-83.456.1-406.8697.2padlockpadlock
Closing Cash Balance668.2600.3679.7763.1707.01,113.8padlockpadlock
Cash position 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Change in Cash11.932.010.2-75.57.626.7padlockpadlockpadlockpadlock
Closing Cash Balance654.4642.5610.5600.3675.8668.2padlockpadlockpadlockpadlock
Free Cash Flow TTM 2024202320222021202020192018
Free Cash Flow128.7183.9-43.0-220.7-414.6-303.3padlockpadlock
Real Free Cash Flow97.8161.6-60.3-251.2-433.9-307.0padlockpadlock
Free Cash Flow 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Free Cash Flow53.752.024.864.847.059.9padlockpadlockpadlockpadlock
Real Free Cash Flow24.943.618.459.042.755.1padlockpadlockpadlockpadlock
Nacenění TTM 2024202320222021202020192018
P/E22.3935.00-1.0210.21-1.48-3.27padlockpadlock
P/EG1.23-0.290.00-0.100.03-0.01padlockpadlock
P/B8.065.310.540.231.441.15padlockpadlock
P/S1.290.920.330.202.243.42padlockpadlock
P/FCF9.475.88-3.51-0.29-1.86-3.91padlockpadlock
P/OFC9.475.53-4.49-0.30-1.92-4.13padlockpadlock
Price/EV14.017.752.451.62-0.17-0.93padlockpadlock
Nacenění 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
P/E-63.8222.3927.5612.406.53padlockpadlockpadlockpadlockpadlock
P/EG0.511.23-1.65-1.35-0.02padlockpadlockpadlockpadlockpadlock
P/B5.208.068.875.383.12padlockpadlockpadlockpadlockpadlock
Marže TTM 2024202320222021202020192018
Gross Profit Margin100.0%28.7%100.0%100.0%100.0%100.0%padlockpadlock
EBIT Margin7.1%6.2%-22.3%-84.7%-145.1%-82.3%padlockpadlock
EBITDA Margin7.1%7.5%-20.5%-80.2%-140.3%-77.8%padlockpadlock
Operating Profit Margin7.2%2.6%-22.3%-84.7%-152.8%-104.7%padlockpadlock
Net Profit Margin5.7%2.6%-32.4%2.0%-150.9%-104.7%padlockpadlock
Marže 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Gross Profit Margin21.0%100.0%43.6%100.0%100.0%padlockpadlockpadlockpadlockpadlock
EBIT Margin0.1%7.1%195.7%9.0%11.3%padlockpadlockpadlockpadlockpadlock
EBITDA Margin1.3%7.1%217.0%10.7%13.0%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin-1.3%7.2%195.7%10.7%11.3%padlockpadlockpadlockpadlockpadlock
Net Profit Margin-1.4%5.7%195.7%6.8%7.1%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 2024202320222021202020192018
Current Ratio0.000.000.0022.038.7111.61padlockpadlock
Quick Ratio0.000.000.0051.7315.4420.70padlockpadlock
Solvency Ratio0.020.04-0.130.01-3.92-0.49padlockpadlock
Cash Ratio0.000.000.0019.205.408.12padlockpadlock
Debt To Assets Ratio0.130.130.220.230.010.10padlockpadlock
Debt To Equity Ratio0.820.981.081.070.030.17padlockpadlock
Financial Leverage Ratio6.497.344.854.742.461.71padlockpadlock
Debt Service Coverage Ratio4.942.09-2.031.58-25.041.27padlockpadlock
Interest Coverage Ratio5.170.73-2.20-7.60-26.40-4.67padlockpadlock
Finanční zdraví 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Current Ratio0.000.0017.640.000.00padlockpadlockpadlockpadlockpadlock
Quick Ratio0.000.0017.640.000.00padlockpadlockpadlockpadlockpadlock
Solvency Ratio0.000.020.020.020.02padlockpadlockpadlockpadlockpadlock
Cash Ratio0.000.007.320.000.00padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.120.130.130.130.19padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.760.820.870.981.65padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio6.206.496.937.348.59padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio0.874.943.854.723.41padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio-0.945.173.474.722.97padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 2024202320222021202020192018
Revenue Per Share67.5078.9631.6022.0424.9582.68padlockpadlock
Net Income Per Share5.552.07-10.240.44-37.64-86.54padlockpadlock
Cash Per Share41.6560.8148.9663.1860.38318.71padlockpadlock
Shareholders Equity Per Share15.8813.6719.2819.6538.74246.14padlockpadlock
Free Cash Flow Per Share13.0312.34-2.99-15.65-29.95-72.31padlockpadlock
Dividend Per Share0.000.000.000.000.000.00padlockpadlock
Data na akcii 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Revenue Per Share25.1824.860.6221.6420.38padlockpadlockpadlockpadlockpadlock
Net Income Per Share-0.351.431.211.461.45padlockpadlockpadlockpadlockpadlock
Cash Per Share65.6641.6561.2060.0145.56padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share17.2115.8815.0513.4912.13padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share3.493.381.764.293.60padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 2024202320222021202020192018
Effective Tax Rate5.0%0.0%0.0%102.1%-3.1%101.5%padlockpadlock
Receivables Turnover2.852.580.000.000.000.00padlockpadlock
Payables Turnover0.068.080.000.000.000.00padlockpadlock
Inventory Turnover0.000.000.000.000.000.00padlockpadlock
Fixed Asset Turnover181.50653.6172.2256.5133.5338.97padlockpadlock
Working Capital Turnover Ratio1.310.000.600.340.280.34padlockpadlock
Efektivita 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Effective Tax Rate-8.0%5.0%0.0%0.0%0.0%padlockpadlockpadlockpadlockpadlock
Receivables Turnover0.781.120.020.720.99padlockpadlockpadlockpadlockpadlock
Payables Turnover4.340.000.060.000.00padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover0.000.000.00181.500.00padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.000.320.010.630.35padlockpadlockpadlockpadlockpadlock
Dividendy TTM 2024202320222021202020192018
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlockpadlock
Dividendy 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader