Zkusit zdarma
Repare Therapeutics Inc.
Repare Therapeutics Inc.
RPTX
Cena
$ 2.65
Dnes
+0.01 (0.39%)
Valuace
70
70
Růst
63
63
Zdraví
75
75
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 20242023202220212020201920182017
Total Revenues11.953.551.1131.87.60.1padlockpadlockpadlock
Cost of Revenues1.613.4131.20.00.00.0padlockpadlockpadlock
Gross Profit10.240.1-80.1131.87.60.1padlockpadlockpadlock
Revenue 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Revenues11.60.30.00.00.01.1padlockpadlockpadlockpadlock
Cost of Revenues0.00.01.20.50.50.5padlockpadlockpadlockpadlock
Gross Profit11.60.3-1.2-0.5-0.50.6padlockpadlockpadlockpadlock
Operating Income TTM 20242023202220212020201920182017
R&D Expenses0.00.0133.6119.190.040.1padlockpadlockpadlock
Selling General & Admin Expenses0.00.033.832.626.214.3padlockpadlockpadlock
Depreciation & Amortization2.71.92.0-0.30.10.7padlockpadlockpadlock
Total Operating Expenses85.3133.6167.4151.6116.354.4padlockpadlockpadlock
Operating Income-75.1-93.5-116.2-19.8-108.7-54.3padlockpadlockpadlock
Operating Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization0.11.01.20.50.50.5padlockpadlockpadlockpadlock
Total Operating Expenses10.518.026.630.234.137.6padlockpadlockpadlockpadlock
Operating Income1.1-17.8-27.8-30.7-34.6-37.1padlockpadlockpadlockpadlock
Net Income TTM 20242023202220212020201920182017
Interest Income7.010.413.35.60.30.2padlockpadlockpadlock
Interest Expense0.00.00.0-8.20.00.0padlockpadlockpadlock
Other Expense3.910.313.05.90.1-0.4padlockpadlockpadlock
IBT-71.2-83.2-103.2-13.9-108.6-54.7padlockpadlockpadlock
Income Tax Expense1.01.4-9.415.1-1.7-1.3padlockpadlockpadlock
Net Income-72.2-84.7-93.8-29.0-106.9-53.4padlockpadlockpadlock
Net Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Interest Income2.21.21.52.02.52.9padlockpadlockpadlockpadlock
Interest Expense0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Expense2.31.3-1.82.10.92.9padlockpadlockpadlockpadlock
IBT3.4-16.5-29.5-28.5-33.7-34.2padlockpadlockpadlockpadlock
Income Tax Expense0.10.20.50.10.70.6padlockpadlockpadlockpadlock
Net Income3.3-16.7-30.0-28.7-34.4-34.8padlockpadlockpadlockpadlock
Per Share Data TTM 20242023202220212020201920182017
EPS$0.00$0.00$-2.23$-0.69$-2.83$-2.66padlockpadlockpadlock
EPS Diluted$0.00$0.00$-2.23$-0.69$-2.83$-2.66padlockpadlockpadlock
Shares Outstanding43.042.442.141.937.820.0padlockpadlockpadlock
Diluted Shares Outstanding43.142.442.141.937.820.0padlockpadlockpadlock
Per Share Data 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding43.042.942.642.442.542.4padlockpadlockpadlockpadlock
Diluted Shares Outstanding43.142.942.642.442.542.4padlockpadlockpadlockpadlock
Current Assets TTM 2024202320222021202020192018
Cash And Equivalents79.884.7111.3159.5334.4326.2padlockpadlock
Short Term Investments128.368.1112.4184.47.47.5padlockpadlock
Total Cash & ST Investments208.1152.8223.6343.9341.9333.7padlockpadlock
Accounts Receivable14.612.315.34.33.26.2padlockpadlock
Inventory0.00.00.0-2.80.00.0padlockpadlock
Other Current Assets5.86.04.78.56.36.7padlockpadlock
Total Current Assets228.5171.1243.7354.0351.4346.6padlockpadlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents72.867.784.584.780.579.8padlockpadlockpadlockpadlock
Short Term Investments39.841.839.868.198.9128.3padlockpadlockpadlockpadlock
Total Cash & ST Investments112.6109.5124.2152.8179.4208.1padlockpadlockpadlockpadlock
Accounts Receivable6.514.611.612.33.314.6padlockpadlockpadlockpadlock
Inventory0.00.00.00.0-3.30.0padlockpadlockpadlockpadlock
Other Current Assets5.32.54.56.021.05.8padlockpadlockpadlockpadlock
Total Current Assets124.4126.6140.3171.1200.4228.5padlockpadlockpadlockpadlock
Long-Term Assets TTM 2024202320222021202020192018
Net Property, Plant & Equipment5.44.27.59.613.18.6padlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlock
Intangible Assets0.00.00.00.00.00.0padlockpadlock
Long-Term Investments1.10.00.00.00.00.0padlockpadlock
Other Long-Term Assets0.31.12.70.50.60.5padlockpadlock
Total Long-Term Assets6.85.410.210.117.310.5padlockpadlock
Total Assets235.3176.5253.9364.1368.7357.1padlockpadlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment0.00.72.54.25.25.4padlockpadlockpadlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Intangible Assets0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Long-Term Investments1.71.60.00.00.01.1padlockpadlockpadlockpadlock
Other Long-Term Assets0.61.61.21.10.80.3padlockpadlockpadlockpadlock
Total Long-Term Assets2.33.93.75.46.06.8padlockpadlockpadlockpadlock
Total Assets126.7130.5144.0176.5206.4235.3padlockpadlockpadlockpadlock
Current Liabilities TTM 2024202320222021202020192018
Accounts Payable7.23.62.40.52.32.3padlockpadlock
Short-Term Debt2.01.84.82.21.70.7padlockpadlock
Other Current Liabilities22.319.821.722.919.16.0padlockpadlock
Current Liabilities31.425.339.178.635.111.0padlockpadlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable1.34.02.33.610.77.2padlockpadlockpadlockpadlock
Short-Term Debt0.30.61.41.82.22.0padlockpadlockpadlockpadlock
Other Current Liabilities9.915.415.319.818.222.3padlockpadlockpadlockpadlock
Current Liabilities11.620.118.925.331.131.4padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 2024202320222021202020192018
Long-Term Debt0.20.11.03.35.63.3padlockpadlock
Capital Leases0.21.93.45.47.34.0padlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlock
Total Liabilities31.725.441.884.680.370.3padlockpadlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt0.00.00.00.10.30.2padlockpadlockpadlockpadlock
Capital Leases0.30.61.41.92.60.2padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities11.620.118.925.431.431.7padlockpadlockpadlockpadlock
Total Common Equity TTM 2024202320222021202020192018
Common Stock486.4486.7483.4482.0480.7384.3padlockpadlock
Retained Earnings-354.7-417.8-333.1-239.3-210.3-103.4padlockpadlock
Comprehensive Income-0.10.10.0-0.40.00.0padlockpadlock
Total Common Equity203.7151.1212.1279.5288.4286.8padlockpadlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock490.5490.4489.8486.7486.7486.4padlockpadlockpadlockpadlock
Retained Earnings-461.3-464.6-447.8-417.8-389.1-354.7padlockpadlockpadlockpadlock
Comprehensive Income0.00.00.00.10.1-0.1padlockpadlockpadlockpadlock
Total Common Equity115.1110.4125.1151.1175.0203.7padlockpadlockpadlockpadlock
Other TTM 2024202320222021202020192018
Total Debt2.21.93.45.47.34.0padlockpadlock
Book Value203.7151.1212.1279.5288.4286.8padlockpadlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.30.61.41.92.62.2padlockpadlockpadlockpadlock
Book Value115.1110.4125.1151.1175.0203.7padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 20242023202220212020201920182017
Net Income-68.5-84.7-93.8-29.0-106.9-53.4padlockpadlockpadlock
Depreciation & Amortization2.01.92.02.01.50.9padlockpadlockpadlock
Stock-Based Compensation25.723.225.119.712.82.5padlockpadlockpadlock
Change Working Capital-34.6-14.1-55.28.04.842.4padlockpadlockpadlock
Change In Accounts Receivable1.72.70.0-1.50.00.0padlockpadlockpadlock
Change In Accounts Payable2.31.21.9-1.30.20.0padlockpadlockpadlock
Change In Inventories1.80.00.00.00.00.0padlockpadlockpadlock
Other Non-cash Items17.7-2.8-5.2-3.91.90.9padlockpadlockpadlock
Cash from Operations-79.60.0-127.20.3-85.8-6.1padlockpadlockpadlock
Cash Flow From Operating Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Income3.3-16.7-30.0-28.7-34.4-34.8padlockpadlockpadlockpadlock
Depreciation & Amortization0.11.01.20.50.50.5padlockpadlockpadlockpadlock
Stock-Based Compensation0.02.14.04.95.26.5padlockpadlockpadlockpadlock
Change Working Capital1.1-0.4-4.3-3.8-1.1-1.6padlockpadlockpadlockpadlock
Change In Accounts Receivable1.50.10.21.50.30.1padlockpadlockpadlockpadlock
Change In Accounts Payable-2.71.7-1.3-7.03.50.4padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items-1.8-2.30.0-0.3-0.7-1.1padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 20242023202220212020201920182017
Capital Expenditure-0.40.0-1.9-0.6-1.7-2.2padlockpadlockpadlock
Acquisitions-32.30.00.00.00.00.0padlockpadlockpadlock
Investments-135.4-133.4-179.0-256.6-7.5-7.5padlockpadlockpadlock
Sales of Investment179.0182.8259.081.47.50.0padlockpadlockpadlock
Other Investing Activities36.50.00.00.00.00.0padlockpadlockpadlock
Cash from Investing43.20.078.0-175.8-1.7-9.8padlockpadlockpadlock
Cash Flow From Investing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Capital Expenditure0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Acquisitions0.01.00.00.00.00.0padlockpadlockpadlockpadlock
Investments-7.6-38.6-7.9-19.2-11.9-12.9padlockpadlockpadlockpadlock
Sales of Investment10.237.036.750.843.020.0padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 20242023202220212020201920182017
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlock
Debt Issued-2.4-1.5-2.0-1.93.32.9padlockpadlockpadlock
Issuance of Common Stock0.80.00.80.494.3232.0padlockpadlockpadlock
Repurchase of Common Stock1,258.50.00.70.40.30.0padlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlock
Other Financing Activities0.40.00.80.01.015.8padlockpadlockpadlock
Cash from Financing0.80.00.80.995.6247.8padlockpadlockpadlock
Cash Flow From Financing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued-0.3-0.7-0.6-0.60.4-0.6padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.00.10.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 20242023202220212020201920182017
Net Change in Cash-35.7-26.6-48.3-174.98.0231.4padlockpadlockpadlock
Closing Cash Balance79.884.7111.3159.5334.4326.4padlockpadlockpadlock
Cash position 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Change in Cash5.2-16.8-0.34.20.7-23.4padlockpadlockpadlockpadlock
Closing Cash Balance72.867.784.584.780.579.8padlockpadlockpadlockpadlock
Free Cash Flow TTM 20242023202220212020201920182017
Free Cash Flow-80.0-76.4-129.1-0.3-87.5-8.3padlockpadlockpadlock
Real Free Cash Flow-105.7-99.6-154.2-20.0-100.3-10.9padlockpadlockpadlock
Free Cash Flow 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Free Cash Flow2.7-16.3-29.1-27.3-30.5-30.5padlockpadlockpadlockpadlock
Real Free Cash Flow2.7-18.4-33.1-32.3-35.8-37.0padlockpadlockpadlockpadlock
Nacenění TTM 20242023202220212020201920182017
P/E-0.89-0.66-3.28-21.23-7.46-23.70padlockpadlockpadlock
P/EG0.020.06-0.010.28-0.08-0.25padlockpadlockpadlock
P/B0.540.371.452.212.774.41padlockpadlockpadlock
P/S59.661.046.014.68104.959,376.08padlockpadlockpadlock
P/FCF-0.91-0.73-2.38-2,202.40-9.12-152.12padlockpadlockpadlock
P/OFC-0.91-0.73-2.421,915.13-9.30-208.05padlockpadlockpadlock
Price/EV0.100.30-1.75-25.96-4.39-17.67padlockpadlockpadlock
Nacenění 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
P/E5.80-0.89-0.35-0.48-1.06padlockpadlockpadlockpadlockpadlock
P/EG-0.050.020.030.000.87padlockpadlockpadlockpadlockpadlock
P/B0.660.540.340.370.83padlockpadlockpadlockpadlockpadlock
Marže TTM 20242023202220212020201920182017
Gross Profit Margin100.0%75.0%-156.6%96.8%56.0%-1,223.7%padlockpadlockpadlock
EBIT Margin-8,024.8%-172.3%-227.3%-15.0%-1,429.7%-40,223.7%padlockpadlockpadlock
EBITDA Margin-7,610.4%-168.7%-223.5%-13.5%-1,410.4%-39,559.3%padlockpadlockpadlock
Operating Profit Margin-7,112.0%-174.9%-227.3%-15.0%-1,429.7%-40,223.7%padlockpadlockpadlock
Net Profit Margin-6,697.6%-158.4%-183.4%-22.0%-1,406.7%-39,568.1%padlockpadlockpadlock
Marže 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Gross Profit Margin100.0%100.0%0.0%0.0%0.0%padlockpadlockpadlockpadlockpadlock
EBIT Margin29.3%-8,024.8%0.0%0.0%0.0%padlockpadlockpadlockpadlockpadlock
EBITDA Margin29.9%-7,610.4%0.0%0.0%0.0%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin9.7%-7,112.0%0.0%0.0%0.0%padlockpadlockpadlockpadlockpadlock
Net Profit Margin28.0%-6,697.6%0.0%0.0%0.0%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 20242023202220212020201920182017
Current Ratio6.306.776.244.5010.0131.46padlockpadlockpadlock
Quick Ratio6.306.776.244.5410.0131.46padlockpadlockpadlock
Solvency Ratio-0.78-3.26-2.20-0.29-1.29-0.73padlockpadlockpadlock
Cash Ratio3.373.352.852.039.5329.62padlockpadlockpadlock
Debt To Assets Ratio0.000.010.010.010.020.01padlockpadlockpadlock
Debt To Equity Ratio0.010.010.020.020.030.01padlockpadlockpadlock
Financial Leverage Ratio1.181.171.201.301.281.24padlockpadlockpadlock
Debt Service Coverage Ratio0.000.000.00-15.18-61.31-74.72padlockpadlockpadlock
Interest Coverage Ratio0.000.000.000.000.000.00padlockpadlockpadlock
Finanční zdraví 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Current Ratio10.716.307.426.776.45padlockpadlockpadlockpadlockpadlock
Quick Ratio10.716.307.426.776.55padlockpadlockpadlockpadlockpadlock
Solvency Ratio0.29-0.78-1.59-1.11-1.08padlockpadlockpadlockpadlockpadlock
Cash Ratio6.273.374.463.352.59padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.000.000.010.010.01padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.000.010.010.010.01padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio1.101.181.151.171.18padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio9.740.00-22.460.000.00padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 20242023202220212020201920182017
Revenue Per Share0.011.261.213.140.200.00padlockpadlockpadlock
Net Income Per Share-2.58-2.00-2.23-0.69-2.83-1.45padlockpadlockpadlock
Cash Per Share2.553.605.318.209.049.04padlockpadlockpadlock
Shareholders Equity Per Share2.573.565.046.677.637.77padlockpadlockpadlock
Free Cash Flow Per Share-2.43-1.80-3.07-0.01-2.31-0.23padlockpadlockpadlock
Dividend Per Share0.000.000.000.000.000.00padlockpadlockpadlock
Data na akcii 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Revenue Per Share0.270.010.000.000.00padlockpadlockpadlockpadlockpadlock
Net Income Per Share0.08-0.39-0.71-0.68-0.81padlockpadlockpadlockpadlockpadlock
Cash Per Share2.622.552.923.604.23padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share2.682.572.943.564.12padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share0.06-0.38-0.68-0.64-0.72padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 20242023202220212020201920182017
Effective Tax Rate-1.5%-1.7%9.1%-109.0%1.5%2.4%padlockpadlockpadlock
Receivables Turnover0.024.333.3430.502.350.02padlockpadlockpadlock
Payables Turnover0.003.6954.679.081.450.79padlockpadlockpadlock
Inventory Turnover0.000.000.00-1.490.000.00padlockpadlockpadlock
Fixed Asset Turnover0.3612.686.7813.730.580.02padlockpadlockpadlock
Working Capital Turnover Ratio0.000.310.210.450.020.00padlockpadlockpadlock
Efektivita 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Effective Tax Rate4.3%-1.5%1.2%0.0%-1.4%padlockpadlockpadlockpadlockpadlock
Receivables Turnover1.790.020.000.000.00padlockpadlockpadlockpadlockpadlock
Payables Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover0.000.360.000.000.00padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.110.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividendy TTM 20242023202220212020201920182017
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlockpadlockpadlock
Dividendy 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader