Zkusit zdarma
Riskified Ltd.
Riskified Ltd.
RSKD
Cena
$ 3.98
Dnes
-0.09 (-1.90%)
Valuace
93
93
Růst
73
73
Zdraví
75
75
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019
Total Revenues344.6344.6327.5297.6261.2229.1padlockpadlock
Cost of Revenues167.1168.7156.6145.1126.2106.2padlockpadlock
Gross Profit177.5176.0170.9152.5135.1123.0padlockpadlock
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues99.381.981.182.493.578.8padlockpadlockpadlockpadlock
Cost of Revenues43.140.841.341.944.739.9padlockpadlockpadlockpadlock
Gross Profit56.241.139.840.548.939.0padlockpadlockpadlockpadlock
Operating Income TTM 2025202420232022202120202019
R&D Expenses0.00.00.071.672.055.3padlockpadlock
Selling General & Admin Expenses0.00.00.0157.8171.7123.1padlockpadlock
Depreciation & Amortization6.415.64.95.14.32.4padlockpadlock
Total Operating Expenses211.3205.0218.8229.4243.7178.4padlockpadlock
Operating Income-33.7-29.1-47.9-76.8-108.6-55.4padlockpadlock
Operating Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization4.00.60.91.00.81.2padlockpadlockpadlockpadlock
Total Operating Expenses51.050.052.857.552.353.3padlockpadlockpadlockpadlock
Operating Income5.3-9.0-13.0-17.1-3.4-14.3padlockpadlockpadlockpadlock
Net Income TTM 2025202420232022202120202019
Interest Income13.513.520.222.80.00.6padlockpadlock
Interest Expense0.00.00.00.010.20.6padlockpadlock
Other Expense12.57.819.323.610.7-121.9padlockpadlock
IBT-21.2-21.2-28.5-53.2-97.9-177.3padlockpadlock
Income Tax Expense6.46.46.45.86.01.6padlockpadlock
Net Income-27.6-27.6-34.9-59.0-104.0-178.9padlockpadlock
Net Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income2.93.33.63.74.05.1padlockpadlockpadlockpadlock
Interest Expense0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Expense1.92.93.14.62.85.3padlockpadlockpadlockpadlock
IBT7.2-6.0-9.9-12.5-0.7-9.1padlockpadlockpadlockpadlock
Income Tax Expense1.41.81.71.43.40.6padlockpadlockpadlockpadlock
Net Income5.8-7.8-11.6-13.9-4.1-9.7padlockpadlockpadlockpadlock
Per Share Data TTM 2025202420232022202120202019
EPS$0.00$0.00$0.00$-0.33$-0.66$-2.34padlockpadlock
EPS Diluted$0.00$0.00$0.00$-0.33$-0.66$-2.34padlockpadlock
Shares Outstanding152.4157.5170.9176.8157.576.5padlockpadlock
Diluted Shares Outstanding157.2157.5170.9176.8157.576.5padlockpadlock
Per Share Data 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding152.4156.1159.1161.6164.1168.6padlockpadlockpadlockpadlock
Diluted Shares Outstanding157.2156.8159.1161.6164.1168.6padlockpadlockpadlockpadlock
Current Assets TTM 202420232022202120202019
Cash And Equivalents388.7371.1440.8188.7418.1103.6padlock
Short Term Investments33.55.034.0287.085.114.0padlock
Total Cash & ST Investments422.2376.1474.8475.7503.3117.6padlock
Accounts Receivable40.147.846.937.535.539.2padlock
Inventory0.00.00.02.3-85.16.5padlock
Other Current Assets9.99.810.614.4111.50.1padlock
Total Current Assets472.2433.7532.3529.9565.1163.5padlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents228.8265.0286.9371.1356.4388.7padlockpadlockpadlockpadlock
Short Term Investments96.374.170.25.033.433.5padlockpadlockpadlockpadlock
Total Cash & ST Investments325.2339.1357.1376.1389.8422.2padlockpadlockpadlockpadlock
Accounts Receivable30.833.432.147.834.340.1padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets10.414.610.39.89.79.9padlockpadlockpadlockpadlock
Total Current Assets366.4387.1399.5433.7433.8472.2padlockpadlockpadlockpadlock
Long-Term Assets TTM 202420232022202120202019
Net Property, Plant & Equipment41.638.045.453.717.04.6padlock
Goodwill0.00.00.00.00.00.0padlock
Intangible Assets0.00.03.50.00.00.0padlock
Long-Term Investments0.00.00.00.00.00.0padlock
Other Long-Term Assets22.624.220.825.318.612.4padlock
Total Long-Term Assets64.262.269.679.035.617.1padlock
Total Assets536.4495.9601.9609.0600.6180.6padlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment33.635.136.538.039.641.6padlockpadlockpadlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Intangible Assets0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Long-Term Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Long-Term Assets21.723.223.724.221.522.6padlockpadlockpadlockpadlock
Total Long-Term Assets55.358.460.362.261.164.2padlockpadlockpadlockpadlock
Total Assets421.7445.5459.8495.9494.8536.4padlockpadlockpadlockpadlock
Current Liabilities TTM 202420232022202120202019
Accounts Payable1.82.32.62.10.21.5padlock
Short-Term Debt5.45.65.66.20.00.0padlock
Other Current Liabilities53.962.661.664.362.250.4padlock
Current Liabilities61.170.569.872.662.451.9padlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable2.11.42.02.32.01.8padlockpadlockpadlockpadlock
Short-Term Debt5.95.95.55.65.55.4padlockpadlockpadlockpadlock
Other Current Liabilities52.654.749.962.653.353.9padlockpadlockpadlockpadlock
Current Liabilities60.662.057.470.560.861.1padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 202420232022202120202019
Long-Term Debt23.021.925.731.20.00.0padlock
Capital Leases23.027.531.337.40.00.0padlock
Def. Tax Liability0.00.014.78.70.00.0padlock
Total Liabilities101.2113.6110.2112.571.8223.9padlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt19.720.720.621.922.823.0padlockpadlockpadlockpadlock
Capital Leases25.726.626.127.528.328.5padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities105.4107.1100.4113.6101.3101.2padlockpadlockpadlockpadlock
Total Common Equity TTM 202420232022202120202019
Common Stock0.00.00.00.00.00.0padlock
Retained Earnings-432.7-446.5-411.6-350.6-246.6-67.7padlock
Comprehensive Income-0.30.90.1-1.60.20.0padlock
Total Common Equity435.2382.3491.7496.4528.9-43.3padlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings-479.8-472.0-460.4-446.5-442.4-432.7padlockpadlockpadlockpadlock
Comprehensive Income0.81.0-0.30.90.1-0.3padlockpadlockpadlockpadlock
Total Common Equity316.3338.4359.3382.3393.5435.2padlockpadlockpadlockpadlock
Other TTM 202420232022202120202019
Total Debt28.527.531.337.40.00.0padlock
Book Value435.2382.3491.7496.4528.9-43.3padlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt25.726.626.127.528.328.5padlockpadlockpadlockpadlock
Book Value316.3338.4359.3382.3393.5435.2padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 2025202420232022202120202019
Net Income-45.3-27.6-34.9-59.0-104.0-178.9padlockpadlock
Depreciation & Amortization10.315.64.95.14.32.4padlockpadlock
Stock-Based Compensation60.80.057.862.467.533.4padlockpadlock
Change Working Capital-13.6-13.3-11.0-19.01.1-5.3padlockpadlock
Change In Accounts Receivable-2.1-1.4-1.8-9.7-1.71.4padlockpadlock
Change In Accounts Payable-2.1-0.4-0.20.41.9-0.8padlockpadlock
Change In Inventories-2.00.00.00.00.0-8.0padlockpadlock
Other Non-cash Items81.259.122.917.84.926.0padlockpadlock
Cash from Operations26.50.00.07.3-26.3-20.3padlockpadlock
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income5.8-7.8-11.6-13.9-4.1-9.7padlockpadlockpadlockpadlock
Depreciation & Amortization4.03.70.91.01.21.2padlockpadlockpadlockpadlock
Stock-Based Compensation0.00.012.914.313.413.9padlockpadlockpadlockpadlock
Change Working Capital-12.40.4-2.0-0.6-7.93.3padlockpadlockpadlockpadlock
Change In Accounts Receivable-18.82.0-1.215.8-13.65.5padlockpadlockpadlockpadlock
Change In Accounts Payable-0.20.0-0.6-0.30.20.3padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items14.617.35.53.18.15.3padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 2025202420232022202120202019
Capital Expenditure-1.5-0.8-0.6-1.4-8.0-13.5padlockpadlock
Acquisitions-55.90.10.0-252.9-259.91.3padlockpadlock
Investments-33.8-248.00.0-84.1-463.8-110.0padlockpadlock
Sales of Investment88.5115.928.3337.0261.839.1padlockpadlock
Other Investing Activities55.90.00.0252.9259.9-1.3padlockpadlock
Cash from Investing53.20.00.0251.6-210.0-84.4padlockpadlock
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-0.3-0.1-0.3-0.2-0.1-0.1padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments-64.40.0-13.9-78.20.00.0padlockpadlockpadlockpadlock
Sales of Investment21.00.09.512.528.30.0padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 2025202420232022202120202019
Debt Repaid0.00.00.00.00.00.0padlockpadlock
Debt Issued-6.427.5-3.8-6.137.40.0padlockpadlock
Issuance of Common Stock4.10.00.00.00.0392.3padlockpadlock
Repurchase of Common Stock-81.6-106.2-141.1-13.20.00.0padlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlock
Other Financing Activities0.10.00.03.83.930.9padlockpadlock
Cash from Financing-77.40.00.0-9.33.9423.2padlockpadlock
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued25.7-0.90.5-1.4-0.8-0.1padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock-40.3-25.3-23.3-20.7-24.6-47.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 2025202420232022202120202019
Net Change in Cash2.6-208.9-69.8249.8-234.1318.5padlockpadlock
Closing Cash Balance388.7162.2371.1440.8191.0425.1padlockpadlock
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-66.7-36.2-21.8-84.214.7-32.3padlockpadlockpadlockpadlock
Closing Cash Balance162.2228.8265.0286.9371.1356.4padlockpadlockpadlockpadlock
Free Cash Flow TTM 2025202420232022202120202019
Free Cash Flow25.033.139.15.9-34.3-33.8padlockpadlock
Real Free Cash Flow-35.833.1-18.8-56.5-101.7-67.1padlockpadlock
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow11.713.45.33.610.613.9padlockpadlockpadlockpadlock
Real Free Cash Flow11.713.4-7.5-10.7-2.80.0padlockpadlockpadlockpadlock
Nacenění TTM 2025202420232022202120202019
P/E-17.06-28.39-23.15-14.01-7.45-3.36padlockpadlock
P/EG1.152.840.590.300.100.00padlockpadlock
P/B2.352.652.111.681.561.14padlockpadlock
P/S2.452.272.472.782.972.62padlockpadlock
P/FCF37.1723.6720.70139.65-22.61-17.79padlockpadlock
P/OFC35.5023.1020.36113.66-29.51-29.64padlockpadlock
Price/EV-11.45-47.95-10.82-5.82-5.74-3.30padlockpadlock
Nacenění 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
P/E32.88-23.40-17.06-13.44-47.52padlockpadlockpadlockpadlockpadlock
P/EG-0.190.731.15-0.050.81padlockpadlockpadlockpadlockpadlock
P/B2.572.312.352.082.03padlockpadlockpadlockpadlockpadlock
Marže TTM 2025202420232022202120202019
Gross Profit Margin49.0%51.1%52.2%51.2%51.7%53.7%padlockpadlock
EBIT Margin-16.0%-8.4%-14.6%-25.8%-41.9%-24.4%padlockpadlock
EBITDA Margin-15.0%-3.9%-13.1%-24.1%-41.6%-24.2%padlockpadlock
Operating Profit Margin-16.0%-8.4%-14.6%-25.8%-41.6%-24.2%padlockpadlock
Net Profit Margin-14.4%-8.0%-10.7%-19.8%-39.8%-78.1%padlockpadlock
Marže 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Gross Profit Margin56.6%50.2%49.0%49.1%52.2%padlockpadlockpadlockpadlockpadlock
EBIT Margin5.3%-7.3%-16.0%-20.7%-0.7%padlockpadlockpadlockpadlockpadlock
EBITDA Margin9.3%-6.6%-15.0%-19.5%-2.4%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin5.3%-10.9%-16.0%-20.7%-3.7%padlockpadlockpadlockpadlockpadlock
Net Profit Margin5.8%-9.5%-14.4%-16.9%-4.4%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 2025202420232022202120202019
Current Ratio6.245.036.157.627.309.05padlockpadlock
Quick Ratio6.245.036.157.627.2710.42padlockpadlock
Solvency Ratio-0.10-0.10-0.26-0.49-0.79-2.40padlockpadlock
Cash Ratio4.282.295.266.312.606.70padlockpadlock
Debt To Assets Ratio0.060.060.060.050.060.00padlockpadlock
Debt To Equity Ratio0.080.080.070.060.080.00padlockpadlock
Financial Leverage Ratio1.321.391.301.221.231.14padlockpadlock
Debt Service Coverage Ratio-2.36-3.260.000.00-6.99-96.37padlockpadlock
Interest Coverage Ratio0.000.000.000.00-10.67-93.74padlockpadlock
Finanční zdraví 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Current Ratio5.036.046.246.966.15padlockpadlockpadlockpadlockpadlock
Quick Ratio5.036.046.246.966.15padlockpadlockpadlockpadlockpadlock
Solvency Ratio0.08-0.07-0.10-0.130.00padlockpadlockpadlockpadlockpadlock
Cash Ratio2.293.774.285.005.26padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.060.060.060.060.06padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.080.080.080.070.07padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio1.391.331.321.281.30padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio1.290.00-2.360.000.00padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 2025202420232022202120202019
Revenue Per Share2.062.191.921.681.563.00padlockpadlock
Net Income Per Share-0.24-0.18-0.20-0.33-0.62-2.34padlockpadlock
Cash Per Share2.131.892.202.692.846.58padlockpadlock
Shareholders Equity Per Share2.131.872.242.782.966.92padlockpadlock
Free Cash Flow Per Share0.200.210.230.03-0.20-0.44padlockpadlock
Dividend Per Share0.000.000.000.000.000.00padlockpadlock
Data na akcii 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Revenue Per Share0.650.520.510.510.57padlockpadlockpadlockpadlockpadlock
Net Income Per Share0.04-0.05-0.07-0.09-0.02padlockpadlockpadlockpadlockpadlock
Cash Per Share1.952.082.132.212.29padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share1.932.032.132.222.33padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share0.080.090.030.020.06padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 2025202420232022202120202019
Effective Tax Rate-17.4%-30.0%-22.5%-10.9%-6.2%-0.9%padlockpadlock
Receivables Turnover9.257.116.856.356.966.46padlockpadlock
Payables Turnover89.0188.2667.8156.3959.79465.66padlockpadlock
Inventory Turnover0.000.000.000.0053.75-1.25padlockpadlock
Fixed Asset Turnover9.0110.718.626.564.8613.50padlockpadlock
Working Capital Turnover Ratio0.931.060.790.650.540.75padlockpadlock
Efektivita 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Effective Tax Rate19.9%-30.0%-17.4%-11.2%-527.3%padlockpadlockpadlockpadlockpadlock
Receivables Turnover2.052.652.432.561.96padlockpadlockpadlockpadlockpadlock
Payables Turnover22.5419.2928.7921.3119.35padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover3.092.442.312.262.46padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.340.260.240.230.25padlockpadlockpadlockpadlockpadlock
Dividendy TTM 2025202420232022202120202019
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlockpadlock
Dividendy 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader