Zkusit zdarma
Riskified Ltd.
Riskified Ltd.
RSKD
Cena
$ 4.40
Dnes
-0.09 (-1.90%)
Valuace
93
93
Růst
73
73
Zdraví
75
75
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 202420232022202120202019
Total Revenues338.8327.5297.6261.2229.1169.7padlock
Cost of Revenues168.7156.6145.1126.2106.276.9padlock
Gross Profit170.1170.9152.5135.1123.092.8padlock
Revenue 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Revenues81.981.182.493.578.878.7padlockpadlockpadlockpadlock
Cost of Revenues40.841.341.944.739.937.7padlockpadlockpadlockpadlock
Gross Profit41.139.840.548.939.041.0padlockpadlockpadlockpadlock
Operating Income TTM 202420232022202120202019
R&D Expenses0.00.071.672.055.336.6padlock
Selling General & Admin Expenses0.00.0157.8171.7123.163.0padlock
Depreciation & Amortization3.24.95.14.32.41.4padlock
Total Operating Expenses212.6218.8229.4243.7178.499.6padlock
Operating Income-42.4-47.9-76.8-108.6-55.4-6.8padlock
Operating Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization0.60.91.00.81.20.9padlockpadlockpadlockpadlock
Total Operating Expenses50.052.857.552.353.355.2padlockpadlockpadlockpadlock
Operating Income-9.0-13.0-17.1-3.4-14.3-14.2padlockpadlockpadlockpadlock
Net Income TTM 202420232022202120202019
Interest Income14.520.222.80.00.60.1padlock
Interest Expense0.00.00.010.20.60.0padlock
Other Expense13.419.323.610.7-121.9-3.5padlock
IBT-29.1-28.5-53.2-97.9-177.3-10.3padlock
Income Tax Expense8.46.45.86.01.61.1padlock
Net Income-37.4-34.9-59.0-104.0-178.9-11.3padlock
Net Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Interest Income3.33.63.74.05.15.4padlockpadlockpadlockpadlock
Interest Expense0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Expense2.93.14.62.85.35.7padlockpadlockpadlockpadlock
IBT-6.0-9.9-12.5-0.7-9.1-8.5padlockpadlockpadlockpadlock
Income Tax Expense1.81.71.43.40.61.0padlockpadlockpadlockpadlock
Net Income-7.8-11.6-13.9-4.1-9.7-9.5padlockpadlockpadlockpadlock
Per Share Data TTM 202420232022202120202019
EPS$0.00$0.00$-0.33$-0.66$-2.34$-0.07padlock
EPS Diluted$0.00$0.00$-0.33$-0.66$-2.34$-0.07padlock
Shares Outstanding156.1170.9176.8157.576.5157.6padlock
Diluted Shares Outstanding156.8170.9176.8157.576.5157.6padlock
Per Share Data 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding156.1159.1161.6164.1168.6173.7padlockpadlockpadlockpadlock
Diluted Shares Outstanding156.8159.1161.6164.1168.6173.7padlockpadlockpadlockpadlock
Current Assets TTM 202420232022202120202019
Cash And Equivalents388.7371.1440.8188.7418.1103.6padlock
Short Term Investments33.55.034.0287.085.114.0padlock
Total Cash & ST Investments422.2376.1474.8475.7503.3117.6padlock
Accounts Receivable40.147.846.937.535.539.2padlock
Inventory0.00.00.02.3-85.16.5padlock
Other Current Assets9.99.810.614.4111.50.1padlock
Total Current Assets472.2433.7532.3529.9565.1163.5padlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents228.8265.0286.9371.1356.4388.7padlockpadlockpadlockpadlock
Short Term Investments96.374.170.25.033.433.5padlockpadlockpadlockpadlock
Total Cash & ST Investments325.2339.1357.1376.1389.8422.2padlockpadlockpadlockpadlock
Accounts Receivable30.833.432.147.834.340.1padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets10.414.610.39.89.79.9padlockpadlockpadlockpadlock
Total Current Assets366.4387.1399.5433.7433.8472.2padlockpadlockpadlockpadlock
Long-Term Assets TTM 202420232022202120202019
Net Property, Plant & Equipment41.638.045.453.717.04.6padlock
Goodwill0.00.00.00.00.00.0padlock
Intangible Assets0.00.03.50.00.00.0padlock
Long-Term Investments0.00.00.00.00.00.0padlock
Other Long-Term Assets22.624.220.825.318.612.4padlock
Total Long-Term Assets64.262.269.679.035.617.1padlock
Total Assets536.4495.9601.9609.0600.6180.6padlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment33.635.136.538.039.641.6padlockpadlockpadlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Intangible Assets0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Long-Term Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Long-Term Assets21.723.223.724.221.522.6padlockpadlockpadlockpadlock
Total Long-Term Assets55.358.460.362.261.164.2padlockpadlockpadlockpadlock
Total Assets421.7445.5459.8495.9494.8536.4padlockpadlockpadlockpadlock
Current Liabilities TTM 202420232022202120202019
Accounts Payable1.82.32.62.10.21.5padlock
Short-Term Debt5.45.65.66.20.00.0padlock
Other Current Liabilities53.962.661.664.362.250.4padlock
Current Liabilities61.170.569.872.662.451.9padlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable2.11.42.02.32.01.8padlockpadlockpadlockpadlock
Short-Term Debt5.95.95.55.65.55.4padlockpadlockpadlockpadlock
Other Current Liabilities52.654.749.962.653.353.9padlockpadlockpadlockpadlock
Current Liabilities60.662.057.470.560.861.1padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 202420232022202120202019
Long-Term Debt23.021.925.731.20.00.0padlock
Capital Leases23.027.531.337.40.00.0padlock
Def. Tax Liability0.00.014.78.70.00.0padlock
Total Liabilities101.2113.6110.2112.571.8223.9padlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt19.720.720.621.922.823.0padlockpadlockpadlockpadlock
Capital Leases25.726.626.127.528.328.5padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities105.4107.1100.4113.6101.3101.2padlockpadlockpadlockpadlock
Total Common Equity TTM 202420232022202120202019
Common Stock0.00.00.00.00.00.0padlock
Retained Earnings-432.7-446.5-411.6-350.6-246.6-67.7padlock
Comprehensive Income-0.30.90.1-1.60.20.0padlock
Total Common Equity435.2382.3491.7496.4528.9-43.3padlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings-479.8-472.0-460.4-446.5-442.4-432.7padlockpadlockpadlockpadlock
Comprehensive Income0.81.0-0.30.90.1-0.3padlockpadlockpadlockpadlock
Total Common Equity316.3338.4359.3382.3393.5435.2padlockpadlockpadlockpadlock
Other TTM 202420232022202120202019
Total Debt28.527.531.337.40.00.0padlock
Book Value435.2382.3491.7496.4528.9-43.3padlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt25.726.626.127.528.328.5padlockpadlockpadlockpadlock
Book Value316.3338.4359.3382.3393.5435.2padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 202420232022202120202019
Net Income-45.3-34.9-59.0-104.0-178.9-11.3padlock
Depreciation & Amortization10.34.95.14.32.41.4padlock
Stock-Based Compensation60.857.862.467.533.47.9padlock
Change Working Capital-13.6-11.0-19.01.1-5.3-9.3padlock
Change In Accounts Receivable-2.1-1.8-9.7-1.71.4-12.6padlock
Change In Accounts Payable-2.1-0.20.41.9-0.8-3.7padlock
Change In Inventories-2.00.00.00.0-8.02.9padlock
Other Non-cash Items81.222.917.84.926.04.1padlock
Cash from Operations26.50.07.3-26.3-20.3-3.1padlock
Cash Flow From Operating Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Income-7.8-11.6-13.9-4.1-9.7-9.5padlockpadlockpadlockpadlock
Depreciation & Amortization3.70.91.01.21.21.3padlockpadlockpadlockpadlock
Stock-Based Compensation0.012.914.313.413.915.0padlockpadlockpadlockpadlock
Change Working Capital0.4-2.0-0.6-7.93.3-7.8padlockpadlockpadlockpadlock
Change In Accounts Receivable2.0-1.215.8-13.65.5-6.6padlockpadlockpadlockpadlock
Change In Accounts Payable0.0-0.6-0.30.20.3-0.4padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items17.35.53.18.15.35.3padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 202420232022202120202019
Capital Expenditure-1.5-0.6-1.4-8.0-13.5-3.0padlock
Acquisitions-55.90.0-252.9-259.91.30.0padlock
Investments-33.80.0-84.1-463.8-110.0-14.0padlock
Sales of Investment88.528.3337.0261.839.10.0padlock
Other Investing Activities55.90.0252.9259.9-1.30.0padlock
Cash from Investing53.20.0251.6-210.0-84.4-17.0padlock
Cash Flow From Investing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Capital Expenditure-0.1-0.3-0.2-0.1-0.1-0.2padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments0.0-13.9-78.20.00.00.0padlockpadlockpadlockpadlock
Sales of Investment0.09.512.528.30.00.0padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 202420232022202120202019
Debt Repaid0.00.00.00.00.00.0padlock
Debt Issued-6.4-3.8-6.137.40.00.0padlock
Issuance of Common Stock4.10.00.00.0392.30.0padlock
Repurchase of Common Stock-81.6-141.1-13.20.00.00.0padlock
Dividends Paid0.00.00.00.00.00.0padlock
Other Financing Activities0.10.03.83.930.954.0padlock
Cash from Financing-77.40.0-9.33.9423.254.0padlock
Cash Flow From Financing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued-0.90.5-1.4-0.8-0.1-1.4padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock-25.3-23.3-20.7-24.6-47.0-39.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 202420232022202120202019
Net Change in Cash2.6-69.8249.8-234.1318.533.9padlock
Closing Cash Balance388.7371.1440.8191.0425.1106.7padlock
Cash position 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Change in Cash-36.2-21.8-84.214.7-32.3-32.8padlockpadlockpadlockpadlock
Closing Cash Balance228.8265.0286.9371.1356.4388.7padlockpadlockpadlockpadlock
Free Cash Flow TTM 202420232022202120202019
Free Cash Flow25.039.15.9-34.3-33.8-6.1padlock
Real Free Cash Flow-35.8-18.8-56.5-101.7-67.1-14.0padlock
Free Cash Flow 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Free Cash Flow13.45.33.610.613.94.1padlockpadlockpadlockpadlock
Real Free Cash Flow13.4-7.5-10.7-2.80.0-10.9padlockpadlockpadlockpadlock
Nacenění TTM 202420232022202120202019
P/E-17.06-23.15-14.01-7.45-3.36-203.30padlock
P/EG1.150.590.300.100.0010.84padlock
P/B2.352.111.681.561.14-53.26padlock
P/S2.452.472.782.972.6213.59padlock
P/FCF37.1720.70139.65-22.61-17.79-379.35padlock
P/OFC35.5020.36113.66-29.51-29.64-739.36padlock
Price/EV-11.45-10.82-5.82-5.74-3.30-404.41padlock
Nacenění 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
P/E-23.40-17.06-13.44-47.52-20.56padlockpadlockpadlockpadlockpadlock
P/EG0.731.15-0.050.81-4.02padlockpadlockpadlockpadlockpadlock
P/B2.312.352.082.032.03padlockpadlockpadlockpadlockpadlock
Marže TTM 202420232022202120202019
Gross Profit Margin49.0%52.2%51.2%51.7%53.7%54.7%padlock
EBIT Margin-16.0%-14.6%-25.8%-41.9%-24.4%-4.0%padlock
EBITDA Margin-15.0%-13.1%-24.1%-41.6%-24.2%-3.2%padlock
Operating Profit Margin-16.0%-14.6%-25.8%-41.6%-24.2%-4.0%padlock
Net Profit Margin-14.4%-10.7%-19.8%-39.8%-78.1%-6.7%padlock
Marže 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Gross Profit Margin50.2%49.0%49.1%52.2%49.4%padlockpadlockpadlockpadlockpadlock
EBIT Margin-7.3%-16.0%-20.7%-0.7%-18.2%padlockpadlockpadlockpadlockpadlock
EBITDA Margin-6.6%-15.0%-19.5%-2.4%-16.7%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin-10.9%-16.0%-20.7%-3.7%-18.2%padlockpadlockpadlockpadlockpadlock
Net Profit Margin-9.5%-14.4%-16.9%-4.4%-12.3%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 202420232022202120202019
Current Ratio6.246.157.627.309.053.15padlock
Quick Ratio6.246.157.627.2710.423.02padlock
Solvency Ratio-0.10-0.26-0.49-0.79-2.40-0.03padlock
Cash Ratio4.285.266.312.606.702.00padlock
Debt To Assets Ratio0.060.060.050.060.000.00padlock
Debt To Equity Ratio0.080.070.060.080.000.00padlock
Financial Leverage Ratio1.321.301.221.231.14-4.17padlock
Debt Service Coverage Ratio-2.360.000.00-6.99-96.370.00padlock
Interest Coverage Ratio0.000.000.00-10.67-93.740.00padlock
Finanční zdraví 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Current Ratio6.046.246.966.157.13padlockpadlockpadlockpadlockpadlock
Quick Ratio6.046.246.966.157.13padlockpadlockpadlockpadlockpadlock
Solvency Ratio-0.07-0.10-0.130.00-0.08padlockpadlockpadlockpadlockpadlock
Cash Ratio3.774.285.005.265.86padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.060.060.060.060.06padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.080.080.070.070.07padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio1.331.321.281.301.26padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio0.00-2.360.000.000.00padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 202420232022202120202019
Revenue Per Share2.061.921.681.563.001.91padlock
Net Income Per Share-0.24-0.20-0.33-0.62-2.34-0.13padlock
Cash Per Share2.132.202.692.846.581.33padlock
Shareholders Equity Per Share2.132.242.782.966.92-0.49padlock
Free Cash Flow Per Share0.200.230.03-0.20-0.44-0.07padlock
Dividend Per Share0.000.000.000.000.000.00padlock
Data na akcii 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Revenue Per Share0.520.510.510.570.47padlockpadlockpadlockpadlockpadlock
Net Income Per Share-0.05-0.07-0.09-0.02-0.06padlockpadlockpadlockpadlockpadlock
Cash Per Share2.082.132.212.292.31padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share2.032.132.222.332.33padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share0.090.030.020.060.08padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 202420232022202120202019
Effective Tax Rate-17.4%-22.5%-10.9%-6.2%-0.9%-10.5%padlock
Receivables Turnover9.256.856.356.966.464.56padlock
Payables Turnover89.0167.8156.3959.79465.6651.04padlock
Inventory Turnover0.000.000.0053.75-1.2511.75padlock
Fixed Asset Turnover9.018.626.564.8613.5036.58padlock
Working Capital Turnover Ratio0.930.790.650.540.751.94padlock
Efektivita 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Effective Tax Rate-30.0%-17.4%-11.2%-527.3%-7.1%padlockpadlockpadlockpadlockpadlock
Receivables Turnover2.652.432.561.962.30padlockpadlockpadlockpadlockpadlock
Payables Turnover19.2928.7921.3119.3519.57padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover2.442.312.262.461.99padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.260.240.230.250.20padlockpadlockpadlockpadlockpadlock
Dividendy TTM 202420232022202120202019
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlock
Dividendy 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader