Zkusit zdarma
Runway Growth Finance Corp.
Runway Growth Finance Corp.
RWAY
Cena
$ 8.74
Dnes
-0.20 (-2.09%)
Valuace
100
100
Růst
30
30
Zdraví
86
86
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 202420232022202120202019201820172016
Total Revenues106.4124.2145.842.251.751.4padlockpadlockpadlockpadlock
Cost of Revenues38.238.335.80.00.00.0padlockpadlockpadlockpadlock
Gross Profit68.285.9110.142.251.751.4padlockpadlockpadlockpadlock
Revenue 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Revenues21.030.513.741.238.020.3padlockpadlockpadlockpadlock
Cost of Revenues9.310.08.99.910.19.2padlockpadlockpadlockpadlock
Gross Profit11.620.54.831.227.911.1padlockpadlockpadlockpadlock
Operating Income TTM 202420232022202120202019201820172016
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.041.36.64.53.7padlockpadlockpadlockpadlock
Depreciation & Amortization0.00.00.019.60.00.0padlockpadlockpadlockpadlock
Total Operating Expenses13.312.341.39.96.14.4padlockpadlockpadlockpadlock
Operating Income54.973.687.573.645.647.0padlockpadlockpadlockpadlock
Operating Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Operating Expenses3.63.73.03.02.92.8padlockpadlockpadlockpadlock
Operating Income8.016.81.928.225.08.3padlockpadlockpadlockpadlock
Net Income TTM 202420232022202120202019201820172016
Interest Income136.6127.0159.1105.069.355.3padlockpadlockpadlockpadlock
Interest Expense38.244.238.613.82.61.1padlockpadlockpadlockpadlock
Other Expense0.00.0-43.1-41.30.00.0padlockpadlockpadlockpadlock
IBT54.973.644.332.345.647.0padlockpadlockpadlockpadlock
Income Tax Expense0.00.00.027.50.00.0padlockpadlockpadlockpadlock
Net Income54.973.644.34.745.647.0padlockpadlockpadlockpadlock
Net Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Interest Income34.934.534.432.832.333.9padlockpadlockpadlockpadlock
Interest Expense9.310.08.99.911.410.9padlockpadlockpadlockpadlock
Other Expense0.00.00.00.00.00.0padlockpadlockpadlockpadlock
IBT8.016.81.928.225.08.3padlockpadlockpadlockpadlock
Income Tax Expense0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Net Income8.016.81.928.225.08.3padlockpadlockpadlockpadlock
Per Share Data TTM 202420232022202120202019201820172016
EPS$0.00$0.00$1.09$0.11$1.33$1.45padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$1.09$0.11$1.33$1.14padlockpadlockpadlockpadlock
Shares Outstanding36.238.940.541.434.232.4padlockpadlockpadlockpadlock
Diluted Shares Outstanding36.238.940.541.434.241.4padlockpadlockpadlockpadlock
Per Share Data 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding36.237.137.337.538.439.2padlockpadlockpadlockpadlock
Diluted Shares Outstanding36.237.137.337.538.439.2padlockpadlockpadlockpadlock
Current Assets TTM 202420232022202120202019201820172016
Cash And Equivalents8.85.83.05.84.714.9padlockpadlockpadlockpadlock
Short Term Investments19.70.042.01,114.90.00.0padlockpadlockpadlockpadlock
Total Cash & ST Investments28.55.845.01,120.74.714.9padlockpadlockpadlockpadlock
Accounts Receivable5.88.18.36.73.23.0padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets-34.30.00.00.00.00.0padlockpadlockpadlockpadlock
Total Current Assets14.613.953.21,127.47.917.9padlockpadlockpadlockpadlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents7.96.018.45.83.68.8padlockpadlockpadlockpadlock
Short Term Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Cash & ST Investments7.96.018.45.83.68.8padlockpadlockpadlockpadlock
Accounts Receivable8.08.98.78.15.75.8padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Current Assets16.014.827.113.99.314.6padlockpadlockpadlockpadlock
Long-Term Assets TTM 202420232022202120202019201820172016
Net Property, Plant & Equipment0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Intangible Assets0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Long-Term Investments1,063.30.01,025.01,126.3729.5621.8padlockpadlockpadlockpadlock
Other Long-Term Assets-1,063.01,077.50.9-1,126.3-729.5-621.8padlockpadlockpadlockpadlock
Total Long-Term Assets0.31,077.51,025.91,126.3729.5621.8padlockpadlockpadlockpadlock
Total Assets1,078.21,091.41,079.21,141.8738.3639.9padlockpadlockpadlockpadlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Intangible Assets0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Long-Term Investments946.00.01,004.20.00.00.0padlockpadlockpadlockpadlock
Other Long-Term Assets1.41,026.41.61,077.51,066.31,063.7padlockpadlockpadlockpadlock
Total Long-Term Assets947.41,026.41,005.81,077.51,066.31,063.7padlockpadlockpadlockpadlock
Total Assets963.31,041.31,032.91,091.41,075.61,078.2padlockpadlockpadlockpadlock
Current Liabilities TTM 202420232022202120202019201820172016
Accounts Payable7.07.76.86.245.070.1padlockpadlockpadlockpadlock
Short-Term Debt0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Liabilities-7.00.012.5-6.2-45.0-70.1padlockpadlockpadlockpadlock
Current Liabilities7.07.719.36.245.070.1padlockpadlockpadlockpadlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable0.08.221.17.78.87.0padlockpadlockpadlockpadlock
Short-Term Debt0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Liabilities30.30.00.00.00.00.0padlockpadlockpadlockpadlock
Current Liabilities30.38.221.17.78.87.0padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 202420232022202120202019201820172016
Long-Term Debt548.7552.3510.1549.079.597.4padlockpadlockpadlockpadlock
Capital Leases0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities571.9576.5532.1565.7132.2173.6padlockpadlockpadlockpadlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt443.5515.9492.2552.3542.5548.7padlockpadlockpadlockpadlock
Capital Leases0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities473.8542.4529.6576.5568.2571.9padlockpadlockpadlockpadlock
Total Common Equity TTM 202420232022202120202019201820172016
Common Stock0.40.40.40.40.40.3padlockpadlockpadlockpadlock
Retained Earnings-64.9-43.5-47.6-19.3-0.3-0.9padlockpadlockpadlockpadlock
Comprehensive Income0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Common Equity506.4514.9547.1576.1606.2466.2padlockpadlockpadlockpadlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.40.40.40.40.40.4padlockpadlockpadlockpadlock
Retained Earnings-56.3-51.4-55.1-43.5-57.2-64.9padlockpadlockpadlockpadlock
Comprehensive Income0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Common Equity489.5498.9503.3514.9507.4506.4padlockpadlockpadlockpadlock
Other TTM 202420232022202120202019201820172016
Total Debt548.7552.3510.1549.079.597.4padlockpadlockpadlockpadlock
Book Value506.4514.9547.1576.1606.2466.2padlockpadlockpadlockpadlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt443.5515.9492.2552.3542.5548.7padlockpadlockpadlockpadlock
Book Value489.5498.9503.3514.9507.4506.4padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 202420232022202120202019201820172016
Net Income30.473.644.332.345.647.0padlockpadlockpadlockpadlock
Depreciation & Amortization-5.40.00.019.6-3.023.5padlockpadlockpadlockpadlock
Stock-Based Compensation0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Change Working Capital5.22.65.83.30.40.5padlockpadlockpadlockpadlock
Change In Accounts Receivable2.40.10.50.00.00.0padlockpadlockpadlockpadlock
Change In Accounts Payable0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items95.4-25.762.3-415.0-104.2-177.1padlockpadlockpadlockpadlock
Cash from Operations190.90.0112.4-359.8-61.3-106.1padlockpadlockpadlockpadlock
Cash Flow From Operating Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Income8.016.81.928.225.08.3padlockpadlockpadlockpadlock
Depreciation & Amortization0.01.20.0-0.20.00.0padlockpadlockpadlockpadlock
Stock-Based Compensation0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Change Working Capital5.50.5-1.7-4.52.8-0.8padlockpadlockpadlockpadlock
Change In Accounts Receivable0.8-0.1-0.6-2.50.11.1padlockpadlockpadlockpadlock
Change In Accounts Payable0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items5.0-18.810.1-9.7-1.92.6padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 202420232022202120202019201820172016
Capital Expenditure0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments-161.6-254.1-200.5-622.70.0276.2padlockpadlockpadlockpadlock
Sales of Investment252.2231.2296.4168.90.0-107.6padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing90.70.00.0-453.80.0168.6padlockpadlockpadlockpadlock
Cash Flow From Investing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Capital Expenditure0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments0.00.00.0-254.1-149.40.0padlockpadlockpadlockpadlock
Sales of Investment127.60.078.684.185.526.6padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 202420232022202120202019201820172016
Debt Repaid-332.10.0-40.0-252.8-373.1-416.2padlockpadlockpadlockpadlock
Debt Issued333.542.31.1722.2355.2453.6padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.0119.350.3padlockpadlockpadlockpadlock
Repurchase of Common Stock-23.5-36.00.0-10.80.00.0padlockpadlockpadlockpadlock
Dividends Paid-74.40.0-73.3-51.6-17.9-7.3padlockpadlockpadlockpadlock
Other Financing Activities142.80.0-1.9676.1322.8448.3padlockpadlockpadlockpadlock
Cash from Financing-97.80.0-115.2360.951.175.2padlockpadlockpadlockpadlock
Cash Flow From Financing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued-72.423.7-60.19.8-6.272.8padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock-4.4-8.10.0-5.8-6.7-12.8padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 202420232022202120202019201820172016
Net Change in Cash-28.92.8-2.81.1-10.2-30.9padlockpadlockpadlockpadlock
Closing Cash Balance8.85.83.05.84.714.9padlockpadlockpadlockpadlock
Cash position 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Change in Cash2.0-12.412.62.1-5.21.9padlockpadlockpadlockpadlock
Closing Cash Balance7.96.018.45.83.68.8padlockpadlockpadlockpadlock
Free Cash Flow TTM 202420232022202120202019201820172016
Free Cash Flow190.950.5112.4-359.8-61.3-106.1padlockpadlockpadlockpadlock
Real Free Cash Flow190.950.5112.4-359.8-61.3-106.1padlockpadlockpadlockpadlock
Free Cash Flow 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Free Cash Flow18.5-0.310.213.925.910.1padlockpadlockpadlockpadlock
Real Free Cash Flow18.5-0.310.213.925.910.1padlockpadlockpadlockpadlock
Nacenění TTM 202420232022202120202019201820172016
P/E0.005.7811.53100.9511.1311.36padlockpadlockpadlockpadlock
P/EG0.000.080.01-1.1212.680.16padlockpadlockpadlockpadlock
P/B0.800.830.930.820.841.14padlockpadlockpadlockpadlock
P/S2.963.433.5111.269.8210.39padlockpadlockpadlockpadlock
P/FCF-335.118.434.55-1.32-8.29-5.03padlockpadlockpadlockpadlock
P/OFC-335.118.434.55-1.32-8.29-5.03padlockpadlockpadlockpadlock
Price/EV7.9513.21-30.010.000.000.00padlockpadlockpadlockpadlock
Nacenění 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
P/E11.470.006.203.643.94padlockpadlockpadlockpadlockpadlock
P/EG-2.580.00-0.140.240.02padlockpadlockpadlockpadlockpadlock
P/B0.750.800.770.800.78padlockpadlockpadlockpadlockpadlock
Marže TTM 202420232022202120202019201820172016
Gross Profit Margin75.8%69.1%75.5%39.0%61.7%71.6%padlockpadlockpadlockpadlock
EBIT Margin84.9%59.3%60.0%116.2%0.0%0.0%padlockpadlockpadlockpadlock
EBITDA Margin84.9%59.3%-23.3%0.0%0.0%0.0%padlockpadlockpadlockpadlock
Operating Profit Margin84.9%59.3%60.0%174.4%88.2%91.4%padlockpadlockpadlockpadlock
Net Profit Margin0.0%59.3%30.4%11.2%88.2%91.4%padlockpadlockpadlockpadlock
Marže 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Gross Profit Margin55.5%75.8%48.5%83.6%100.0%padlockpadlockpadlockpadlockpadlock
EBIT Margin38.2%84.9%73.1%212.4%142.7%padlockpadlockpadlockpadlockpadlock
EBITDA Margin38.2%84.9%78.8%-28.2%0.0%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin38.2%84.9%44.1%90.3%43.3%padlockpadlockpadlockpadlockpadlock
Net Profit Margin38.2%0.0%44.1%90.3%68.3%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 202420232022202120202019201820172016
Current Ratio0.591.792.76181.230.180.26padlockpadlockpadlockpadlock
Quick Ratio0.591.792.76179.22-1.00-1.01padlockpadlockpadlockpadlock
Solvency Ratio0.000.13-0.140.110.550.29padlockpadlockpadlockpadlock
Cash Ratio0.240.740.150.930.100.21padlockpadlockpadlockpadlock
Debt To Assets Ratio0.500.510.470.480.110.15padlockpadlockpadlockpadlock
Debt To Equity Ratio1.031.070.930.950.130.21padlockpadlockpadlockpadlock
Financial Leverage Ratio2.092.121.971.981.221.37padlockpadlockpadlockpadlock
Debt Service Coverage Ratio2.431.66-0.88-2.000.000.00padlockpadlockpadlockpadlock
Interest Coverage Ratio2.431.662.265.3517.8644.15padlockpadlockpadlockpadlock
Finanční zdraví 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Current Ratio0.530.590.000.000.39padlockpadlockpadlockpadlockpadlock
Quick Ratio0.530.590.000.000.39padlockpadlockpadlockpadlockpadlock
Solvency Ratio0.020.000.030.050.04padlockpadlockpadlockpadlockpadlock
Cash Ratio0.260.240.000.000.15padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.460.500.000.000.00padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.911.030.000.000.00padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio1.972.092.052.122.12padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio0.862.432.71-0.890.00padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio0.862.431.522.851.40padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 202420232022202120202019201820172016
Revenue Per Share3.643.203.601.031.311.24padlockpadlockpadlockpadlock
Net Income Per Share1.821.891.090.111.151.14padlockpadlockpadlockpadlock
Cash Per Share0.160.151.1127.351.262.07padlockpadlockpadlockpadlock
Shareholders Equity Per Share13.4513.2513.5014.0615.3111.27padlockpadlockpadlockpadlock
Free Cash Flow Per Share3.011.302.78-8.78-1.55-2.56padlockpadlockpadlockpadlock
Dividend Per Share1.931.801.811.260.450.18padlockpadlockpadlockpadlock
Data na akcii 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Revenue Per Share0.580.910.950.830.95padlockpadlockpadlockpadlockpadlock
Net Income Per Share0.220.000.420.750.65padlockpadlockpadlockpadlockpadlock
Cash Per Share0.220.160.490.150.09padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share13.5113.4513.4813.7413.22padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share0.51-0.011.970.370.68padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.360.710.360.400.45padlockpadlockpadlockpadlockpadlock
Efektivita TTM 202420232022202120202019201820172016
Effective Tax Rate0.0%0.0%0.0%85.4%0.0%0.0%padlockpadlockpadlockpadlock
Receivables Turnover18.1715.2617.634.8116.2416.89padlockpadlockpadlockpadlock
Payables Turnover0.664.955.294.130.440.21padlockpadlockpadlockpadlock
Inventory Turnover0.000.000.002.060.370.16padlockpadlockpadlockpadlock
Fixed Asset Turnover0.000.000.000.000.000.00padlockpadlockpadlockpadlock
Working Capital Turnover Ratio-125.3023.380.250.08-1.16-1.30padlockpadlockpadlockpadlock
Efektivita 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Effective Tax Rate0.0%0.0%0.0%0.0%0.0%padlockpadlockpadlockpadlockpadlock
Receivables Turnover2.613.794.053.846.48padlockpadlockpadlockpadlockpadlock
Payables Turnover0.000.000.000.660.00padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio-5.44-15.802.13-108.11-3.53padlockpadlockpadlockpadlockpadlock
Dividendy TTM 202420232022202120202019201820172016
Dividend Payout Ratio0.0%94.9%165.4%1,096.8%39.3%15.5%padlockpadlockpadlockpadlock
Dividend Yield Percentage18.17 %16.41 %14.34 %10.86 %3.54 %1.36 %padlockpadlockpadlockpadlock
Dividendy 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Dividend Payout Ratio1.620.000.860.530.69padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage3.536.663.483.644.39padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader