Zkusit zdarma
Rackspace Technology, Inc.
Rackspace Technology, Inc.
RXT
Cena
$ 0.41
Dnes
-0.02 (-2.28%)
Valuace
70
70
Růst
30
30
Zdraví
24
24
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 20242023202220212020201920182017
Total Revenues2,688.52,737.12,957.13,122.33,009.52,707.1padlockpadlockpadlock
Cost of Revenues2,170.82,203.72,328.32,265.42,072.71,722.7padlockpadlockpadlock
Gross Profit517.7533.4628.8856.9936.8984.4padlockpadlockpadlock
Revenue 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Revenues671.2666.3665.4685.6675.8684.9padlockpadlockpadlockpadlock
Cost of Revenues541.3537.1538.5553.9538.3553.5padlockpadlockpadlockpadlock
Gross Profit129.9129.2126.9131.7137.5131.4padlockpadlockpadlockpadlock
Operating Income TTM 20242023202220212020201920182017
R&D Expenses0.00.043.70.00.00.0padlockpadlockpadlock
Selling General & Admin Expenses0.00.0767.2855.3906.8959.7padlockpadlockpadlock
Depreciation & Amortization313.6363.0442.9447.6490.7539.4padlockpadlockpadlock
Total Operating Expenses643.91,442.5767.2855.3906.8959.7padlockpadlockpadlock
Operating Income-126.2-909.1-899.4-8.429.024.7padlockpadlockpadlock
Operating Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization75.175.073.989.690.274.2padlockpadlockpadlockpadlock
Total Operating Expenses163.8154.3165.3160.5311.2185.2padlockpadlockpadlockpadlock
Operating Income-33.9-25.1-38.4-28.8-173.7-53.8padlockpadlockpadlockpadlock
Net Income TTM 20242023202220212020201920182017
Interest Income0.00.00.00.00.00.0padlockpadlockpadlock
Interest Expense91.298.0221.6208.5205.1268.4padlockpadlockpadlock
Other Expense-102.727.645.0-889.3-278.1-336.7padlockpadlockpadlock
IBT-228.9-881.5-854.4-897.7-249.1-312.0padlockpadlockpadlock
Income Tax Expense20.2-23.3-16.6-92.9-30.8-66.2padlockpadlockpadlock
Net Income-249.1-858.2-837.8-804.8-218.3-245.8padlockpadlockpadlock
Net Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Interest Income0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Interest Expense21.221.330.817.918.018.4padlockpadlockpadlockpadlock
Other Expense-25.1-24.8-24.9-27.9-0.948.9padlockpadlockpadlockpadlock
IBT-59.0-49.9-63.3-56.7-174.6-4.9padlockpadlockpadlockpadlock
Income Tax Expense8.14.68.2-0.712.0-29.9padlockpadlockpadlockpadlock
Net Income-67.1-54.5-71.5-56.0-186.625.0padlockpadlockpadlockpadlock
Per Share Data TTM 20242023202220212020201920182017
EPS$0.00$0.00$-3.89$-3.81$-1.05$-1.37padlockpadlockpadlock
EPS Diluted$0.00$0.00$-3.89$-3.81$-1.05$-1.37padlockpadlockpadlock
Shares Outstanding240.4224.8215.3211.2208.0179.6padlockpadlockpadlock
Diluted Shares Outstanding240.4224.8215.3211.2208.0179.6padlockpadlockpadlock
Per Share Data 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding240.4238.0231.9228.1226.4224.5padlockpadlockpadlockpadlock
Diluted Shares Outstanding240.4238.0231.9228.1226.4229.6padlockpadlockpadlockpadlock
Current Assets TTM 2024202320222021202020192018
Cash And Equivalents190.2144.0196.8241.0272.8104.7padlockpadlock
Short Term Investments0.00.047.00.00.00.0padlockpadlock
Total Cash & ST Investments190.2144.0196.8241.0272.8104.7padlockpadlock
Accounts Receivable331.0298.8350.4622.2554.3483.0padlockpadlock
Inventory0.00.00.097.3110.0123.8padlockpadlock
Other Current Assets175.1176.0190.9125.352.447.0padlockpadlock
Total Current Assets696.3618.8738.11,085.8989.5758.5padlockpadlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents99.5103.9128.0144.0157.1190.2padlockpadlockpadlockpadlock
Short Term Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Cash & ST Investments99.5103.9128.0144.0157.1190.2padlockpadlockpadlockpadlock
Accounts Receivable273.9253.9269.0298.8311.8322.8padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets167.5190.6184.8176.0179.8183.3padlockpadlockpadlockpadlock
Total Current Assets540.9548.4581.8618.8648.7696.3padlockpadlockpadlockpadlock
Long-Term Assets TTM 2024202320222021202020192018
Net Property, Plant & Equipment756.6735.6735.1766.3988.51,055.7padlockpadlock
Goodwill877.7735.71,452.42,155.12,706.82,761.1padlockpadlock
Intangible Assets921.5844.71,019.01,236.01,466.51,646.3padlockpadlock
Long-Term Investments37.60.01.30.0-205.8-236.7padlockpadlock
Other Long-Term Assets68.4119.3150.399.4177.4156.2padlockpadlock
Total Long-Term Assets2,697.42,435.33,358.14,383.55,339.25,619.3padlockpadlock
Total Assets3,393.73,054.14,096.25,469.36,328.76,377.8padlockpadlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment718.0724.8732.1735.6755.7756.6padlockpadlockpadlockpadlock
Goodwill739.7741.1737.3735.7739.7877.7padlockpadlockpadlockpadlock
Intangible Assets732.7770.2807.5844.7883.4921.5padlockpadlockpadlockpadlock
Long-Term Investments0.00.05.316.021.037.6padlockpadlockpadlockpadlock
Other Long-Term Assets113.7110.4102.1103.397.3104.0padlockpadlockpadlockpadlock
Total Long-Term Assets2,304.12,346.52,384.32,435.32,497.12,697.4padlockpadlockpadlockpadlock
Total Assets2,845.02,894.92,966.13,054.13,145.83,393.7padlockpadlockpadlockpadlock
Current Liabilities TTM 2024202320222021202020192018
Accounts Payable401.9389.6432.7459.9369.5285.4padlockpadlock
Short-Term Debt180.4154.6158.8161.4196.0154.4padlockpadlock
Other Current Liabilities116.6138.2129.2166.9173.3225.7padlockpadlock
Current Liabilities771.4766.6799.5869.1837.4742.2padlockpadlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable415.1389.8388.9389.6407.9401.9padlockpadlockpadlockpadlock
Short-Term Debt136.8143.4146.2154.6149.7180.4padlockpadlockpadlockpadlock
Other Current Liabilities141.2113.8123.9138.2142.5116.6padlockpadlockpadlockpadlock
Current Liabilities766.2715.4734.8766.6768.9771.4padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 2024202320222021202020192018
Long-Term Debt2,816.03,127.33,222.23,738.33,833.73,869.7padlockpadlock
Capital Leases426.6496.3518.4581.3695.8661.4padlockpadlock
Def. Tax Liability35.630.279.2126.7205.8236.7padlockpadlock
Total Liabilities4,149.94,058.34,250.74,839.85,001.34,994.1padlockpadlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt3,140.53,147.33,150.03,127.33,163.03,201.3padlockpadlockpadlockpadlock
Capital Leases462.4490.5508.8496.3503.2511.7padlockpadlockpadlockpadlock
Def. Tax Liability25.323.826.530.226.035.6padlockpadlockpadlockpadlock
Total Liabilities4,032.24,013.94,039.24,058.34,095.54,149.9padlockpadlockpadlockpadlock
Total Common Equity TTM 2024202320222021202020192018
Common Stock2.32.32.22.22.12.0padlockpadlock
Retained Earnings-3,439.8-3,682.4-2,824.2-1,986.4-1,181.6-963.3padlockpadlock
Comprehensive Income51.224.160.371.46.9-18.6padlockpadlock
Total Common Equity-756.2-1,004.2-154.5629.51,327.41,383.7padlockpadlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock2.52.42.42.32.32.3padlockpadlockpadlockpadlock
Retained Earnings-3,875.5-3,808.4-3,753.9-3,682.4-3,626.4-3,439.8padlockpadlockpadlockpadlock
Comprehensive Income11.621.319.124.133.451.2padlockpadlockpadlockpadlock
Total Common Equity-1,187.2-1,119.0-1,073.1-1,004.2-949.7-756.2padlockpadlockpadlockpadlock
Other TTM 2024202320222021202020192018
Total Debt3,423.03,281.93,381.03,899.74,029.74,024.1padlockpadlock
Book Value-756.2-1,004.2-154.5629.51,327.41,383.7padlockpadlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt3,277.33,290.73,296.23,281.93,312.73,381.7padlockpadlockpadlockpadlock
Book Value-1,187.2-1,119.0-1,073.1-1,004.2-949.7-756.2padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 20242023202220212020201920182017
Net Income-814.2-858.2-837.8-804.8-218.3-245.8padlockpadlockpadlock
Depreciation & Amortization391.2363.0442.9447.6490.7536.9padlockpadlockpadlock
Stock-Based Compensation63.063.465.469.575.474.5padlockpadlockpadlock
Change Working Capital203.0-62.2225.1-66.9-30.0-285.1padlockpadlockpadlock
Change In Accounts Receivable210.820.5275.1-82.4-69.5-156.0padlockpadlockpadlock
Change In Accounts Payable21.5-22.2-44.282.488.1-7.4padlockpadlockpadlock
Change In Inventories-14.10.00.00.0-51.9-116.0padlockpadlockpadlock
Other Non-cash Items929.7568.9521.2722.794.5109.8padlockpadlockpadlock
Cash from Operations272.80.0374.9259.3370.8116.7padlockpadlockpadlock
Cash Flow From Operating Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Income-67.1-54.5-71.5-60.4-186.625.0padlockpadlockpadlockpadlock
Depreciation & Amortization76.675.092.089.690.292.6padlockpadlockpadlockpadlock
Stock-Based Compensation18.210.012.00.015.519.5padlockpadlockpadlockpadlock
Change Working Capital-33.1-34.6-19.9-10.551.5-12.7padlockpadlockpadlockpadlock
Change In Accounts Receivable-25.713.330.23.66.5-21.2padlockpadlockpadlockpadlock
Change In Accounts Payable0.0-22.1-17.3-9.422.714.8padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items76.120.31.324.276.4-73.5padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 20242023202220212020201920182017
Capital Expenditure-128.1-111.1-96.9-80.4-108.4-116.5padlockpadlockpadlock
Acquisitions16.916.90.0-7.70.0-9.5padlockpadlockpadlock
Investments0.00.00.0-15.00.00.0padlockpadlockpadlock
Sales of Investment0.00.00.00.00.00.9padlockpadlockpadlock
Other Investing Activities0.60.00.95.239.4-3.3padlockpadlockpadlock
Cash from Investing-110.60.0-96.0-97.9-69.0-128.4padlockpadlockpadlock
Cash Flow From Investing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Capital Expenditure-28.0-20.8-8.3-19.9-24.5-38.6padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.0-16.90.0padlockpadlockpadlockpadlock
Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Sales of Investment0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 20242023202220212020201920182017
Debt Repaid-523.20.0-271.6-139.2-2,984.4-1,529.0padlockpadlockpadlock
Debt Issued127.2-99.1-247.19.22,990.01,235.7padlockpadlockpadlock
Issuance of Common Stock0.90.00.00.00.0657.8padlockpadlockpadlock
Repurchase of Common Stock-3.4-4.3-1.0-31.00.0-2.1padlockpadlockpadlock
Dividends Paid0.00.00.00.00.0-912.0padlockpadlockpadlock
Other Financing Activities-45.30.0-40.2-16.82,852.21,815.2padlockpadlockpadlock
Cash from Financing-131.60.0-312.8-187.0-132.229.9padlockpadlockpadlock
Cash Flow From Financing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued-13.4-5.514.3-30.8-69.0-104.5padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock-1.20.00.00.0-0.90.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 20242023202220212020201920182017
Net Change in Cash30.1-52.7-31.7-31.4167.321.0padlockpadlockpadlock
Closing Cash Balance190.2147.0199.7244.0275.4108.1padlockpadlockpadlock
Cash position 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Change in Cash-4.4-25.4-16.0-13.1-33.0-92.4padlockpadlockpadlockpadlock
Closing Cash Balance101.3105.7128.0144.0160.1190.2padlockpadlockpadlockpadlock
Free Cash Flow TTM 20242023202220212020201920182017
Free Cash Flow144.7-71.2278.0178.9262.40.2padlockpadlockpadlock
Real Free Cash Flow81.7-134.6212.6109.4187.0-74.3padlockpadlockpadlock
Free Cash Flow 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Free Cash Flow42.7-12.44.334.427.3-14.5padlockpadlockpadlockpadlock
Real Free Cash Flow24.5-22.4-7.734.411.8-34.0padlockpadlockpadlockpadlock
Nacenění TTM 20242023202220212020201920182017
P/E-1.40-0.58-0.51-0.77-12.83-13.93padlockpadlockpadlock
P/EG0.050.32-0.240.000.55-0.08padlockpadlockpadlock
P/B-0.27-0.49-2.790.992.112.47padlockpadlockpadlock
P/S0.110.180.150.200.931.26padlockpadlockpadlock
P/FCF-6.14-6.981.553.4810.6817,115.88padlockpadlockpadlock
P/OFC9.0712.451.152.407.5629.33padlockpadlockpadlock
Price/EV3.67-8.64-24.11-17.2515.5615.33padlockpadlockpadlock
Nacenění 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
P/E-1.26-1.40-1.37-2.25-0.74padlockpadlockpadlockpadlockpadlock
P/EG-0.060.05-0.060.030.00padlockpadlockpadlockpadlockpadlock
P/B-0.29-0.27-0.37-0.50-0.58padlockpadlockpadlockpadlockpadlock
Marže TTM 20242023202220212020201920182017
Gross Profit Margin19.4%19.5%21.9%27.4%31.1%36.4%padlockpadlockpadlock
EBIT Margin-4.3%-28.6%-20.0%-22.1%-2.3%-2.1%padlockpadlockpadlock
EBITDA Margin6.9%-15.4%-5.1%-7.9%14.0%17.7%padlockpadlockpadlock
Operating Profit Margin-3.8%-33.2%-30.4%-0.3%1.0%0.9%padlockpadlockpadlock
Net Profit Margin-8.2%-31.4%-28.3%-25.8%-7.3%-9.1%padlockpadlockpadlock
Marže 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Gross Profit Margin19.4%19.4%19.1%19.2%20.3%padlockpadlockpadlockpadlockpadlock
EBIT Margin-5.6%-4.3%0.0%-5.7%-23.2%padlockpadlockpadlockpadlockpadlock
EBITDA Margin5.6%6.9%-5.8%9.3%-9.8%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin-5.1%-3.8%-5.8%-4.2%-25.7%padlockpadlockpadlockpadlockpadlock
Net Profit Margin-10.0%-8.2%-10.7%-8.2%-27.6%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 20242023202220212020201920182017
Current Ratio0.770.810.921.251.181.02padlockpadlockpadlock
Quick Ratio0.770.810.921.141.050.86padlockpadlockpadlock
Solvency Ratio0.01-0.12-0.09-0.070.050.06padlockpadlockpadlock
Cash Ratio0.150.190.250.280.330.14padlockpadlockpadlock
Debt To Assets Ratio0.161.070.830.710.640.63padlockpadlockpadlock
Debt To Equity Ratio-0.43-3.27-21.886.193.042.91padlockpadlockpadlock
Financial Leverage Ratio-2.59-3.04-26.518.694.774.61padlockpadlockpadlock
Debt Service Coverage Ratio0.25-3.12-0.54-0.671.981.75padlockpadlockpadlock
Interest Coverage Ratio-1.18-9.28-4.06-0.040.140.09padlockpadlockpadlock
Finanční zdraví 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Current Ratio0.710.770.790.810.84padlockpadlockpadlockpadlockpadlock
Quick Ratio0.710.770.790.810.84padlockpadlockpadlockpadlockpadlock
Solvency Ratio0.000.01-0.020.01-0.02padlockpadlockpadlockpadlockpadlock
Cash Ratio0.130.150.170.190.20padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio1.150.160.171.071.05padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio-2.76-0.43-0.46-3.27-3.49padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio-2.40-2.59-2.76-3.04-3.31padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio0.450.25-0.361.37-1.74padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio-1.60-1.181.98-1.61-9.65padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 20242023202220212020201920182017
Revenue Per Share11.6612.1813.7314.7814.4715.07padlockpadlockpadlock
Net Income Per Share-1.61-3.82-3.89-3.81-1.05-1.37padlockpadlockpadlock
Cash Per Share0.440.641.131.351.320.58padlockpadlockpadlock
Shareholders Equity Per Share-4.70-4.47-0.722.986.387.70padlockpadlockpadlock
Free Cash Flow Per Share0.24-0.321.290.851.260.00padlockpadlockpadlock
Dividend Per Share0.000.000.000.000.000.00padlockpadlockpadlock
Data na akcii 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Revenue Per Share2.792.802.873.012.98padlockpadlockpadlockpadlockpadlock
Net Income Per Share-0.28-0.23-0.31-0.25-0.82padlockpadlockpadlockpadlockpadlock
Cash Per Share0.410.440.550.630.69padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share-4.94-4.70-4.63-4.40-4.19padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share0.18-0.050.020.150.12padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 20242023202220212020201920182017
Effective Tax Rate-9.2%2.6%1.9%10.3%12.4%21.2%padlockpadlockpadlock
Receivables Turnover9.569.168.445.025.435.60padlockpadlockpadlock
Payables Turnover4.125.665.345.065.616.04padlockpadlockpadlock
Inventory Turnover0.000.000.0023.2818.8413.92padlockpadlockpadlock
Fixed Asset Turnover3.653.724.024.073.042.56padlockpadlockpadlock
Working Capital Turnover Ratio-20.63-26.1738.0816.9335.74-48.38padlockpadlockpadlock
Efektivita 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Effective Tax Rate-13.7%-9.2%13.0%1.2%-6.9%padlockpadlockpadlockpadlockpadlock
Receivables Turnover2.452.622.472.292.17padlockpadlockpadlockpadlockpadlock
Payables Turnover1.301.380.001.421.32padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover0.930.920.910.930.89padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio-3.42-4.16-4.42-5.12-6.92padlockpadlockpadlockpadlockpadlock
Dividendy TTM 20242023202220212020201920182017
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlockpadlockpadlock
Dividendy 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader