Zkusit zdarma
Seer, Inc.
Seer, Inc.
SEER
Cena
$ 2.02
Dnes
-0.02 (-1.05%)
Valuace
100
100
Růst
30
30
Zdraví
75
75
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 2024202320222021202020192018
Total Revenues16.313.915.214.76.40.7padlockpadlock
Cost of Revenues9.77.18.27.93.20.0padlockpadlock
Gross Profit6.66.87.06.73.20.7padlockpadlock
Revenue 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Revenues4.14.14.23.93.93.1padlockpadlockpadlockpadlock
Cost of Revenues2.01.92.13.62.12.8padlockpadlockpadlockpadlock
Gross Profit2.12.12.10.41.80.2padlockpadlockpadlockpadlock
Operating Income TTM 2024202320222021202020192018
R&D Expenses0.00.053.045.829.118.9padlockpadlock
Selling General & Admin Expenses0.00.059.058.545.815.4padlockpadlock
Depreciation & Amortization7.76.25.64.30.30.9padlockpadlock
Total Operating Expenses90.8106.9112.0104.074.734.3padlockpadlock
Operating Income-84.1-100.1-103.5-97.2-71.5-33.6padlockpadlock
Operating Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization2.91.51.61.61.61.5padlockpadlockpadlockpadlock
Total Operating Expenses21.522.622.823.926.227.3padlockpadlockpadlockpadlock
Operating Income-19.3-20.5-20.7-23.5-24.3-27.1padlockpadlockpadlockpadlock
Net Income TTM 2024202320222021202020192018
Interest Income12.516.717.84.60.30.9padlockpadlock
Interest Expense0.00.00.00.30.00.0padlockpadlock
Other Expense5.113.617.24.30.30.9padlockpadlock
IBT-79.1-86.5-86.3-93.0-71.2-32.8padlockpadlock
Income Tax Expense0.30.10.0-4.3-2.5-1.6padlockpadlock
Net Income-79.3-86.6-86.3-88.7-68.6-31.2padlockpadlock
Net Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Interest Income2.83.03.23.64.14.4padlockpadlockpadlockpadlock
Interest Expense0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Expense1.11.20.91.93.04.2padlockpadlockpadlockpadlock
IBT-18.2-19.4-19.8-21.6-21.3-22.9padlockpadlockpadlockpadlock
Income Tax Expense0.00.00.10.10.00.0padlockpadlockpadlockpadlock
Net Income-18.2-19.4-19.9-21.7-21.3-22.9padlockpadlockpadlockpadlock
Per Share Data TTM 2024202320222021202020192018
EPS$0.00$0.00$-1.35$-1.42$-1.13$-2.36padlockpadlock
EPS Diluted$0.00$0.00$-1.35$-1.42$-1.13$-2.36padlockpadlock
Shares Outstanding56.362.363.962.460.913.2padlockpadlock
Diluted Shares Outstanding56.362.363.962.460.913.2padlockpadlock
Per Share Data 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding56.358.159.461.261.264.6padlockpadlockpadlockpadlock
Diluted Shares Outstanding56.358.159.461.261.264.6padlockpadlockpadlockpadlock
Current Assets TTM 2024202320222021202020192018
Cash And Equivalents31.940.832.553.2232.8333.6padlockpadlock
Short Term Investments251.5195.7283.7368.0167.398.3padlockpadlock
Total Cash & ST Investments283.5236.4316.2421.2400.1431.9padlockpadlock
Accounts Receivable5.76.26.77.04.10.3padlockpadlock
Inventory7.67.44.54.64.10.6padlockpadlock
Other Current Assets3.03.23.12.13.30.5padlockpadlock
Total Current Assets299.7253.3330.5435.0411.7433.1padlockpadlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents45.037.952.440.837.631.9padlockpadlockpadlockpadlock
Short Term Investments154.3171.9187.3195.7210.0251.5padlockpadlockpadlockpadlock
Total Cash & ST Investments199.2209.8239.7236.4247.6283.5padlockpadlockpadlockpadlock
Accounts Receivable5.25.75.46.26.55.7padlockpadlockpadlockpadlock
Inventory8.17.57.17.46.97.6padlockpadlockpadlockpadlock
Other Current Assets1.82.63.13.23.13.0padlockpadlockpadlockpadlock
Total Current Assets214.4225.6255.3253.3264.1299.7padlockpadlockpadlockpadlock
Long-Term Assets TTM 2024202320222021202020192018
Net Property, Plant & Equipment44.441.447.446.433.28.4padlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlock
Intangible Assets0.00.00.00.00.00.0padlockpadlock
Long-Term Investments61.763.156.95.293.20.0padlockpadlock
Other Long-Term Assets0.88.81.51.41.00.8padlockpadlock
Total Long-Term Assets106.9113.3105.852.9127.49.2padlockpadlock
Total Assets406.6366.6436.3487.9539.1442.3padlockpadlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment36.638.239.341.444.044.4padlockpadlockpadlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Intangible Assets0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Long-Term Investments52.054.045.663.164.961.7padlockpadlockpadlockpadlock
Other Long-Term Assets5.74.77.18.810.40.8padlockpadlockpadlockpadlock
Total Long-Term Assets94.296.892.0113.3119.3106.9padlockpadlockpadlockpadlock
Total Assets308.6322.5347.3366.6383.4406.6padlockpadlockpadlockpadlock
Current Liabilities TTM 2024202320222021202020192018
Accounts Payable4.64.61.42.13.82.1padlockpadlock
Short-Term Debt2.32.34.61.80.95.2padlockpadlock
Other Current Liabilities10.07.56.68.58.40.5padlockpadlock
Current Liabilities17.015.313.212.613.48.1padlockpadlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable4.32.74.54.60.74.6padlockpadlockpadlockpadlock
Short-Term Debt2.52.42.42.32.22.3padlockpadlockpadlockpadlock
Other Current Liabilities7.66.15.57.510.69.8padlockpadlockpadlockpadlock
Current Liabilities15.011.813.215.314.417.0padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 2024202320222021202020192018
Long-Term Debt24.823.726.028.022.50.0padlockpadlock
Capital Leases24.826.028.329.923.30.0padlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlock
Total Liabilities41.939.039.440.936.210.7padlockpadlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt21.722.423.023.724.324.8padlockpadlockpadlockpadlock
Capital Leases24.224.825.426.026.524.8padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities36.834.236.339.038.741.9padlockpadlockpadlockpadlock
Total Common Equity TTM 2024202320222021202020192018
Common Stock0.00.00.00.00.00.0padlockpadlock
Retained Earnings-349.3-392.4-305.8-219.5-126.5-55.4padlockpadlock
Comprehensive Income-0.60.1-0.2-1.3-0.50.1padlockpadlock
Total Common Equity364.7327.6396.9447.0502.9431.6padlockpadlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings-450.0-431.7-412.3-392.4-370.6-349.3padlockpadlockpadlockpadlock
Comprehensive Income0.40.30.30.10.8-0.6padlockpadlockpadlockpadlock
Total Common Equity271.8288.3311.0327.6344.7364.7padlockpadlockpadlockpadlock
Other TTM 2024202320222021202020192018
Total Debt27.126.028.329.923.30.0padlockpadlock
Book Value364.7327.6396.9447.0502.9431.6padlockpadlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt24.224.825.426.026.527.1padlockpadlockpadlockpadlock
Book Value271.8288.3311.0327.6344.7364.7padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 2024202320222021202020192018
Net Income-82.4-86.6-86.3-93.0-71.2-32.8padlockpadlock
Depreciation & Amortization6.06.25.63.92.61.6padlockpadlock
Stock-Based Compensation31.228.234.433.725.97.3padlockpadlock
Change Working Capital3.1-0.1-2.7-7.4-5.92.7padlockpadlock
Change In Accounts Receivable2.30.50.3-1.8-2.52.0padlockpadlock
Change In Accounts Payable2.53.4-1.0-1.61.60.9padlockpadlock
Change In Inventories-2.6-2.7-1.9-1.6-3.6-0.6padlockpadlock
Other Non-cash Items28.96.3-10.12.01.00.0padlockpadlock
Cash from Operations-45.10.0-59.1-60.8-46.3-20.8padlockpadlock
Cash Flow From Operating Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Income-18.2-19.4-19.9-21.7-21.3-22.9padlockpadlockpadlockpadlock
Depreciation & Amortization1.51.51.61.61.61.5padlockpadlockpadlockpadlock
Stock-Based Compensation3.63.94.76.46.57.7padlockpadlockpadlockpadlock
Change Working Capital3.4-2.3-1.2-0.1-2.53.7padlockpadlockpadlockpadlock
Change In Accounts Receivable0.6-0.40.90.2-0.70.4padlockpadlockpadlockpadlock
Change In Accounts Payable1.6-1.80.03.7-3.72.0padlockpadlockpadlockpadlock
Change In Inventories-1.2-1.0-0.2-0.70.8-1.8padlockpadlockpadlockpadlock
Other Non-cash Items2.21.73.52.41.6-0.1padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 2024202320222021202020192018
Capital Expenditure-8.0-3.6-7.3-10.3-6.9-4.5padlockpadlock
Acquisitions-6.50.00.00.00.0-0.1padlockpadlock
Investments-301.7-272.9-403.1-366.3-280.0-87.7padlockpadlock
Sales of Investment333.8342.0448.3253.6116.057.8padlockpadlock
Other Investing Activities39.60.00.00.20.00.0padlockpadlock
Cash from Investing24.10.037.9-122.7-170.9-34.6padlockpadlock
Cash Flow From Investing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Capital Expenditure-0.3-0.6-0.70.5-2.2-1.2padlockpadlockpadlockpadlock
Acquisitions0.00.10.00.00.00.0padlockpadlockpadlockpadlock
Investments-47.6-37.5-62.7-53.7-50.7-67.2padlockpadlockpadlockpadlock
Sales of Investment64.245.387.668.779.359.6padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 2024202320222021202020192018
Debt Repaid0.00.00.00.00.00.0padlockpadlock
Debt Issued-2.2-2.3-1.66.623.30.0padlockpadlock
Issuance of Common Stock0.40.00.03.1103.0315.3padlockpadlock
Repurchase of Common Stock-3.8-11.80.00.00.00.0padlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlock
Other Financing Activities0.20.00.50.813.756.2padlockpadlock
Cash from Financing-3.40.00.53.9116.6371.5padlockpadlock
Cash Flow From Financing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued-0.6-0.6-0.6-0.5-0.6-0.6padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock-2.0-7.5-0.7-1.4-6.6-3.7padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 2024202320222021202020192018
Net Change in Cash-24.58.3-20.7-179.6-100.6316.1padlockpadlock
Closing Cash Balance31.941.333.053.7233.3333.9padlockpadlock
Cash position 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Change in Cash7.0-14.511.73.15.7-22.5padlockpadlockpadlockpadlock
Closing Cash Balance45.537.953.041.338.132.5padlockpadlockpadlockpadlock
Free Cash Flow TTM 2024202320222021202020192018
Free Cash Flow-53.1-49.7-66.4-71.0-53.3-25.4padlockpadlock
Real Free Cash Flow-84.3-77.9-100.8-104.7-79.2-32.7padlockpadlock
Free Cash Flow 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Free Cash Flow-7.8-15.2-12.1-10.9-16.3-11.2padlockpadlockpadlockpadlock
Real Free Cash Flow-11.4-19.1-16.7-17.4-22.8-18.9padlockpadlockpadlockpadlock
Nacenění TTM 2024202320222021202020192018
P/E-1.60-1.66-1.44-4.08-20.23-109.71padlockpadlock
P/EG0.97-0.560.29-0.16-0.17-1.14padlockpadlock
P/B0.430.440.310.812.767.92padlockpadlock
P/S7.6710.338.1624.66217.135,212.72padlockpadlock
P/FCF-2.04-2.90-1.87-5.10-26.06-134.83padlockpadlock
P/OFC-2.12-3.12-2.10-5.96-29.95-164.18padlockpadlock
Price/EV-1.56-1.38-1.22-3.63-17.19-99.01padlockpadlock
Nacenění 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
P/E-1.68-1.60-1.26-1.63-1.41padlockpadlockpadlockpadlockpadlock
P/EG0.550.970.440.000.00padlockpadlockpadlockpadlockpadlock
P/B0.450.430.320.430.35padlockpadlockpadlockpadlockpadlock
Marže TTM 2024202320222021202020192018
Gross Profit Margin52.1%49.0%46.3%45.9%49.9%100.0%padlockpadlock
EBIT Margin-478.3%-717.7%-681.5%-662.1%-1,112.7%-4,996.2%padlockpadlock
EBITDA Margin-440.2%-673.4%-644.7%-635.3%-1,072.7%-4,751.4%padlockpadlock
Operating Profit Margin-506.8%-717.7%-681.5%-662.1%-1,117.8%-5,129.4%padlockpadlock
Net Profit Margin-479.5%-620.9%-568.3%-604.0%-1,073.4%-4,751.4%padlockpadlock
Marže 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Gross Profit Margin51.2%52.1%49.0%50.0%46.9%padlockpadlockpadlockpadlockpadlock
EBIT Margin-441.9%-478.3%0.0%-594.8%-617.1%padlockpadlockpadlockpadlockpadlock
EBITDA Margin-371.0%-440.2%-493.0%-554.1%-577.2%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin-469.4%-506.8%-493.0%-594.8%-617.1%padlockpadlockpadlockpadlockpadlock
Net Profit Margin-442.5%-479.5%-474.4%-550.6%-541.0%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 2024202320222021202020192018
Current Ratio19.1516.5325.0034.5730.6753.51padlockpadlock
Quick Ratio18.5116.0424.6634.2030.3653.44padlockpadlock
Solvency Ratio-0.52-2.06-2.05-2.02-1.80-2.76padlockpadlock
Cash Ratio3.222.662.464.2317.3441.21padlockpadlock
Debt To Assets Ratio0.080.070.060.060.040.00padlockpadlock
Debt To Equity Ratio0.090.080.070.070.050.00padlockpadlock
Financial Leverage Ratio1.121.121.101.091.071.02padlockpadlock
Debt Service Coverage Ratio-7.32-40.67-195.38-41.04-74.55-3,284.78padlockpadlock
Interest Coverage Ratio0.000.000.00-297.35-3,248.77-3,738.78padlockpadlock
Finanční zdraví 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Current Ratio14.2519.1519.3416.5318.36padlockpadlockpadlockpadlockpadlock
Quick Ratio13.7118.5118.8116.0417.88padlockpadlockpadlockpadlockpadlock
Solvency Ratio-0.42-0.52-0.55-0.52-0.51padlockpadlockpadlockpadlockpadlock
Cash Ratio2.993.223.972.662.62padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.080.080.070.070.07padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.090.090.080.080.08padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio1.141.121.121.121.11padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio0.00-7.32-8.770.000.00padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 2024202320222021202020192018
Revenue Per Share0.270.220.240.240.110.01padlockpadlock
Net Income Per Share-1.37-1.39-1.35-1.42-1.13-0.51padlockpadlock
Cash Per Share3.613.794.956.756.577.09padlockpadlock
Shareholders Equity Per Share4.965.256.227.168.267.09padlockpadlock
Free Cash Flow Per Share-0.91-0.80-1.04-1.14-0.88-0.42padlockpadlock
Dividend Per Share0.000.000.000.000.000.00padlockpadlock
Data na akcii 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Revenue Per Share0.070.070.070.060.06padlockpadlockpadlockpadlockpadlock
Net Income Per Share-0.32-0.33-0.34-0.36-0.35padlockpadlockpadlockpadlockpadlock
Cash Per Share3.543.614.043.864.05padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share4.834.965.245.355.63padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share-0.14-0.26-0.20-0.18-0.27padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 2024202320222021202020192018
Effective Tax Rate-0.2%-0.1%0.0%4.6%3.6%4.9%padlockpadlock
Receivables Turnover2.802.242.262.091.542.50padlockpadlock
Payables Turnover4.481.545.953.780.850.00padlockpadlock
Inventory Turnover1.130.961.821.720.770.00padlockpadlock
Fixed Asset Turnover0.400.340.320.320.190.08padlockpadlock
Working Capital Turnover Ratio0.070.050.040.040.020.00padlockpadlock
Efektivita 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Effective Tax Rate-0.1%-0.2%-0.5%-0.5%0.0%padlockpadlockpadlockpadlockpadlock
Receivables Turnover0.800.710.790.630.67padlockpadlockpadlockpadlockpadlock
Payables Turnover0.470.730.480.432.85padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.250.260.300.270.30padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover0.110.110.110.100.09padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.020.020.020.020.01padlockpadlockpadlockpadlockpadlock
Dividendy TTM 2024202320222021202020192018
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlockpadlock
Dividendy 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader